|
Assets Growth (1y)
|
| | 134.54% | | | | -4.28% | | -12.51% | -13.89% | -13.44% | -1.19% | -0.37% | 1.63% | 1.63% | -4.87% | 0.43% | 0.47% | -3.77% | -4.20% | -7.69% | -26.82% | -28.97% | -31.61% | -33.44% | -15.67% | -9.74% | -7.67% | -5.86% | -5.96% | -4.58% | 2.91% | 1.57% | 2.28% | 0.68% | 2.37% | 3.13% | -2.60% | -2.11% | -9.01% | -17.43% | -14.85% | -20.25% | -22.44% | -14.93% | -12.34% | -1.96% | 0.05% | -3.64% | -2.62% | -9.96% | -11.49% | -10.82% | -12.51% | -11.29% | -12.49% | -11.02% | -11.50% | -13.96% | -12.45% | -9.29% | -8.71% |
|
Assets Growth (3y)
|
| | | | | | | | | | 24.79% | | | | -5.57% | | -4.34% | -4.20% | -5.40% | -3.43% | -2.62% | -9.26% | -11.43% | -14.58% | -14.87% | -14.73% | -14.87% | -15.43% | -16.68% | -16.59% | -15.11% | -13.39% | -13.99% | -6.74% | -4.64% | -0.92% | -0.47% | -2.15% | -2.03% | -1.40% | -4.73% | -5.34% | -7.71% | -10.27% | -10.19% | -10.08% | -8.52% | -10.95% | -12.20% | -10.09% | -11.04% | -11.77% | -9.92% | -9.27% | -7.82% | -8.15% | -8.56% | -8.98% | -11.75% | -12.14% | -10.38% | -10.92% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 13.70% | | | | -10.46% | | -11.67% | -11.51% | -11.50% | -10.68% | -10.36% | -9.94% | -9.76% | -9.95% | -10.02% | -9.82% | -9.93% | -8.62% | -9.54% | -10.38% | -9.62% | -9.55% | -11.53% | -7.62% | -7.51% | -7.25% | -7.08% | -6.91% | -5.96% | -5.74% | -6.65% | -6.25% | -7.05% | -8.55% | -9.05% | -9.14% | -9.37% | -11.37% | -11.69% | -10.86% | -11.68% | -12.05% | -10.02% | -9.61% |
|
Assets (QoQ)
|
| | | | | 1.07% | -2.47% | -8.23% | -3.29% | -0.52% | -1.95% | 4.76% | -2.49% | 1.47% | -1.95% | -1.94% | 2.93% | 1.52% | -6.09% | -2.38% | -0.82% | -19.51% | -8.85% | -6.02% | -3.47% | 1.98% | -2.44% | -3.86% | -1.58% | 1.88% | -1.01% | 3.69% | -2.87% | 2.59% | -2.55% | 5.43% | -2.15% | -3.11% | -2.06% | -2.01% | -11.21% | -0.08% | -8.27% | -4.69% | -2.62% | 2.96% | 2.61% | -2.74% | -6.22% | 4.05% | -5.12% | -4.40% | -5.51% | 2.08% | -3.80% | -5.70% | -3.92% | 1.53% | -6.47% | -4.04% | -0.46% | 2.18% |
|
Capital Expenditures Growth (1y)
|
| | | | | 14.01% | -12.14% | -46.67% | -43.79% | -13.13% | -46.47% | 31.02% | 26.99% | 54.02% | 75.27% | 61.84% | -8.70% | -38.41% | -18.18% | -7.64% | 8.47% | -5.42% | -16.48% | -38.06% | -64.88% | -38.71% | 122.02% | -10.69% | 34.72% | 9.94% | -49.79% | 3.42% | 52.58% | 65.96% | -53.50% | 87.19% | -1.01% | -23.40% | 10.62% | -35.98% | -69.28% | -46.86% | -17.60% | -41.72% | 14.44% | 13.39% | -18.45% | 13.02% | 39.81% | 11.11% | 28.57% | 50.26% | 14.58% | -10.62% | 4.63% | -37.63% | -5.45% | -14.69% | 1.77% | -36.87% | -16.67% | 0.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 15.12% | -6.24% | 4.18% | -13.30% | -6.25% | -8.44% | 25.11% | 7.94% | -3.55% | 6.20% | -2.54% | -29.67% | -29.06% | 14.91% | -20.06% | -19.94% | -13.94% | -2.35% | -16.98% | -10.29% | 3.80% | -19.67% | 20.02% | 26.72% | 11.81% | -36.32% | 7.41% | -22.59% | -12.26% | -24.88% | -11.28% | -29.66% | -22.72% | -9.41% | -25.01% | -21.08% | -12.52% | -4.76% | -0.35% | 22.39% | 4.03% | 3.14% | 1.93% | 14.84% | -5.38% | 11.04% | -16.05% | -3.35% | -8.64% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.34% | -10.84% | -8.34% | -24.32% | -13.74% | 7.32% | 1.61% | -9.86% | -9.58% | 5.95% | -3.08% | -6.49% | -8.22% | -18.74% | -0.22% | -4.97% | -4.12% | -13.69% | -7.27% | -26.16% | -14.56% | -13.93% | -8.40% | -6.48% | -3.38% | -29.55% | -3.98% | -5.79% | -3.17% | -14.97% | 3.47% | -11.03% | -14.45% | 0.00% | -16.95% | -11.84% | -12.58% | -1.65% | -17.18% | 7.63% | -0.80% |
|
Capital Expenditures (QoQ)
|
| | 23.25% | 4.65% | 43.21% | -38.28% | -5.03% | -36.47% | 50.93% | -4.60% | -41.48% | 55.49% | 46.29% | 15.70% | -33.40% | 43.57% | -17.47% | -21.96% | -11.53% | 62.07% | -3.07% | -31.95% | -21.86% | 20.18% | -45.04% | 18.75% | 183.04% | -51.65% | -17.09% | -3.09% | 29.26% | -0.41% | 22.31% | 5.41% | -63.78% | 300.88% | -35.32% | -18.43% | -47.70% | 132.00% | -68.97% | 41.11% | -18.90% | 64.08% | -39.05% | 39.81% | -41.67% | 127.38% | -24.61% | 11.11% | -32.50% | 165.74% | -42.51% | -13.33% | -20.98% | 58.41% | -12.85% | -21.79% | -5.74% | -1.74% | 15.04% | -6.15% |
|
Cash & Equivalents Growth (1y)
|
| | 130.34% | | 88.64% | -57.07% | 24.88% | 84.35% | 6.02% | 17.72% | -33.98% | -10.70% | -33.52% | 9.14% | -22.49% | -45.87% | 48.72% | -7.39% | -26.72% | 87.02% | -21.84% | -24.47% | 153.13% | -57.96% | -36.03% | -19.01% | -20.99% | 0.00% | 22.99% | 51.30% | 235.42% | 193.20% | -16.82% | -63.79% | 7.92% | -65.56% | 12.36% | 188.89% | 13.24% | 1,898.08% | 602.00% | 410.44% | -29.86% | -61.21% | 40.03% | -70.51% | 225.91% | 71.59% | -88.00% | -48.91% | -85.99% | -93.71% | -4.24% | -21.43% | 109.92% | 17.24% | 13.27% | 13.64% | -44.80% | -20.59% | -47.66% | -50.40% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | 23.83% | | 9.96% | -17.99% | -13.87% | -3.77% | 1.58% | 5.97% | -27.89% | -3.31% | -8.24% | -8.60% | 12.87% | -24.78% | -9.40% | -17.26% | 13.59% | -7.70% | -14.96% | -2.55% | 88.60% | 7.22% | -13.18% | -23.73% | 41.95% | 0.32% | 4.75% | 16.54% | 60.04% | 172.23% | 87.21% | 74.78% | -5.01% | 38.71% | 122.70% | 63.23% | 37.30% | 136.92% | 5.67% | -8.37% | -31.59% | -65.28% | -45.60% | -50.90% | -1.41% | -49.79% | -49.31% | -23.02% | -45.45% | -61.17% | -17.19% | -23.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1.53% | | 9.10% | -17.34% | 3.46% | -6.87% | -12.12% | -6.16% | -5.59% | -17.59% | -9.47% | -1.32% | 30.68% | 4.53% | -5.32% | -20.86% | 39.62% | -4.51% | -10.49% | -0.65% | 52.31% | 53.35% | 38.85% | 45.59% | 17.83% | 50.90% | 62.41% | 18.96% | 56.44% | 68.11% | 1.98% | -4.26% | -17.11% | -22.03% | 4.89% | 11.79% | -5.31% | -0.39% | 5.06% | -7.24% | -17.99% | -47.74% | -37.49% | -41.81% |
|
Cash & Equivalents (QoQ)
|
| 318.18% | -44.29% | -28.29% | 12.93% | -4.82% | 62.03% | 5.86% | -35.06% | 5.68% | -9.14% | 43.20% | -51.65% | 73.50% | -35.47% | 0.00% | 32.82% | 8.05% | -48.94% | 155.21% | -44.49% | 4.41% | 71.13% | -57.61% | -15.53% | 32.18% | 66.96% | -46.35% | 3.88% | 62.62% | 270.11% | -53.11% | -70.53% | -29.21% | 1,003.17% | -85.04% | -3.85% | 82.00% | 332.42% | 164.04% | -66.22% | 32.34% | -40.58% | 46.01% | 21.96% | -72.13% | 556.57% | -23.12% | -91.47% | 18.64% | 80.00% | -65.48% | 29.89% | -2.65% | 380.91% | -80.72% | 25.49% | -2.34% | 133.60% | -72.26% | -17.28% | -7.46% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -21.28% | -2,809.09% | 130.62% | 50.12% | 68.96% | -11.07% | -2,843.62% | -92.89% | -87.75% | -155.29% | 77.32% | -217.44% | 44.00% | 88.28% | -7.52% | 26.47% | -185.34% | 272.73% | 62.32% | 82.21% | 79.45% | -290.64% | 38.40% | 62.13% | -13.46% | 73.93% | -450.68% | -234.38% | -0.56% | 89.41% | -96.77% | -4.67% | 14.61% | -1,266.67% | 109.04% | 63.39% | 105.92% | 121.95% | -141.96% | 732.93% | 2,288.89% | 2,196.30% | -211.67% | -124.08% | -171.63% | -122.42% | -41.18% | -30.40% | 4.55% | 179.14% | 39.77% | 159.51% | 291.16% | -183.64% | 11.32% | -348.45% | -118.15% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 10.92% | -328.75% | -23.98% | -45.09% | 31.15% | 30.74% | -105.60% | -65.13% | -44.22% | 36.02% | 54.87% | 25.40% | 31.01% | 27.20% | 37.04% | 63.27% | 12.70% | 4.96% | -8.53% | 39.15% | 38.33% | -27.09% | -88.29% | -9.85% | 0.86% | 27.74% | 43.89% | -8.61% | 27.05% | 32.34% | 57.90% | 64.18% | 47.48% | 313.87% | 50.92% | 17.67% | -0.44% | -4.16% | -56.68% | -25.74% | -163.68% | 59.71% | -38.38% | -42.83% | 9.33% | -29.03% | 8.98% | -24.46% | 30.81% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.46% | 73.11% | 5.04% | 16.76% | 28.16% | -1.81% | -28.86% | 21.23% | 6.90% | 23.81% | 20.79% | 12.06% | 17.82% | 59.68% | -22.01% | 29.56% | 10.59% | -4.44% | 17.37% | 38.73% | 15.01% | -30.87% | 24.02% | 38.36% | 27.57% | 31.30% | -5.07% | -14.33% | 2.75% | -10.34% | 19.97% | 5.30% | 3.75% | 70.06% | 36.84% | 19.46% | 30.94% | 5.64% | -24.46% | -24.06% | -50.29% |
|
Cash from Investing Activities (QoQ)
|
| | 101.64% | -2,890.91% | -37.79% | -92.67% | 63.44% | 131.54% | -324.47% | -19.91% | -30.83% | -679.15% | 84.22% | -16.71% | -77.89% | 30.77% | -120.85% | 79.41% | 62.78% | -535.35% | -51.03% | 20.11% | 122.53% | -238.60% | 28.69% | 7.69% | -108.97% | 55.21% | 56.16% | -176.56% | 51.98% | -845.88% | 73.38% | 16.82% | 94.94% | -17,477.78% | 85.84% | 32.14% | 19.08% | 216.26% | -157.34% | 110.98% | 200.00% | -322.22% | 965.00% | -58.57% | 188.37% | -130.16% | 33.16% | -23.20% | 9.74% | -89.93% | 38.26% | 9.82% | 174.83% | -244.55% | 161.01% | 189.69% | -132.74% | -53.26% | -70.92% | 78.84% |
|
Cash from Operations Growth (1y)
|
| | | | | 150.55% | 22.54% | 201.36% | -25.12% | 33.55% | -41.40% | 9.76% | 59.43% | -95.95% | 81.72% | -72.82% | -51.94% | -264.00% | -1.49% | 94.55% | 28.98% | 1,460.98% | -22.66% | 75.39% | 80.74% | -27.60% | -44.58% | -43.78% | -54.30% | 67.08% | 75.53% | -96.52% | -21.68% | -90.96% | 30.25% | -2,763.64% | 95.56% | -300.00% | -29.25% | 176.28% | -69.96% | 429.51% | -45.31% | 63.09% | -28.89% | -266.17% | 38.16% | -123.18% | -141.25% | 89.82% | 61.63% | -199.41% | 871.21% | 700.00% | -42.40% | -3.16% | -92.34% | -94.12% | 49.11% | -70.50% | 1,115.38% | -450.00% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 26.56% | 9.28% | -3.48% | -16.91% | -27.83% | 1.61% | -16.58% | -0.39% | -3.29% | 11.45% | -2.48% | 3.86% | 152.82% | -24.98% | 24.25% | 2.13% | 164.30% | -9.05% | -67.52% | -13.51% | -52.18% | 8.21% | -36.09% | -11.21% | -32.04% | 17.39% | -10.95% | -22.80% | -15.87% | -20.42% | 221.19% | -25.24% | -134.84% | -18.84% | 33.93% | -27.82% | 17.70% | 6.89% | -46.31% | 31.27% | 0.50% | 8.75% | -39.52% | -37.53% | 26.74% | 11.55% | -73.98% | 109.40% | -7.30% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.16% | -0.12% | 25.13% | 5.99% | -2.65% | -14.78% | -10.56% | -3.98% | 1.81% | 6.13% | -55.16% | -16.70% | 19.53% | -0.70% | -30.44% | 10.29% | -24.37% | -7.07% | -6.98% | -17.59% | -6.35% | -13.29% | -8.33% | -31.62% | -29.58% | 4.10% | -17.78% | -16.38% | -16.00% | 2.39% | -90.37% | 5.85% | 46.24% | -13.03% | 2.29% | -44.62% | 17.05% | 0.96% | -31.89% | 16.07% | -17.18% |
|
Cash from Operations (QoQ)
|
| | 285.89% | -78.40% | 117.98% | -42.25% | 350.65% | -46.88% | -45.84% | 3.01% | 97.73% | -0.49% | -21.33% | -97.38% | 8,768.00% | -85.12% | 39.09% | -108.93% | 5,426.83% | -70.60% | -7.79% | -5.74% | 202.69% | -33.33% | -4.97% | -62.24% | 131.68% | -32.37% | -22.75% | 38.04% | 143.41% | -98.66% | 1,640.91% | -84.07% | 3,408.20% | -127.38% | 227.82% | -116.29% | 1,340.98% | -70.48% | -49.66% | 78.67% | 105.97% | -11.96% | -78.05% | -517.50% | 271.26% | -114.77% | 60.95% | -3.03% | 2,819.12% | -127.37% | 200.59% | -19.84% | 161.03% | -149.01% | 107.47% | -38.46% | 6,516.67% | -156.05% | 153.26% | -117.72% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | 24.47% | 23.16% | 1,154.84% | 19.66% | 20.51% | 18.80% | -87.66% | 5.00% | 3.55% | 2.88% | 22.22% | 7.48% | -2.05% | 1.40% | 0.57% | -2.53% | -1.40% | 0.00% | -3.39% | 9.09% | 5.67% | 2.07% | -6.43% | 2.38% | 0.67% | 3.38% | -3.75% | 11.63% | 0.67% | -2.61% | -48.70% | -50.52% | | | | -85.26% | | | | 0.00% | | | | -92.86% | | | | 2,300.00% | | | | 45.83% | 69.57% | 52.17% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | 15.81% | 14.61% | 23.69% | 10.53% | 6.92% | 7.41% | -46.67% | 3.23% | 0.00% | 1.42% | 5.90% | 4.55% | 0.68% | 1.15% | -3.13% | 2.87% | 1.61% | 1.81% | -4.53% | 7.63% | 2.31% | 0.91% | -22.69% | -17.31% | | | | -56.66% | -67.82% | | -26.67% | -58.22% | | | | -78.08% | | | | 19.68% | 66.31% | | 89.45% | 35.72% | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.45% | 8.83% | 12.95% | 7.50% | 4.95% | 4.81% | -32.79% | 4.20% | 1.25% | 1.94% | 1.35% | 5.49% | 0.68% | 0.83% | -14.80% | -9.67% | | | | -38.10% | -48.72% | | -15.20% | -39.16% | | | | -64.28% | | | | -34.02% | -31.36% | -31.18% | -21.20% | -18.10% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | 1.06% | -2.11% | 25.81% | 0.00% | 0.00% | 897.44% | -88.00% | 0.71% | -1.42% | 3.60% | 2.08% | -0.68% | -2.05% | 23.08% | -10.23% | -9.49% | 1.40% | 22.07% | -12.99% | -8.44% | 2.84% | 17.93% | -1.75% | -11.31% | -0.67% | 8.11% | 7.50% | -12.79% | 2.00% | 0.65% | 24.68% | -21.35% | -1.32% | -46.98% | 20.25% | | | | | -64.29% | | | 380.00% | | | | | | | | | -4.17% | 0.00% | 4.35% | 45.83% | 11.43% | -10.26% |
|
EBITDA Margin Growth (1y)
|
-812.00 | | -336.00 | | 0.00M | 0.00M | 467.00 | -235.00 | -169.00 | 91.00 | -31.00 | -79.00 | -44.00 | -308.00 | 144.00 | 63.00 | 22.00 | 51.00 | -190.00 | -225.00 | -256.00 | -0.01M | 0.13M | 218.00 | 324.00 | 0.01M | -0.20M | 372.00 | 198.00 | 140.00 | 0.06M | -459.00 | -173.00 | -65.00 | -441.00 | 20.00 | -64.00 | -809.00 | 232.00 | -97.00 | -54.00 | 485.00 | -892.00 | 246.00 | 560.00 | 227.00 | 564.00 | -301.00 | -954.00 | -535.00 | -211.00 | -460.00 | -68.00 | -108.00 | -54.00 | -165.00 | 119.00 | -268.00 | 234.00 | 475.00 | 1.00 | 522.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | 417.00 | | 101.00 | | 0.00M | 924.00 | 580.00 | -251.00 | -191.00 | -165.00 | -77.00 | -241.00 | -278.00 | -0.01M | 0.13M | 56.00 | 90.00 | -43.00 | -0.06M | 365.00 | 266.00 | 45.00 | -208.00 | 131.00 | 349.00 | 0.01M | -0.13M | -67.00 | -39.00 | -733.00 | 0.06M | -537.00 | -290.00 | -389.00 | -0.00M | 168.00 | 442.00 | -96.00 | -96.00 | -153.00 | -448.00 | 178.00 | -539.00 | -515.00 | -462.00 | -415.00 | 299.00 | -926.00 | -903.00 | -911.00 | -31.00 | -149.00 | 52.00 | 145.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | 395.00 | | 54.00 | | 951.00 | -0.01M | 0.13M | -258.00 | -123.00 | -260.00 | -0.06M | 349.00 | 244.00 | -211.00 | -255.00 | -31.00 | 115.00 | 32.00 | -839.00 | -74.00 | 29.00 | -828.00 | -418.00 | 53.00 | 232.00 | 0.01M | -0.13M | 81.00 | 467.00 | -21.00 | 0.06M | -593.00 | -685.00 | -696.00 | -748.00 | -593.00 | -580.00 | -739.00 | -361.00 | -777.00 | -397.00 | -199.00 | -359.00 | -205.00 | -342.00 | -162.00 |
|
EBITDA Margin (QoQ)
|
| 580.00 | 686.00 | 274.00 | -142.00 | 322.00 | 12.00 | -428.00 | -76.00 | 583.00 | -110.00 | -476.00 | -41.00 | 319.00 | 342.00 | -557.00 | -82.00 | 348.00 | 101.00 | -592.00 | -113.00 | -0.01M | 0.14M | -0.13M | -7.00 | 185.00 | -0.06M | 0.06M | -181.00 | 128.00 | -153.00 | -252.00 | 105.00 | 236.00 | -529.00 | 209.00 | 22.00 | -509.00 | 511.00 | -121.00 | 65.00 | 29.00 | -866.00 | 0.00M | 379.00 | -303.00 | -529.00 | 152.00 | -273.00 | 116.00 | -205.00 | -97.00 | 118.00 | 76.00 | -151.00 | -208.00 | 402.00 | -311.00 | 351.00 | 33.00 | -72.00 | 209.00 |
|
EBIT Growth (1y)
|
-389.02% | | 63.16% | | 145.99% | 2,437.50% | -22.22% | -92.34% | -188.07% | 5.35% | -15.36% | -147.37% | 45.83% | -24.87% | 88.57% | 1,322.22% | 109.62% | 20.72% | -26.66% | -207.27% | -5,260.00% | -1,540.49% | -126.64% | 210.17% | 151.55% | 104.38% | 381.77% | 292.31% | 126.32% | 38.46% | -21.50% | -86.08% | -30.56% | 0.43% | -95.32% | 130.99% | -10.53% | -162.55% | 1,280.95% | -69.51% | -114.97% | 121.43% | -287.93% | 320.00% | 1,814.29% | 344.44% | 92.29% | -74.29% | -70.42% | -10.00% | 307.14% | -98.15% | -40.85% | -45.63% | -59.77% | -10,800.00% | 79.76% | -135.77% | 462.86% | 283.18% | -9.27% | 638.78% |
|
EBIT Growth (3y)
|
| | | | | | | | -46.91% | | 2.41% | | 39.69% | 173.69% | 7.47% | -23.74% | -64.20% | -1.51% | 5.39% | -101.74% | -39.03% | -146.97% | -33.30% | 154.30% | 65.80% | -8.69% | -18.04% | 66.75% | 291.92% | -4.42% | -16.16% | 37.54% | 41.11% | 27.26% | 28.13% | 8.05% | 12.03% | -42.11% | -20.26% | -53.89% | -27.92% | -48.75% | -47.57% | 43.54% | 31.94% | -15.86% | -58.74% | -30.95% | -8.77% | 41.90% | -33.06% | -72.86% | 71.00% | 29.56% | 27.33% | -35.89% | -31.99% | -29.56% | 88.43% | 53.68% | -1.19% | 1.56% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | -42.85% | | 8.23% | | -1.71% | -217.32% | -17.53% | -12.12% | 4.06% | -9.64% | -2.55% | 93.09% | 38.71% | -4.56% | -4.01% | 58.14% | 43.19% | 1.14% | -54.17% | 8.32% | 106.34% | -20.57% | -17.57% | 19.37% | 35.86% | 14.96% | -21.84% | 10.07% | 29.26% | -3.70% | -15.70% | -36.18% | -13.95% | -11.65% | -27.98% | -57.37% | -16.67% | -21.85% | 10.76% | -21.54% | -4.19% | 30.12% | -7.44% | 31.42% | 47.12% | 33.18% |
|
EBIT Margin Growth (1y)
|
-812.00 | | -336.00 | | 713.00 | 527.00 | -129.00 | -223.00 | -214.00 | 63.00 | -48.00 | -27.00 | 56.00 | -200.00 | 282.00 | 108.00 | 51.00 | 65.00 | -201.00 | -208.00 | -248.00 | -0.01M | -0.07M | 233.00 | 372.00 | 0.01M | 0.04M | 386.00 | 184.00 | 146.00 | 0.03M | -437.00 | -107.00 | 17.00 | -438.00 | 97.00 | -9.00 | -794.00 | 252.00 | -110.00 | -245.00 | 404.00 | -917.00 | 237.00 | 740.00 | 304.00 | 597.00 | -225.00 | -504.00 | -93.00 | 147.00 | -71.00 | -68.00 | -108.00 | -54.00 | -165.00 | 119.00 | -268.00 | 234.00 | 475.00 | 1.00 | 522.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | -314.00 | | -513.00 | | 554.00 | 389.00 | 105.00 | -143.00 | -107.00 | -72.00 | 33.00 | -128.00 | -141.00 | -0.01M | -0.07M | 133.00 | 176.00 | -48.00 | -0.03M | 411.00 | 308.00 | 32.00 | -113.00 | 182.00 | 449.00 | 0.01M | 0.07M | 46.00 | 68.00 | -632.00 | 0.03M | -450.00 | -360.00 | -373.00 | -0.00M | 224.00 | 486.00 | -86.00 | -68.00 | -98.00 | -10.00 | 615.00 | -173.00 | -59.00 | 167.00 | 103.00 | 691.00 | -461.00 | -454.00 | -469.00 | 327.00 | 239.00 | 52.00 | 145.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -206.00 | | -432.00 | | 358.00 | -0.01M | -0.07M | -118.00 | 17.00 | -186.00 | -0.03M | 492.00 | 415.00 | -103.00 | -31.00 | 81.00 | 253.00 | 115.00 | -751.00 | 71.00 | 193.00 | -745.00 | -298.00 | 169.00 | 195.00 | 0.01M | 0.07M | 173.00 | 563.00 | 77.00 | 0.03M | -438.00 | -125.00 | -162.00 | -358.00 | -72.00 | -86.00 | -287.00 | 26.00 | -334.00 | 41.00 | 239.00 | 7.00 | 251.00 | 287.00 | 356.00 |
|
EBIT Margin (QoQ)
|
| 580.00 | 686.00 | -422.00 | -131.00 | 394.00 | 30.00 | -516.00 | -122.00 | 671.00 | -81.00 | -495.00 | -39.00 | 415.00 | 402.00 | -670.00 | -95.00 | 429.00 | 135.00 | -677.00 | -135.00 | -0.01M | -0.06M | 0.07M | 4.00 | 191.00 | -0.03M | 0.03M | -198.00 | 153.00 | -9.00 | -383.00 | 132.00 | 277.00 | -464.00 | 152.00 | 26.00 | -509.00 | 583.00 | -210.00 | -109.00 | 141.00 | -739.00 | 944.00 | 394.00 | -295.00 | -446.00 | 122.00 | 115.00 | 116.00 | -205.00 | -97.00 | 118.00 | 76.00 | -151.00 | -208.00 | 402.00 | -311.00 | 351.00 | 33.00 | -72.00 | 209.00 |
|
EBIT (QoQ)
|
| 89.87% | 3,587.50% | -70.37% | -56.05% | 414.68% | 16.04% | -97.08% | -605.26% | 715.63% | -6.77% | -101.63% | -477.78% | 953.85% | 134.01% | -89.41% | -95.45% | 10,620.00% | 42.16% | -115.49% | -118.64% | -2,892.64% | 97.37% | 164.04% | 2.31% | 154.14% | 69.23% | -10.84% | -40.98% | 55.48% | -4.06% | -84.19% | 194.37% | 124.88% | -95.53% | 680.95% | 14.02% | -257.22% | 198.64% | -82.76% | -156.00% | 325.00% | -965.08% | 138.53% | 128.57% | -41.67% | -115.00% | 228.57% | 162.96% | 77.46% | -65.48% | -98.85% | 8,300.00% | 63.10% | -74.45% | -405.71% | 241.12% | -132.45% | 502.04% | -0.51% | -30.10% | 92.70% |
|
EBT Growth (1y)
|
-571.95% | | 1.75% | | 52.45% | 90.15% | -20.31% | -290.00% | -64.67% | 1,233.33% | -16.11% | -16.92% | 12.54% | -37.17% | 136.39% | 56.58% | -9.43% | 21.28% | -37.45% | -246.46% | -63.45% | -2,887.37% | -181.98% | 118.66% | 88.82% | 101.79% | 204.02% | 412.50% | 384.91% | 122.54% | -33.18% | -121.65% | -62.91% | 0.63% | -147.96% | -178.87% | -200.00% | -302.83% | 171.63% | 50.51% | -235.71% | 86.20% | -779.21% | 208.16% | 290.96% | 284.27% | 76.82% | -106.60% | -82.17% | -0.61% | 72.96% | -2,157.14% | -228.13% | -121.47% | -251.16% | -62.66% | 76.83% | -520.00% | 131.79% | 126.46% | 110.53% | 160.83% |
|
EBT Growth (3y)
|
| | | | | | | | -78.58% | | -12.05% | | 11.86% | 39.27% | 16.48% | -25.57% | -16.38% | 119.92% | 7.44% | -20.71% | -16.09% | -185.38% | -47.55% | 31.63% | 41.52% | -15.46% | -18.90% | 74.50% | 36.09% | 3.50% | -17.10% | 40.85% | 28.43% | 26.83% | 30.66% | -72.06% | -1.85% | -87.03% | -38.77% | -31.98% | -48.05% | -31.65% | -63.03% | 51.73% | 85.77% | -19.81% | -4.09% | 67.18% | 46.48% | 31.09% | -34.36% | -17.26% | 24.16% | 26.74% | 39.62% | -64.17% | -27.09% | -49.23% | 32.04% | 127.11% | -68.50% | -6.79% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | -40.81% | | 0.12% | | -4.14% | -88.36% | -22.96% | 26.82% | 22.04% | 44.51% | 1.13% | 29.78% | 20.10% | -3.31% | -3.37% | 20.81% | 17.20% | 6.24% | -16.77% | -14.87% | 28.03% | -33.64% | -27.83% | 22.16% | 16.89% | 59.27% | -10.15% | 10.62% | 54.40% | 2.92% | -18.75% | -15.11% | -15.78% | -12.40% | -16.50% | -17.35% | -28.21% | -16.11% | -1.38% | -5.35% | 19.44% | 19.58% | -13.82% | 21.92% | 14.99% | 28.35% |
|
EBT Margin Growth (1y)
|
-0.00M | | -586.00 | | 793.00 | 267.00 | -72.00 | -148.00 | -136.00 | 389.00 | -34.00 | -5.00 | 86.00 | -165.00 | 303.00 | 112.00 | -25.00 | 36.00 | -226.00 | -225.00 | -183.00 | -0.01M | -0.14M | 377.00 | 396.00 | 0.01M | 0.12M | 267.00 | 208.00 | 180.00 | 0.02M | -402.00 | -102.00 | 12.00 | -424.00 | -133.00 | -114.00 | -0.00M | 220.00 | 87.00 | -263.00 | 553.00 | -908.00 | 269.00 | 839.00 | 363.00 | 627.00 | -160.00 | -433.00 | -36.00 | 137.00 | -197.00 | -201.00 | -246.00 | -143.00 | -186.00 | 87.00 | -272.00 | 259.00 | 501.00 | 33.00 | 546.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | -535.00 | | -692.00 | | 743.00 | 492.00 | 197.00 | -41.00 | -76.00 | 260.00 | 43.00 | -118.00 | -123.00 | -0.01M | -0.14M | 263.00 | 187.00 | -60.00 | -0.02M | 418.00 | 421.00 | 84.00 | -86.00 | 242.00 | 502.00 | 0.01M | 0.14M | -267.00 | -8.00 | -818.00 | 0.02M | -448.00 | -478.00 | -445.00 | -0.00M | 224.00 | 462.00 | -94.00 | -61.00 | 197.00 | 143.00 | 880.00 | -143.00 | -87.00 | 205.00 | 81.00 | 622.00 | -543.00 | -547.00 | -554.00 | 254.00 | 117.00 | -81.00 | 28.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -475.00 | | -616.00 | | 534.00 | -0.01M | -0.14M | 110.00 | 137.00 | 164.00 | -0.02M | 526.00 | 481.00 | -45.00 | -10.00 | 128.00 | 294.00 | 132.00 | -737.00 | -116.00 | 205.00 | -914.00 | -291.00 | 196.00 | 126.00 | 0.01M | 0.14M | 89.00 | 569.00 | 98.00 | 0.02M | -338.00 | -72.00 | -118.00 | -347.00 | -133.00 | -172.00 | -377.00 | -66.00 | -186.00 | 29.00 | 362.00 | -27.00 | 227.00 | 325.00 | 356.00 |
|
EBT Margin (QoQ)
|
| 685.00 | 711.00 | -464.00 | -139.00 | 159.00 | 372.00 | -539.00 | -127.00 | 684.00 | -51.00 | -511.00 | -37.00 | 433.00 | 416.00 | -701.00 | -174.00 | 494.00 | 155.00 | -701.00 | -132.00 | -0.01M | -0.13M | 0.14M | -113.00 | 186.00 | -0.02M | 0.02M | -172.00 | 158.00 | -16.00 | -372.00 | 129.00 | 272.00 | -452.00 | -81.00 | 147.00 | -625.00 | 778.00 | -214.00 | -202.00 | 191.00 | -682.00 | 964.00 | 367.00 | -285.00 | -418.00 | 177.00 | 94.00 | 112.00 | -245.00 | -158.00 | 90.00 | 67.00 | -142.00 | -201.00 | 363.00 | -292.00 | 389.00 | 40.00 | -105.00 | 221.00 |
|
EBT (QoQ)
|
| 13.44% | 255.82% | -109.58% | -268.00% | 82.07% | 1,360.61% | -146.88% | -55.38% | 223.43% | -6.68% | -165.33% | -16.23% | 188.68% | 251.06% | -112.00% | -192.93% | 198.28% | 81.05% | -166.47% | -38.19% | -1,575.95% | 94.68% | 115.13% | -182.81% | 367.92% | 209.86% | -25.45% | -53.96% | 109.27% | -6.96% | -124.15% | 178.87% | 467.86% | -144.34% | -40.43% | 71.72% | -1,051.79% | 115.66% | -197.03% | -91.84% | 52.66% | -670.79% | 115.45% | 238.68% | -54.32% | -196.95% | 95.60% | 1,014.29% | 154.69% | -126.38% | -267.44% | 48.10% | 57.32% | -331.43% | -70.20% | 92.61% | -1,042.11% | 122.12% | 41.67% | -97.06% | 6,500.00% |
|
Enterprise Value Growth (1y)
|
| | -107.47% | | 25.00% | 69.84% | -151.52% | -61.22% | -113.64% | -62.16% | 33.33% | -1.27% | 15.60% | -15.56% | 13.25% | 45.42% | -46.22% | 9.62% | 33.33% | -87.02% | 21.84% | 24.47% | -153.13% | 57.96% | 36.03% | 19.01% | 20.99% | 0.00% | -22.99% | -51.30% | -235.42% | 98.06% | 189.72% | 164.94% | 19.57% | 3,600.00% | -21.88% | -105.31% | -17.76% | -2,814.29% | -1,026.67% | -15,266.67% | 10.66% | 57.95% | -41.44% | 70.28% | -230.09% | -73.09% | 88.00% | 48.91% | 85.99% | 93.71% | 4.24% | 21.43% | -109.92% | -17.24% | -13.27% | -13.64% | 44.80% | 20.59% | 47.66% | 50.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -28.57% | | -10.58% | 17.32% | -13.30% | 3.77% | -38.14% | -19.20% | 27.22% | -1.11% | 1.20% | 7.60% | -13.54% | 24.57% | 9.91% | 17.92% | -10.06% | 7.70% | 14.96% | 2.55% | -88.60% | 79.86% | 39.35% | 40.88% | -28.70% | 38.90% | 41.98% | 62.63% | -47.01% | -164.22% | -86.58% | -74.34% | 5.41% | -636.50% | -130.46% | -64.17% | -51.44% | -179.17% | -52.88% | -185.75% | 25.52% | 64.22% | 45.42% | 50.77% | 0.99% | 49.65% | 49.31% | 23.02% | 45.45% | 61.17% | 17.19% | 23.78% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | -15.69% | | -9.10% | 17.34% | -19.67% | 6.87% | -5.68% | -0.71% | 5.07% | 15.35% | 5.37% | 0.68% | -31.15% | 61.61% | 22.92% | 20.53% | -29.18% | 20.44% | 19.44% | 49.79% | -44.75% | -50.63% | -38.58% | -45.37% | -17.53% | -50.64% | -62.41% | -18.96% | -56.44% | -68.11% | -1.98% | 4.26% | 17.11% | -112.67% | -26.01% | -24.35% | -0.42% | -28.16% | -29.96% | -83.55% | 13.70% | 46.80% | 37.36% | 41.72% |
|
Enterprise Value (QoQ)
|
| -318.18% | 73.10% | -48.48% | 55.10% | -68.18% | -124.32% | 4.82% | 40.51% | -27.66% | 7.78% | -44.58% | 50.42% | -74.79% | 30.77% | 9.03% | -32.82% | -8.05% | 48.94% | -155.21% | 44.49% | -4.41% | -71.13% | 57.61% | 15.53% | -32.18% | -66.96% | 46.35% | -3.88% | -62.62% | -270.11% | 99.69% | 4,900.00% | 17.71% | -558.41% | 113.51% | 7.14% | -108.00% | -10,066.67% | -211.48% | 63.42% | -32.66% | 40.89% | -46.61% | -23.03% | 72.13% | -556.57% | 23.12% | 91.47% | -18.64% | -80.00% | 65.48% | -29.89% | 2.65% | -380.91% | 80.72% | -25.49% | 2.34% | -133.60% | 72.26% | 17.28% | 7.46% |
|
EPS (Basic) Growth (1y)
|
| | -104.71% | | 75.59% | 90.42% | -308.04% | 773.33% | 95.18% | 277.08% | 90.18% | -130.69% | -3,844.57% | -68.24% | 180.90% | 38.71% | 18.64% | 88.89% | 1,703.89% | -289.47% | -95.83% | -2,354.90% | -138.49% | 110.81% | 82.98% | 102.09% | 497.83% | 550.00% | 187.50% | 66.67% | 74.06% | -113.46% | 35.71% | 42.50% | -140.92% | -542.86% | -257.89% | -542.11% | 129.40% | 44.44% | -53.33% | 101.98% | -211.17% | 180.00% | 245.65% | 460.00% | -130.51% | -110.00% | -85.07% | -3.57% | 58.15% | -2,400.00% | -220.00% | -122.22% | -168.07% | -20.00% | 50.00% | -766.67% | 121.47% | 120.00% | 96.51% | 140.38% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | -26.39% | | 22.55% | 27.11% | 32.46% | -8.20% | -15.69% | 45.22% | 50.85% | -39.81% | -297.58% | -149.49% | -77.77% | 31.19% | 35.27% | -3.85% | 202.30% | 67.94% | 31.84% | -7.78% | 38.65% | 54.44% | 30.10% | 27.02% | -41.50% | -96.82% | -23.31% | -132.08% | -40.62% | -35.37% | -74.19% | -50.00% | -28.74% | 69.35% | 52.21% | -21.10% | 9.01% | 64.58% | 32.64% | 28.20% | -45.38% | -25.99% | 36.10% | -47.36% | -37.26% | -71.00% | -27.85% | -56.83% | 30.86% | 100.00% | -26.43% | -8.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | -22.74% | | 5.84% | -18.08% | -17.62% | 20.43% | 12.39% | 20.11% | 33.21% | -12.43% | 62.58% | -13.99% | 110.06% | 25.74% | 18.35% | 16.12% | -85.01% | -18.82% | 8.97% | -47.33% | -20.34% | 19.51% | 13.32% | 14.92% | 1.52% | 20.11% | 43.98% | 3.13% | -20.46% | -15.31% | -6.51% | -7.56% | -16.32% | -48.17% | -21.35% | -16.05% | 3.31% | -5.92% | 27.52% | 27.07% | -9.20% | 19.92% | 65.99% | 33.24% |
|
EPS (Basic) (QoQ)
|
| -294.49% | 98.30% | -75.78% | -106.67% | -54.84% | 27.46% | 390.07% | -101.48% | 5,782.86% | -104.02% | -806.75% | -90.32% | 145.76% | -89.76% | -786.92% | -152.63% | 206.25% | -2.17% | -248.31% | -27.03% | -1,123.40% | 98.33% | 141.65% | -300.00% | 250.00% | 218.37% | -31.95% | -73.08% | 185.71% | 232.50% | -105.26% | 371.43% | 200.00% | -195.47% | 17.31% | 33.33% | -740.00% | 106.35% | -256.25% | -84.00% | 110.87% | -455.73% | 212.44% | 235.00% | -58.21% | -246.43% | 95.12% | 600.00% | 170.00% | -163.55% | -191.38% | 76.00% | 50.00% | -666.67% | -30.43% | 90.00% | -766.67% | 118.99% | 21.53% | -101.74% | 10,138.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | -104.86% | | | | -308.04% | 773.33% | | 275.00% | 90.26% | -100.42% | 100.97% | -69.05% | 179.90% | | | 92.31% | 1,704.28% | | | -2,400.00% | -139.30% | 111.46% | | 101.91% | 482.65% | 512.50% | 181.25% | 72.73% | 72.80% | -237.68% | 38.46% | 47.37% | -141.35% | 17.82% | -422.69% | -550.00% | 34.50% | 54.91% | 20.80% | 101.98% | 48.29% | 176.00% | 243.48% | 440.00% | -130.51% | -110.53% | -84.85% | 0.00% | 59.58% | -2,400.00% | -220.00% | -122.22% | -177.59% | -20.00% | 50.00% | -766.67% | 121.47% | 118.33% | 96.67% | 140.38% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | -26.40% | | | | 32.33% | | | 44.89% | 50.42% | -39.10% | | -150.35% | -78.28% | 174.66% | -240.62% | -5.42% | 200.50% | | | -8.74% | 37.49% | 1.13% | | 27.01% | -39.84% | -107.47% | -53.69% | -137.84% | -35.14% | -35.91% | -76.93% | -49.14% | -28.87% | 31.65% | 54.20% | -21.59% | 7.92% | 66.96% | 29.51% | 28.20% | 21.61% | -25.99% | 36.10% | -47.36% | -37.26% | -72.78% | -27.87% | -57.75% | 30.86% | 95.74% | -26.41% | -8.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | -22.58% | | | | -17.62% | 20.43% | | 19.71% | 32.67% | -13.47% | 18.08% | -14.67% | 108.57% | -175.21% | 111.39% | 16.59% | -84.52% | | | -47.75% | -22.01% | 18.57% | | 14.92% | 1.52% | 18.89% | 43.69% | 4.18% | -20.66% | -15.33% | -5.11% | -6.61% | -16.33% | 5.82% | -21.67% | -16.08% | 2.62% | -1.59% | 36.49% | 27.07% | 17.99% | 19.53% | 66.31% | 33.24% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | -75.78% | | | 27.46% | 390.07% | -143.56% | 290.91% | -104.04% | 87.39% | 199.79% | 5,997.00% | -89.58% | | | | -2.27% | -242.86% | | | 98.33% | 141.65% | -300.00% | 237.50% | 234.06% | -33.33% | -73.47% | 192.31% | 234.21% | -153.12% | 126.68% | 211.11% | -193.78% | -5.57% | -4.76% | -333.86% | 86.35% | 27.33% | -84.00% | 110.87% | -455.73% | 206.82% | 247.37% | -59.09% | -251.85% | 95.12% | 600.00% | 170.00% | -161.38% | -201.72% | 76.00% | 50.00% | -666.67% | -30.43% | 90.00% | -766.67% | 118.99% | 11.40% | -101.81% | 10,621.00% |
|
FCF Margin Growth (1y)
|
| | | | | 0.00M | 391.00 | 937.00 | 67.00 | 201.00 | -515.00 | -75.00 | 195.00 | -671.00 | 488.00 | -940.00 | -413.00 | 105.00 | 29.00 | 317.00 | 98.00 | 517.00 | 0.49M | 627.00 | 725.00 | -25.00 | -0.52M | -429.00 | -591.00 | 264.00 | 0.03M | -627.00 | -221.00 | -742.00 | 379.00 | -854.00 | 395.00 | -125.00 | -504.00 | 0.00M | -250.00 | 787.00 | -439.00 | 603.00 | -149.00 | -0.00M | 381.00 | -0.00M | -359.00 | 875.00 | 726.00 | -551.00 | 766.00 | 653.00 | -759.00 | -36.00 | -674.00 | -524.00 | 871.00 | -523.00 | 786.00 | -205.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 711.00 | 364.00 | -79.00 | -151.00 | -366.00 | 3.00 | -698.00 | -121.00 | -49.00 | 0.49M | 5.00 | 410.00 | 597.00 | -0.03M | 516.00 | 233.00 | 756.00 | -13.00 | -429.00 | -86.00 | -504.00 | -0.49M | -0.00M | -416.00 | -603.00 | 0.03M | -209.00 | -75.00 | -80.00 | -563.00 | 0.00M | -4.00 | -892.00 | -562.00 | 597.00 | -758.00 | 108.00 | 669.00 | -0.00M | 258.00 | -26.00 | 349.00 | -0.00M | -267.00 | 0.00M | 839.00 | -0.00M | 879.00 | -76.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00M | 0.49M | 866.00 | 672.00 | 127.00 | -0.03M | -500.00 | 14.00 | 190.00 | 505.00 | -0.00M | -401.00 | 119.00 | 396.00 | -965.00 | 407.00 | -111.00 | -137.00 | -10.00 | 59.00 | 159.00 | -0.49M | -35.00 | -815.00 | -0.00M | 0.03M | -883.00 | -583.00 | -759.00 | 544.00 | -807.00 | 404.00 | 636.00 | -594.00 | 11.00 | -665.00 | 237.00 | 781.00 | -0.00M | 371.00 | -755.00 |
|
FCF Margin (QoQ)
|
| | 0.00M | -0.00M | 262.00 | -131.00 | 0.00M | -534.00 | -607.00 | 2.00 | 624.00 | -94.00 | -337.00 | -863.00 | 0.00M | -0.00M | 190.00 | -345.00 | 0.00M | -0.00M | -30.00 | 74.00 | 0.49M | -0.49M | 68.00 | -676.00 | -0.02M | 0.03M | -93.00 | 178.00 | 938.00 | -0.00M | 313.00 | -344.00 | 0.00M | -0.00M | 0.00M | -863.00 | 0.00M | -0.00M | 40.00 | 174.00 | 455.00 | -66.00 | -711.00 | -0.00M | 0.00M | -0.00M | 207.00 | 2.00 | 0.00M | -0.00M | 0.00M | -111.00 | 830.00 | -0.00M | 886.00 | 39.00 | 0.00M | -0.00M | 0.00M | -952.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | 0.30% | -58.14% | 2,005.90% | 14.39% | -39.19% | -180.07% | -93.25% | -863.71% | 591.59% | -39.01% | 20.63% | 162.82% | -56.41% | 222.11% | 31.47% | -75.29% | -80.62% | 19.74% | 214.41% | 136.23% | 231.71% | -51.17% | -69.79% | -285.68% | 241.36% | -300.58% | -33.52% | 76.36% | -80.79% | 32.29% | -25.14% | 427.44% | | | | -95.87% | | | | -255.56% | | | | 96.76% | | | | -2,614.98% | | | | -1.92% | 157.67% | 27.61% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | 61.58% | -35.10% | 19.68% | 76.39% | 22.39% | 10.77% | -52.52% | 5.83% | -16.40% | 59.17% | 70.84% | 33.26% | -34.56% | 39.49% | 7.68% | -45.55% | 29.95% | -46.94% | -14.21% | -44.81% | 29.56% | -38.61% | -46.83% | 12.85% | | | | 26.66% | -62.95% | | -27.28% | 40.52% | | | | -26.04% | | | | -49.92% | -61.87% | | 76.03% | 3.55% | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -18.65% | -7.39% | 47.94% | 26.21% | 3.34% | -4.49% | -36.70% | -48.41% | 45.92% | -14.77% | 0.03% | 30.61% | -28.74% | 0.61% | -9.08% | -3.46% | | | | -32.49% | -10.44% | | -15.01% | -15.91% | | | | 72.36% | | | | 28.62% | -21.00% | 10.68% | -22.12% | -15.52% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | 113.79% | -94.16% | 146.24% | 226.01% | -10.78% | 194.04% | -86.62% | 73.32% | -217.47% | 124.78% | -1,613.70% | 256.95% | -123.61% | 121.50% | 688.28% | 8.91% | -33.85% | -76.85% | 48.13% | -14.57% | 308.70% | -39.21% | 11.30% | 19.96% | -39.83% | -62.39% | -784.09% | 320.53% | -135.35% | 112.46% | -343.23% | 279.20% | -224.64% | 113.78% | 963.90% | | | | | 250.88% | | | -724.44% | | | | | | | | | -474.18% | -19.39% | 106.94% | -314.17% | 424.89% | -249.86% |
|
Free Cash Flow Growth (1y)
|
| | | | | 108.47% | 32.77% | 2,442.11% | 24.09% | 194.23% | -40.41% | 4.61% | 98.17% | -248.37% | 82.85% | -113.75% | -85.03% | 25.99% | 1.32% | 271.09% | 124.69% | 183.04% | -23.50% | 294.52% | 408.79% | -16.49% | -69.27% | -53.82% | -68.14% | 109.01% | 209.73% | -155.14% | -70.51% | -151.54% | 44.79% | -372.27% | 424.14% | -43.82% | -31.48% | 115.11% | -70.39% | 176.18% | -47.80% | 256.69% | -57.78% | -395.27% | 46.21% | -164.29% | -468.42% | 71.92% | 64.25% | -120.28% | 263.81% | 216.23% | -45.32% | 11.60% | -134.01% | -136.98% | 54.73% | -43.08% | 394.02% | -110.20% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 28.23% | 13.10% | -49.90% | -28.33% | -73.59% | 3.35% | -37.34% | -12.64% | -3.03% | 12.32% | -2.46% | 19.62% | 35.96% | -38.02% | 72.32% | 53.86% | 51.09% | -10.04% | -44.30% | -21.81% | -42.60% | 11.28% | -47.40% | -21.03% | -52.54% | 45.39% | -26.72% | -22.94% | -17.35% | -19.70% | 65.65% | -13.15% | -47.90% | -19.43% | 29.76% | -35.00% | 14.20% | 7.82% | -91.76% | 36.59% | -1.23% | 9.50% | -48.15% | -59.43% | 50.58% | 11.59% | -40.71% | 53.80% | 3.33% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.37% | 2.31% | 89.96% | 33.30% | 17.51% | -23.65% | -14.82% | 1.56% | 9.74% | 6.17% | -17.46% | -30.62% | 11.18% | 1.32% | -52.01% | 41.28% | -1.45% | -6.30% | -6.44% | -5.80% | -0.29% | -13.19% | -8.31% | -42.74% | -40.55% | 18.59% | -23.75% | -22.08% | -19.81% | 4.46% | -29.23% | 31.65% | 25.03% | -14.03% | 7.57% | -17.68% | 22.96% | 1.18% | -53.02% | 20.57% | -22.42% |
|
Free Cash Flow (QoQ)
|
| | 206.84% | -102.90% | 678.95% | -52.73% | 1,575.00% | -48.91% | -69.33% | 12.09% | 239.22% | -10.31% | -41.89% | -183.92% | 518.06% | -106.74% | 163.28% | -514.81% | 672.32% | -88.61% | -16.89% | 53.30% | 427.24% | -41.26% | 7.18% | -74.84% | 93.99% | -11.73% | -26.07% | 65.08% | 187.47% | -115.71% | 139.55% | -388.51% | 907.57% | -151.26% | 143.89% | -179.17% | 484.76% | -88.70% | -14.01% | 103.70% | 163.64% | -22.76% | -89.82% | -1,524.56% | 230.54% | -133.96% | 41.67% | -8.57% | 863.60% | -145.55% | 143.38% | -22.97% | 259.25% | -173.63% | 83.31% | 16.24% | 1,603.06% | -168.09% | 134.30% | -159.88% |
|
Gross Margin Growth (1y)
|
-89.00 | | -537.00 | | -408.00 | 141.00 | -37.00 | -145.00 | -187.00 | -101.00 | -131.00 | -245.00 | -117.00 | -203.00 | -55.00 | -39.00 | -78.00 | -26.00 | -30.00 | 48.00 | 33.00 | -108.00 | -3.45M | 339.00 | 138.00 | 205.00 | | -115.00 | 11.00 | 3.00 | | -368.00 | -199.00 | -176.00 | -425.00 | -13.00 | 10.00 | -120.00 | 41.00 | 328.00 | 245.00 | 104.00 | 14.00 | -57.00 | -101.00 | -133.00 | -114.00 | -394.00 | -171.00 | 15.00 | 218.00 | 270.00 | 53.00 | 106.00 | -42.00 | 95.00 | 316.00 | 191.00 | 280.00 | 17.00 | -48.00 | 96.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | -684.00 | | -705.00 | | -712.00 | -163.00 | -223.00 | -429.00 | -382.00 | -330.00 | -216.00 | -236.00 | -162.00 | -337.00 | -3.45M | 347.00 | 93.00 | 70.00 | | 272.00 | 182.00 | 99.00 | 68.00 | -144.00 | -49.00 | 32.00 | 3.45M | -495.00 | -177.00 | -293.00 | | -53.00 | 57.00 | -192.00 | -370.00 | 259.00 | 154.00 | -149.00 | -59.00 | -123.00 | -27.00 | -13.00 | 118.00 | -181.00 | -219.00 | -11.00 | 63.00 | -30.00 | 199.00 | 312.00 | 457.00 | 382.00 | 322.00 | 393.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -879.00 | | -791.00 | | -757.00 | -297.00 | -3.45M | -42.00 | -211.00 | -233.00 | | -12.00 | -12.00 | -130.00 | -17.00 | -135.00 | -94.00 | -103.00 | -387.00 | -109.00 | -6.00 | -197.00 | -316.00 | 171.00 | 206.00 | 15.00 | 3.45M | -224.00 | -34.00 | -322.00 | | -504.00 | -215.00 | -310.00 | -266.00 | 134.00 | 37.00 | -28.00 | 117.00 | 242.00 | 343.00 | 283.00 | 356.00 | -69.00 | 50.00 | 275.00 |
|
Gross Margin (QoQ)
|
| -381.00 | 173.00 | -122.00 | -77.00 | 167.00 | -5.00 | -230.00 | -120.00 | 254.00 | -34.00 | -344.00 | 8.00 | 168.00 | 113.00 | -328.00 | -31.00 | 219.00 | 109.00 | -250.00 | -46.00 | 78.00 | -3.45M | 3.45M | -246.00 | 145.00 | | | -120.00 | 136.00 | 78.00 | -463.00 | 49.00 | 159.00 | -171.00 | -50.00 | 72.00 | 29.00 | -10.00 | 237.00 | -11.00 | -113.00 | -100.00 | 167.00 | -55.00 | -144.00 | -81.00 | -114.00 | 168.00 | 42.00 | 122.00 | -62.00 | -48.00 | 95.00 | -26.00 | 74.00 | 173.00 | -31.00 | 63.00 | -189.00 | 109.00 | 112.00 |
|
Gross Profit Growth (1y)
|
-1.87% | | 101.50% | | 109.90% | 4.30% | -4.88% | -9.22% | -12.33% | -10.19% | -12.03% | 1.38% | 12.20% | 5.88% | 16.50% | -4.32% | -5.02% | 1.25% | -2.09% | 1.14% | -1.84% | -12.90% | -450.37% | 12.42% | 4.45% | 2.62% | | -9.00% | -6.20% | -4.71% | | -19.49% | -4.74% | -10.92% | -7.07% | -1.37% | -6.04% | -8.85% | -2.79% | 1.22% | -30.33% | -24.06% | -20.59% | -16.48% | 13.03% | -2.94% | -4.74% | -14.66% | -0.07% | 18.48% | 16.23% | 19.58% | -4.51% | -10.87% | -12.84% | -10.40% | 5.25% | 5.60% | 2.71% | -3.07% | -11.76% | -9.04% |
|
Gross Profit Growth (3y)
|
| | | | | | | | 21.77% | | 19.02% | | 27.34% | -0.27% | -0.85% | -4.15% | -2.24% | -1.25% | 0.11% | -0.63% | 1.51% | -2.26% | -81.68% | 2.85% | -0.88% | -3.27% | | 1.14% | -1.29% | -5.21% | -8.84% | -6.26% | -2.28% | -4.50% | 30.08% | -10.26% | -5.66% | -8.20% | | -7.03% | -14.56% | -14.89% | -10.48% | -5.88% | -9.55% | -12.42% | -9.74% | -10.31% | -7.68% | -4.42% | -4.20% | -5.18% | 2.55% | 0.83% | -1.18% | -2.94% | 0.14% | 3.70% | 1.33% | 1.27% | -3.92% | -5.05% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | 13.99% | | 13.97% | | 13.99% | -2.64% | -39.82% | 0.03% | -0.86% | -2.96% | | 0.07% | 0.49% | -1.80% | -2.88% | -4.44% | -2.75% | -5.14% | -7.17% | -3.85% | -2.95% | -7.11% | -7.31% | -3.84% | -9.38% | -9.63% | 16.60% | -9.39% | -7.94% | -10.63% | | -10.54% | -6.77% | -6.65% | -4.50% | -3.18% | -6.72% | -6.64% | -5.72% | -5.02% | -4.58% | -3.85% | -4.67% | -5.84% | 0.03% | -0.31% |
|
Gross Profit (QoQ)
|
| 145.39% | 19.93% | -22.83% | -7.58% | 21.94% | 9.37% | -26.34% | -10.75% | 24.92% | 7.12% | -15.11% | -1.23% | 17.88% | 17.87% | -30.28% | -1.95% | 25.67% | 13.98% | -27.98% | -4.84% | 11.52% | -558.47% | 123.11% | -11.59% | 9.56% | | | -8.87% | 11.30% | 1.36% | -21.69% | 7.82% | 4.08% | 5.75% | -16.89% | 2.72% | 0.96% | 12.79% | -13.47% | -29.29% | 10.03% | 17.94% | -8.98% | -4.32% | -5.51% | 15.76% | -18.46% | 12.04% | 12.03% | 13.55% | -16.10% | -10.54% | 4.58% | 11.05% | -13.76% | 5.09% | 4.92% | 8.02% | -18.62% | -4.33% | 8.16% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 123.55% | 2,962.06% | 4.26% | -89.33% | -224.66% | 23.31% | -1.53% | -146.29% | 47.36% | -22.00% | 77.99% | 1,380.70% | 108.72% | 0.52% | -32.93% | -199.64% | -5,713.89% | -1,721.35% | -128.34% | 219.75% | 159.86% | 104.98% | 438.74% | 346.20% | 139.17% | 52.46% | -16.97% | -85.35% | -33.58% | -2.32% | -95.81% | 83.31% | -36.19% | -152.03% | 1,206.49% | -63.28% | -123.85% | 126.34% | -330.95% | 424.28% | 1,880.22% | 430.37% | 91.18% | -59.91% | -57.66% | 11.57% | 286.56% | -98.94% | -62.07% | -62.84% | -65.91% | -11,574.34% | 77.67% | -137.24% | 608.23% | 324.54% | 18.22% | 815.56% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 46.34% | 209.09% | 22.25% | -14.16% | -61.47% | -1.12% | 5.54% | -99.22% | -37.07% | -145.04% | -32.73% | 158.54% | 70.18% | -6.72% | -13.65% | 74.62% | 331.57% | 7.18% | -7.28% | 40.65% | 43.43% | 27.53% | 28.42% | 6.20% | 0.45% | -40.52% | -23.10% | -53.80% | -28.08% | -48.85% | -48.35% | 52.25% | 39.40% | -10.09% | -67.06% | -8.27% | 21.58% | 52.67% | -27.56% | -71.89% | 69.37% | 30.04% | 27.16% | -35.47% | -34.17% | -29.15% | 86.66% | 39.63% | -7.30% | -0.32% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.44% | -239.14% | -18.61% | -5.47% | 13.96% | -4.83% | 2.44% | 99.45% | 41.58% | -0.70% | -0.99% | 64.34% | 46.08% | 3.87% | -53.22% | 7.41% | 102.52% | -21.30% | -15.28% | 20.37% | 32.06% | 14.99% | -28.90% | 18.19% | 33.89% | 1.60% | -15.92% | -27.01% | -5.30% | -4.55% | -26.94% | -56.86% | -15.34% | -21.33% | 11.10% | -24.03% | 3.91% | 26.42% | -1.70% | 41.75% | 51.59% | 42.42% |
|
Interest Coverage Ratio (QoQ)
|
| 95.12% | 3,543.21% | -68.68% | -55.30% | 493.70% | 25.42% | -96.80% | -622.35% | 687.26% | 0.15% | -101.51% | -494.05% | 970.19% | 128.54% | -89.16% | -95.96% | 9,936.65% | 52.49% | -116.10% | -127.75% | -2,798.70% | 97.33% | 168.06% | 13.86% | 141.17% | 81.25% | -10.35% | -38.97% | 53.73% | -1.29% | -84.19% | 176.77% | 126.11% | -95.76% | 591.39% | -3.65% | -284.38% | 206.38% | -80.57% | -162.57% | 303.63% | -1,032.83% | 144.11% | 112.45% | -39.33% | -115.52% | 300.46% | 124.36% | 59.86% | -74.05% | -98.86% | 7,954.12% | 56.65% | -76.20% | -482.14% | 224.71% | -132.83% | 552.63% | 21.16% | -34.34% | 98.72% |
|
Net Cash Flow Growth (1y)
|
| | | | | -51.06% | 95.08% | 205.88% | -262.67% | -69.57% | 41.67% | -19.44% | 37.70% | 100.00% | -800.00% | -131.03% | 161.84% | -77.38% | -19.05% | 944.44% | -312.77% | -47.37% | 64.00% | -103.95% | 90.00% | 150.00% | -100.00% | -1,450.00% | 230.00% | 160.00% | 962.96% | -265.59% | -1,630.77% | -138.46% | 35.19% | -73.82% | 96.98% | 440.00% | -4.13% | 319.46% | -22,883.33% | 167.06% | -163.25% | -80.34% | 112.91% | -412.33% | 499.48% | -263.53% | -808.99% | 103.39% | -92.86% | 59.95% | 102.06% | -104.17% | 283.49% | -155.09% | 0.00% | -200.00% | -59.81% | 46.71% | -165.38% | -133.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -33.22% | 36.32% | 35.79% | -14.43% | -48.36% | -84.20% | 28.28% | 6.41% | -38.02% | -56.83% | -28.13% | 49.14% | -33.23% | 5.01% | -72.88% | -34.84% | 50.68% | 101.76% | -61.81% | -25.78% | -65.10% | 193.70% | -361.83% | 15.66% | 50.37% | 136.24% | 151.70% | -376.33% | 51.72% | -41.28% | 40.10% | 42.51% | -204.95% | 34.30% | 10.97% | -494.71% | -34.40% | -43.49% | -28.64% | 26.39% | -26.08% | 45.72% | -54.26% | -47.34% | 83.83% | -52.07% | 18.35% | 76.21% | -31.84% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -48.72% | 35.61% | 38.46% | -16.36% | -28.94% | -35.10% | -26.91% | 16.07% | 9.13% | 132.93% | -51.05% | -21.23% | -18.10% | 64.38% | -101.03% | -16.30% | 34.94% | 58.66% | 53.54% | -69.01% | 86.73% | -69.88% | 113.63% | 81.69% | -97.91% | 97.78% | -35.00% | -150.72% | -18.07% | -25.22% | 13.25% | 16.33% | 47.47% | -7.88% | 6.34% | 44.65% | -15.27% | -22.58% | -16.81% | 58.49% | -15.22% |
|
Net Cash Flow (QoQ)
|
| | -186.52% | 72.13% | 210.29% | 84.00% | -108.70% | 700.00% | -269.44% | 134.43% | -116.67% | 928.57% | -231.03% | 210.53% | -175.00% | 71.43% | 361.11% | -59.57% | -494.74% | 302.67% | -165.79% | 110.00% | -370.00% | 77.78% | -66.67% | 350.00% | -316.00% | -72.22% | 113.98% | 400.00% | 616.92% | -172.96% | 41.47% | 87.44% | 2,620.00% | -193.81% | 98.98% | 1,516.67% | 610.59% | 114.74% | -206.32% | 116.46% | -268.28% | 166.75% | -30.20% | -498.31% | 315.23% | -127.33% | -202.64% | 101.90% | 354.17% | -253.21% | 115.57% | -103.85% | 41,900.00% | -201.91% | 106.10% | -111.54% | 5,700.00% | -235.12% | 92.51% | 58.82% |
|
Net Income Growth (1y)
|
-553.66% | | -104.87% | | 111.29% | -700.00% | -528.00% | 442.72% | | | 91.72% | | | | | | | | | -282.76% | -124.74% | -2,263.39% | -138.82% | 114.11% | 85.55% | 102.06% | 497.83% | 455.32% | 207.94% | 75.22% | 78.69% | -114.56% | 36.76% | -125.25% | -114.37% | -165.79% | -224.73% | -1,488.00% | 105.32% | 62.38% | 25.00% | 98.61% | -1,760.00% | | | | | | | | | -2,360.00% | -215.09% | -119.71% | -152.87% | -14.23% | 54.10% | -814.81% | 121.36% | 120.64% | 96.43% | 141.30% |
|
Net Income Growth (3y)
|
| | | | | | | | | | -26.52% | | | | | 5.47% | -87.76% | 52.00% | 51.97% | -43.31% | | | -91.99% | | | | | 71.00% | 32.96% | -7.97% | 40.26% | 51.50% | 30.32% | 79.12% | -0.72% | -60.69% | -22.57% | -108.21% | -76.09% | -28.98% | -48.57% | -27.15% | -28.60% | | | | | 53.74% | 34.94% | 29.52% | -168.70% | -86.37% | 11.16% | -34.89% | -38.39% | | | | | 98.32% | -26.39% | -9.37% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | -34.28% | | -14.31% | | -3.23% | -204.47% | -29.77% | 19.69% | -28.47% | 21.73% | 34.07% | -5.86% | | | 120.65% | | | | | -3.03% | 9.77% | -38.66% | -53.78% | 35.22% | 27.56% | 71.14% | 2.04% | | | | | -15.31% | -4.86% | -7.10% | -16.36% | -45.29% | -21.57% | 11.59% | -18.54% | -22.71% | 24.74% | 20.83% | 56.54% | 28.67% | 59.06% | 62.33% |
|
Net Income (QoQ)
|
| 94.35% | -19.05% | -312.00% | 140.78% | -500.00% | 6.55% | 324.84% | | | | | | | | | -122.99% | 230.93% | -6.69% | -240.51% | -30.93% | -1,160.32% | 98.33% | 151.09% | -234.04% | 279.37% | 223.89% | -28.69% | -73.95% | 191.18% | 230.30% | -105.81% | 344.74% | -153.76% | -88.00% | -7.45% | -14.85% | -584.48% | 100.63% | -860.00% | -128.95% | 87.36% | -654.55% | | | | | | 630.00% | 158.49% | -163.50% | -182.76% | 75.20% | 55.74% | -714.81% | -27.73% | 90.04% | -782.14% | 119.03% | 23.40% | -101.72% | 10,300.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
-553.66% | | -106.24% | | 109.95% | -723.81% | -412.50% | 434.95% | -118.92% | 96.53% | 90.24% | -100.58% | 128.57% | 183.33% | 181.25% | -4,250.00% | -9,800.00% | 4,980.00% | 1,723.08% | -282.76% | -124.74% | -2,263.39% | -138.82% | 114.11% | 85.55% | 102.06% | 497.83% | 455.32% | 207.94% | 75.22% | 78.69% | -229.50% | -235.29% | -214.14% | -141.44% | 18.64% | -216.30% | -329.20% | 36.53% | 21.45% | 67.70% | 98.14% | 47.67% | 96.76% | | | | -42.86% | | | | -2,360.00% | -215.09% | -119.71% | -152.87% | -14.23% | 54.10% | -814.81% | 121.36% | 120.64% | 96.43% | 141.30% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | -27.76% | | -26.64% | | 26.10% | 30.81% | 34.00% | 5.47% | -93.48% | 51.37% | 51.03% | -43.67% | -296.40% | -871.12% | -79.15% | 194.34% | -222.37% | 182.73% | 204.21% | 71.00% | 32.96% | -7.97% | 40.26% | -0.50% | 40.47% | 65.48% | -43.35% | -98.75% | -66.54% | -119.56% | -35.17% | -41.41% | -50.11% | -27.87% | -28.82% | 72.54% | | | | 66.87% | 29.71% | 28.89% | 20.32% | -4.43% | 13.42% | -14.47% | -34.71% | -242.40% | | | | 98.32% | -26.39% | -9.37% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | -34.28% | | -14.31% | | -3.23% | -204.47% | -23.52% | 19.69% | -29.93% | 21.55% | 33.45% | -5.43% | 63.58% | 103.62% | 112.05% | -178.98% | -116.89% | -116.17% | -86.97% | -25.88% | -8.45% | -42.22% | -22.21% | 8.29% | 26.43% | 68.15% | 0.44% | -16.53% | | | | -15.31% | -4.86% | -7.10% | -16.36% | 6.16% | 7.89% | 34.62% | 4.08% | -0.43% | 37.39% | 23.93% | 17.85% | 17.80% | 59.69% | 50.29% |
|
Net Income towards Common Stockholders (QoQ)
|
| 94.35% | -52.38% | -221.88% | 135.92% | -567.57% | 5.20% | 310.37% | -102.03% | 14.29% | -166.67% | 87.50% | 200.00% | 150.00% | 160.00% | -769.23% | -122.99% | 230.93% | -6.69% | -240.51% | -30.93% | -1,160.32% | 98.33% | 151.09% | -234.04% | 279.37% | 223.89% | -28.69% | -73.95% | 191.18% | 230.30% | -151.68% | 72.78% | -145.65% | -19.91% | -1.48% | -5.82% | -233.33% | 82.27% | -25.58% | 56.48% | 80.85% | -400.00% | 92.22% | | | | | 630.00% | 158.49% | -163.50% | -182.76% | 75.20% | 55.74% | -714.81% | -27.73% | 90.04% | -782.14% | 119.03% | 23.40% | -101.72% | 10,300.00% |
|
Net Margin Growth (1y)
|
-0.00M | | -0.00M | | 981.00 | -137.00 | -109.00 | 449.00 | -45.00 | 150.00 | 121.00 | -350.00 | 9.00 | 10.00 | 24.00 | -77.00 | -178.00 | 201.00 | 167.00 | -227.00 | -235.00 | -0.01M | -0.03M | 351.00 | 350.00 | 0.00M | 0.01M | 216.00 | 132.00 | 90.00 | 0.02M | -611.00 | -161.00 | -429.00 | -906.00 | 63.00 | -216.00 | -796.00 | 80.00 | 24.00 | 146.00 | 0.00M | 54.00 | 253.00 | | | | -4.00 | | | | -308.00 | -157.00 | -204.00 | -181.00 | -108.00 | 43.00 | -327.00 | 346.00 | 521.00 | 42.00 | 540.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | -218.00 | | -0.00M | | 945.00 | 23.00 | 35.00 | 22.00 | -214.00 | 361.00 | 312.00 | -655.00 | -404.00 | -0.00M | -0.03M | 47.00 | -63.00 | 103.00 | -0.02M | 340.00 | 247.00 | -8.00 | 488.00 | -43.00 | 321.00 | 0.00M | 0.03M | -331.00 | -246.00 | -0.00M | 0.02M | -524.00 | -231.00 | -223.00 | -771.00 | 339.00 | | | | 273.00 | 377.00 | 0.00M | 62.00 | -58.00 | 74.00 | -12.00 | -172.00 | -419.00 | | | | 106.00 | -72.00 | 8.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -387.00 | | -824.00 | | 532.00 | -0.00M | -0.03M | 146.00 | -99.00 | 263.00 | -0.02M | -87.00 | 78.00 | 203.00 | 679.00 | -348.00 | -92.00 | -236.00 | -251.00 | -207.00 | -130.00 | -0.00M | -338.00 | 43.00 | 250.00 | 0.00M | 0.03M | -55.00 | | | | -275.00 | -1.00 | -32.00 | -763.00 | 28.00 | 4.00 | 194.00 | -38.00 | -143.00 | 263.00 | 662.00 | 227.00 | 355.00 | 159.00 | 200.00 |
|
Net Margin (QoQ)
|
| 925.00 | -7.00 | -75.00 | 139.00 | -194.00 | 21.00 | 484.00 | -356.00 | 2.00 | -8.00 | 12.00 | 4.00 | 2.00 | 5.00 | -89.00 | -98.00 | 382.00 | -28.00 | -483.00 | -105.00 | -0.00M | -0.03M | 0.03M | -106.00 | 168.00 | -0.02M | 0.02M | -191.00 | 126.00 | 468.00 | -0.00M | 259.00 | -142.00 | -9.00 | -45.00 | -21.00 | -721.00 | 867.00 | -102.00 | 102.00 | 134.00 | -80.00 | 97.00 | | | | | 83.00 | 95.00 | -263.00 | -223.00 | 234.00 | 48.00 | -241.00 | -150.00 | 385.00 | -322.00 | 432.00 | 26.00 | -94.00 | 175.00 |
|
Operating Income Growth (1y)
|
-389.02% | | 63.16% | | 145.99% | 2,437.50% | -22.22% | -92.34% | -188.07% | 5.35% | -15.36% | -147.37% | 45.83% | -24.87% | 88.57% | 1,322.22% | 109.62% | 20.72% | -26.66% | -207.27% | -5,260.00% | -1,540.49% | -126.64% | 210.17% | 151.55% | 104.38% | 381.77% | 292.31% | 126.32% | 38.46% | -21.50% | -86.08% | -30.56% | 0.43% | -95.32% | 130.99% | -10.53% | -162.55% | 1,280.95% | -69.51% | -114.97% | 121.43% | -287.93% | 320.00% | 1,814.29% | 344.44% | 92.29% | -74.29% | -70.42% | -10.00% | 307.14% | -98.15% | -40.85% | -45.63% | -59.77% | -10,800.00% | 79.76% | -135.77% | 462.86% | 283.18% | -9.27% | 638.78% |
|
Operating Income Growth (3y)
|
| | | | | | | | -46.91% | | 2.41% | | 39.69% | 173.69% | 7.47% | -23.74% | -64.20% | -1.51% | 5.39% | -101.74% | -39.03% | -146.97% | -33.30% | 154.30% | 65.80% | -8.69% | -18.04% | 66.75% | 291.92% | -4.42% | -16.16% | 37.54% | 41.11% | 27.26% | 28.13% | 8.05% | 12.03% | -42.11% | -20.26% | -53.89% | -27.92% | -48.75% | -47.57% | 43.54% | 31.94% | -15.86% | -58.74% | -30.95% | -8.77% | 41.90% | -33.06% | -72.86% | 71.00% | 29.56% | 27.33% | -35.89% | -31.99% | -29.56% | 88.43% | 53.68% | -1.19% | 1.56% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | -42.85% | | 8.23% | | -1.71% | -217.32% | -17.53% | -12.12% | 4.06% | -9.64% | -2.55% | 93.09% | 38.71% | -4.56% | -4.01% | 58.14% | 43.19% | 1.14% | -54.17% | 8.32% | 106.34% | -20.57% | -17.57% | 19.37% | 35.86% | 14.96% | -21.84% | 10.07% | 29.26% | -3.70% | -15.70% | -36.18% | -13.95% | -11.65% | -27.98% | -57.37% | -16.67% | -21.85% | 10.76% | -21.54% | -4.19% | 30.12% | -7.44% | 31.42% | 47.12% | 33.18% |
|
Operating Income (QoQ)
|
| 89.87% | 3,587.50% | -70.37% | -56.05% | 414.68% | 16.04% | -97.08% | -605.26% | 715.63% | -6.77% | -101.63% | -477.78% | 953.85% | 134.01% | -89.41% | -95.45% | 10,620.00% | 42.16% | -115.49% | -118.64% | -2,892.64% | 97.37% | 164.04% | 2.31% | 154.14% | 69.23% | -10.84% | -40.98% | 55.48% | -4.06% | -84.19% | 194.37% | 124.88% | -95.53% | 680.95% | 14.02% | -257.22% | 198.64% | -82.76% | -156.00% | 325.00% | -965.08% | 138.53% | 128.57% | -41.67% | -115.00% | 228.57% | 162.96% | 77.46% | -65.48% | -98.85% | 8,300.00% | 63.10% | -74.45% | -405.71% | 241.12% | -132.45% | 502.04% | -0.51% | -30.10% | 92.70% |
|
Operating Margin Growth (1y)
|
-812.00 | | -336.00 | | 713.00 | 527.00 | -129.00 | -223.00 | -214.00 | 63.00 | -48.00 | -27.00 | 56.00 | -200.00 | 282.00 | 108.00 | 51.00 | 65.00 | -201.00 | -208.00 | -248.00 | -0.01M | -0.07M | 233.00 | 372.00 | 0.01M | 0.04M | 386.00 | 184.00 | 146.00 | 0.03M | -437.00 | -107.00 | 17.00 | -438.00 | 97.00 | -9.00 | -794.00 | 252.00 | -110.00 | -245.00 | 404.00 | -917.00 | 237.00 | 740.00 | 304.00 | 597.00 | -225.00 | -504.00 | -93.00 | 147.00 | -71.00 | -68.00 | -108.00 | -54.00 | -165.00 | 119.00 | -268.00 | 234.00 | 475.00 | 1.00 | 522.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | -314.00 | | -513.00 | | 554.00 | 389.00 | 105.00 | -143.00 | -107.00 | -72.00 | 33.00 | -128.00 | -141.00 | -0.01M | -0.07M | 133.00 | 176.00 | -48.00 | -0.03M | 411.00 | 308.00 | 32.00 | -113.00 | 182.00 | 449.00 | 0.01M | 0.07M | 46.00 | 68.00 | -632.00 | 0.03M | -450.00 | -360.00 | -373.00 | -0.00M | 224.00 | 486.00 | -86.00 | -68.00 | -98.00 | -10.00 | 615.00 | -173.00 | -59.00 | 167.00 | 103.00 | 691.00 | -461.00 | -454.00 | -469.00 | 327.00 | 239.00 | 52.00 | 145.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -206.00 | | -432.00 | | 358.00 | -0.01M | -0.07M | -118.00 | 17.00 | -186.00 | -0.03M | 492.00 | 415.00 | -103.00 | -31.00 | 81.00 | 253.00 | 115.00 | -751.00 | 71.00 | 193.00 | -745.00 | -298.00 | 169.00 | 195.00 | 0.01M | 0.07M | 173.00 | 563.00 | 77.00 | 0.03M | -438.00 | -125.00 | -162.00 | -358.00 | -72.00 | -86.00 | -287.00 | 26.00 | -334.00 | 41.00 | 239.00 | 7.00 | 251.00 | 287.00 | 356.00 |
|
Operating Margin (QoQ)
|
| 580.00 | 686.00 | -422.00 | -131.00 | 394.00 | 30.00 | -516.00 | -122.00 | 671.00 | -81.00 | -495.00 | -39.00 | 415.00 | 402.00 | -670.00 | -95.00 | 429.00 | 135.00 | -677.00 | -135.00 | -0.01M | -0.06M | 0.07M | 4.00 | 191.00 | -0.03M | 0.03M | -198.00 | 153.00 | -9.00 | -383.00 | 132.00 | 277.00 | -464.00 | 152.00 | 26.00 | -509.00 | 583.00 | -210.00 | -109.00 | 141.00 | -739.00 | 944.00 | 394.00 | -295.00 | -446.00 | 122.00 | 115.00 | 116.00 | -205.00 | -97.00 | 118.00 | 76.00 | -151.00 | -208.00 | 402.00 | -311.00 | 351.00 | 33.00 | -72.00 | 209.00 |
|
Profit After Tax Growth (1y)
|
-535.37% | | -48.93% | | 58.82% | 90.37% | -126.34% | 750.68% | -41.50% | 277.68% | 404.35% | -130.11% | -32.69% | -67.09% | 197.62% | 36.36% | 17.39% | 93.89% | -54.40% | -286.81% | -97.81% | -2,274.02% | -132.98% | 113.35% | 82.93% | 102.05% | 489.36% | 455.32% | 188.31% | 75.22% | 78.69% | -114.56% | 39.71% | 43.43% | -117.43% | -500.00% | -255.79% | -545.42% | 166.67% | 45.61% | -60.14% | 102.45% | -1,336.84% | 182.26% | 245.99% | 361.29% | 77.55% | -109.80% | -84.68% | -4.20% | 58.77% | -2,360.00% | -215.09% | -119.71% | -152.87% | -14.23% | 54.10% | -814.81% | 121.36% | 120.64% | 96.43% | 141.30% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | -65.54% | | -25.75% | | 8.22% | 27.16% | 33.62% | -7.62% | -15.75% | 46.34% | 83.02% | -39.95% | -29.43% | -151.32% | -34.77% | 32.55% | 34.66% | -4.81% | -16.34% | 69.48% | 31.97% | -7.97% | 31.90% | 52.38% | 30.27% | 27.06% | -6.64% | -89.93% | -24.33% | -136.30% | -40.78% | -35.27% | -76.36% | -46.10% | -50.92% | 67.32% | 53.86% | -20.44% | -22.78% | 64.73% | 33.10% | 28.23% | -46.51% | -25.65% | 36.39% | -42.13% | 38.37% | -68.16% | -27.67% | -55.05% | 30.51% | 98.32% | -26.39% | -9.37% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | -36.74% | | -11.09% | | -4.79% | -18.89% | -18.72% | 21.46% | 12.13% | 20.16% | 48.84% | -11.29% | 18.40% | -13.03% | 25.51% | 23.28% | 18.58% | 16.74% | -16.89% | -20.17% | 8.28% | -47.49% | -23.23% | 18.83% | 12.07% | 14.93% | -58.49% | 16.76% | 45.38% | 4.82% | -20.84% | -15.31% | -4.86% | -7.10% | -16.36% | -45.29% | -21.45% | -15.94% | -14.05% | -4.27% | 28.32% | 27.87% | -9.16% | 19.80% | 66.50% | 26.90% |
|
Profit After Tax (QoQ)
|
| -551.26% | 111.27% | -127.86% | -101.37% | -52.38% | 69.20% | 788.41% | -143.79% | 291.35% | -47.24% | -168.10% | -93.01% | 147.46% | 377.10% | -114.56% | -150.55% | 211.40% | 12.20% | -223.51% | -28.13% | -1,124.39% | 98.30% | 150.00% | -263.83% | 246.75% | 223.89% | -28.69% | -73.95% | 191.18% | 230.30% | -105.81% | 350.00% | 198.95% | -140.14% | -100.00% | 35.09% | -754.73% | 106.01% | -263.16% | -91.13% | 113.08% | -3,132.26% | 110.85% | 239.22% | -58.67% | -247.55% | 95.26% | 630.00% | 158.49% | -163.50% | -182.76% | 75.20% | 55.74% | -714.81% | -27.73% | 90.04% | -782.14% | 119.03% | 23.40% | -101.72% | 10,300.00% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | 38.19% | | | | -8.39% | | -11.52% | -9.39% | -9.27% | -3.39% | -2.41% | -2.01% | -0.05% | -4.89% | -0.40% | -1.29% | -3.64% | -5.01% | -8.32% | -7.62% | -9.68% | -10.82% | -12.64% | -13.74% | -9.30% | -8.30% | -7.42% | -6.77% | -16.21% | -9.10% | -10.38% | -10.01% | -9.40% | -8.58% | -6.86% | -15.95% | -10.17% | -18.55% | -19.65% | -11.67% | -14.69% | -15.50% | -14.96% | -21.71% | -17.78% | -15.80% | -16.34% | -8.68% | -7.55% | -6.63% | -4.74% | -4.96% | -7.66% | -10.02% | -11.50% | -20.88% | -19.48% | -18.25% | -17.17% | -6.55% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | 4.72% | | | | -5.99% | | -4.90% | -4.30% | -4.39% | -4.43% | -3.77% | -3.68% | -4.54% | -6.95% | -7.26% | -7.69% | -7.58% | -8.07% | -9.49% | -9.43% | -11.79% | -9.41% | -10.17% | -10.22% | -11.70% | -8.66% | -8.23% | -10.99% | -11.98% | -12.20% | -12.47% | -12.58% | -11.45% | -14.31% | -13.99% | -16.55% | -14.27% | -16.62% | -17.01% | -14.20% | -13.45% | -12.74% | -12.16% | -12.08% | -11.13% | -10.90% | -10.99% | -11.77% | -11.75% | -11.77% | -11.28% | -11.10% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 2.04% | | | | -6.28% | | -7.19% | -6.93% | -6.47% | -6.52% | -6.34% | -6.40% | -7.94% | -7.65% | -7.92% | -7.98% | -9.74% | -8.38% | -9.15% | -10.89% | -10.99% | -11.16% | -11.52% | -11.68% | -12.00% | -12.11% | -11.99% | -13.38% | -13.71% | -13.59% | -13.76% | -13.74% | -12.00% | -13.13% | -12.70% | -12.79% | -11.66% | -13.40% | -13.59% | -13.84% | -13.58% | -13.34% | -13.06% | -12.86% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | -4.13% | -3.14% | -1.87% | -2.89% | -1.82% | -3.02% | 4.49% | -1.91% | -1.41% | -1.08% | -0.57% | 2.72% | -2.29% | -3.43% | -1.99% | -0.86% | -1.55% | -5.58% | -3.22% | -2.89% | -2.79% | -0.73% | -2.15% | -1.96% | -2.11% | -10.78% | 6.16% | -3.34% | -1.71% | -10.18% | 7.12% | -1.52% | -11.30% | -3.99% | -2.88% | -2.86% | -2.48% | -7.28% | -3.79% | -2.25% | -10.22% | -2.63% | -1.47% | -2.88% | -2.00% | -1.42% | -0.49% | -0.91% | -2.22% | -4.23% | -3.03% | -2.54% | -12.58% | -2.54% | -1.54% | -1.26% | -1.38% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 1.00 | 2.00 | 0.00M | 0.00M | 0.00M | | 0.00M | -1.00 | 0.00M | | 0.00M | 0.00M | -17.00 | -22.00 | -22.00 | -21.00 | 17.00 | 23.00 | 24.00 | 25.00 | 4.00 | 3.00 | 1.00 | 0.00M | -1.00 | -5.00 | -4.00 | -5.00 | -7.00 | -4.00 | -3.00 | -3.00 | 4.00 | 3.00 | 3.00 | 4.00 | 0.00M | | 1.00 | 1.00 | 1.00 | | -1.00 | -2.00 | -4.00 | -4.00 | -3.00 | -2.00 | -3.00 | 0.00M | 3.00 | 3.00 | 7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00M | 1.00 | 0.00M | -1.00 | -18.00 | -22.00 | -22.00 | -21.00 | 0.00M | | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 20.00 | 21.00 | 21.00 | 20.00 | -4.00 | -6.00 | -7.00 | -7.00 | -4.00 | -6.00 | -4.00 | -4.00 | -3.00 | | 1.00 | 2.00 | 5.00 | 5.00 | 3.00 | 2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -5.00 | | -1.00 | -1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | | 0.00M | -1.00 | -4.00 | -5.00 | -4.00 | -3.00 | 17.00 | 20.00 | 21.00 | 21.00 | 0.00M | | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -5.00 | -5.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00M | 3.00 | 3.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | | 0.00M | 1.00 | 0.00M | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M | | | 0.00M | 1.00 | 1.00 | -1.00 | -1.00 | -16.00 | -4.00 | 0.00M | 0.00M | 21.00 | 2.00 | 1.00 | 1.00 | 0.00M | 1.00 | -1.00 | 0.00M | -1.00 | -3.00 | 0.00M | -1.00 | -3.00 | 0.00M | 0.00M | 0.00M | 3.00 | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 1.00 | 0.00M | -1.00 | -1.00 | -1.00 | -1.00 | 0.00M | 0.00M | -2.00 | 2.00 | 2.00 | 0.00M | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -1.00 | -1.00 | 0.00M | 0.00M | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00M | -1.00 | -2.00 | -32.00 | -42.00 | -43.00 | -43.00 | 29.00 | 45.00 | 48.00 | 50.00 | 9.00 | 4.00 | -1.00 | -3.00 | -4.00 | -5.00 | -2.00 | -2.00 | -6.00 | -3.00 | -3.00 | -5.00 | 2.00 | -6.00 | -4.00 | 2.00 | 2.00 | 14.00 | 11.00 | 2.00 | 0.00M | -5.00 | -3.00 | 1.00 | 0.00M | -2.00 | -4.00 | -2.00 | -4.00 | 0.00M | 5.00 | 4.00 | 11.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 1.00 | 0.00M | 0.00M | 0.00M | -31.00 | -41.00 | -43.00 | -44.00 | -1.00 | 2.00 | 4.00 | 5.00 | 6.00 | 6.00 | 4.00 | 4.00 | 34.00 | 43.00 | 44.00 | 45.00 | -2.00 | -4.00 | -7.00 | -10.00 | -8.00 | -14.00 | -10.00 | -5.00 | -2.00 | 6.00 | 3.00 | -1.00 | 4.00 | 3.00 | 4.00 | 5.00 | 1.00 | 7.00 | 4.00 | 1.00 | -4.00 | -7.00 | -2.00 | 3.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | 2.00 | 5.00 | 6.00 | 7.00 | 7.00 | 4.00 | 3.00 | 4.00 | 0.00M | 0.00M | 0.00M | -5.00 | -2.00 | -2.00 | -3.00 | 30.00 | 35.00 | 37.00 | 43.00 | 2.00 | 4.00 | 0.00M | -6.00 | -7.00 | -4.00 | -2.00 | -2.00 | -3.00 | -1.00 | -3.00 | -2.00 | 0.00M | 1.00 | 5.00 | 7.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.00 | 0.00M | 0.00M | 0.00M | -1.00 | -1.00 | -1.00 | -30.00 | -11.00 | -1.00 | -1.00 | 43.00 | 4.00 | 2.00 | 1.00 | 1.00 | -1.00 | -3.00 | -1.00 | 0.00M | -2.00 | 0.00M | 0.00M | -4.00 | 2.00 | -1.00 | -1.00 | 3.00 | -6.00 | 1.00 | 5.00 | 2.00 | 6.00 | -2.00 | -4.00 | 0.00M | 2.00 | 0.00M | 0.00M | -1.00 | -1.00 | -2.00 | 1.00 | -2.00 | 3.00 | 4.00 | 0.00M | 4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 3.00 | 5.00 | -1.00 | 0.00M | -2.00 | | -1.00 | -2.00 | 0.00M | | 0.00M | 0.00M | -81.00 | -92.00 | -87.00 | -136.00 | 82.00 | 97.00 | 97.00 | 156.00 | 19.00 | 11.00 | 0.00M | -7.00 | -12.00 | -19.00 | -13.00 | -20.00 | -43.00 | -40.00 | -40.00 | -43.00 | 27.00 | 37.00 | 39.00 | 44.00 | 2.00 | | 3.00 | 11.00 | 19.00 | | -2.00 | -20.00 | -41.00 | -44.00 | -54.00 | -49.00 | -91.00 | -59.00 | 32.00 | 50.00 | 142.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | 5.00 | -1.00 | -3.00 | -83.00 | -93.00 | -87.00 | -138.00 | 0.00M | | 11.00 | 20.00 | 20.00 | 16.00 | 11.00 | 13.00 | 89.00 | 89.00 | 85.00 | 129.00 | -35.00 | -49.00 | -53.00 | -70.00 | -28.00 | -22.00 | -14.00 | -19.00 | -14.00 | | 2.00 | 12.00 | 48.00 | 43.00 | 40.00 | 35.00 | -20.00 | -38.00 | -53.00 | -58.00 | -113.00 | | -24.00 | -20.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 10.00 | 9.00 | 17.00 | 18.00 | 15.00 | 10.00 | 11.00 | 8.00 | | -2.00 | -7.00 | -35.00 | -43.00 | -42.00 | -49.00 | 73.00 | 86.00 | 83.00 | 130.00 | -6.00 | | -11.00 | -14.00 | -6.00 | -16.00 | -13.00 | -27.00 | -36.00 | -41.00 | -54.00 | -57.00 | -84.00 | -60.00 | 18.00 | 36.00 | 31.00 |
|
Return on Equity (QoQ)
|
| | | | | | -1.00 | 3.00 | 0.00M | 1.00 | 1.00 | -3.00 | 0.00M | 0.00M | | | -2.00 | 2.00 | 2.00 | -2.00 | -2.00 | -79.00 | -9.00 | 3.00 | -51.00 | 138.00 | 7.00 | 3.00 | 8.00 | 2.00 | -2.00 | -7.00 | 0.00M | -3.00 | -9.00 | -1.00 | -7.00 | -26.00 | -6.00 | -1.00 | -9.00 | 44.00 | 4.00 | 0.00M | -4.00 | 2.00 | | | 4.00 | 10.00 | -11.00 | -5.00 | -14.00 | -12.00 | -14.00 | -14.00 | -10.00 | -53.00 | 18.00 | 76.00 | 8.00 | 39.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 3.00 | 22.00 | -10.00 | 2.00 | -9.00 | -9.00 | -3.00 | 0.00M | 7.00 | -1.00 | -6.00 | 60.00 | -29.00 | -43.00 | -40.00 | -95.00 | 24.00 | 45.00 | 49.00 | 40.00 | 9.00 | 6.00 | 2.00 | 1.00 | 1.00 | -6.00 | 10.00 | -10.00 | -10.00 | -4.00 | -17.00 | 1.00 | 1.00 | -5.00 | -4.00 | 3.00 | 20.00 | 11.00 | 8.00 | -6.00 | -33.00 | -4.00 | -37.00 | 33.00 | 25.00 | 4.00 | 35.00 | -13.00 | -11.00 | 1.00 | 22.00 | 42.00 | 49.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 1.00 | 12.00 | -18.00 | 62.00 | -30.00 | -53.00 | -49.00 | -35.00 | 3.00 | 1.00 | 3.00 | 5.00 | 4.00 | 8.00 | 10.00 | -54.00 | 34.00 | 45.00 | 60.00 | 31.00 | 0.00M | -3.00 | -6.00 | -8.00 | -7.00 | -14.00 | -11.00 | -7.00 | 11.00 | 2.00 | -12.00 | -3.00 | -12.00 | 2.00 | -32.00 | 29.00 | 12.00 | 10.00 | 6.00 | 14.00 | -19.00 | 0.00M | 20.00 | 62.00 | 63.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 13.00 | -10.00 | 7.00 | 3.00 | -2.00 | 2.00 | 6.00 | 13.00 | 1.00 | 14.00 | -5.00 | -4.00 | -2.00 | 3.00 | -64.00 | 26.00 | 36.00 | 39.00 | 34.00 | 21.00 | 3.00 | -1.00 | -12.00 | -20.00 | -8.00 | -40.00 | 20.00 | 3.00 | 2.00 | -14.00 | 17.00 | 2.00 | 6.00 | 24.00 | 58.00 | 50.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -12.00 | 25.00 | -15.00 | 5.00 | 7.00 | -6.00 | -4.00 | -6.00 | 7.00 | 0.00M | 0.00M | 1.00 | -1.00 | -5.00 | 65.00 | -88.00 | -15.00 | -2.00 | 10.00 | 32.00 | 5.00 | 2.00 | 2.00 | 0.00M | 2.00 | -2.00 | 1.00 | 1.00 | -5.00 | 13.00 | -19.00 | 1.00 | 1.00 | 0.00M | -1.00 | 1.00 | -5.00 | 1.00 | 5.00 | 19.00 | -13.00 | -2.00 | -10.00 | -8.00 | 15.00 | -34.00 | 60.00 | -16.00 | -6.00 | -3.00 | 12.00 | -14.00 | 5.00 | 18.00 | 33.00 | -7.00 |
|
Return on Sales Growth (1y)
|
-12.00 | | -10.00 | | 10.00 | -1.00 | -1.00 | 5.00 | 0.00M | 2.00 | 1.00 | -4.00 | 0.00M | 0.00M | | -1.00 | -2.00 | 2.00 | | -2.00 | -2.00 | -50.00 | -308.00 | 4.00 | 4.00 | 49.00 | 107.00 | 2.00 | 1.00 | 1.00 | 207.00 | -3.00 | 0.00M | -2.00 | -7.00 | -1.00 | -2.00 | -8.00 | 1.00 | 1.00 | 0.00M | 8.00 | -1.00 | 0.00M | 1.00 | 0.00M | | 1.00 | 1.00 | 2.00 | | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00M | -3.00 | 3.00 | 5.00 | 0.00M | 5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | -2.00 | | -10.00 | | 9.00 | 0.00M | | 0.00M | -2.00 | 4.00 | 3.00 | -7.00 | -4.00 | -49.00 | -307.00 | 0.00M | -1.00 | 1.00 | | 3.00 | 2.00 | 0.00M | 5.00 | 3.00 | 5.00 | 48.00 | 306.00 | -2.00 | -1.00 | -9.00 | 200.00 | -3.00 | -2.00 | -2.00 | -8.00 | 0.00M | -1.00 | 0.00M | | 1.00 | 2.00 | 10.00 | -1.00 | -3.00 | 1.00 | 0.00M | -2.00 | -4.00 | 0.00M | -3.00 | | 1.00 | -1.00 | 0.00M |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | -4.00 | | -8.00 | | 5.00 | -48.00 | -306.00 | 1.00 | -1.00 | 3.00 | -199.00 | -1.00 | 1.00 | 2.00 | 7.00 | 0.00M | 1.00 | 0.00M | | 0.00M | 1.00 | -10.00 | -2.00 | 3.00 | 3.00 | 48.00 | 306.00 | -1.00 | 0.00M | -1.00 | | -3.00 | 0.00M | 0.00M | -8.00 | -3.00 | -2.00 | 0.00M | -2.00 | -3.00 | 1.00 | 5.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Sales (QoQ)
|
| 9.00 | 0.00M | -1.00 | 1.00 | -2.00 | 0.00M | 5.00 | -4.00 | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | | | -1.00 | 4.00 | 0.00M | -5.00 | -1.00 | -44.00 | -258.00 | 307.00 | -1.00 | 2.00 | -201.00 | 203.00 | -2.00 | 1.00 | 5.00 | -7.00 | 1.00 | -1.00 | 0.00M | 0.00M | 0.00M | -7.00 | 8.00 | -1.00 | -1.00 | 1.00 | -1.00 | 0.00M | 0.00M | 0.00M | | | 1.00 | 1.00 | -3.00 | -2.00 | 2.00 | 0.00M | -2.00 | -1.00 | 4.00 | -3.00 | 4.00 | 0.00M | -1.00 | 2.00 |
|
Revenue Growth (1y)
|
1.41% | | 145.57% | | 147.83% | -1.74% | -3.43% | -3.21% | -4.40% | -6.28% | -7.00% | 14.14% | 18.90% | 15.99% | 19.38% | -2.36% | -1.06% | 2.52% | -0.76% | -1.34% | -3.55% | -8.16% | -99.78% | -4.18% | -2.61% | -6.97% | -710.00% | -4.21% | -6.69% | -4.83% | 5,477.05% | -3.11% | 5.43% | -3.17% | 14.32% | -0.67% | -6.56% | -3.07% | -4.89% | -14.41% | -38.40% | -28.01% | -21.18% | -14.19% | 18.72% | 3.95% | 1.34% | 5.44% | 9.19% | 17.53% | 3.58% | 3.00% | -7.21% | -15.63% | -10.99% | -14.57% | -9.80% | -3.63% | -10.09% | -3.88% | -9.82% | -12.86% |
|
Revenue Growth (3y)
|
| | | | | | | | 33.94% | | 30.17% | | 41.23% | 2.22% | 2.35% | 2.56% | 3.99% | 3.68% | 3.29% | 3.21% | 4.30% | 2.98% | -86.16% | -2.64% | -2.41% | -4.32% | -26.28% | -3.25% | -4.30% | -6.66% | -9.77% | -3.84% | -1.42% | -5.00% | 621.10% | -2.68% | -2.77% | -3.69% | 292.49% | -6.26% | -15.34% | -12.25% | -5.01% | -9.98% | -11.92% | -10.15% | -8.75% | -8.17% | -7.23% | -4.19% | -6.12% | -2.32% | 6.35% | 1.02% | -2.24% | -2.47% | -2.95% | -1.50% | -6.06% | -5.43% | -8.95% | -10.85% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | 23.10% | | 21.18% | | 21.87% | 0.11% | -70.12% | 0.39% | 1.10% | -0.97% | -15.04% | 0.18% | 0.61% | -0.67% | -2.74% | -3.05% | -1.78% | -4.19% | -3.58% | -2.72% | -2.89% | -5.26% | -4.39% | -5.44% | -11.22% | -9.77% | 208.87% | -7.50% | -7.64% | -7.74% | 117.52% | -5.71% | -4.69% | -3.76% | -2.09% | -4.55% | -7.09% | -6.38% | -6.87% | -7.39% | -7.74% | -6.49% | -7.92% | -5.21% | -0.43% | -2.85% |
|
Revenue (QoQ)
|
| 186.36% | 11.49% | -18.78% | -4.42% | 13.53% | 9.57% | -18.59% | -5.60% | 11.29% | 8.73% | -0.09% | -1.66% | 8.57% | 11.91% | -18.29% | -0.34% | 12.50% | 8.33% | -18.77% | -2.57% | 7.12% | -99.74% | 34,650.00% | -0.98% | 2.33% | -101.73% | 5,556.83% | -3.54% | 4.38% | -2.13% | -1.68% | 4.96% | -4.14% | 15.55% | -14.57% | -1.26% | -0.56% | 13.38% | -23.12% | -28.94% | 16.22% | 24.14% | -16.30% | -1.69% | 1.76% | 21.03% | -12.92% | 1.81% | 9.53% | 6.66% | -13.41% | -8.27% | -0.41% | 12.52% | -16.89% | -3.15% | 6.40% | 4.98% | -11.15% | -9.14% | 2.82% |
|
Share-based Compensation Growth (1y)
|
| | -76.36% | | | 61.54% | 530.77% | 38.46% | 65.00% | 57.14% | -60.98% | 44.44% | 24.24% | 27.27% | 59.38% | -19.23% | 7.32% | 9.52% | -19.61% | -35.71% | -27.27% | -141.30% | -21.95% | 92.59% | -6.25% | 300.00% | 0.00% | 15.38% | 23.33% | -13.16% | 6.25% | -10.00% | 0.00% | -3.03% | -2.94% | -7.41% | -27.03% | 21.88% | -39.39% | -44.00% | 3.70% | -33.33% | 20.00% | 7.14% | -39.29% | -23.08% | -116.67% | -36.67% | 11.76% | -45.00% | 375.00% | -47.37% | 21.05% | 18.18% | -9.09% | 80.00% | 13.04% | 15.38% | 40.00% | -11.11% | -15.38% | -13.33% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | -16.52% | | | 47.83% | 57.72% | 17.33% | 30.06% | 29.87% | -20.63% | -9.14% | -1.02% | -37.08% | 0.00% | 0.00% | -9.89% | -3.28% | -14.39% | 12.62% | -5.61% | -10.48% | -6.05% | 25.99% | 4.96% | 54.45% | 1.03% | -1.30% | -3.45% | 0.87% | -14.50% | -22.43% | -8.87% | -7.64% | -10.96% | -17.79% | -22.84% | -14.50% | -28.49% | -27.57% | -11.05% | -34.42% | -18.07% | -29.05% | -6.35% | -20.63% | -25.31% | -15.66% | 15.21% | -9.14% | 76.52% | -5.57% | 5.01% | 5.73% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | -5.71% | | | -28.19% | 19.74% | 14.87% | 8.45% | 12.59% | -17.15% | 10.76% | 2.31% | 0.00% | 1.22% | 0.76% | -2.03% | -5.29% | -8.34% | 3.55% | -9.31% | -3.25% | -13.37% | 0.73% | -2.64% | 27.49% | -5.59% | -10.42% | -10.74% | -12.05% | -16.27% | -20.55% | -12.48% | -19.73% | -20.20% | -28.63% | -9.07% | -16.49% | -21.24% | -18.48% | -0.75% | -17.40% | -6.89% | -10.59% | -4.71% | -12.94% |
|
Share-based Compensation (QoQ)
|
| | 0.00% | 100.00% | -23.08% | 5.00% | 290.48% | -56.10% | -8.33% | 0.00% | -3.03% | 62.50% | -21.15% | 2.44% | 21.43% | -17.65% | 4.76% | 4.55% | -10.87% | -34.15% | 18.52% | -159.38% | 268.42% | 62.50% | -42.31% | 26.67% | -15.79% | 87.50% | -38.33% | -10.81% | 3.03% | 58.82% | -31.48% | -13.51% | 3.13% | 51.52% | -46.00% | 44.44% | -48.72% | 40.00% | 0.00% | -7.14% | -7.69% | 25.00% | -43.33% | 17.65% | -120.00% | 575.00% | 0.00% | -42.11% | 0.00% | -9.09% | 130.00% | -43.48% | -23.08% | 80.00% | 44.44% | -42.31% | -6.67% | 14.29% | 37.50% | -40.91% |
|
Shareholder's Equity Growth (1y)
|
| | 46.49% | | | | -12.06% | | -11.48% | -4.22% | -5.17% | -10.73% | -12.14% | -13.92% | 4.33% | 4.72% | 6.76% | 5.13% | -10.58% | -14.62% | -16.66% | -63.08% | -16.99% | -61.61% | -61.46% | -11.38% | -4.63% | 11.07% | 16.03% | 16.65% | -5.62% | 84.59% | 86.25% | 84.10% | 0.02% | -50.62% | -54.42% | -71.91% | -71.64% | -53.25% | -60.23% | -31.74% | 241.02% | -52.57% | -14.72% | -12.04% | -83.58% | 47.48% | 4.69% | -4.84% | 515.35% | 12.53% | 11.06% | 4.14% | -85.80% | -42.27% | -48.50% | -64.50% | -58.24% | -2.02% | 9.99% | 89.98% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | 6.90% | | | | -4.53% | | -6.01% | -4.65% | -4.00% | -7.24% | -7.88% | -30.61% | -8.17% | -29.99% | -30.01% | -29.94% | -10.88% | -28.60% | -28.04% | -27.47% | -9.26% | -7.67% | -5.91% | 23.92% | -3.44% | 0.41% | -0.50% | -15.50% | -35.55% | -24.75% | -30.37% | -29.33% | -1.10% | -52.16% | -46.33% | -44.75% | -45.84% | -31.11% | -29.19% | -17.02% | 51.04% | -7.67% | -0.28% | -4.47% | -47.65% | -1.42% | -15.71% | -29.41% | -28.55% | -13.98% | -14.32% | -11.11% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 2.65% | | | | -8.37% | | -23.23% | -22.28% | -6.87% | -19.39% | -18.96% | -19.15% | -6.96% | -6.79% | -5.82% | -5.88% | -7.75% | -19.80% | -20.56% | -27.71% | -26.67% | -28.90% | -31.49% | -18.26% | -2.73% | -25.83% | -19.69% | -18.38% | -31.58% | -21.50% | -21.32% | -21.64% | -0.45% | -28.90% | -29.05% | -30.08% | -32.63% | -26.64% | -27.30% | -26.73% | -27.22% | -14.94% | -10.90% | -10.08% |
|
Shareholder's Equity (QoQ)
|
| | | | | -4.98% | -7.52% | 3.93% | -3.07% | 2.81% | -8.44% | -2.17% | -4.59% | 0.73% | 10.97% | -1.80% | -2.73% | -0.81% | -5.62% | -6.24% | -5.05% | -56.06% | 112.22% | -56.64% | -4.68% | 1.04% | 128.39% | -49.51% | -0.41% | 1.57% | 84.79% | -1.24% | 0.48% | 0.40% | 0.40% | -51.25% | -7.24% | -38.13% | 1.37% | -19.65% | -21.09% | 6.20% | 406.44% | -88.82% | 41.89% | 9.54% | -5.46% | 0.37% | 0.73% | -0.43% | 511.33% | -81.65% | -0.58% | -6.64% | -16.67% | -25.36% | -11.32% | -35.65% | -1.96% | 75.15% | -0.46% | 11.15% |
|
Tax Rate Growth (1y)
|
| | | | 0.00M | 0.05M | 0.00M | 0.00M | 0.00M | 0.01M | -0.00M | -0.01M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 0.00M | -921.00 | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.01M | -614.00 | 0.01M | 0.00M | -0.01M | 0.00M | -0.01M | -0.00M | 0.01M | -0.00M | 0.01M | 0.00M | 0.00M | -0.00M | -0.00M | 0.01M | -0.01M | -753.00 | -0.00M | -0.01M | -801.00 | -0.00M | 0.00M | 193.00 | -0.01M | -0.00M | 842.00 | 691.00 | 0.01M | 0.00M | -0.01M | -0.00M | 0.00M | 0.00M | 0.02M | 0.00M |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -161.00 | 0.06M | -0.00M | -0.01M | 0.00M | 0.01M | -0.00M | -0.02M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -985.00 | 831.00 | 0.00M | 0.00M | -0.02M | 0.00M | -0.01M | -0.00M | -0.01M | 980.00 | 0.01M | 686.00 | 0.00M | -818.00 | -0.00M | 0.01M | 0.01M | -0.00M | 0.01M | -13.00 | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | 274.00 | -0.01M | -0.00M | -0.00M | -0.01M | -0.00M | 0.00M | 0.01M | 0.01M | 678.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 414.00 | 0.06M | 0.00M | -0.01M | -0.00M | 0.01M | -0.01M | -0.02M | 0.00M | 0.00M | -0.02M | 920.00 | -0.01M | -0.00M | -823.00 | 0.00M | 0.00M | 0.00M | -0.00M | 933.00 | 0.00M | 0.01M | -0.01M | -0.00M | 0.00M | -640.00 | -0.01M | -0.01M | -0.00M | -0.00M | 0.00M | -0.01M | 0.01M | 871.00 | -0.01M | -0.00M | -0.01M | -0.00M | -0.00M | 246.00 | 0.01M | -0.01M |
|
Tax Rate (QoQ)
|
| -0.06M | 0.06M | 0.01M | -0.01M | -0.01M | 0.02M | 0.01M | -0.01M | -0.00M | 0.00M | -427.00 | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | 0.00M | -0.01M | 510.00 | 0.00M | 0.00M | -0.01M | -0.00M | 0.00M | -360.00 | 361.00 | 0.00M | -0.00M | -0.02M | 0.02M | -0.01M | 0.01M | 429.00 | 0.00M | 0.00M | -0.00M | 836.00 | -0.00M | 0.00M | 0.01M | -0.02M | 0.00M | -110.00 | 0.00M | -0.00M | -889.00 | 0.01M | -124.00 | -0.01M | 0.00M | 0.01M | -275.00 | -0.01M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.01M |
|
Total Debt Growth (1y)
|
| | | | | | -6.32% | | -13.59% | -18.52% | -7.01% | 10.20% | 10.58% | 17.64% | 5.15% | -3.57% | 7.94% | 5.62% | -0.11% | 0.66% | -5.97% | -6.42% | -4.11% | -12.59% | -19.42% | -23.11% | -17.23% | -14.45% | -10.77% | -10.70% | -14.40% | -5.96% | -2.36% | 2.42% | -2.12% | 11.16% | 6.51% | 10.08% | 18.69% | 4.88% | -5.07% | -11.93% | -15.94% | -24.86% | -18.71% | -19.85% | -13.31% | -9.99% | -18.06% | -11.55% | -29.07% | -21.03% | -12.73% | -19.48% | -9.44% | -13.61% | -11.21% | -14.52% | -26.66% | -13.99% | -15.74% | -6.11% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -2.88% | | 1.04% | 0.41% | -0.78% | 2.27% | 3.92% | 5.16% | 0.24% | -5.33% | -6.48% | -8.74% | -7.45% | -9.03% | -12.23% | -13.71% | -12.09% | -11.07% | -11.12% | -11.07% | -11.48% | -3.66% | -2.46% | 0.23% | -0.18% | 3.11% | -0.43% | -0.24% | -0.79% | -4.32% | -6.33% | -8.06% | -4.72% | -10.81% | -14.17% | -14.53% | -19.75% | -18.86% | -16.54% | -17.05% | -17.73% | -15.00% | -14.05% | -15.25% | -22.19% | -16.28% | -13.25% | -13.54% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.58% | | -4.81% | -6.14% | -4.97% | -4.37% | -4.20% | -4.40% | -6.53% | -7.35% | -6.55% | -7.02% | -7.86% | -4.68% | -6.80% | -6.24% | -4.62% | -3.89% | -6.62% | -7.38% | -7.10% | -6.76% | -6.46% | -6.60% | -6.24% | -5.80% | -8.04% | -6.78% | -9.70% | -9.04% | -10.08% | -11.16% | -11.09% | -13.51% | -13.30% | -15.54% | -19.25% | -16.87% | -15.34% | -14.45% |
|
Total Debt (QoQ)
|
| | | | | 4.98% | -10.29% | -5.42% | -2.98% | -1.02% | 2.39% | 12.08% | -2.65% | 5.31% | -8.48% | 2.78% | 8.97% | 3.04% | -13.45% | 3.59% | 1.78% | 2.56% | -11.32% | -5.58% | -6.17% | -2.15% | -4.54% | -2.40% | -2.13% | -2.07% | -8.49% | 7.22% | 1.61% | 2.73% | -12.54% | 21.76% | -2.64% | 6.17% | -5.70% | 7.59% | -11.87% | -1.51% | -9.99% | -3.82% | -4.66% | -2.88% | -2.65% | -0.14% | -13.21% | 4.83% | -21.93% | 11.18% | -4.09% | -3.29% | -12.19% | 6.07% | -1.43% | -6.88% | -24.67% | 24.40% | -3.43% | 3.75% |