|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.57M | 126.74M | 131.89M | 134.07M | 140.31M | 144.75M | 146.54M | 153.01M | 154.53M | 154.97M | 162.12M | 165.51M | 172.89M | 175.02M | 183.04M | 189.74M | 195.15M | 201.70M | 208.22M | 216.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.23M | 22.66M | -115.71M | 25.27M | 77.42M | 27.97M | 229.62M | 79.71M | 28.70M | 26.12M | -131.73M | 25.45M | 27.73M | 85.96M | 263.25M | 88.75M | 90.58M | 92.86M | 92.94M | 88.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.34M | 57.01M | 59.48M | 60.40M | 62.89M | 66.86M | 66.20M | 73.30M | 73.83M | 74.13M | 81.39M | 82.25M | 86.83M | 89.06M | 96.34M | 100.99M | 104.56M | 108.84M | 115.28M | 127.91M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 4.48M | 4.44M | 4.42M | 4.42M | 4.42M | 4.98M | 5.26M | 5.25M | 5.25M | 4.90M | 4.83M | 4.79M | 4.78M | 2.59M | 0.09M | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.43M | 30.76M | 29.96M | 31.13M | 31.83M | 33.10M | 34.04M | 34.42M | 34.10M | 34.54M | 34.27M | 34.86M | 35.76M | 36.90M | 35.72M | 37.85M | 36.91M | 38.93M | 40.63M | 41.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.70M | 20.35M | 20.02M | 20.57M | 23.29M | 22.61M | 23.70M | 24.69M | 27.13M | 28.08M | 30.28M | 30.18M | 31.28M | 31.50M | 29.99M | 32.32M | 31.03M | 31.70M | 30.45M | 32.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 0.48M | 0.18M | 0.00M | 0.53M | 0.35M | 0.29M | 0.01M | 0.01M | 0.00M | | | | | | | | | | 0.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.96M | 28.39M | 26.89M | 30.10M | 31.03M | 37.88M | 40.66M | 35.37M | 36.27M | 34.68M | 34.86M | 31.40M | 33.49M | 33.46M | 32.21M | 28.63M | 26.78M | 27.20M | 27.34M | 25.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.28M | 79.98M | 77.05M | 81.80M | 86.67M | 93.95M | 98.69M | 94.50M | 97.50M | 97.31M | 99.41M | 96.44M | 100.53M | 101.86M | 97.92M | 98.80M | 94.72M | 97.84M | 98.42M | 100.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.94M | -22.97M | -17.57M | -21.40M | -23.78M | -27.09M | -32.49M | -21.20M | -23.67M | -23.17M | -18.02M | -14.19M | -13.70M | -12.80M | -1.57M | 2.19M | 9.84M | 11.00M | 16.86M | 27.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.94M | -22.97M | -17.57M | -21.40M | -23.78M | -27.09M | -32.49M | -21.20M | -23.67M | -23.17M | -18.02M | -14.19M | -13.70M | -12.80M | -1.57M | 2.19M | 9.84M | 11.00M | 16.86M | 27.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.14M | 0.95M | 0.92M | 0.56M | 1.42M | 2.46M | 2.28M | 2.11M | 2.33M | 3.39M | 3.19M | 3.85M | 4.62M | 4.68M | 4.59M | 5.00M | 5.49M | 5.16M | 3.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | | | | | | | 19.90M | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.01M | -8.02M | -7.08M | -0.80M | -1.10M | -0.23M | 0.81M | 20.70M | 0.53M | 1.01M | 2.00M | 1.90M | 2.73M | 3.26M | 3.51M | 3.05M | 3.66M | 4.20M | 3.92M | 2.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.95M | -30.99M | -24.65M | -22.20M | -24.88M | -27.32M | -31.68M | -0.50M | -23.14M | -22.16M | -16.02M | -12.29M | -10.97M | -9.54M | 1.94M | 5.24M | 13.50M | 15.21M | 20.78M | 29.75M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.60M | 0.73M | 1.36M | 0.34M | 0.47M | 0.73M | 0.02M | 0.48M | 1.01M | 2.06M | 1.55M | 2.09M | 2.26M | 1.77M | 0.49M | 1.73M | 0.16M | 0.34M | 3.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.13M | -31.58M | -25.38M | -23.56M | -25.22M | -27.79M | -32.41M | -0.52M | -23.62M | -23.17M | -18.08M | -13.84M | -13.06M | -11.80M | 0.16M | 4.75M | 11.76M | 15.05M | 20.44M | 26.64M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.13M | -31.58M | -25.38M | -23.56M | -25.22M | -27.79M | -32.41M | -0.52M | -23.62M | -23.17M | -18.08M | -13.84M | -13.06M | -11.80M | 0.16M | 4.75M | 11.76M | 15.05M | 20.44M | 26.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.13M | -31.58M | -25.38M | -23.56M | -25.22M | -27.79M | -32.41M | -0.52M | -23.62M | -23.17M | -18.08M | -13.84M | -13.06M | -11.80M | 0.16M | 4.75M | 11.76M | 15.05M | 20.44M | 26.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.13M | -31.58M | -25.38M | -23.56M | -25.22M | -27.79M | -32.41M | -0.52M | -23.62M | -23.17M | -18.08M | -13.84M | -13.06M | -11.80M | 0.16M | 4.75M | 11.76M | 15.05M | 20.44M | 26.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.13M | -31.58M | -25.38M | -23.56M | -25.22M | -27.79M | -32.41M | -0.52M | -23.62M | -23.17M | -18.08M | -13.84M | -13.06M | -11.80M | 0.16M | 4.75M | 11.76M | 15.05M | 20.44M | 26.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53 | -0.56 | -0.45 | -0.41 | -0.44 | -0.48 | -0.56 | -0.01 | -0.41 | -0.40 | -0.31 | -0.23 | -0.22 | -0.20 | 0.01 | 0.08 | 0.19 | 0.24 | 0.33 | 0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53 | -0.56 | -0.45 | -0.41 | -0.44 | -0.48 | -0.56 | -0.01 | -0.41 | -0.40 | -0.31 | -0.23 | -0.22 | -0.20 | 0.01 | 0.07 | 0.18 | 0.23 | 0.31 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.08M | 56.24M | 56.39M | 57.02M | 57.23M | 57.36M | 57.30M | 57.88M | 58.09M | 58.49M | 58.35M | 59.45M | 60.16M | 60.31M | 60.10M | 61.22M | 62.35M | 62.46M | 62.16M | 62.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.08M | 56.24M | 56.39M | 57.02M | 57.12M | 57.20M | 57.30M | 57.88M | 58.29M | 58.49M | 58.35M | 59.45M | 59.80M | 60.31M | 60.10M | 64.82M | 64.96M | 69.86M | 65.12M | 67.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.18M | -31.43M | -25.61M | -24.72M | -26.49M | -28.83M | -31.78M | 0.50M | -23.62M | -23.21M | -17.20M | -14.04M | -12.96M | -11.18M | -1.12M | 4.91M | 12.05M | 14.63M | 20.35M | 25.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 8.15M | 8.03M | 1.71M | 1.66M | 1.65M | 1.65M | 1.44M | 1.58M | 1.32M | 1.39M | 1.29M | 1.12M | 1.35M | 1.17M | 1.53M | 1.35M | 1.28M | 1.25M | 1.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59% | -1.92% | -2.98% | -6.15% | -1.37% | -1.72% | -2.32% | -3.61% | -2.07% | -4.54% | -12.85% | -12.65% | -19.04% | -23.70% | 91.53% | 9.29% | 12.84% | 1.05% | 1.62% | 10.47% |