Quad Growth Metrics (2010-2025) | QUAD

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 134.54%-4.28%-12.51%-13.89%-13.44%-1.19%-0.37%1.63%1.63%-4.87%0.43%0.47%-3.77%-4.20%-7.69%-26.82%-28.97%-31.61%-33.44%-15.67%-9.74%-7.67%-5.86%-5.96%-4.58%2.91%1.57%2.28%0.68%2.37%3.13%-2.60%-2.11%-9.01%-17.43%-14.85%-20.25%-22.44%-14.93%-12.34%-1.96%0.05%-3.64%-2.62%-9.96%-11.49%-10.82%-12.51%-11.29%-12.49%-11.02%-11.50%-13.96%-12.45%-9.29%-8.71%
Assets Growth (3y) 24.79%-5.57%-4.34%-4.20%-5.40%-3.43%-2.62%-9.26%-11.43%-14.58%-14.87%-14.73%-14.87%-15.43%-16.68%-16.59%-15.11%-13.39%-13.99%-6.74%-4.64%-0.92%-0.47%-2.15%-2.03%-1.40%-4.73%-5.34%-7.71%-10.27%-10.19%-10.08%-8.52%-10.95%-12.20%-10.09%-11.04%-11.77%-9.92%-9.27%-7.82%-8.15%-8.56%-8.98%-11.75%-12.14%-10.38%-10.92%
Assets Growth (5y) 13.70%-10.46%-11.67%-11.51%-11.50%-10.68%-10.36%-9.94%-9.76%-9.95%-10.02%-9.82%-9.93%-8.62%-9.54%-10.38%-9.62%-9.55%-11.53%-7.62%-7.51%-7.25%-7.08%-6.91%-5.96%-5.74%-6.65%-6.25%-7.05%-8.55%-9.05%-9.14%-9.37%-11.37%-11.69%-10.86%-11.68%-12.05%-10.02%-9.61%
Assets (QoQ) 1.07%-2.47%-8.23%-3.29%-0.52%-1.95%4.76%-2.49%1.47%-1.95%-1.94%2.93%1.52%-6.09%-2.38%-0.82%-19.51%-8.85%-6.02%-3.47%1.98%-2.44%-3.86%-1.58%1.88%-1.01%3.69%-2.87%2.59%-2.55%5.43%-2.15%-3.11%-2.06%-2.01%-11.21%-0.08%-8.27%-4.69%-2.62%2.96%2.61%-2.74%-6.22%4.05%-5.12%-4.40%-5.51%2.08%-3.80%-5.70%-3.92%1.53%-6.47%-4.04%-0.46%2.18%
Capital Expenditures Growth (1y) 14.01%-12.14%-46.67%-43.79%-13.13%-46.47%31.02%26.99%54.02%75.27%61.84%-8.70%-38.41%-18.18%-7.64%8.47%-5.42%-16.48%-38.06%-64.88%-38.71%122.02%-10.69%34.72%9.94%-49.79%3.42%52.58%65.96%-53.50%87.19%-1.01%-23.40%10.62%-35.98%-69.28%-46.86%-17.60%-41.72%14.44%13.39%-18.45%13.02%39.81%11.11%28.57%50.26%14.58%-10.62%4.63%-37.63%-5.45%-14.69%1.77%-36.87%-16.67%0.00%
Capital Expenditures Growth (3y) 15.12%-6.24%4.18%-13.30%-6.25%-8.44%25.11%7.94%-3.55%6.20%-2.54%-29.67%-29.06%14.91%-20.06%-19.94%-13.94%-2.35%-16.98%-10.29%3.80%-19.67%20.02%26.72%11.81%-36.32%7.41%-22.59%-12.26%-24.88%-11.28%-29.66%-22.72%-9.41%-25.01%-21.08%-12.52%-4.76%-0.35%22.39%4.03%3.14%1.93%14.84%-5.38%11.04%-16.05%-3.35%-8.64%
Capital Expenditures Growth (5y) -2.34%-10.84%-8.34%-24.32%-13.74%7.32%1.61%-9.86%-9.58%5.95%-3.08%-6.49%-8.22%-18.74%-0.22%-4.97%-4.12%-13.69%-7.27%-26.16%-14.56%-13.93%-8.40%-6.48%-3.38%-29.55%-3.98%-5.79%-3.17%-14.97%3.47%-11.03%-14.45%0.00%-16.95%-11.84%-12.58%-1.65%-17.18%7.63%-0.80%
Capital Expenditures (QoQ) 23.25%4.65%43.21%-38.28%-5.03%-36.47%50.93%-4.60%-41.48%55.49%46.29%15.70%-33.40%43.57%-17.47%-21.96%-11.53%62.07%-3.07%-31.95%-21.86%20.18%-45.04%18.75%183.04%-51.65%-17.09%-3.09%29.26%-0.41%22.31%5.41%-63.78%300.88%-35.32%-18.43%-47.70%132.00%-68.97%41.11%-18.90%64.08%-39.05%39.81%-41.67%127.38%-24.61%11.11%-32.50%165.74%-42.51%-13.33%-20.98%58.41%-12.85%-21.79%-5.74%-1.74%15.04%-6.15%
Cash & Equivalents Growth (1y) 130.34%88.64%-57.07%24.88%84.35%6.02%17.72%-33.98%-10.70%-33.52%9.14%-22.49%-45.87%48.72%-7.39%-26.72%87.02%-21.84%-24.47%153.13%-57.96%-36.03%-19.01%-20.99%0.00%22.99%51.30%235.42%193.20%-16.82%-63.79%7.92%-65.56%12.36%188.89%13.24%1,898.08%602.00%410.44%-29.86%-61.21%40.03%-70.51%225.91%71.59%-88.00%-48.91%-85.99%-93.71%-4.24%-21.43%109.92%17.24%13.27%13.64%-44.80%-20.59%-47.66%-50.40%
Cash & Equivalents Growth (3y) 23.83%9.96%-17.99%-13.87%-3.77%1.58%5.97%-27.89%-3.31%-8.24%-8.60%12.87%-24.78%-9.40%-17.26%13.59%-7.70%-14.96%-2.55%88.60%7.22%-13.18%-23.73%41.95%0.32%4.75%16.54%60.04%172.23%87.21%74.78%-5.01%38.71%122.70%63.23%37.30%136.92%5.67%-8.37%-31.59%-65.28%-45.60%-50.90%-1.41%-49.79%-49.31%-23.02%-45.45%-61.17%-17.19%-23.78%
Cash & Equivalents Growth (5y) 1.53%9.10%-17.34%3.46%-6.87%-12.12%-6.16%-5.59%-17.59%-9.47%-1.32%30.68%4.53%-5.32%-20.86%39.62%-4.51%-10.49%-0.65%52.31%53.35%38.85%45.59%17.83%50.90%62.41%18.96%56.44%68.11%1.98%-4.26%-17.11%-22.03%4.89%11.79%-5.31%-0.39%5.06%-7.24%-17.99%-47.74%-37.49%-41.81%
Cash & Equivalents (QoQ) 318.18%-44.29%-28.29%12.93%-4.82%62.03%5.86%-35.06%5.68%-9.14%43.20%-51.65%73.50%-35.47%0.00%32.82%8.05%-48.94%155.21%-44.49%4.41%71.13%-57.61%-15.53%32.18%66.96%-46.35%3.88%62.62%270.11%-53.11%-70.53%-29.21%1,003.17%-85.04%-3.85%82.00%332.42%164.04%-66.22%32.34%-40.58%46.01%21.96%-72.13%556.57%-23.12%-91.47%18.64%80.00%-65.48%29.89%-2.65%380.91%-80.72%25.49%-2.34%133.60%-72.26%-17.28%-7.46%
Cash from Investing Activities Growth (1y) -21.28%-2,809.09%130.62%50.12%68.96%-11.07%-2,843.62%-92.89%-87.75%-155.29%77.32%-217.44%44.00%88.28%-7.52%26.47%-185.34%272.73%62.32%82.21%79.45%-290.64%38.40%62.13%-13.46%73.93%-450.68%-234.38%-0.56%89.41%-96.77%-4.67%14.61%-1,266.67%109.04%63.39%105.92%121.95%-141.96%732.93%2,288.89%2,196.30%-211.67%-124.08%-171.63%-122.42%-41.18%-30.40%4.55%179.14%39.77%159.51%291.16%-183.64%11.32%-348.45%-118.15%
Cash from Investing Activities Growth (3y) 10.92%-328.75%-23.98%-45.09%31.15%30.74%-105.60%-65.13%-44.22%36.02%54.87%25.40%31.01%27.20%37.04%63.27%12.70%4.96%-8.53%39.15%38.33%-27.09%-88.29%-9.85%0.86%27.74%43.89%-8.61%27.05%32.34%57.90%64.18%47.48%313.87%50.92%17.67%-0.44%-4.16%-56.68%-25.74%-163.68%59.71%-38.38%-42.83%9.33%-29.03%8.98%-24.46%30.81%
Cash from Investing Activities Growth (5y) -2.46%73.11%5.04%16.76%28.16%-1.81%-28.86%21.23%6.90%23.81%20.79%12.06%17.82%59.68%-22.01%29.56%10.59%-4.44%17.37%38.73%15.01%-30.87%24.02%38.36%27.57%31.30%-5.07%-14.33%2.75%-10.34%19.97%5.30%3.75%70.06%36.84%19.46%30.94%5.64%-24.46%-24.06%-50.29%
Cash from Investing Activities (QoQ) 101.64%-2,890.91%-37.79%-92.67%63.44%131.54%-324.47%-19.91%-30.83%-679.15%84.22%-16.71%-77.89%30.77%-120.85%79.41%62.78%-535.35%-51.03%20.11%122.53%-238.60%28.69%7.69%-108.97%55.21%56.16%-176.56%51.98%-845.88%73.38%16.82%94.94%-17,477.78%85.84%32.14%19.08%216.26%-157.34%110.98%200.00%-322.22%965.00%-58.57%188.37%-130.16%33.16%-23.20%9.74%-89.93%38.26%9.82%174.83%-244.55%161.01%189.69%-132.74%-53.26%-70.92%78.84%
Cash from Operations Growth (1y) 150.55%22.54%201.36%-25.12%33.55%-41.40%9.76%59.43%-95.95%81.72%-72.82%-51.94%-264.00%-1.49%94.55%28.98%1,460.98%-22.66%75.39%80.74%-27.60%-44.58%-43.78%-54.30%67.08%75.53%-96.52%-21.68%-90.96%30.25%-2,763.64%95.56%-300.00%-29.25%176.28%-69.96%429.51%-45.31%63.09%-28.89%-266.17%38.16%-123.18%-141.25%89.82%61.63%-199.41%871.21%700.00%-42.40%-3.16%-92.34%-94.12%49.11%-70.50%1,115.38%-450.00%
Cash from Operations Growth (3y) 26.56%9.28%-3.48%-16.91%-27.83%1.61%-16.58%-0.39%-3.29%11.45%-2.48%3.86%152.82%-24.98%24.25%2.13%164.30%-9.05%-67.52%-13.51%-52.18%8.21%-36.09%-11.21%-32.04%17.39%-10.95%-22.80%-15.87%-20.42%221.19%-25.24%-134.84%-18.84%33.93%-27.82%17.70%6.89%-46.31%31.27%0.50%8.75%-39.52%-37.53%26.74%11.55%-73.98%109.40%-7.30%
Cash from Operations Growth (5y) 21.16%-0.12%25.13%5.99%-2.65%-14.78%-10.56%-3.98%1.81%6.13%-55.16%-16.70%19.53%-0.70%-30.44%10.29%-24.37%-7.07%-6.98%-17.59%-6.35%-13.29%-8.33%-31.62%-29.58%4.10%-17.78%-16.38%-16.00%2.39%-90.37%5.85%46.24%-13.03%2.29%-44.62%17.05%0.96%-31.89%16.07%-17.18%
Cash from Operations (QoQ) 285.89%-78.40%117.98%-42.25%350.65%-46.88%-45.84%3.01%97.73%-0.49%-21.33%-97.38%8,768.00%-85.12%39.09%-108.93%5,426.83%-70.60%-7.79%-5.74%202.69%-33.33%-4.97%-62.24%131.68%-32.37%-22.75%38.04%143.41%-98.66%1,640.91%-84.07%3,408.20%-127.38%227.82%-116.29%1,340.98%-70.48%-49.66%78.67%105.97%-11.96%-78.05%-517.50%271.26%-114.77%60.95%-3.03%2,819.12%-127.37%200.59%-19.84%161.03%-149.01%107.47%-38.46%6,516.67%-156.05%153.26%-117.72%
Dividends Paid - Common Growth (1y) 24.47%23.16%1,154.84%19.66%20.51%18.80%-87.66%5.00%3.55%2.88%22.22%7.48%-2.05%1.40%0.57%-2.53%-1.40%0.00%-3.39%9.09%5.67%2.07%-6.43%2.38%0.67%3.38%-3.75%11.63%0.67%-2.61%-48.70%-50.52%-85.26%0.00%-92.86%2,300.00%45.83%69.57%52.17%
Dividends Paid - Common Growth (3y) 15.81%14.61%23.69%10.53%6.92%7.41%-46.67%3.23%0.00%1.42%5.90%4.55%0.68%1.15%-3.13%2.87%1.61%1.81%-4.53%7.63%2.31%0.91%-22.69%-17.31%-56.66%-67.82%-26.67%-58.22%-78.08%19.68%66.31%89.45%35.72%
Dividends Paid - Common Growth (5y) 8.45%8.83%12.95%7.50%4.95%4.81%-32.79%4.20%1.25%1.94%1.35%5.49%0.68%0.83%-14.80%-9.67%-38.10%-48.72%-15.20%-39.16%-64.28%-34.02%-31.36%-31.18%-21.20%-18.10%
Dividends Paid - Common (QoQ) 1.06%-2.11%25.81%0.00%0.00%897.44%-88.00%0.71%-1.42%3.60%2.08%-0.68%-2.05%23.08%-10.23%-9.49%1.40%22.07%-12.99%-8.44%2.84%17.93%-1.75%-11.31%-0.67%8.11%7.50%-12.79%2.00%0.65%24.68%-21.35%-1.32%-46.98%20.25%-64.29%380.00%-4.17%0.00%4.35%45.83%11.43%-10.26%
EBITDA Margin Growth (1y) -812.00-336.000.00M0.00M467.00-235.00-169.0091.00-31.00-79.00-44.00-308.00144.0063.0022.0051.00-190.00-225.00-256.00-0.01M0.13M218.00324.000.01M-0.20M372.00198.00140.000.06M-459.00-173.00-65.00-441.0020.00-64.00-809.00232.00-97.00-54.00485.00-892.00246.00560.00227.00564.00-301.00-954.00-535.00-211.00-460.00-68.00-108.00-54.00-165.00119.00-268.00234.00475.001.00522.00
EBITDA Margin Growth (3y) 417.00101.000.00M924.00580.00-251.00-191.00-165.00-77.00-241.00-278.00-0.01M0.13M56.0090.00-43.00-0.06M365.00266.0045.00-208.00131.00349.000.01M-0.13M-67.00-39.00-733.000.06M-537.00-290.00-389.00-0.00M168.00442.00-96.00-96.00-153.00-448.00178.00-539.00-515.00-462.00-415.00299.00-926.00-903.00-911.00-31.00-149.0052.00145.00
EBITDA Margin Growth (5y) 395.0054.00951.00-0.01M0.13M-258.00-123.00-260.00-0.06M349.00244.00-211.00-255.00-31.00115.0032.00-839.00-74.0029.00-828.00-418.0053.00232.000.01M-0.13M81.00467.00-21.000.06M-593.00-685.00-696.00-748.00-593.00-580.00-739.00-361.00-777.00-397.00-199.00-359.00-205.00-342.00-162.00
EBITDA Margin (QoQ) 580.00686.00274.00-142.00322.0012.00-428.00-76.00583.00-110.00-476.00-41.00319.00342.00-557.00-82.00348.00101.00-592.00-113.00-0.01M0.14M-0.13M-7.00185.00-0.06M0.06M-181.00128.00-153.00-252.00105.00236.00-529.00209.0022.00-509.00511.00-121.0065.0029.00-866.000.00M379.00-303.00-529.00152.00-273.00116.00-205.00-97.00118.0076.00-151.00-208.00402.00-311.00351.0033.00-72.00209.00
EBIT Growth (1y) -389.02%63.16%145.99%2,437.50%-22.22%-92.34%-188.07%5.35%-15.36%-147.37%45.83%-24.87%88.57%1,322.22%109.62%20.72%-26.66%-207.27%-5,260.00%-1,540.49%-126.64%210.17%151.55%104.38%381.77%292.31%126.32%38.46%-21.50%-86.08%-30.56%0.43%-95.32%130.99%-10.53%-162.55%1,280.95%-69.51%-114.97%121.43%-287.93%320.00%1,814.29%344.44%92.29%-74.29%-70.42%-10.00%307.14%-98.15%-40.85%-45.63%-59.77%-10,800.00%79.76%-135.77%462.86%283.18%-9.27%638.78%
EBIT Growth (3y) -46.91%2.41%39.69%173.69%7.47%-23.74%-64.20%-1.51%5.39%-101.74%-39.03%-146.97%-33.30%154.30%65.80%-8.69%-18.04%66.75%291.92%-4.42%-16.16%37.54%41.11%27.26%28.13%8.05%12.03%-42.11%-20.26%-53.89%-27.92%-48.75%-47.57%43.54%31.94%-15.86%-58.74%-30.95%-8.77%41.90%-33.06%-72.86%71.00%29.56%27.33%-35.89%-31.99%-29.56%88.43%53.68%-1.19%1.56%
EBIT Growth (5y) -42.85%8.23%-1.71%-217.32%-17.53%-12.12%4.06%-9.64%-2.55%93.09%38.71%-4.56%-4.01%58.14%43.19%1.14%-54.17%8.32%106.34%-20.57%-17.57%19.37%35.86%14.96%-21.84%10.07%29.26%-3.70%-15.70%-36.18%-13.95%-11.65%-27.98%-57.37%-16.67%-21.85%10.76%-21.54%-4.19%30.12%-7.44%31.42%47.12%33.18%
EBIT Margin Growth (1y) -812.00-336.00713.00527.00-129.00-223.00-214.0063.00-48.00-27.0056.00-200.00282.00108.0051.0065.00-201.00-208.00-248.00-0.01M-0.07M233.00372.000.01M0.04M386.00184.00146.000.03M-437.00-107.0017.00-438.0097.00-9.00-794.00252.00-110.00-245.00404.00-917.00237.00740.00304.00597.00-225.00-504.00-93.00147.00-71.00-68.00-108.00-54.00-165.00119.00-268.00234.00475.001.00522.00
EBIT Margin Growth (3y) -314.00-513.00554.00389.00105.00-143.00-107.00-72.0033.00-128.00-141.00-0.01M-0.07M133.00176.00-48.00-0.03M411.00308.0032.00-113.00182.00449.000.01M0.07M46.0068.00-632.000.03M-450.00-360.00-373.00-0.00M224.00486.00-86.00-68.00-98.00-10.00615.00-173.00-59.00167.00103.00691.00-461.00-454.00-469.00327.00239.0052.00145.00
EBIT Margin Growth (5y) -206.00-432.00358.00-0.01M-0.07M-118.0017.00-186.00-0.03M492.00415.00-103.00-31.0081.00253.00115.00-751.0071.00193.00-745.00-298.00169.00195.000.01M0.07M173.00563.0077.000.03M-438.00-125.00-162.00-358.00-72.00-86.00-287.0026.00-334.0041.00239.007.00251.00287.00356.00
EBIT Margin (QoQ) 580.00686.00-422.00-131.00394.0030.00-516.00-122.00671.00-81.00-495.00-39.00415.00402.00-670.00-95.00429.00135.00-677.00-135.00-0.01M-0.06M0.07M4.00191.00-0.03M0.03M-198.00153.00-9.00-383.00132.00277.00-464.00152.0026.00-509.00583.00-210.00-109.00141.00-739.00944.00394.00-295.00-446.00122.00115.00116.00-205.00-97.00118.0076.00-151.00-208.00402.00-311.00351.0033.00-72.00209.00
EBIT (QoQ) 89.87%3,587.50%-70.37%-56.05%414.68%16.04%-97.08%-605.26%715.63%-6.77%-101.63%-477.78%953.85%134.01%-89.41%-95.45%10,620.00%42.16%-115.49%-118.64%-2,892.64%97.37%164.04%2.31%154.14%69.23%-10.84%-40.98%55.48%-4.06%-84.19%194.37%124.88%-95.53%680.95%14.02%-257.22%198.64%-82.76%-156.00%325.00%-965.08%138.53%128.57%-41.67%-115.00%228.57%162.96%77.46%-65.48%-98.85%8,300.00%63.10%-74.45%-405.71%241.12%-132.45%502.04%-0.51%-30.10%92.70%
EBT Growth (1y) -571.95%1.75%52.45%90.15%-20.31%-290.00%-64.67%1,233.33%-16.11%-16.92%12.54%-37.17%136.39%56.58%-9.43%21.28%-37.45%-246.46%-63.45%-2,887.37%-181.98%118.66%88.82%101.79%204.02%412.50%384.91%122.54%-33.18%-121.65%-62.91%0.63%-147.96%-178.87%-200.00%-302.83%171.63%50.51%-235.71%86.20%-779.21%208.16%290.96%284.27%76.82%-106.60%-82.17%-0.61%72.96%-2,157.14%-228.13%-121.47%-251.16%-62.66%76.83%-520.00%131.79%126.46%110.53%160.83%
EBT Growth (3y) -78.58%-12.05%11.86%39.27%16.48%-25.57%-16.38%119.92%7.44%-20.71%-16.09%-185.38%-47.55%31.63%41.52%-15.46%-18.90%74.50%36.09%3.50%-17.10%40.85%28.43%26.83%30.66%-72.06%-1.85%-87.03%-38.77%-31.98%-48.05%-31.65%-63.03%51.73%85.77%-19.81%-4.09%67.18%46.48%31.09%-34.36%-17.26%24.16%26.74%39.62%-64.17%-27.09%-49.23%32.04%127.11%-68.50%-6.79%
EBT Growth (5y) -40.81%0.12%-4.14%-88.36%-22.96%26.82%22.04%44.51%1.13%29.78%20.10%-3.31%-3.37%20.81%17.20%6.24%-16.77%-14.87%28.03%-33.64%-27.83%22.16%16.89%59.27%-10.15%10.62%54.40%2.92%-18.75%-15.11%-15.78%-12.40%-16.50%-17.35%-28.21%-16.11%-1.38%-5.35%19.44%19.58%-13.82%21.92%14.99%28.35%
EBT Margin Growth (1y) -0.00M-586.00793.00267.00-72.00-148.00-136.00389.00-34.00-5.0086.00-165.00303.00112.00-25.0036.00-226.00-225.00-183.00-0.01M-0.14M377.00396.000.01M0.12M267.00208.00180.000.02M-402.00-102.0012.00-424.00-133.00-114.00-0.00M220.0087.00-263.00553.00-908.00269.00839.00363.00627.00-160.00-433.00-36.00137.00-197.00-201.00-246.00-143.00-186.0087.00-272.00259.00501.0033.00546.00
EBT Margin Growth (3y) -535.00-692.00743.00492.00197.00-41.00-76.00260.0043.00-118.00-123.00-0.01M-0.14M263.00187.00-60.00-0.02M418.00421.0084.00-86.00242.00502.000.01M0.14M-267.00-8.00-818.000.02M-448.00-478.00-445.00-0.00M224.00462.00-94.00-61.00197.00143.00880.00-143.00-87.00205.0081.00622.00-543.00-547.00-554.00254.00117.00-81.0028.00
EBT Margin Growth (5y) -475.00-616.00534.00-0.01M-0.14M110.00137.00164.00-0.02M526.00481.00-45.00-10.00128.00294.00132.00-737.00-116.00205.00-914.00-291.00196.00126.000.01M0.14M89.00569.0098.000.02M-338.00-72.00-118.00-347.00-133.00-172.00-377.00-66.00-186.0029.00362.00-27.00227.00325.00356.00
EBT Margin (QoQ) 685.00711.00-464.00-139.00159.00372.00-539.00-127.00684.00-51.00-511.00-37.00433.00416.00-701.00-174.00494.00155.00-701.00-132.00-0.01M-0.13M0.14M-113.00186.00-0.02M0.02M-172.00158.00-16.00-372.00129.00272.00-452.00-81.00147.00-625.00778.00-214.00-202.00191.00-682.00964.00367.00-285.00-418.00177.0094.00112.00-245.00-158.0090.0067.00-142.00-201.00363.00-292.00389.0040.00-105.00221.00
EBT (QoQ) 13.44%255.82%-109.58%-268.00%82.07%1,360.61%-146.88%-55.38%223.43%-6.68%-165.33%-16.23%188.68%251.06%-112.00%-192.93%198.28%81.05%-166.47%-38.19%-1,575.95%94.68%115.13%-182.81%367.92%209.86%-25.45%-53.96%109.27%-6.96%-124.15%178.87%467.86%-144.34%-40.43%71.72%-1,051.79%115.66%-197.03%-91.84%52.66%-670.79%115.45%238.68%-54.32%-196.95%95.60%1,014.29%154.69%-126.38%-267.44%48.10%57.32%-331.43%-70.20%92.61%-1,042.11%122.12%41.67%-97.06%6,500.00%
Enterprise Value Growth (1y) -107.47%25.00%69.84%-151.52%-61.22%-113.64%-62.16%33.33%-1.27%15.60%-15.56%13.25%45.42%-46.22%9.62%33.33%-87.02%21.84%24.47%-153.13%57.96%36.03%19.01%20.99%0.00%-22.99%-51.30%-235.42%98.06%189.72%164.94%19.57%3,600.00%-21.88%-105.31%-17.76%-2,814.29%-1,026.67%-15,266.67%10.66%57.95%-41.44%70.28%-230.09%-73.09%88.00%48.91%85.99%93.71%4.24%21.43%-109.92%-17.24%-13.27%-13.64%44.80%20.59%47.66%50.40%
Enterprise Value Growth (3y) -28.57%-10.58%17.32%-13.30%3.77%-38.14%-19.20%27.22%-1.11%1.20%7.60%-13.54%24.57%9.91%17.92%-10.06%7.70%14.96%2.55%-88.60%79.86%39.35%40.88%-28.70%38.90%41.98%62.63%-47.01%-164.22%-86.58%-74.34%5.41%-636.50%-130.46%-64.17%-51.44%-179.17%-52.88%-185.75%25.52%64.22%45.42%50.77%0.99%49.65%49.31%23.02%45.45%61.17%17.19%23.78%
Enterprise Value Growth (5y) -15.69%-9.10%17.34%-19.67%6.87%-5.68%-0.71%5.07%15.35%5.37%0.68%-31.15%61.61%22.92%20.53%-29.18%20.44%19.44%49.79%-44.75%-50.63%-38.58%-45.37%-17.53%-50.64%-62.41%-18.96%-56.44%-68.11%-1.98%4.26%17.11%-112.67%-26.01%-24.35%-0.42%-28.16%-29.96%-83.55%13.70%46.80%37.36%41.72%
Enterprise Value (QoQ) -318.18%73.10%-48.48%55.10%-68.18%-124.32%4.82%40.51%-27.66%7.78%-44.58%50.42%-74.79%30.77%9.03%-32.82%-8.05%48.94%-155.21%44.49%-4.41%-71.13%57.61%15.53%-32.18%-66.96%46.35%-3.88%-62.62%-270.11%99.69%4,900.00%17.71%-558.41%113.51%7.14%-108.00%-10,066.67%-211.48%63.42%-32.66%40.89%-46.61%-23.03%72.13%-556.57%23.12%91.47%-18.64%-80.00%65.48%-29.89%2.65%-380.91%80.72%-25.49%2.34%-133.60%72.26%17.28%7.46%
EPS (Basic) Growth (1y) -104.71%75.59%90.42%-308.04%773.33%95.18%277.08%90.18%-130.69%-3,844.57%-68.24%180.90%38.71%18.64%88.89%1,703.89%-289.47%-95.83%-2,354.90%-138.49%110.81%82.98%102.09%497.83%550.00%187.50%66.67%74.06%-113.46%35.71%42.50%-140.92%-542.86%-257.89%-542.11%129.40%44.44%-53.33%101.98%-211.17%180.00%245.65%460.00%-130.51%-110.00%-85.07%-3.57%58.15%-2,400.00%-220.00%-122.22%-168.07%-20.00%50.00%-766.67%121.47%120.00%96.51%140.38%
EPS (Basic) Growth (3y) -26.39%22.55%27.11%32.46%-8.20%-15.69%45.22%50.85%-39.81%-297.58%-149.49%-77.77%31.19%35.27%-3.85%202.30%67.94%31.84%-7.78%38.65%54.44%30.10%27.02%-41.50%-96.82%-23.31%-132.08%-40.62%-35.37%-74.19%-50.00%-28.74%69.35%52.21%-21.10%9.01%64.58%32.64%28.20%-45.38%-25.99%36.10%-47.36%-37.26%-71.00%-27.85%-56.83%30.86%100.00%-26.43%-8.04%
EPS (Basic) Growth (5y) -22.74%5.84%-18.08%-17.62%20.43%12.39%20.11%33.21%-12.43%62.58%-13.99%110.06%25.74%18.35%16.12%-85.01%-18.82%8.97%-47.33%-20.34%19.51%13.32%14.92%1.52%20.11%43.98%3.13%-20.46%-15.31%-6.51%-7.56%-16.32%-48.17%-21.35%-16.05%3.31%-5.92%27.52%27.07%-9.20%19.92%65.99%33.24%
EPS (Basic) (QoQ) -294.49%98.30%-75.78%-106.67%-54.84%27.46%390.07%-101.48%5,782.86%-104.02%-806.75%-90.32%145.76%-89.76%-786.92%-152.63%206.25%-2.17%-248.31%-27.03%-1,123.40%98.33%141.65%-300.00%250.00%218.37%-31.95%-73.08%185.71%232.50%-105.26%371.43%200.00%-195.47%17.31%33.33%-740.00%106.35%-256.25%-84.00%110.87%-455.73%212.44%235.00%-58.21%-246.43%95.12%600.00%170.00%-163.55%-191.38%76.00%50.00%-666.67%-30.43%90.00%-766.67%118.99%21.53%-101.74%10,138.00%
EPS (Weighted Average and Diluted) Growth (1y) -104.86%-308.04%773.33%275.00%90.26%-100.42%100.97%-69.05%179.90%92.31%1,704.28%-2,400.00%-139.30%111.46%101.91%482.65%512.50%181.25%72.73%72.80%-237.68%38.46%47.37%-141.35%17.82%-422.69%-550.00%34.50%54.91%20.80%101.98%48.29%176.00%243.48%440.00%-130.51%-110.53%-84.85%0.00%59.58%-2,400.00%-220.00%-122.22%-177.59%-20.00%50.00%-766.67%121.47%118.33%96.67%140.38%
EPS (Weighted Average and Diluted) Growth (3y) -26.40%32.33%44.89%50.42%-39.10%-150.35%-78.28%174.66%-240.62%-5.42%200.50%-8.74%37.49%1.13%27.01%-39.84%-107.47%-53.69%-137.84%-35.14%-35.91%-76.93%-49.14%-28.87%31.65%54.20%-21.59%7.92%66.96%29.51%28.20%21.61%-25.99%36.10%-47.36%-37.26%-72.78%-27.87%-57.75%30.86%95.74%-26.41%-8.04%
EPS (Weighted Average and Diluted) Growth (5y) -22.58%-17.62%20.43%19.71%32.67%-13.47%18.08%-14.67%108.57%-175.21%111.39%16.59%-84.52%-47.75%-22.01%18.57%14.92%1.52%18.89%43.69%4.18%-20.66%-15.33%-5.11%-6.61%-16.33%5.82%-21.67%-16.08%2.62%-1.59%36.49%27.07%17.99%19.53%66.31%33.24%
EPS (Weighted Average and Diluted) (QoQ) -75.78%27.46%390.07%-143.56%290.91%-104.04%87.39%199.79%5,997.00%-89.58%-2.27%-242.86%98.33%141.65%-300.00%237.50%234.06%-33.33%-73.47%192.31%234.21%-153.12%126.68%211.11%-193.78%-5.57%-4.76%-333.86%86.35%27.33%-84.00%110.87%-455.73%206.82%247.37%-59.09%-251.85%95.12%600.00%170.00%-161.38%-201.72%76.00%50.00%-666.67%-30.43%90.00%-766.67%118.99%11.40%-101.81%10,621.00%
FCF Margin Growth (1y) 0.00M391.00937.0067.00201.00-515.00-75.00195.00-671.00488.00-940.00-413.00105.0029.00317.0098.00517.000.49M627.00725.00-25.00-0.52M-429.00-591.00264.000.03M-627.00-221.00-742.00379.00-854.00395.00-125.00-504.000.00M-250.00787.00-439.00603.00-149.00-0.00M381.00-0.00M-359.00875.00726.00-551.00766.00653.00-759.00-36.00-674.00-524.00871.00-523.00786.00-205.00
FCF Margin Growth (3y) 711.00364.00-79.00-151.00-366.003.00-698.00-121.00-49.000.49M5.00410.00597.00-0.03M516.00233.00756.00-13.00-429.00-86.00-504.00-0.49M-0.00M-416.00-603.000.03M-209.00-75.00-80.00-563.000.00M-4.00-892.00-562.00597.00-758.00108.00669.00-0.00M258.00-26.00349.00-0.00M-267.000.00M839.00-0.00M879.00-76.00
FCF Margin Growth (5y) 0.00M0.49M866.00672.00127.00-0.03M-500.0014.00190.00505.00-0.00M-401.00119.00396.00-965.00407.00-111.00-137.00-10.0059.00159.00-0.49M-35.00-815.00-0.00M0.03M-883.00-583.00-759.00544.00-807.00404.00636.00-594.0011.00-665.00237.00781.00-0.00M371.00-755.00
FCF Margin (QoQ) 0.00M-0.00M262.00-131.000.00M-534.00-607.002.00624.00-94.00-337.00-863.000.00M-0.00M190.00-345.000.00M-0.00M-30.0074.000.49M-0.49M68.00-676.00-0.02M0.03M-93.00178.00938.00-0.00M313.00-344.000.00M-0.00M0.00M-863.000.00M-0.00M40.00174.00455.00-66.00-711.00-0.00M0.00M-0.00M207.002.000.00M-0.00M0.00M-111.00830.00-0.00M886.0039.000.00M-0.00M0.00M-952.00
FCF Payout Ratio Growth (1y) 0.30%-58.14%2,005.90%14.39%-39.19%-180.07%-93.25%-863.71%591.59%-39.01%20.63%162.82%-56.41%222.11%31.47%-75.29%-80.62%19.74%214.41%136.23%231.71%-51.17%-69.79%-285.68%241.36%-300.58%-33.52%76.36%-80.79%32.29%-25.14%427.44%-95.87%-255.56%96.76%-2,614.98%-1.92%157.67%27.61%
FCF Payout Ratio Growth (3y) 61.58%-35.10%19.68%76.39%22.39%10.77%-52.52%5.83%-16.40%59.17%70.84%33.26%-34.56%39.49%7.68%-45.55%29.95%-46.94%-14.21%-44.81%29.56%-38.61%-46.83%12.85%26.66%-62.95%-27.28%40.52%-26.04%-49.92%-61.87%76.03%3.55%
FCF Payout Ratio Growth (5y) -18.65%-7.39%47.94%26.21%3.34%-4.49%-36.70%-48.41%45.92%-14.77%0.03%30.61%-28.74%0.61%-9.08%-3.46%-32.49%-10.44%-15.01%-15.91%72.36%28.62%-21.00%10.68%-22.12%-15.52%
FCF Payout Ratio (QoQ) 113.79%-94.16%146.24%226.01%-10.78%194.04%-86.62%73.32%-217.47%124.78%-1,613.70%256.95%-123.61%121.50%688.28%8.91%-33.85%-76.85%48.13%-14.57%308.70%-39.21%11.30%19.96%-39.83%-62.39%-784.09%320.53%-135.35%112.46%-343.23%279.20%-224.64%113.78%963.90%250.88%-724.44%-474.18%-19.39%106.94%-314.17%424.89%-249.86%
Free Cash Flow Growth (1y) 108.47%32.77%2,442.11%24.09%194.23%-40.41%4.61%98.17%-248.37%82.85%-113.75%-85.03%25.99%1.32%271.09%124.69%183.04%-23.50%294.52%408.79%-16.49%-69.27%-53.82%-68.14%109.01%209.73%-155.14%-70.51%-151.54%44.79%-372.27%424.14%-43.82%-31.48%115.11%-70.39%176.18%-47.80%256.69%-57.78%-395.27%46.21%-164.29%-468.42%71.92%64.25%-120.28%263.81%216.23%-45.32%11.60%-134.01%-136.98%54.73%-43.08%394.02%-110.20%
Free Cash Flow Growth (3y) 28.23%13.10%-49.90%-28.33%-73.59%3.35%-37.34%-12.64%-3.03%12.32%-2.46%19.62%35.96%-38.02%72.32%53.86%51.09%-10.04%-44.30%-21.81%-42.60%11.28%-47.40%-21.03%-52.54%45.39%-26.72%-22.94%-17.35%-19.70%65.65%-13.15%-47.90%-19.43%29.76%-35.00%14.20%7.82%-91.76%36.59%-1.23%9.50%-48.15%-59.43%50.58%11.59%-40.71%53.80%3.33%
Free Cash Flow Growth (5y) 17.37%2.31%89.96%33.30%17.51%-23.65%-14.82%1.56%9.74%6.17%-17.46%-30.62%11.18%1.32%-52.01%41.28%-1.45%-6.30%-6.44%-5.80%-0.29%-13.19%-8.31%-42.74%-40.55%18.59%-23.75%-22.08%-19.81%4.46%-29.23%31.65%25.03%-14.03%7.57%-17.68%22.96%1.18%-53.02%20.57%-22.42%
Free Cash Flow (QoQ) 206.84%-102.90%678.95%-52.73%1,575.00%-48.91%-69.33%12.09%239.22%-10.31%-41.89%-183.92%518.06%-106.74%163.28%-514.81%672.32%-88.61%-16.89%53.30%427.24%-41.26%7.18%-74.84%93.99%-11.73%-26.07%65.08%187.47%-115.71%139.55%-388.51%907.57%-151.26%143.89%-179.17%484.76%-88.70%-14.01%103.70%163.64%-22.76%-89.82%-1,524.56%230.54%-133.96%41.67%-8.57%863.60%-145.55%143.38%-22.97%259.25%-173.63%83.31%16.24%1,603.06%-168.09%134.30%-159.88%
Gross Margin Growth (1y) -89.00-537.00-408.00141.00-37.00-145.00-187.00-101.00-131.00-245.00-117.00-203.00-55.00-39.00-78.00-26.00-30.0048.0033.00-108.00-3.45M339.00138.00205.00-115.0011.003.00-368.00-199.00-176.00-425.00-13.0010.00-120.0041.00328.00245.00104.0014.00-57.00-101.00-133.00-114.00-394.00-171.0015.00218.00270.0053.00106.00-42.0095.00316.00191.00280.0017.00-48.0096.00
Gross Margin Growth (3y) -684.00-705.00-712.00-163.00-223.00-429.00-382.00-330.00-216.00-236.00-162.00-337.00-3.45M347.0093.0070.00272.00182.0099.0068.00-144.00-49.0032.003.45M-495.00-177.00-293.00-53.0057.00-192.00-370.00259.00154.00-149.00-59.00-123.00-27.00-13.00118.00-181.00-219.00-11.0063.00-30.00199.00312.00457.00382.00322.00393.00
Gross Margin Growth (5y) -879.00-791.00-757.00-297.00-3.45M-42.00-211.00-233.00-12.00-12.00-130.00-17.00-135.00-94.00-103.00-387.00-109.00-6.00-197.00-316.00171.00206.0015.003.45M-224.00-34.00-322.00-504.00-215.00-310.00-266.00134.0037.00-28.00117.00242.00343.00283.00356.00-69.0050.00275.00
Gross Margin (QoQ) -381.00173.00-122.00-77.00167.00-5.00-230.00-120.00254.00-34.00-344.008.00168.00113.00-328.00-31.00219.00109.00-250.00-46.0078.00-3.45M3.45M-246.00145.00-120.00136.0078.00-463.0049.00159.00-171.00-50.0072.0029.00-10.00237.00-11.00-113.00-100.00167.00-55.00-144.00-81.00-114.00168.0042.00122.00-62.00-48.0095.00-26.0074.00173.00-31.0063.00-189.00109.00112.00
Gross Profit Growth (1y) -1.87%101.50%109.90%4.30%-4.88%-9.22%-12.33%-10.19%-12.03%1.38%12.20%5.88%16.50%-4.32%-5.02%1.25%-2.09%1.14%-1.84%-12.90%-450.37%12.42%4.45%2.62%-9.00%-6.20%-4.71%-19.49%-4.74%-10.92%-7.07%-1.37%-6.04%-8.85%-2.79%1.22%-30.33%-24.06%-20.59%-16.48%13.03%-2.94%-4.74%-14.66%-0.07%18.48%16.23%19.58%-4.51%-10.87%-12.84%-10.40%5.25%5.60%2.71%-3.07%-11.76%-9.04%
Gross Profit Growth (3y) 21.77%19.02%27.34%-0.27%-0.85%-4.15%-2.24%-1.25%0.11%-0.63%1.51%-2.26%-81.68%2.85%-0.88%-3.27%1.14%-1.29%-5.21%-8.84%-6.26%-2.28%-4.50%30.08%-10.26%-5.66%-8.20%-7.03%-14.56%-14.89%-10.48%-5.88%-9.55%-12.42%-9.74%-10.31%-7.68%-4.42%-4.20%-5.18%2.55%0.83%-1.18%-2.94%0.14%3.70%1.33%1.27%-3.92%-5.05%
Gross Profit Growth (5y) 13.99%13.97%13.99%-2.64%-39.82%0.03%-0.86%-2.96%0.07%0.49%-1.80%-2.88%-4.44%-2.75%-5.14%-7.17%-3.85%-2.95%-7.11%-7.31%-3.84%-9.38%-9.63%16.60%-9.39%-7.94%-10.63%-10.54%-6.77%-6.65%-4.50%-3.18%-6.72%-6.64%-5.72%-5.02%-4.58%-3.85%-4.67%-5.84%0.03%-0.31%
Gross Profit (QoQ) 145.39%19.93%-22.83%-7.58%21.94%9.37%-26.34%-10.75%24.92%7.12%-15.11%-1.23%17.88%17.87%-30.28%-1.95%25.67%13.98%-27.98%-4.84%11.52%-558.47%123.11%-11.59%9.56%-8.87%11.30%1.36%-21.69%7.82%4.08%5.75%-16.89%2.72%0.96%12.79%-13.47%-29.29%10.03%17.94%-8.98%-4.32%-5.51%15.76%-18.46%12.04%12.03%13.55%-16.10%-10.54%4.58%11.05%-13.76%5.09%4.92%8.02%-18.62%-4.33%8.16%
Interest Coverage Ratio Growth (1y) 123.55%2,962.06%4.26%-89.33%-224.66%23.31%-1.53%-146.29%47.36%-22.00%77.99%1,380.70%108.72%0.52%-32.93%-199.64%-5,713.89%-1,721.35%-128.34%219.75%159.86%104.98%438.74%346.20%139.17%52.46%-16.97%-85.35%-33.58%-2.32%-95.81%83.31%-36.19%-152.03%1,206.49%-63.28%-123.85%126.34%-330.95%424.28%1,880.22%430.37%91.18%-59.91%-57.66%11.57%286.56%-98.94%-62.07%-62.84%-65.91%-11,574.34%77.67%-137.24%608.23%324.54%18.22%815.56%
Interest Coverage Ratio Growth (3y) 46.34%209.09%22.25%-14.16%-61.47%-1.12%5.54%-99.22%-37.07%-145.04%-32.73%158.54%70.18%-6.72%-13.65%74.62%331.57%7.18%-7.28%40.65%43.43%27.53%28.42%6.20%0.45%-40.52%-23.10%-53.80%-28.08%-48.85%-48.35%52.25%39.40%-10.09%-67.06%-8.27%21.58%52.67%-27.56%-71.89%69.37%30.04%27.16%-35.47%-34.17%-29.15%86.66%39.63%-7.30%-0.32%
Interest Coverage Ratio Growth (5y) 5.44%-239.14%-18.61%-5.47%13.96%-4.83%2.44%99.45%41.58%-0.70%-0.99%64.34%46.08%3.87%-53.22%7.41%102.52%-21.30%-15.28%20.37%32.06%14.99%-28.90%18.19%33.89%1.60%-15.92%-27.01%-5.30%-4.55%-26.94%-56.86%-15.34%-21.33%11.10%-24.03%3.91%26.42%-1.70%41.75%51.59%42.42%
Interest Coverage Ratio (QoQ) 95.12%3,543.21%-68.68%-55.30%493.70%25.42%-96.80%-622.35%687.26%0.15%-101.51%-494.05%970.19%128.54%-89.16%-95.96%9,936.65%52.49%-116.10%-127.75%-2,798.70%97.33%168.06%13.86%141.17%81.25%-10.35%-38.97%53.73%-1.29%-84.19%176.77%126.11%-95.76%591.39%-3.65%-284.38%206.38%-80.57%-162.57%303.63%-1,032.83%144.11%112.45%-39.33%-115.52%300.46%124.36%59.86%-74.05%-98.86%7,954.12%56.65%-76.20%-482.14%224.71%-132.83%552.63%21.16%-34.34%98.72%
Net Cash Flow Growth (1y) -51.06%95.08%205.88%-262.67%-69.57%41.67%-19.44%37.70%100.00%-800.00%-131.03%161.84%-77.38%-19.05%944.44%-312.77%-47.37%64.00%-103.95%90.00%150.00%-100.00%-1,450.00%230.00%160.00%962.96%-265.59%-1,630.77%-138.46%35.19%-73.82%96.98%440.00%-4.13%319.46%-22,883.33%167.06%-163.25%-80.34%112.91%-412.33%499.48%-263.53%-808.99%103.39%-92.86%59.95%102.06%-104.17%283.49%-155.09%0.00%-200.00%-59.81%46.71%-165.38%-133.33%
Net Cash Flow Growth (3y) -33.22%36.32%35.79%-14.43%-48.36%-84.20%28.28%6.41%-38.02%-56.83%-28.13%49.14%-33.23%5.01%-72.88%-34.84%50.68%101.76%-61.81%-25.78%-65.10%193.70%-361.83%15.66%50.37%136.24%151.70%-376.33%51.72%-41.28%40.10%42.51%-204.95%34.30%10.97%-494.71%-34.40%-43.49%-28.64%26.39%-26.08%45.72%-54.26%-47.34%83.83%-52.07%18.35%76.21%-31.84%
Net Cash Flow Growth (5y) -48.72%35.61%38.46%-16.36%-28.94%-35.10%-26.91%16.07%9.13%132.93%-51.05%-21.23%-18.10%64.38%-101.03%-16.30%34.94%58.66%53.54%-69.01%86.73%-69.88%113.63%81.69%-97.91%97.78%-35.00%-150.72%-18.07%-25.22%13.25%16.33%47.47%-7.88%6.34%44.65%-15.27%-22.58%-16.81%58.49%-15.22%
Net Cash Flow (QoQ) -186.52%72.13%210.29%84.00%-108.70%700.00%-269.44%134.43%-116.67%928.57%-231.03%210.53%-175.00%71.43%361.11%-59.57%-494.74%302.67%-165.79%110.00%-370.00%77.78%-66.67%350.00%-316.00%-72.22%113.98%400.00%616.92%-172.96%41.47%87.44%2,620.00%-193.81%98.98%1,516.67%610.59%114.74%-206.32%116.46%-268.28%166.75%-30.20%-498.31%315.23%-127.33%-202.64%101.90%354.17%-253.21%115.57%-103.85%41,900.00%-201.91%106.10%-111.54%5,700.00%-235.12%92.51%58.82%
Net Income Growth (1y) -553.66%-104.87%111.29%-700.00%-528.00%442.72%91.72%-282.76%-124.74%-2,263.39%-138.82%114.11%85.55%102.06%497.83%455.32%207.94%75.22%78.69%-114.56%36.76%-125.25%-114.37%-165.79%-224.73%-1,488.00%105.32%62.38%25.00%98.61%-1,760.00%-2,360.00%-215.09%-119.71%-152.87%-14.23%54.10%-814.81%121.36%120.64%96.43%141.30%
Net Income Growth (3y) -26.52%5.47%-87.76%52.00%51.97%-43.31%-91.99%71.00%32.96%-7.97%40.26%51.50%30.32%79.12%-0.72%-60.69%-22.57%-108.21%-76.09%-28.98%-48.57%-27.15%-28.60%53.74%34.94%29.52%-168.70%-86.37%11.16%-34.89%-38.39%98.32%-26.39%-9.37%
Net Income Growth (5y) -34.28%-14.31%-3.23%-204.47%-29.77%19.69%-28.47%21.73%34.07%-5.86%120.65%-3.03%9.77%-38.66%-53.78%35.22%27.56%71.14%2.04%-15.31%-4.86%-7.10%-16.36%-45.29%-21.57%11.59%-18.54%-22.71%24.74%20.83%56.54%28.67%59.06%62.33%
Net Income (QoQ) 94.35%-19.05%-312.00%140.78%-500.00%6.55%324.84%-122.99%230.93%-6.69%-240.51%-30.93%-1,160.32%98.33%151.09%-234.04%279.37%223.89%-28.69%-73.95%191.18%230.30%-105.81%344.74%-153.76%-88.00%-7.45%-14.85%-584.48%100.63%-860.00%-128.95%87.36%-654.55%630.00%158.49%-163.50%-182.76%75.20%55.74%-714.81%-27.73%90.04%-782.14%119.03%23.40%-101.72%10,300.00%
Net Income towards Common Stockholders Growth (1y) -553.66%-106.24%109.95%-723.81%-412.50%434.95%-118.92%96.53%90.24%-100.58%128.57%183.33%181.25%-4,250.00%-9,800.00%4,980.00%1,723.08%-282.76%-124.74%-2,263.39%-138.82%114.11%85.55%102.06%497.83%455.32%207.94%75.22%78.69%-229.50%-235.29%-214.14%-141.44%18.64%-216.30%-329.20%36.53%21.45%67.70%98.14%47.67%96.76%-42.86%-2,360.00%-215.09%-119.71%-152.87%-14.23%54.10%-814.81%121.36%120.64%96.43%141.30%
Net Income towards Common Stockholders Growth (3y) -27.76%-26.64%26.10%30.81%34.00%5.47%-93.48%51.37%51.03%-43.67%-296.40%-871.12%-79.15%194.34%-222.37%182.73%204.21%71.00%32.96%-7.97%40.26%-0.50%40.47%65.48%-43.35%-98.75%-66.54%-119.56%-35.17%-41.41%-50.11%-27.87%-28.82%72.54%66.87%29.71%28.89%20.32%-4.43%13.42%-14.47%-34.71%-242.40%98.32%-26.39%-9.37%
Net Income towards Common Stockholders Growth (5y) -34.28%-14.31%-3.23%-204.47%-23.52%19.69%-29.93%21.55%33.45%-5.43%63.58%103.62%112.05%-178.98%-116.89%-116.17%-86.97%-25.88%-8.45%-42.22%-22.21%8.29%26.43%68.15%0.44%-16.53%-15.31%-4.86%-7.10%-16.36%6.16%7.89%34.62%4.08%-0.43%37.39%23.93%17.85%17.80%59.69%50.29%
Net Income towards Common Stockholders (QoQ) 94.35%-52.38%-221.88%135.92%-567.57%5.20%310.37%-102.03%14.29%-166.67%87.50%200.00%150.00%160.00%-769.23%-122.99%230.93%-6.69%-240.51%-30.93%-1,160.32%98.33%151.09%-234.04%279.37%223.89%-28.69%-73.95%191.18%230.30%-151.68%72.78%-145.65%-19.91%-1.48%-5.82%-233.33%82.27%-25.58%56.48%80.85%-400.00%92.22%630.00%158.49%-163.50%-182.76%75.20%55.74%-714.81%-27.73%90.04%-782.14%119.03%23.40%-101.72%10,300.00%
Net Margin Growth (1y) -0.00M-0.00M981.00-137.00-109.00449.00-45.00150.00121.00-350.009.0010.0024.00-77.00-178.00201.00167.00-227.00-235.00-0.01M-0.03M351.00350.000.00M0.01M216.00132.0090.000.02M-611.00-161.00-429.00-906.0063.00-216.00-796.0080.0024.00146.000.00M54.00253.00-4.00-308.00-157.00-204.00-181.00-108.0043.00-327.00346.00521.0042.00540.00
Net Margin Growth (3y) -218.00-0.00M945.0023.0035.0022.00-214.00361.00312.00-655.00-404.00-0.00M-0.03M47.00-63.00103.00-0.02M340.00247.00-8.00488.00-43.00321.000.00M0.03M-331.00-246.00-0.00M0.02M-524.00-231.00-223.00-771.00339.00273.00377.000.00M62.00-58.0074.00-12.00-172.00-419.00106.00-72.008.00
Net Margin Growth (5y) -387.00-824.00532.00-0.00M-0.03M146.00-99.00263.00-0.02M-87.0078.00203.00679.00-348.00-92.00-236.00-251.00-207.00-130.00-0.00M-338.0043.00250.000.00M0.03M-55.00-275.00-1.00-32.00-763.0028.004.00194.00-38.00-143.00263.00662.00227.00355.00159.00200.00
Net Margin (QoQ) 925.00-7.00-75.00139.00-194.0021.00484.00-356.002.00-8.0012.004.002.005.00-89.00-98.00382.00-28.00-483.00-105.00-0.00M-0.03M0.03M-106.00168.00-0.02M0.02M-191.00126.00468.00-0.00M259.00-142.00-9.00-45.00-21.00-721.00867.00-102.00102.00134.00-80.0097.0083.0095.00-263.00-223.00234.0048.00-241.00-150.00385.00-322.00432.0026.00-94.00175.00
Operating Income Growth (1y) -389.02%63.16%145.99%2,437.50%-22.22%-92.34%-188.07%5.35%-15.36%-147.37%45.83%-24.87%88.57%1,322.22%109.62%20.72%-26.66%-207.27%-5,260.00%-1,540.49%-126.64%210.17%151.55%104.38%381.77%292.31%126.32%38.46%-21.50%-86.08%-30.56%0.43%-95.32%130.99%-10.53%-162.55%1,280.95%-69.51%-114.97%121.43%-287.93%320.00%1,814.29%344.44%92.29%-74.29%-70.42%-10.00%307.14%-98.15%-40.85%-45.63%-59.77%-10,800.00%79.76%-135.77%462.86%283.18%-9.27%638.78%
Operating Income Growth (3y) -46.91%2.41%39.69%173.69%7.47%-23.74%-64.20%-1.51%5.39%-101.74%-39.03%-146.97%-33.30%154.30%65.80%-8.69%-18.04%66.75%291.92%-4.42%-16.16%37.54%41.11%27.26%28.13%8.05%12.03%-42.11%-20.26%-53.89%-27.92%-48.75%-47.57%43.54%31.94%-15.86%-58.74%-30.95%-8.77%41.90%-33.06%-72.86%71.00%29.56%27.33%-35.89%-31.99%-29.56%88.43%53.68%-1.19%1.56%
Operating Income Growth (5y) -42.85%8.23%-1.71%-217.32%-17.53%-12.12%4.06%-9.64%-2.55%93.09%38.71%-4.56%-4.01%58.14%43.19%1.14%-54.17%8.32%106.34%-20.57%-17.57%19.37%35.86%14.96%-21.84%10.07%29.26%-3.70%-15.70%-36.18%-13.95%-11.65%-27.98%-57.37%-16.67%-21.85%10.76%-21.54%-4.19%30.12%-7.44%31.42%47.12%33.18%
Operating Income (QoQ) 89.87%3,587.50%-70.37%-56.05%414.68%16.04%-97.08%-605.26%715.63%-6.77%-101.63%-477.78%953.85%134.01%-89.41%-95.45%10,620.00%42.16%-115.49%-118.64%-2,892.64%97.37%164.04%2.31%154.14%69.23%-10.84%-40.98%55.48%-4.06%-84.19%194.37%124.88%-95.53%680.95%14.02%-257.22%198.64%-82.76%-156.00%325.00%-965.08%138.53%128.57%-41.67%-115.00%228.57%162.96%77.46%-65.48%-98.85%8,300.00%63.10%-74.45%-405.71%241.12%-132.45%502.04%-0.51%-30.10%92.70%
Operating Margin Growth (1y) -812.00-336.00713.00527.00-129.00-223.00-214.0063.00-48.00-27.0056.00-200.00282.00108.0051.0065.00-201.00-208.00-248.00-0.01M-0.07M233.00372.000.01M0.04M386.00184.00146.000.03M-437.00-107.0017.00-438.0097.00-9.00-794.00252.00-110.00-245.00404.00-917.00237.00740.00304.00597.00-225.00-504.00-93.00147.00-71.00-68.00-108.00-54.00-165.00119.00-268.00234.00475.001.00522.00
Operating Margin Growth (3y) -314.00-513.00554.00389.00105.00-143.00-107.00-72.0033.00-128.00-141.00-0.01M-0.07M133.00176.00-48.00-0.03M411.00308.0032.00-113.00182.00449.000.01M0.07M46.0068.00-632.000.03M-450.00-360.00-373.00-0.00M224.00486.00-86.00-68.00-98.00-10.00615.00-173.00-59.00167.00103.00691.00-461.00-454.00-469.00327.00239.0052.00145.00
Operating Margin Growth (5y) -206.00-432.00358.00-0.01M-0.07M-118.0017.00-186.00-0.03M492.00415.00-103.00-31.0081.00253.00115.00-751.0071.00193.00-745.00-298.00169.00195.000.01M0.07M173.00563.0077.000.03M-438.00-125.00-162.00-358.00-72.00-86.00-287.0026.00-334.0041.00239.007.00251.00287.00356.00
Operating Margin (QoQ) 580.00686.00-422.00-131.00394.0030.00-516.00-122.00671.00-81.00-495.00-39.00415.00402.00-670.00-95.00429.00135.00-677.00-135.00-0.01M-0.06M0.07M4.00191.00-0.03M0.03M-198.00153.00-9.00-383.00132.00277.00-464.00152.0026.00-509.00583.00-210.00-109.00141.00-739.00944.00394.00-295.00-446.00122.00115.00116.00-205.00-97.00118.0076.00-151.00-208.00402.00-311.00351.0033.00-72.00209.00
Profit After Tax Growth (1y) -535.37%-48.93%58.82%90.37%-126.34%750.68%-41.50%277.68%404.35%-130.11%-32.69%-67.09%197.62%36.36%17.39%93.89%-54.40%-286.81%-97.81%-2,274.02%-132.98%113.35%82.93%102.05%489.36%455.32%188.31%75.22%78.69%-114.56%39.71%43.43%-117.43%-500.00%-255.79%-545.42%166.67%45.61%-60.14%102.45%-1,336.84%182.26%245.99%361.29%77.55%-109.80%-84.68%-4.20%58.77%-2,360.00%-215.09%-119.71%-152.87%-14.23%54.10%-814.81%121.36%120.64%96.43%141.30%
Profit After Tax Growth (3y) -65.54%-25.75%8.22%27.16%33.62%-7.62%-15.75%46.34%83.02%-39.95%-29.43%-151.32%-34.77%32.55%34.66%-4.81%-16.34%69.48%31.97%-7.97%31.90%52.38%30.27%27.06%-6.64%-89.93%-24.33%-136.30%-40.78%-35.27%-76.36%-46.10%-50.92%67.32%53.86%-20.44%-22.78%64.73%33.10%28.23%-46.51%-25.65%36.39%-42.13%38.37%-68.16%-27.67%-55.05%30.51%98.32%-26.39%-9.37%
Profit After Tax Growth (5y) -36.74%-11.09%-4.79%-18.89%-18.72%21.46%12.13%20.16%48.84%-11.29%18.40%-13.03%25.51%23.28%18.58%16.74%-16.89%-20.17%8.28%-47.49%-23.23%18.83%12.07%14.93%-58.49%16.76%45.38%4.82%-20.84%-15.31%-4.86%-7.10%-16.36%-45.29%-21.45%-15.94%-14.05%-4.27%28.32%27.87%-9.16%19.80%66.50%26.90%
Profit After Tax (QoQ) -551.26%111.27%-127.86%-101.37%-52.38%69.20%788.41%-143.79%291.35%-47.24%-168.10%-93.01%147.46%377.10%-114.56%-150.55%211.40%12.20%-223.51%-28.13%-1,124.39%98.30%150.00%-263.83%246.75%223.89%-28.69%-73.95%191.18%230.30%-105.81%350.00%198.95%-140.14%-100.00%35.09%-754.73%106.01%-263.16%-91.13%113.08%-3,132.26%110.85%239.22%-58.67%-247.55%95.26%630.00%158.49%-163.50%-182.76%75.20%55.74%-714.81%-27.73%90.04%-782.14%119.03%23.40%-101.72%10,300.00%
Property, Plant & Equipment (Net) Growth (1y) 38.19%-8.39%-11.52%-9.39%-9.27%-3.39%-2.41%-2.01%-0.05%-4.89%-0.40%-1.29%-3.64%-5.01%-8.32%-7.62%-9.68%-10.82%-12.64%-13.74%-9.30%-8.30%-7.42%-6.77%-16.21%-9.10%-10.38%-10.01%-9.40%-8.58%-6.86%-15.95%-10.17%-18.55%-19.65%-11.67%-14.69%-15.50%-14.96%-21.71%-17.78%-15.80%-16.34%-8.68%-7.55%-6.63%-4.74%-4.96%-7.66%-10.02%-11.50%-20.88%-19.48%-18.25%-17.17%-6.55%
Property, Plant & Equipment (Net) Growth (3y) 4.72%-5.99%-4.90%-4.30%-4.39%-4.43%-3.77%-3.68%-4.54%-6.95%-7.26%-7.69%-7.58%-8.07%-9.49%-9.43%-11.79%-9.41%-10.17%-10.22%-11.70%-8.66%-8.23%-10.99%-11.98%-12.20%-12.47%-12.58%-11.45%-14.31%-13.99%-16.55%-14.27%-16.62%-17.01%-14.20%-13.45%-12.74%-12.16%-12.08%-11.13%-10.90%-10.99%-11.77%-11.75%-11.77%-11.28%-11.10%
Property, Plant & Equipment (Net) Growth (5y) 2.04%-6.28%-7.19%-6.93%-6.47%-6.52%-6.34%-6.40%-7.94%-7.65%-7.92%-7.98%-9.74%-8.38%-9.15%-10.89%-10.99%-11.16%-11.52%-11.68%-12.00%-12.11%-11.99%-13.38%-13.71%-13.59%-13.76%-13.74%-12.00%-13.13%-12.70%-12.79%-11.66%-13.40%-13.59%-13.84%-13.58%-13.34%-13.06%-12.86%
Property, Plant & Equipment (Net) (QoQ) -4.13%-3.14%-1.87%-2.89%-1.82%-3.02%4.49%-1.91%-1.41%-1.08%-0.57%2.72%-2.29%-3.43%-1.99%-0.86%-1.55%-5.58%-3.22%-2.89%-2.79%-0.73%-2.15%-1.96%-2.11%-10.78%6.16%-3.34%-1.71%-10.18%7.12%-1.52%-11.30%-3.99%-2.88%-2.86%-2.48%-7.28%-3.79%-2.25%-10.22%-2.63%-1.47%-2.88%-2.00%-1.42%-0.49%-0.91%-2.22%-4.23%-3.03%-2.54%-12.58%-2.54%-1.54%-1.26%-1.38%
Return on Assets Growth (1y) 1.002.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M-17.00-22.00-22.00-21.0017.0023.0024.0025.004.003.001.000.00M-1.00-5.00-4.00-5.00-7.00-4.00-3.00-3.004.003.003.004.000.00M1.001.001.00-1.00-2.00-4.00-4.00-3.00-2.00-3.000.00M3.003.007.00
Return on Assets Growth (3y) 0.00M1.000.00M-1.00-18.00-22.00-22.00-21.000.00M3.004.004.004.004.004.0020.0021.0021.0020.00-4.00-6.00-7.00-7.00-4.00-6.00-4.00-4.00-3.001.002.005.005.003.002.00-2.00-3.00-3.00-3.00-5.00-1.00-1.001.00
Return on Assets Growth (5y) 1.003.003.003.003.004.004.004.003.000.00M-1.00-4.00-5.00-4.00-3.0017.0020.0021.0021.000.00M-3.00-3.00-3.00-4.00-4.00-5.00-5.00-3.00-3.00-3.00-1.000.00M3.003.002.00
Return on Assets (QoQ) 0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M1.001.00-1.00-1.00-16.00-4.000.00M0.00M21.002.001.001.000.00M1.00-1.000.00M-1.00-3.000.00M-1.00-3.000.00M0.00M0.00M3.000.00M0.00M0.00M0.00M0.00M1.000.00M-1.00-1.00-1.00-1.000.00M0.00M-2.002.002.000.00M3.00
Return on Capital Employed Growth (1y) -1.00-1.000.00M0.00M-1.001.002.002.002.000.00M-1.00-2.00-32.00-42.00-43.00-43.0029.0045.0048.0050.009.004.00-1.00-3.00-4.00-5.00-2.00-2.00-6.00-3.00-3.00-5.002.00-6.00-4.002.002.0014.0011.002.000.00M-5.00-3.001.000.00M-2.00-4.00-2.00-4.000.00M5.004.0011.00
Return on Capital Employed Growth (3y) 1.000.00M0.00M0.00M-31.00-41.00-43.00-44.00-1.002.004.005.006.006.004.004.0034.0043.0044.0045.00-2.00-4.00-7.00-10.00-8.00-14.00-10.00-5.00-2.006.003.00-1.004.003.004.005.001.007.004.001.00-4.00-7.00-2.003.007.00
Return on Capital Employed Growth (5y) -2.002.005.006.007.007.004.003.004.000.00M0.00M0.00M-5.00-2.00-2.00-3.0030.0035.0037.0043.002.004.000.00M-6.00-7.00-4.00-2.00-2.00-3.00-1.00-3.00-2.000.00M1.005.007.008.00
Return on Capital Employed (QoQ) 0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M2.000.00M0.00M0.00M-1.00-1.00-1.00-30.00-11.00-1.00-1.0043.004.002.001.001.00-1.00-3.00-1.000.00M-2.000.00M0.00M-4.002.00-1.00-1.003.00-6.001.005.002.006.00-2.00-4.000.00M2.000.00M0.00M-1.00-1.00-2.001.00-2.003.004.000.00M4.00
Return on Equity Growth (1y) 3.005.00-1.000.00M-2.00-1.00-2.000.00M0.00M0.00M-81.00-92.00-87.00-136.0082.0097.0097.00156.0019.0011.000.00M-7.00-12.00-19.00-13.00-20.00-43.00-40.00-40.00-43.0027.0037.0039.0044.002.003.0011.0019.00-2.00-20.00-41.00-44.00-54.00-49.00-91.00-59.0032.0050.00142.00
Return on Equity Growth (3y) 2.005.00-1.00-3.00-83.00-93.00-87.00-138.000.00M11.0020.0020.0016.0011.0013.0089.0089.0085.00129.00-35.00-49.00-53.00-70.00-28.00-22.00-14.00-19.00-14.002.0012.0048.0043.0040.0035.00-20.00-38.00-53.00-58.00-113.00-24.00-20.009.00
Return on Equity Growth (5y) 2.0010.009.0017.0018.0015.0010.0011.008.00-2.00-7.00-35.00-43.00-42.00-49.0073.0086.0083.00130.00-6.00-11.00-14.00-6.00-16.00-13.00-27.00-36.00-41.00-54.00-57.00-84.00-60.0018.0036.0031.00
Return on Equity (QoQ) -1.003.000.00M1.001.00-3.000.00M0.00M-2.002.002.00-2.00-2.00-79.00-9.003.00-51.00138.007.003.008.002.00-2.00-7.000.00M-3.00-9.00-1.00-7.00-26.00-6.00-1.00-9.0044.004.000.00M-4.002.004.0010.00-11.00-5.00-14.00-12.00-14.00-14.00-10.00-53.0018.0076.008.0039.00
Return on Invested Capital Growth (1y) 3.0022.00-10.002.00-9.00-9.00-3.000.00M7.00-1.00-6.0060.00-29.00-43.00-40.00-95.0024.0045.0049.0040.009.006.002.001.001.00-6.0010.00-10.00-10.00-4.00-17.001.001.00-5.00-4.003.0020.0011.008.00-6.00-33.00-4.00-37.0033.0025.004.0035.00-13.00-11.001.0022.0042.0049.00
Return on Invested Capital Growth (3y) 1.0012.00-18.0062.00-30.00-53.00-49.00-35.003.001.003.005.004.008.0010.00-54.0034.0045.0060.0031.000.00M-3.00-6.00-8.00-7.00-14.00-11.00-7.0011.002.00-12.00-3.00-12.002.00-32.0029.0012.0010.006.0014.00-19.000.00M20.0062.0063.00
Return on Invested Capital Growth (5y) -3.0013.00-10.007.003.00-2.002.006.0013.001.0014.00-5.00-4.00-2.003.00-64.0026.0036.0039.0034.0021.003.00-1.00-12.00-20.00-8.00-40.0020.003.002.00-14.0017.002.006.0024.0058.0050.00
Return on Invested Capital (QoQ) -12.0025.00-15.005.007.00-6.00-4.00-6.007.000.00M0.00M1.00-1.00-5.0065.00-88.00-15.00-2.0010.0032.005.002.002.000.00M2.00-2.001.001.00-5.0013.00-19.001.001.000.00M-1.001.00-5.001.005.0019.00-13.00-2.00-10.00-8.0015.00-34.0060.00-16.00-6.00-3.0012.00-14.005.0018.0033.00-7.00
Return on Sales Growth (1y) -12.00-10.0010.00-1.00-1.005.000.00M2.001.00-4.000.00M0.00M-1.00-2.002.00-2.00-2.00-50.00-308.004.004.0049.00107.002.001.001.00207.00-3.000.00M-2.00-7.00-1.00-2.00-8.001.001.000.00M8.00-1.000.00M1.000.00M1.001.002.00-3.00-2.00-2.00-2.00-1.000.00M-3.003.005.000.00M5.00
Return on Sales Growth (3y) -2.00-10.009.000.00M0.00M-2.004.003.00-7.00-4.00-49.00-307.000.00M-1.001.003.002.000.00M5.003.005.0048.00306.00-2.00-1.00-9.00200.00-3.00-2.00-2.00-8.000.00M-1.000.00M1.002.0010.00-1.00-3.001.000.00M-2.00-4.000.00M-3.001.00-1.000.00M
Return on Sales Growth (5y) -4.00-8.005.00-48.00-306.001.00-1.003.00-199.00-1.001.002.007.000.00M1.000.00M0.00M1.00-10.00-2.003.003.0048.00306.00-1.000.00M-1.00-3.000.00M0.00M-8.00-3.00-2.000.00M-2.00-3.001.005.001.001.001.002.00
Return on Sales (QoQ) 9.000.00M-1.001.00-2.000.00M5.00-4.000.00M-1.000.00M0.00M0.00M-1.004.000.00M-5.00-1.00-44.00-258.00307.00-1.002.00-201.00203.00-2.001.005.00-7.001.00-1.000.00M0.00M0.00M-7.008.00-1.00-1.001.00-1.000.00M0.00M0.00M1.001.00-3.00-2.002.000.00M-2.00-1.004.00-3.004.000.00M-1.002.00
Revenue Growth (1y) 1.41%145.57%147.83%-1.74%-3.43%-3.21%-4.40%-6.28%-7.00%14.14%18.90%15.99%19.38%-2.36%-1.06%2.52%-0.76%-1.34%-3.55%-8.16%-99.78%-4.18%-2.61%-6.97%-710.00%-4.21%-6.69%-4.83%5,477.05%-3.11%5.43%-3.17%14.32%-0.67%-6.56%-3.07%-4.89%-14.41%-38.40%-28.01%-21.18%-14.19%18.72%3.95%1.34%5.44%9.19%17.53%3.58%3.00%-7.21%-15.63%-10.99%-14.57%-9.80%-3.63%-10.09%-3.88%-9.82%-12.86%
Revenue Growth (3y) 33.94%30.17%41.23%2.22%2.35%2.56%3.99%3.68%3.29%3.21%4.30%2.98%-86.16%-2.64%-2.41%-4.32%-26.28%-3.25%-4.30%-6.66%-9.77%-3.84%-1.42%-5.00%621.10%-2.68%-2.77%-3.69%292.49%-6.26%-15.34%-12.25%-5.01%-9.98%-11.92%-10.15%-8.75%-8.17%-7.23%-4.19%-6.12%-2.32%6.35%1.02%-2.24%-2.47%-2.95%-1.50%-6.06%-5.43%-8.95%-10.85%
Revenue Growth (5y) 23.10%21.18%21.87%0.11%-70.12%0.39%1.10%-0.97%-15.04%0.18%0.61%-0.67%-2.74%-3.05%-1.78%-4.19%-3.58%-2.72%-2.89%-5.26%-4.39%-5.44%-11.22%-9.77%208.87%-7.50%-7.64%-7.74%117.52%-5.71%-4.69%-3.76%-2.09%-4.55%-7.09%-6.38%-6.87%-7.39%-7.74%-6.49%-7.92%-5.21%-0.43%-2.85%
Revenue (QoQ) 186.36%11.49%-18.78%-4.42%13.53%9.57%-18.59%-5.60%11.29%8.73%-0.09%-1.66%8.57%11.91%-18.29%-0.34%12.50%8.33%-18.77%-2.57%7.12%-99.74%34,650.00%-0.98%2.33%-101.73%5,556.83%-3.54%4.38%-2.13%-1.68%4.96%-4.14%15.55%-14.57%-1.26%-0.56%13.38%-23.12%-28.94%16.22%24.14%-16.30%-1.69%1.76%21.03%-12.92%1.81%9.53%6.66%-13.41%-8.27%-0.41%12.52%-16.89%-3.15%6.40%4.98%-11.15%-9.14%2.82%
Share-based Compensation Growth (1y) -76.36%61.54%530.77%38.46%65.00%57.14%-60.98%44.44%24.24%27.27%59.38%-19.23%7.32%9.52%-19.61%-35.71%-27.27%-141.30%-21.95%92.59%-6.25%300.00%0.00%15.38%23.33%-13.16%6.25%-10.00%0.00%-3.03%-2.94%-7.41%-27.03%21.88%-39.39%-44.00%3.70%-33.33%20.00%7.14%-39.29%-23.08%-116.67%-36.67%11.76%-45.00%375.00%-47.37%21.05%18.18%-9.09%80.00%13.04%15.38%40.00%-11.11%-15.38%-13.33%
Share-based Compensation Growth (3y) -16.52%47.83%57.72%17.33%30.06%29.87%-20.63%-9.14%-1.02%-37.08%0.00%0.00%-9.89%-3.28%-14.39%12.62%-5.61%-10.48%-6.05%25.99%4.96%54.45%1.03%-1.30%-3.45%0.87%-14.50%-22.43%-8.87%-7.64%-10.96%-17.79%-22.84%-14.50%-28.49%-27.57%-11.05%-34.42%-18.07%-29.05%-6.35%-20.63%-25.31%-15.66%15.21%-9.14%76.52%-5.57%5.01%5.73%
Share-based Compensation Growth (5y) -5.71%-28.19%19.74%14.87%8.45%12.59%-17.15%10.76%2.31%0.00%1.22%0.76%-2.03%-5.29%-8.34%3.55%-9.31%-3.25%-13.37%0.73%-2.64%27.49%-5.59%-10.42%-10.74%-12.05%-16.27%-20.55%-12.48%-19.73%-20.20%-28.63%-9.07%-16.49%-21.24%-18.48%-0.75%-17.40%-6.89%-10.59%-4.71%-12.94%
Share-based Compensation (QoQ) 0.00%100.00%-23.08%5.00%290.48%-56.10%-8.33%0.00%-3.03%62.50%-21.15%2.44%21.43%-17.65%4.76%4.55%-10.87%-34.15%18.52%-159.38%268.42%62.50%-42.31%26.67%-15.79%87.50%-38.33%-10.81%3.03%58.82%-31.48%-13.51%3.13%51.52%-46.00%44.44%-48.72%40.00%0.00%-7.14%-7.69%25.00%-43.33%17.65%-120.00%575.00%0.00%-42.11%0.00%-9.09%130.00%-43.48%-23.08%80.00%44.44%-42.31%-6.67%14.29%37.50%-40.91%
Shareholder's Equity Growth (1y) 46.49%-12.06%-11.48%-4.22%-5.17%-10.73%-12.14%-13.92%4.33%4.72%6.76%5.13%-10.58%-14.62%-16.66%-63.08%-16.99%-61.61%-61.46%-11.38%-4.63%11.07%16.03%16.65%-5.62%84.59%86.25%84.10%0.02%-50.62%-54.42%-71.91%-71.64%-53.25%-60.23%-31.74%241.02%-52.57%-14.72%-12.04%-83.58%47.48%4.69%-4.84%515.35%12.53%11.06%4.14%-85.80%-42.27%-48.50%-64.50%-58.24%-2.02%9.99%89.98%
Shareholder's Equity Growth (3y) 6.90%-4.53%-6.01%-4.65%-4.00%-7.24%-7.88%-30.61%-8.17%-29.99%-30.01%-29.94%-10.88%-28.60%-28.04%-27.47%-9.26%-7.67%-5.91%23.92%-3.44%0.41%-0.50%-15.50%-35.55%-24.75%-30.37%-29.33%-1.10%-52.16%-46.33%-44.75%-45.84%-31.11%-29.19%-17.02%51.04%-7.67%-0.28%-4.47%-47.65%-1.42%-15.71%-29.41%-28.55%-13.98%-14.32%-11.11%
Shareholder's Equity Growth (5y) 2.65%-8.37%-23.23%-22.28%-6.87%-19.39%-18.96%-19.15%-6.96%-6.79%-5.82%-5.88%-7.75%-19.80%-20.56%-27.71%-26.67%-28.90%-31.49%-18.26%-2.73%-25.83%-19.69%-18.38%-31.58%-21.50%-21.32%-21.64%-0.45%-28.90%-29.05%-30.08%-32.63%-26.64%-27.30%-26.73%-27.22%-14.94%-10.90%-10.08%
Shareholder's Equity (QoQ) -4.98%-7.52%3.93%-3.07%2.81%-8.44%-2.17%-4.59%0.73%10.97%-1.80%-2.73%-0.81%-5.62%-6.24%-5.05%-56.06%112.22%-56.64%-4.68%1.04%128.39%-49.51%-0.41%1.57%84.79%-1.24%0.48%0.40%0.40%-51.25%-7.24%-38.13%1.37%-19.65%-21.09%6.20%406.44%-88.82%41.89%9.54%-5.46%0.37%0.73%-0.43%511.33%-81.65%-0.58%-6.64%-16.67%-25.36%-11.32%-35.65%-1.96%75.15%-0.46%11.15%
Tax Rate Growth (1y) 0.00M0.05M0.00M0.00M0.00M0.01M-0.00M-0.01M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-921.00-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.01M-614.000.01M0.00M-0.01M0.00M-0.01M-0.00M0.01M-0.00M0.01M0.00M0.00M-0.00M-0.00M0.01M-0.01M-753.00-0.00M-0.01M-801.00-0.00M0.00M193.00-0.01M-0.00M842.00691.000.01M0.00M-0.01M-0.00M0.00M0.00M0.02M0.00M
Tax Rate Growth (3y) -161.000.06M-0.00M-0.01M0.00M0.01M-0.00M-0.02M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-985.00831.000.00M0.00M-0.02M0.00M-0.01M-0.00M-0.01M980.000.01M686.000.00M-818.00-0.00M0.01M0.01M-0.00M0.01M-13.00-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M274.00-0.01M-0.00M-0.00M-0.01M-0.00M0.00M0.01M0.01M678.00
Tax Rate Growth (5y) 414.000.06M0.00M-0.01M-0.00M0.01M-0.01M-0.02M0.00M0.00M-0.02M920.00-0.01M-0.00M-823.000.00M0.00M0.00M-0.00M933.000.00M0.01M-0.01M-0.00M0.00M-640.00-0.01M-0.01M-0.00M-0.00M0.00M-0.01M0.01M871.00-0.01M-0.00M-0.01M-0.00M-0.00M246.000.01M-0.01M
Tax Rate (QoQ) -0.06M0.06M0.01M-0.01M-0.01M0.02M0.01M-0.01M-0.00M0.00M-427.00-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.01M510.000.00M0.00M-0.01M-0.00M0.00M-360.00361.000.00M-0.00M-0.02M0.02M-0.01M0.01M429.000.00M0.00M-0.00M836.00-0.00M0.00M0.01M-0.02M0.00M-110.000.00M-0.00M-889.000.01M-124.00-0.01M0.00M0.01M-275.00-0.01M0.00M-0.00M0.00M0.00M0.00M0.01M-0.01M
Total Debt Growth (1y) -6.32%-13.59%-18.52%-7.01%10.20%10.58%17.64%5.15%-3.57%7.94%5.62%-0.11%0.66%-5.97%-6.42%-4.11%-12.59%-19.42%-23.11%-17.23%-14.45%-10.77%-10.70%-14.40%-5.96%-2.36%2.42%-2.12%11.16%6.51%10.08%18.69%4.88%-5.07%-11.93%-15.94%-24.86%-18.71%-19.85%-13.31%-9.99%-18.06%-11.55%-29.07%-21.03%-12.73%-19.48%-9.44%-13.61%-11.21%-14.52%-26.66%-13.99%-15.74%-6.11%
Total Debt Growth (3y) -2.88%1.04%0.41%-0.78%2.27%3.92%5.16%0.24%-5.33%-6.48%-8.74%-7.45%-9.03%-12.23%-13.71%-12.09%-11.07%-11.12%-11.07%-11.48%-3.66%-2.46%0.23%-0.18%3.11%-0.43%-0.24%-0.79%-4.32%-6.33%-8.06%-4.72%-10.81%-14.17%-14.53%-19.75%-18.86%-16.54%-17.05%-17.73%-15.00%-14.05%-15.25%-22.19%-16.28%-13.25%-13.54%
Total Debt Growth (5y) -2.58%-4.81%-6.14%-4.97%-4.37%-4.20%-4.40%-6.53%-7.35%-6.55%-7.02%-7.86%-4.68%-6.80%-6.24%-4.62%-3.89%-6.62%-7.38%-7.10%-6.76%-6.46%-6.60%-6.24%-5.80%-8.04%-6.78%-9.70%-9.04%-10.08%-11.16%-11.09%-13.51%-13.30%-15.54%-19.25%-16.87%-15.34%-14.45%
Total Debt (QoQ) 4.98%-10.29%-5.42%-2.98%-1.02%2.39%12.08%-2.65%5.31%-8.48%2.78%8.97%3.04%-13.45%3.59%1.78%2.56%-11.32%-5.58%-6.17%-2.15%-4.54%-2.40%-2.13%-2.07%-8.49%7.22%1.61%2.73%-12.54%21.76%-2.64%6.17%-5.70%7.59%-11.87%-1.51%-9.99%-3.82%-4.66%-2.88%-2.65%-0.14%-13.21%4.83%-21.93%11.18%-4.09%-3.29%-12.19%6.07%-1.43%-6.88%-24.67%24.40%-3.43%3.75%