|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,072.73M | 1,110.35M | 1,255.25M | 1,113.96M | 1,166.16M | 1,035.36M | 1,158.06M | 743.28M | 632.70M | 651.16M | 1,103.49M | 1,073.86M | 940.99M | 886.67M | 1,046.51M | 916.32M | 869.47M | 818.78M | 1,058.50M | 992.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 564.17M | 7.33M | 565.86M | -1724.98M | 660.11M | 11.45M | 475.23M | -1661.74M | 8.69M | 613.80M | 685.98M | -1617.89M | 59.82M | 60.05M | 56.52M | 55.52M | 486.98M | 59.64M | 528.77M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 528.48M | 546.18M | 621.55M | 548.09M | 570.34M | 375.25M | 538.93M | 268.05M | 114.71M | 229.07M | 489.69M | 387.88M | 381.86M | 332.30M | 445.31M | 391.42M | 366.56M | 331.80M | 497.09M | 464.19M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.28M | 152.08M | 158.38M | 154.44M | 158.75M | 168.57M | 168.16M | 149.47M | 163.64M | 163.09M | 174.95M | 164.33M | 179.88M | 187.60M | 201.05M | 179.13M | 179.93M | 179.24M | 198.42M | 178.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.12M | 90.30M | 93.49M | 82.00M | 83.93M | 101.81M | 97.75M | 76.27M | -127.74M | 105.42M | 103.70M | 86.91M | -124.17M | 55.11M | 47.71M | 33.84M | 35.06M | 51.00M | 47.68M | 32.01M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 6.70M | 7.33M | 15.64M | 57.07M | 3.01M | 11.45M | 33.58M | 267.80M | 8.69M | 59.62M | 178.20M | 296.16M | 84.99M | 186.88M | 125.43M | 123.35M | 71.47M | 93.30M | 61.98M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.41M | 249.08M | 259.19M | 252.08M | 299.74M | 273.39M | 277.37M | 259.32M | 303.70M | 277.21M | 338.26M | 429.45M | 351.88M | 327.70M | 435.63M | 338.39M | 338.34M | 301.72M | 339.40M | 272.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.07M | 297.10M | 362.36M | 296.01M | 270.60M | 101.86M | 261.56M | 8.73M | -188.98M | -48.14M | 151.43M | -41.57M | 29.98M | 4.61M | 9.68M | 53.02M | 28.22M | 30.09M | 157.68M | 192.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.07M | 297.10M | 362.36M | 296.01M | 270.60M | 101.86M | 261.56M | 8.73M | -188.98M | -48.14M | 151.43M | -41.57M | 29.98M | 4.61M | 9.68M | 53.02M | 28.22M | 30.09M | 157.68M | 192.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 16.79M | 4.75M | 2.53M | -5.74M | -5.06M | 2.21M | 5.56M | 7.21M | 13.72M | 5.21M | 15.36M | 16.82M | 11.77M | 15.42M | 14.53M | 6.99M | 20.39M | 15.89M | 15.69M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 16.79M | 4.75M | 2.53M | -5.74M | -5.06M | 2.21M | 5.56M | 7.21M | 13.72M | 5.21M | 15.36M | 16.82M | 11.77M | 15.42M | 14.53M | 6.99M | 20.39M | 15.89M | 15.69M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.79M | 298.61M | 351.79M | 283.21M | 247.47M | 79.55M | 246.87M | -2.77M | -199.01M | -51.68M | 139.52M | -43.79M | 29.51M | -0.72M | 2.50M | 48.90M | 15.22M | 31.68M | 155.09M | 189.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.95M | 13.00M | 32.60M | 66.95M | 35.19M | 10.66M | 58.30M | 13.20M | -60.62M | -8.10M | 42.06M | 83.15M | 26.78M | -1.10M | 19.94M | 7.60M | -16.12M | 6.10M | 35.49M | 25.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.74M | 285.63M | 319.19M | 216.26M | 212.28M | 68.88M | 188.62M | -15.93M | -138.42M | -43.58M | 97.46M | -126.94M | 2.73M | 0.41M | -17.43M | 41.27M | 31.36M | 25.59M | 119.60M | 164.06M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.74M | 285.61M | 319.19M | 216.26M | 212.28M | 68.88M | 188.57M | -15.97M | -138.39M | -43.58M | 97.46M | -126.94M | 2.73M | 0.38M | -17.43M | 41.30M | 31.34M | 25.59M | 119.60M | 164.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.74M | 285.61M | 319.19M | 216.26M | 212.28M | 68.88M | 188.57M | -15.97M | -138.39M | -43.58M | 97.46M | -126.94M | 2.73M | 0.38M | -17.43M | 41.30M | 31.34M | 25.59M | 119.60M | 164.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.74M | 285.61M | 319.19M | 216.26M | 212.28M | 68.88M | 188.57M | -15.97M | -138.39M | -43.58M | 97.46M | -126.94M | 2.73M | 0.38M | -17.43M | 41.30M | 31.34M | 25.59M | 119.60M | 164.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.74M | 285.61M | 319.19M | 216.26M | 212.28M | 68.88M | 188.57M | -15.97M | -138.39M | -43.58M | 97.46M | -126.94M | 2.73M | 0.38M | -17.43M | 41.30M | 31.34M | 25.59M | 119.60M | 164.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63 | 2.55 | 2.87 | 1.97 | 1.98 | 0.65 | 1.83 | -0.16 | -1.33 | -0.44 | 1.00 | -1.31 | 0.03 | 0.00 | -0.18 | 0.44 | 0.33 | 0.28 | 1.29 | 1.77 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58 | 2.51 | 2.84 | 1.95 | 1.96 | 0.65 | 1.82 | -0.16 | -1.33 | -0.44 | 0.99 | -1.31 | 0.03 | 0.00 | -0.18 | 0.43 | 0.33 | 0.27 | 1.28 | 1.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.03M | 112.03M | 111.03M | 109.69M | 110.20M | 105.17M | 103.99M | 103.04M | 102.21M | 98.51M | 97.94M | 97.15M | 97.56M | 95.47M | 95.12M | 94.94M | 94.59M | 92.92M | 92.80M | 92.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.02M | 113.87M | 113.09M | 110.81M | 111.55M | 106.08M | 103.67M | 100.94M | 103.02M | 98.51M | 98.89M | 97.15M | 97.56M | 96.51M | 95.12M | 95.03M | 95.45M | 93.77M | 93.70M | 93.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.07M | 297.10M | 362.36M | 296.01M | 270.60M | 101.86M | 261.56M | 8.73M | -188.98M | -48.14M | 151.43M | -41.57M | 29.98M | 4.61M | 9.68M | 53.02M | 28.22M | 30.09M | 157.68M | 192.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.41M | 15.28M | 15.33M | 15.33M | 17.39M | 17.25M | 16.90M | 17.07M | 17.24M | 17.26M | 17.12M | 17.58M | 17.28M | 17.09M | 22.59M | 18.66M | 19.98M | 18.79M | 18.48M | 18.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.17% | 4.35% | 9.27% | 23.64% | 14.22% | 13.40% | 23.62% | -475.68% | 30.46% | 15.68% | 30.14% | -189.87% | 90.74% | 152.14% | 796.56% | 15.54% | -105.87% | 19.25% | 22.88% | 13.54% |