|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.95M | 294.77M | 322.85M | 225.54M | 211.13M | 192.57M | 199.60M | 121.26M | 118.23M | 155.99M | 229.66M | 274.52M | 303.82M | 320.29M | 64.19M | 383.90M | 414.27M | 61.27M | 367.63M | 124.04M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.34M | 99.81M | 104.88M | 188.14M | 188.22M | 203.12M | 233.75M | 150.48M | 161.78M | 134.79M | 94.35M | 63.94M | 68.23M | 87.56M | 88.07M | 102.15M | 117.80M | 96.34M | 65.06M | 36.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.29M | 394.58M | 427.73M | 413.69M | 399.35M | 395.69M | 433.35M | 271.73M | 280.01M | 290.78M | 324.01M | 338.46M | 372.05M | 407.85M | 152.26M | 486.05M | 532.07M | 157.61M | 432.69M | 160.59M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.69M | 53.50M | 46.98M | 36.60M | 46.06M | 52.60M | 46.73M | 39.81M | 38.67M | 44.45M | 42.90M | 54.29M | 59.44M | 57.92M | 42.08M | 62.60M | 60.32M | 69.88M | 51.72M | 74.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | | 4.80M | 2.99M | 3.22M | 3.30M | 5.80M | 9.81M | 11.36M | 10.85M | 9.19M | 8.58M | 8.78M | 7.23M | 7.70M | 6.37M | 8.03M | 6.24M | 8.60M | 7.36M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.93M | 53.50M | 51.78M | 39.59M | 49.28M | 55.90M | 52.53M | 49.62M | 50.03M | 55.30M | 52.09M | 62.87M | 68.21M | 65.15M | 49.78M | 68.97M | 68.36M | 76.11M | 60.31M | 81.55M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 21.06M | 10.53M | 22.93M | 13.74M | 13.50M | 10.83M | 15.47M | 11.95M | 14.63M | 11.62M | 15.54M | 12.54M | 17.56M | 23.51M | 21.73M | 20.32M | 20.41M | 28.23M | 21.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 495.36M | 504.08M | 522.45M | 511.59M | 496.21M | 499.29M | 531.08M | 375.12M | 379.20M | 396.69M | 427.96M | 458.50M | 491.38M | 526.34M | 558.66M | 618.77M | 659.75M | 707.27M | 556.05M | 524.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.45M | 66.92M | 66.61M | 63.34M | 62.57M | 59.13M | 56.70M | 53.01M | 48.46M | 44.81M | 41.18M | 37.87M | 35.49M | 34.25M | 31.53M | 28.02M | 27.07M | 24.57M | 27.78M | 27.93M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.60M | 512.90M | 512.90M | 512.87M | 512.87M | 512.87M | 512.90M | 512.87M | 512.90M | 512.87M | 512.87M | 512.87M | 512.90M | 512.87M | 512.90M | 512.87M | 512.87M | 512.90M | 512.90M | 512.87M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.80M | 170.96M | 162.46M | 156.31M | 150.90M | 146.20M | 145.68M | 139.97M | 134.69M | 128.35M | 121.57M | 115.25M | 108.40M | 101.15M | 94.63M | 90.53M | 86.77M | 82.32M | 78.38M | 75.78M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.40M | 683.86M | 675.36M | 669.17M | 663.77M | 659.07M | 658.58M | 652.84M | 647.59M | 641.22M | 634.44M | 628.12M | 621.30M | 614.02M | 607.53M | 603.40M | 599.64M | 595.22M | 591.28M | 588.65M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.97M | 2.31M | 2.04M | 2.96M | 1.93M | 2.30M | 2.09M | 2.30M | 2.07M | 3.98M | 4.26M | 2.52M | 3.49M | 2.23M | 2.57M | 1.74M | 2.14M | 3.15M | 2.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 888.24M | 875.57M | 862.60M | 852.51M | 847.49M | 834.10M | 818.65M | 809.28M | 793.49M | 782.55M | 773.46M | 769.89M | 757.64M | 746.48M | 736.13M | 731.08M | 725.67M | 719.43M | 720.23M | 721.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,383.60M | 1,379.65M | 1,385.05M | 1,364.10M | 1,343.70M | 1,333.40M | 1,349.73M | 1,184.39M | 1,172.69M | 1,179.25M | 1,201.42M | 1,228.39M | 1,249.02M | 1,272.82M | 1,294.80M | 1,349.86M | 1,385.41M | 1,426.70M | 1,276.28M | 1,246.35M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 5.40M | 10.60M | 13.42M | 12.85M | 11.66M | 10.05M | 13.91M | 14.14M | 15.11M | 19.35M | 12.60M | 14.25M | 13.23M | 9.35M | 14.58M | 6.14M | 8.13M | 20.47M | 10.28M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 5.40M | 10.60M | 13.42M | 12.85M | 11.66M | 10.05M | 13.91M | 14.14M | 15.11M | 19.35M | 12.60M | 14.25M | 13.23M | 9.35M | 14.58M | 6.14M | 8.13M | 20.47M | 10.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.86M | 32.14M | 18.34M | 15.53M | 14.70M | 15.14M | 20.75M | 11.67M | 15.92M | 17.61M | 26.58M | 23.23M | 21.36M | 25.91M | 32.95M | 24.25M | 23.85M | 23.41M | 24.57M | 25.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | 10.87M | 10.89M | 10.90M | | | | | | | | 190.33M | 190.51M | 493.44M | 493.93M | 303.37M | 303.68M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.84M | 8.66M | 9.00M | 9.21M | 9.33M | 9.44M | 9.41M | 9.23M | 9.21M | 9.07M | 10.44M | 10.63M | 10.89M | 10.78M | 10.33M | 10.08M | 9.36M | 9.09M | 8.91M | 8.63M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.16M | 100.12M | 98.69M | 103.32M | 95.82M | 101.06M | 117.47M | 122.06M | 111.47M | 115.78M | 118.72M | 132.39M | 134.36M | 141.27M | 137.70M | 174.09M | 179.44M | 170.29M | 155.00M | 196.76M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.03M | 163.94M | 168.36M | 171.85M | 160.29M | 166.23M | 192.04M | 176.90M | 168.90M | 176.09M | 191.56M | 192.65M | 201.20M | 210.80M | 398.90M | 432.16M | 732.28M | 731.65M | 544.09M | 562.49M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 537.89M | 544.70M | 551.60M | 655.81M | 656.47M | 657.13M | 657.79M | 488.98M | 489.47M | 489.97M | 490.46M | 490.96M | 491.46M | 491.95M | 302.12M | 302.43M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.74M | 20.55M | 29.17M | 26.20M | 24.33M | 20.83M | 21.69M | 23.31M | 19.68M | 17.93M | 17.35M | 26.85M | 24.33M | 25.32M | 27.28M | 26.98M | 25.29M | 28.64M | 26.83M | 30.56M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.12M | 72.36M | 61.37M | 68.22M | 56.65M | 64.73M | 52.99M | 50.93M | 48.70M | 55.96M | 45.59M | 44.43M | 41.77M | 50.14M | 38.35M | 46.10M | 36.52M | 36.06M | 33.83M | 40.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 5.03M | 4.25M | 5.05M | 5.02M | 3.57M | 6.19M | 5.17M | 4.53M | 7.34M | 7.98M | 8.52M | 9.59M | 10.26M | 10.36M | 6.81M | 6.99M | 7.46M | 9.72M | 10.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 781.95M | 792.89M | 810.50M | 912.87M | 897.73M | 899.48M | 924.51M | 740.12M | 726.75M | 730.88M | 744.97M | 754.89M | 758.76M | 767.44M | 766.64M | 797.59M | 794.09M | 796.36M | 604.74M | 624.64M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 786.10M | 797.92M | 814.75M | 917.92M | 902.76M | 903.05M | 930.70M | 745.29M | 731.28M | 738.22M | 752.95M | 763.42M | 768.36M | 777.70M | 777.00M | 804.40M | 801.08M | 803.82M | 614.47M | 634.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | 10.87M | 10.89M | 10.90M | | | | | | | | 190.33M | 190.51M | 493.44M | 493.93M | 303.37M | 303.68M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 597.50M | 581.73M | 570.30M | 446.19M | 440.94M | 430.35M | 419.02M | 439.10M | 441.41M | 441.03M | 448.48M | 464.97M | 480.67M | 495.12M | 517.80M | 545.46M | 584.34M | 622.88M | 661.81M | 611.68M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 597.50M | 581.73M | 570.30M | 446.19M | 440.94M | 430.35M | 419.02M | 439.10M | 441.41M | 441.03M | 448.48M | 464.97M | 480.67M | 495.12M | 517.80M | 545.46M | 584.34M | 622.88M | 661.81M | 611.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,383.60M | 1,379.65M | 1,385.05M | 1,364.10M | 1,343.70M | 1,333.40M | 1,349.73M | 1,184.39M | 1,172.69M | 1,179.25M | 1,201.42M | 1,228.39M | 1,249.02M | 1,272.82M | 1,294.80M | 1,349.86M | 1,385.41M | 1,426.70M | 1,276.28M | 1,246.35M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.65M | 0.28M | | | | 2.94M | | | | 0.93M | | | | 3.52M | | | | 2.60M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -436.97M | -468.55M | -0.14M | -1.30M | -2.57M | -3.60M | -2.97M | -1.95M | -584.45M | -1.99M | -1.11M | -639.54M | -1.21M | -664.39M | -664.23M | -1.72M | -647.71M | -1.86M | -612.22M | -2.63M |