|
Revenue
|
964.15M | 1148.23M | 1710.97M | 2610.73M | 3032.57M | 2973.54M | 3090.32M | 3239.14M | 4015.31M | 4645.71M | 3569.40M | 3769.51M | 3718.97M |
|
Cost of Revenue
|
658.33M | 743.30M | 1021.66M | 1561.17M | 1897.06M | 1826.57M | 1895.14M | 1917.38M | 2131.74M | 2359.55M | 2272.46M | 2281.01M | 2183.38M |
|
Gross Profit
|
305.81M | 404.93M | 689.31M | 1049.55M | 1135.51M | 1146.97M | 1195.18M | 1321.76M | 1883.57M | 2286.17M | 1296.94M | 1488.49M | 1535.59M |
|
Research & Development
|
178.79M | 197.27M | 257.49M | 448.76M | 470.84M | 445.10M | 450.48M | 484.41M | 570.39M | 623.64M | 649.84M | 682.25M | 747.71M |
|
Selling, General & Administrative
|
64.24M | 76.73M | 249.89M | 534.10M | 545.59M | 527.75M | 476.07M | 343.57M | 367.24M | 349.72M | 148.10M | 171.87M | 171.71M |
|
Other Operating Expenses
|
-9.79M | -28.91M | -59.46M | -54.72M | -31.03M | -103.83M | -52.16M | 70.56M | 39.31M | 86.75M | 315.83M | 542.68M | 520.64M |
|
Operating Expenses
|
321.50M | 377.59M | 566.84M | 1037.59M | 1047.45M | 1076.68M | 978.72M | 898.55M | 976.94M | 1060.10M | 1113.77M | 1396.79M | 1440.06M |
|
Operating Income
|
-15.68M | 27.34M | 122.47M | 11.97M | 88.06M | 70.28M | 216.47M | 423.22M | 906.63M | 1226.07M | 183.17M | 91.70M | 95.53M |
|
EBIT
|
-15.68M | 27.34M | 122.47M | 11.97M | 88.06M | 70.28M | 216.47M | 423.22M | 906.63M | 1226.07M | 183.17M | 91.70M | 95.53M |
|
Interest & Investment Income
|
0.25M | 0.18M | 0.45M | 2.07M | 1.21M | 7.02M | 10.97M | 12.07M | | | | | |
|
Other Non Operating Income
|
-2.76M | 2.34M | -0.25M | 6.42M | -3.09M | -0.61M | -80.71M | 32.27M | -24.05M | 18.34M | 9.92M | 51.10M | 48.70M |
|
Non Operating Income
|
-1.18M | 2.34M | -0.25M | 6.42M | -3.09M | -0.61M | -80.71M | 32.27M | -24.05M | 18.34M | 9.92M | 51.10M | 48.70M |
|
EBT
|
-25.90M | 23.87M | 121.24M | -2.86M | 27.30M | 17.14M | 91.79M | 395.09M | 807.38M | 1181.08M | 124.63M | 73.56M | 65.90M |
|
Tax Provisions
|
27.10M | 11.23M | -75.06M | 25.98M | 43.86M | 57.43M | -41.33M | 60.76M | 73.77M | 147.73M | 21.48M | 143.88M | 10.28M |
|
Profit After Tax
|
-53.00M | 12.64M | 196.30M | -28.84M | -16.56M | -40.29M | 133.12M | 334.32M | 733.61M | 1033.35M | 103.15M | -70.32M | 55.62M |
|
Equity Income
|
-0.04M | 2.15M | 0.20M | | | | | | | | | | |
|
Income from Continuing Operations
|
-53.00M | 12.64M | 196.30M | -28.84M | -16.56M | -40.29M | 133.12M | 334.32M | 733.61M | 1033.35M | 103.15M | -70.32M | 55.62M |
|
Consolidated Net Income
|
-53.00M | 12.64M | 196.30M | -28.84M | -16.56M | -40.29M | 133.12M | 334.32M | 733.61M | 1033.35M | 103.15M | -70.32M | 55.62M |
|
Income towards Parent Company
|
-53.00M | 12.64M | 196.30M | -28.84M | -16.56M | -40.29M | 133.12M | 334.32M | 733.61M | 1033.35M | 103.15M | -70.32M | 55.62M |
|
Net Income towards Common Stockholders
|
-53.00M | 12.64M | 196.30M | -28.84M | -16.56M | -40.29M | 133.12M | 334.32M | 733.61M | 1033.35M | 103.15M | -70.32M | 55.62M |
|
EPS (Basic)
|
-0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 148.47M | 137.10M | 126.45M | 126.49M | 122.79M | 115.68M | 113.26M | 108.43M | 99.89M | 96.55M | 93.40M |
|
Shares Outstanding (Diluted Average)
|
69.65M | 72.02M | 93.21M | 141.94M | 127.12M | 126.95M | 127.36M | 119.29M | 116.02M | 111.55M | 103.02M | 97.56M | 95.45M |
|
EBITDA
|
-15.68M | 27.34M | 122.47M | 11.97M | 88.06M | 70.28M | 216.47M | 423.22M | 906.63M | 1226.07M | 183.17M | 91.70M | 95.53M |
|
Tax Rate
|
| 47.04% | | | | | | 15.38% | 9.14% | 12.51% | 17.23% | | 15.61% |