|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,397.88M | 1,200.24M | 1,153.17M | 988.53M | 972.59M | 858.79M | 911.57M | 918.76M | 808.76M | 744.43M | 706.84M | 1,071.99M | 1,029.26M | 1,082.41M | 1,096.45M | 769.43M | 1,021.18M | 1,165.48M | 1,103.29M | 1,318.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,397.88M | 1,200.24M | 1,153.17M | 988.53M | 972.59M | 858.79M | 911.57M | 918.76M | 808.76M | 744.43M | 706.84M | 1,071.99M | 1,029.26M | 1,082.41M | 1,096.45M | 769.43M | 1,021.18M | 1,165.48M | 1,103.29M | 1,318.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 457.43M | 495.59M | 662.79M | 632.35M | 568.85M | 535.36M | 645.12M | 367.64M | 304.52M | 307.91M | 592.74M | 483.81M | 412.96M | 424.60M | 580.96M | 427.86M | 386.72M | 328.33M | 543.39M | 487.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.32M | 20.95M | 33.84M | 11.87M | 32.15M | 20.75M | 23.78M | 30.83M | 26.54M | 19.33M | 27.89M | 30.86M | 14.43M | 15.36M | 12.80M | 10.86M | 11.02M | 14.96M | 16.85M | 32.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.75M | 516.54M | 696.63M | 644.22M | 601.00M | 556.11M | 668.91M | 398.47M | 331.05M | 327.24M | 620.63M | 514.66M | 427.39M | 439.96M | 593.76M | 438.72M | 397.74M | 343.28M | 560.24M | 520.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 507.79M | 570.14M | 597.56M | 710.23M | 755.75M | 847.38M | 840.85M | 857.28M | 796.60M | 917.39M | 839.86M | 726.69M | 710.55M | 726.56M | 694.46M | 656.22M | 640.99M | 637.96M | 605.34M | 530.18M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.57M | 39.40M | 49.30M | 44.44M | 49.84M | 60.60M | 47.90M | 37.09M | 46.68M | 49.46M | 46.44M | 75.45M | 40.56M | 99.05M | 37.64M | 77.69M | 32.81M | 68.77M | 33.52M | 78.86M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,483.80M | 2,374.09M | 2,541.27M | 2,445.85M | 2,449.86M | 2,372.49M | 2,521.28M | 2,257.70M | 2,029.79M | 2,087.78M | 2,262.88M | 2,428.37M | 2,446.03M | 2,378.19M | 2,532.46M | 2,096.86M | 2,167.28M | 2,246.26M | 2,376.85M | 2,483.10M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.18M | | | | 432.31M | | | | 463.89M | | | | 354.04M | | | | 366.06M | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.56M | | | | 128.32M | | | | 130.09M | | | | 86.23M | | | | 98.22M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,266.03M | 1,270.73M | 1,276.81M | 1,266.81M | 1,253.59M | 1,234.33M | 1,222.92M | 1,191.99M | 1,149.81M | 1,087.68M | 1,061.16M | 1,039.44M | 870.98M | 866.84M | 846.54M | 820.87M | 801.89M | 794.27M | 780.91M | 755.49M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.37M | 45.94M | 36.91M | 38.23M | 31.09M | 28.28M | 29.45M | 24.22M | 20.41M | 27.02M | 25.65M | 24.71M | 23.25M | 25.72M | 24.80M | 25.69M | 23.43M | 21.64M | 17.49M | 18.88M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,642.71M | 2,737.63M | 2,734.12M | 2,824.86M | 2,775.63M | 2,766.88M | 2,757.12M | 2,770.15M | 2,760.81M | 2,760.93M | 2,708.31M | 2,540.46M | 2,534.60M | 2,533.46M | 2,437.79M | 2,437.23M | 2,389.74M | 2,389.74M | 2,389.74M | 2,389.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.15M | 656.90M | 615.49M | 718.10M | 674.79M | 629.59M | 585.86M | 567.38M | 537.70M | 507.17M | 473.16M | 499.96M | 509.38M | 473.59M | 445.71M | 332.34M | 273.48M | 252.40M | 224.50M | 196.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,253.86M | 3,394.53M | 3,349.60M | 3,542.95M | 3,450.42M | 3,396.47M | 3,342.98M | 3,337.52M | 3,298.52M | 3,268.10M | 3,181.47M | 3,040.42M | 3,043.98M | 3,007.05M | 2,883.51M | 2,769.57M | 2,663.22M | 2,642.14M | 2,614.24M | 2,586.64M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.40M | 186.58M | 371.87M | 332.74M | 324.11M | 298.95M | 258.09M | 264.79M | 193.38M | 216.01M | 187.36M | 166.44M | 170.38M | 169.51M | | 250.09M | 277.31M | 293.22M | 306.42M | 319.87M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,737.67M | 4,897.77M | 5,035.19M | 5,180.73M | 5,059.21M | 4,958.03M | 4,853.45M | 4,818.52M | 4,662.11M | 4,598.82M | 4,455.64M | 4,271.02M | 4,108.60M | 4,069.11M | 3,970.62M | 3,866.23M | 3,765.86M | 3,751.27M | 3,719.06M | 3,680.88M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,221.47M | 7,271.86M | 7,576.46M | 7,626.59M | 7,509.07M | 7,330.52M | 7,374.73M | 7,076.22M | 6,691.90M | 6,686.59M | 6,718.52M | 6,699.39M | 6,554.64M | 6,447.30M | 6,503.07M | 5,963.10M | 5,933.13M | 5,997.52M | 6,095.90M | 6,163.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.87M | 352.14M | 521.57M | 357.88M | 327.92M | 327.88M | 322.25M | 225.11M | 210.70M | 294.17M | 275.26M | 282.95M | 252.99M | 304.38M | 321.88M | 283.34M | 260.66M | 280.12M | 284.84M | 240.52M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.87M | 352.14M | 521.57M | 357.88M | 327.92M | 327.88M | 322.25M | 225.11M | 210.70M | 294.17M | 275.26M | 282.95M | 252.99M | 304.38M | 321.88M | 283.34M | 260.66M | 280.12M | 284.84M | 240.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.06M | 249.07M | 284.69M | 227.90M | 240.19M | 249.01M | 298.88M | 239.01M | 222.46M | 264.31M | 303.81M | 327.49M | 336.77M | 300.03M | 353.70M | 268.33M | 287.98M | 251.98M | 287.47M | 225.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.65M | 97.26M | 90.69M | 87.65M | 107.03M | 8.00M | 143.00M | 149.47M | 122.29M | 80.49M | 92.88M | 189.93M | 113.22M | 200.28M | 245.98M | 227.11M | 234.54M | 266.23M | 232.27M | 209.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 5.24M | 5.54M | | | | | 0.31M | 0.31M | | | 479.96M | 438.74M | 411.85M | 412.18M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.58M | 703.71M | 902.50M | 673.43M | 675.13M | 718.45M | 764.13M | 613.59M | 555.76M | 638.98M | 671.94M | 1,280.33M | 1,230.09M | 1,216.54M | 1,333.74M | 807.86M | 783.18M | 798.33M | 804.58M | 675.70M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,047.10M | 2,047.18M | 2,047.40M | 2,047.74M | 2,048.07M | 2,048.26M | 2,048.59M | 1,550.44M | 1,549.27M | 1,549.26M | 1,549.24M | 1,549.23M | 1,549.21M | 1,549.20M | 1,549.18M | 1,549.17M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.37M | | | 29.07M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.91M | 178.21M | 205.66M | 239.01M | 233.63M | 78.00M | 241.07M | 250.32M | 185.27M | 187.14M | 180.81M | 230.27M | 218.90M | 195.24M | 209.93M | 225.57M | 208.42M | 212.93M | 232.29M | 240.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,424.13M | 2,445.26M | 2,643.05M | 2,720.38M | 2,722.22M | 2,951.92M | 2,811.53M | 2,661.33M | 2,603.84M | 2,687.23M | 2,720.53M | 2,830.77M | 2,779.36M | 2,765.80M | 2,882.98M | 2,357.09M | 2,332.40M | 2,347.53M | 2,353.77M | 2,224.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,592.05M | 2,623.47M | 2,848.70M | 2,959.39M | 2,955.85M | 3,029.92M | 3,052.59M | 2,911.65M | 2,789.11M | 2,874.37M | 2,901.33M | 3,061.04M | 2,998.26M | 2,961.04M | 3,092.91M | 2,582.66M | 2,540.82M | 2,560.45M | 2,586.05M | 2,465.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 5.24M | 5.54M | | 2,047.10M | 2,047.18M | 2,047.40M | 2,048.05M | 2,048.38M | 2,048.26M | 2,048.59M | 2,030.40M | 1,988.01M | 1,961.11M | 1,961.42M | 1,549.23M | 1,549.21M | 1,549.20M | 1,549.18M | 1,549.17M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,629.43M | 4,648.39M | 4,727.75M | 4,667.20M | 4,553.22M | 4,300.60M | 4,322.14M | 4,164.57M | 3,902.79M | 3,812.22M | 3,817.19M | 3,638.35M | 3,556.37M | 3,486.26M | 3,410.17M | 3,380.43M | 3,392.31M | 3,437.07M | 3,509.85M | 3,698.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,629.43M | 4,648.39M | 4,727.75M | 4,667.20M | 4,553.22M | 4,300.60M | 4,322.14M | 4,164.57M | 3,902.79M | 3,812.22M | 3,817.19M | 3,638.35M | 3,556.37M | 3,486.26M | 3,410.17M | 3,380.43M | 3,392.31M | 3,437.07M | 3,509.85M | 3,698.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,221.47M | 7,271.86M | 7,576.46M | 7,626.59M | 7,509.07M | 7,330.52M | 7,374.73M | 7,076.22M | 6,691.90M | 6,686.59M | 6,718.52M | 6,699.39M | 6,554.64M | 6,447.30M | 6,503.07M | 5,963.10M | 5,933.13M | 5,997.52M | 6,095.90M | 6,163.98M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.04M | 404.56M | 23.43M | 14.61M | 512.14M | 356.08M | 447.95M | -11.37M | 84.50M | | -13.61M | -92.33M | -5.10M | -6.03M | 1.15M | -10.07M | -33.98M | -8.39M | 5.48M | 226.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 1.70M | 2.90M | 4.80M | 7.31M | 3.30M | 1.70M | 7.20M | 8.66M | 1.00M | 2.00M | 3.10M | 4.00M | 1.20M | 2.00M | 3.30M | 4.00M | 0.70M | 0.70M | 0.20M |