Qorvo Growth Metrics (2014-2025) | QRVO

Growth Metrics Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 648.92%501.49%-4.29%-3.21%3.36%-5.51%-1.13%-3.67%-4.05%-1.48%-2.16%-10.25%-8.20%-11.04%-8.99%2.49%-1.66%12.28%12.96%16.14%33.78%8.00%10.07%5.65%-3.17%8.31%3.98%0.81%-2.66%-7.22%-10.88%-8.78%-8.90%-5.33%-2.05%-3.58%-3.21%-10.99%-9.48%-6.98%-6.26%
Assets Growth (3y) 92.08%77.57%-2.53%-5.77%-3.08%-6.09%-4.16%-3.95%-4.67%-0.53%0.20%2.23%6.50%2.56%4.21%7.94%8.41%9.52%8.94%7.34%8.04%2.77%0.66%-0.96%-4.95%-1.65%-3.18%-3.93%-4.96%-7.87%-7.55%-6.47%-6.15%
Assets Growth (5y) 44.55%41.10%-0.98%-0.08%3.68%0.09%1.83%1.69%2.33%2.86%2.86%2.62%2.63%1.63%0.95%2.95%2.47%2.90%2.45%1.70%2.14%-1.77%-1.99%-2.72%-4.87%
Assets (QoQ) 491.31%0.25%-5.47%7.33%-5.91%1.38%0.95%-1.88%-1.55%-1.22%0.55%0.75%-2.22%-9.39%2.85%-2.37%0.03%2.04%-1.31%11.47%0.63%4.91%13.68%-10.01%2.56%0.70%4.19%0.66%-1.54%-2.38%0.60%-4.05%-5.43%-0.08%0.48%-0.28%-2.16%-1.64%0.87%-8.30%-0.50%1.09%1.64%
Capital Expenditures Growth (1y) 1,552.42%814.90%315.97%196.13%-29.63%45.91%49.43%122.13%96.22%-4.61%-43.50%-66.72%-80.59%-64.99%3.41%58.37%9.74%15.45%-45.73%-43.49%-0.59%-40.69%14.49%-11.18%120.67%118.72%8.63%39.63%-34.84%-33.40%-0.66%-31.79%-32.44%-9.17%-39.14%-23.14%-4.06%49.27%-50.66%36.38%-12.85%-7.22%74.82%
Capital Expenditures Growth (3y) 183.63%133.52%52.00%29.84%-35.52%-21.31%-4.42%5.39%-25.23%-27.22%-31.81%-33.22%-40.39%-37.88%-13.71%-7.37%34.02%14.41%-12.28%-11.17%12.65%-4.76%7.30%-5.43%-0.96%9.78%-13.07%-9.88%-24.97%-3.34%-33.18%-10.58%-17.33%7.95%-19.33%
Capital Expenditures Growth (5y) 37.20%38.78%14.53%14.40%-21.80%-19.71%-11.51%-10.09%-1.72%-12.94%-16.98%-18.06%-21.16%-18.98%-7.06%-5.41%1.17%-1.95%-16.41%-18.15%-1.51%3.22%-17.99%-2.38%-4.07%12.88%-10.74%
Capital Expenditures (QoQ) 34.51%97.54%7.54%478.27%-25.52%-10.18%-23.44%37.42%54.42%-8.02%13.80%21.39%-24.93%-45.52%-32.97%-29.19%35.39%60.92%2.65%-50.93%42.44%-24.36%6.89%-13.69%-15.01%46.00%-17.07%114.44%-15.76%-27.49%6.60%0.08%-13.91%8.17%-26.81%-0.87%15.74%-27.52%-7.58%23.75%80.09%-76.04%155.46%-20.92%91.72%-54.86%
Cash & Equivalents Growth (1y) 0.52%74.41%233.75%53.24%621.12%42.05%32.99%176.67%-41.78%28.08%18.38%22.52%69.69%69.84%-34.84%-2.95%-22.78%-23.25%88.48%5.17%68.96%0.55%80.48%240.88%12.45%95.52%5.63%-42.35%-19.92%-30.42%-28.45%-20.95%-7.06%-16.85%-13.32%-22.46%16.68%27.26%45.40%55.12%-28.22%-0.79%7.67%0.62%
Cash & Equivalents Growth (3y) 61.60%46.95%73.85%73.18%92.42%45.65%0.86%48.73%-8.62%18.63%13.29%7.74%30.33%9.44%30.39%51.53%13.63%14.70%53.16%27.38%15.02%11.01%10.90%15.82%-5.76%4.20%-13.15%-29.30%-4.59%-9.70%-3.39%-1.67%-8.01%1.64%10.71%6.57%
Cash & Equivalents Growth (5y) 40.78%32.84%45.20%39.60%56.19%18.98%28.40%63.81%7.71%26.83%22.62%19.70%14.80%12.26%10.87%9.66%1.78%-2.68%17.38%4.85%10.53%7.68%11.45%13.32%-6.86%7.39%0.51%-11.22%
Cash & Equivalents (QoQ) 46.32%-43.25%13.44%6.70%153.88%8.60%-47.91%402.13%-49.99%1.68%8.36%5.67%10.01%-6.02%12.14%46.35%10.11%-63.94%67.02%16.45%9.44%-11.45%-6.80%87.07%-34.87%58.94%76.03%-38.29%13.24%-14.14%-3.92%-14.28%-1.61%-11.70%6.15%0.79%-11.97%-7.95%-5.05%51.66%-3.99%5.16%1.30%-29.83%32.72%14.13%-5.34%
Cash from Investing Activities Growth (1y) 627.56%-155.47%328.93%-202.18%-223.02%0.18%-211.08%34.40%-73.54%-56.52%12.49%77.19%81.42%6.33%76.71%-133.60%-35.61%-211.14%-98.16%-224.31%-1,046.64%93.18%-94.77%87.29%83.97%-876.41%54.95%-849.48%43.41%82.94%-14.51%88.38%17.65%89.86%55.38%102.73%-213.94%-335.84%-71.98%-884.26%184.50%-93.95%6.16%
Cash from Investing Activities Growth (3y) -159.79%-58.63%-30.56%23.24%-33.82%-13.53%-30.58%29.55%24.10%-65.85%26.08%-20.01%-42.41%41.63%3.48%1.25%-35.58%-27.51%-20.25%-57.59%-1.32%51.56%-0.16%48.04%57.89%44.72%38.72%26.62%-13.52%57.76%4.22%70.82%61.14%5.01%10.37%
Cash from Investing Activities Growth (5y) -42.68%-63.36%-0.54%-27.93%-52.20%20.85%-23.51%32.12%4.28%-24.90%18.73%-15.84%23.50%19.82%14.24%-1.22%-3.04%48.61%2.34%15.01%-21.87%45.02%5.07%50.41%17.06%-7.38%17.97%
Cash from Investing Activities (QoQ) -373.41%-49.52%-56.50%213.72%-196.00%233.98%-306.58%53.70%22.10%-49.10%-22.00%-22.48%29.74%16.64%68.19%0.28%-254.28%79.27%-218.96%42.11%-712.82%86.80%-422.01%-104.69%95.16%-276.83%65.93%-158.11%-194.67%82.61%-618.00%84.62%11.16%-16.70%27.13%-8.99%89.06%-413.57%104.45%-12,647.56%84.82%-102.65%79.69%1,451.98%-134.85%1.96%
Cash from Operations Growth (1y) 336.70%290.04%187.56%202.21%15.28%-58.01%48.11%1.08%54.72%74.50%-12.06%22.56%4.81%-27.38%-2.42%23.38%-27.65%241.64%-19.17%-9.75%14.44%-16.66%62.02%34.24%87.94%59.40%-12.86%-71.02%-14.16%-20.07%9.23%102.94%-81.08%-83.56%-65.22%107.68%209.19%80.63%37.46%-56.57%-1.56%125.62%-34.30%
Cash from Operations Growth (3y) 98.22%41.91%55.30%55.28%23.19%-18.97%8.32%15.19%5.47%62.98%-11.48%10.92%-4.62%27.40%8.52%14.34%15.88%65.57%4.50%-29.46%22.68%2.02%15.53%-7.58%-32.67%-40.61%-30.82%6.89%-20.51%-38.08%-19.47%22.32%-16.80%-12.49%-32.03%
Cash from Operations Growth (5y) 42.65%47.96%24.19%33.05%9.13%8.66%10.73%13.11%20.33%41.89%-0.42%-11.90%6.96%21.38%3.99%-2.55%-24.05%-9.82%-15.39%8.15%1.55%-20.61%-5.91%-6.57%-1.46%-3.11%-21.46%
Cash from Operations (QoQ) 14.31%61.88%22.89%92.03%2.10%19.35%29.15%-26.75%-62.81%320.95%-11.85%12.12%-58.05%112.14%22.84%-4.11%-70.94%185.06%55.32%-43.78%37.24%-32.56%73.41%-28.71%-0.05%31.12%43.67%-0.18%-15.23%-28.32%-52.23%195.71%-21.07%-2.05%-11.24%-72.43%-31.41%107.20%430.00%-58.95%-59.93%57.67%67.46%-6.96%-8.15%-54.09%
EBITDA Margin Growth (1y) 2,076.00-1586.00-1478.00-1820.00-2823.001,755.00102.00270.00956.00-520.00-516.0078.00207.00-97.00157.00420.0025.001,418.00989.00375.00786.00356.00465.00693.00972.001,435.001,498.00796.00-76.00-412.00-1692.00-628.00-2540.00-5307.00-1723.00-886.00-505.003,305.00791.00-1280.00966.006.00316.001,397.00
EBITDA Margin Growth (3y) 209.00-351.00-1892.00-1472.00-1660.001,138.00-258.00768.001,188.00801.00630.00873.001,018.001,677.001,612.001,487.001,783.003,209.002,953.001,864.001,682.001,380.00272.00861.00-1644.00-4284.00-1917.00-718.00-3120.00-2413.00-2624.00-2794.00-2079.00-1996.00-616.00-769.00
EBITDA Margin Growth (5y) 442.00970.00-746.00-677.00-849.002,912.001,197.001,836.002,946.002,593.002,594.002,362.001,914.002,701.001,418.001,655.00-832.00-2509.00-462.00349.00-1362.00-622.00-660.00-1305.00-1183.00-972.00-810.00-601.00
EBITDA Margin (QoQ) -562.001,487.00617.00535.00-4225.001,595.00274.00-468.00352.00-57.00443.00218.00-1123.00-54.001,038.00346.00-1427.00200.001,300.00-48.00-34.00-229.00686.00363.00-465.00-119.00913.00642.00-1.00-56.00211.00-229.00-337.00-1337.001,275.00-2141.00-3104.002,248.002,111.00-1759.00706.00-267.0041.00486.00-254.0043.001,122.00
EBIT Growth (1y) 573.30%-13,720.08%-102.89%-76.03%-112.75%108.27%530.04%151.64%564.55%-388.50%-584.74%9.19%30.85%-29.92%30.95%82.55%1.04%301.58%387.41%24.64%88.61%59.50%67.88%96.55%95.47%186.89%220.46%63.49%-1.07%-7.67%-65.72%-27.82%-97.05%-169.84%-147.26%-42.11%-576.22%115.86%109.57%-93.61%227.56%-5.86%553.19%1,529.80%
EBIT Growth (3y) 58.58%-220.62%-37.57%-13.00%-8.14%32.33%-143.25%71.18%101.18%96.22%112.68%35.44%35.61%83.48%74.70%64.75%55.02%123.90%159.44%58.81%53.93%61.66%22.64%32.37%-61.51%-56.73%-36.07%-11.93%-28.84%-53.23%-75.07%-70.11%-43.63%-52.93%-33.40%-15.52%
EBIT Growth (5y) 39.45%145.02%3.67%8.42%8.11%24.54%134.85%65.15%89.82%103.12%120.18%51.51%36.98%67.19%41.44%39.47%-35.85%-42.85%-20.16%10.85%-20.23%-14.09%-39.15%-38.81%-19.11%-22.69%-20.16%-6.58%
EBIT Margin Growth (1y) 2,076.00-1586.00-1478.00-1820.00-2823.001,755.00102.00270.00956.00-520.00-516.0078.00207.00-97.00157.00420.0025.001,418.00989.00375.00786.00356.00465.00693.00972.001,435.001,498.00796.00-76.00-412.00-1692.00-628.00-2540.00-5307.00-1723.00-886.00-505.003,305.00791.00-1280.00966.006.00316.001,397.00
EBIT Margin Growth (3y) 209.00-351.00-1892.00-1472.00-1660.001,138.00-258.00768.001,188.00801.00630.00873.001,018.001,677.001,612.001,487.001,783.003,209.002,953.001,864.001,682.001,380.00272.00861.00-1644.00-4284.00-1917.00-718.00-3120.00-2413.00-2624.00-2794.00-2079.00-1996.00-616.00-769.00
EBIT Margin Growth (5y) 442.00970.00-746.00-677.00-849.002,912.001,197.001,836.002,946.002,593.002,594.002,362.001,914.002,701.001,418.001,655.00-832.00-2509.00-462.00349.00-1362.00-622.00-660.00-1305.00-1183.00-972.00-810.00-601.00
EBIT Margin (QoQ) -562.001,487.00617.00535.00-4225.001,595.00274.00-468.00352.00-57.00443.00218.00-1123.00-54.001,038.00346.00-1427.00200.001,300.00-48.00-34.00-229.00686.00363.00-465.00-119.00913.00642.00-1.00-56.00211.00-229.00-337.00-1337.001,275.00-2141.00-3104.002,248.002,111.00-1759.00706.00-267.0041.00486.00-254.0043.001,122.00
EBIT (QoQ) -104.82%6,315.63%63.17%37.71%-198.95%98.70%1,451.24%-173.25%164.16%-32.28%690.68%35.22%-139.84%-13.79%278.10%62.05%-139.56%39.52%570.87%-10.30%-21.08%-13.77%104.19%35.74%-33.26%-9.24%139.07%34.99%-2.05%1.38%21.96%-18.31%-8.59%-62.36%156.79%-96.66%-2,264.99%74.53%414.58%-127.45%172.12%-84.64%110.05%448.06%-46.78%6.61%424.11%
EBT Growth (1y) 618.47%-8,860.43%-94.30%-75.77%-120.30%97.37%-467.88%63.01%312.09%-1,270.38%-316.51%19.96%46.92%-17.14%-54.29%-7.90%8.33%214.92%172.75%210.84%158.42%28.77%114.62%96.03%22.01%343.70%207.85%75.82%26.71%-13.71%-73.36%-29.82%-100.98%-180.42%-164.97%-43.49%-1,478.05%114.83%98.60%-98.21%211.66%-48.42%4,482.43%6,096.36%
EBT Growth (3y) 45.72%-218.42%-42.18%-22.04%-14.15%24.99%-194.88%21.67%75.18%173.45%88.28%50.87%60.22%55.13%63.97%77.71%50.60%104.61%89.51%120.45%58.68%70.20%20.74%34.23%-26.31%-71.89%-36.31%-11.32%-29.98%-53.14%-26.04%-80.77%-44.32%-60.52%-26.42%-14.35%
EBT Growth (5y) 37.55%114.55%-0.38%6.29%12.11%21.29%105.79%61.46%66.10%154.80%101.10%63.93%44.77%53.91%31.79%47.26%-15.35%-35.43%3.62%33.55%-21.22%-10.08%-15.05%-52.37%-23.22%-25.11%-20.05%-4.97%
EBT Margin Growth (1y) 2,106.00-1585.00-1417.00-1817.00-2943.001,585.00-177.0086.00877.00-535.00-490.0090.00235.00-77.00-269.00-63.0078.001,394.001,480.00894.001,256.0083.00649.00622.00-66.001,853.001,458.00916.00501.00-551.00-1921.00-671.00-2580.00-5268.00-1562.00-867.00-370.003,459.00786.00-1240.00941.00-139.00395.001,441.00
EBT Margin Growth (3y) 40.00-535.00-2085.00-1641.00-1831.00974.00-936.00114.001,190.00782.00721.00922.001,569.001,400.001,860.001,453.001,268.003,330.003,586.002,431.001,691.001,385.00186.00867.00-2145.00-3966.00-2025.00-623.00-2449.00-2360.00-2698.00-2779.00-2009.00-1947.00-381.00-667.00
EBT Margin Growth (5y) 353.00782.00-874.00-809.00-497.002,451.001,193.001,630.002,380.002,718.002,828.002,459.002,003.002,702.001,397.001,698.00-811.00-2489.00103.00893.00-1259.00-424.00-591.00-1241.00-1574.00-645.00-845.00-422.00
EBT Margin (QoQ) -544.001,501.00618.00530.00-4235.001,669.00218.00-596.00294.00-94.00482.00195.00-1119.00-48.001,062.00340.00-1430.00-241.001,268.00480.00-114.00-154.00682.00843.00-1287.00411.00655.00155.00632.0016.00113.00-260.00-420.00-1354.001,363.00-2169.00-3108.002,352.002,058.00-1672.00721.00-322.0032.00510.00-359.00212.001,078.00
EBT (QoQ) -108.02%4,088.31%63.33%37.47%-200.06%102.54%593.76%-215.19%87.04%-255.31%407.41%49.87%-183.72%-7.99%188.54%83.55%-166.75%-42.24%152.85%115.89%-29.19%-9.96%125.82%79.48%-64.72%50.07%106.27%11.71%28.31%4.12%17.81%-19.49%-12.62%-67.86%210.36%-101.12%-7,071.64%74.03%369.96%-131.39%167.40%-102.45%446.20%1,853.50%-68.87%108.14%389.49%
Enterprise Value Growth (1y) -152.55%4,701.46%11,844.22%5,997.76%2,179.22%-43.39%-43.24%2.03%1.14%27.84%15.86%26.44%22.24%-1.71%29.38%8.10%-8.96%1.40%-25.05%-11.69%79.69%6.46%53.04%60.67%42.11%137.25%86.27%36.72%-8.35%-40.33%-57.05%-58.75%-49.10%-23.49%4.29%18.63%19.57%7.72%7.34%1.05%-39.52%-43.76%-33.75%-13.92%
Enterprise Value Growth (3y) 280.54%228.04%329.51%327.42%202.59%-10.73%-5.24%11.72%4.02%8.41%3.96%6.47%25.98%1.99%14.06%15.33%32.47%36.82%28.80%24.72%32.77%14.65%6.98%-3.23%-12.80%2.70%-5.86%-12.54%-17.68%-21.07%-21.66%-20.93%-28.33%-22.61%-9.48%1.05%
Enterprise Value Growth (5y) 127.62%103.83%138.33%136.91%113.20%-5.15%-0.48%14.62%23.51%26.33%26.21%21.53%21.10%8.48%3.49%-2.86%1.64%3.18%-0.87%-1.04%7.33%4.43%6.51%1.67%-13.67%-8.08%-9.91%-10.26%
Enterprise Value (QoQ) -107.66%60.01%-13.44%-168.08%3,883.57%2.06%-43.03%-5.49%3.01%2.34%2.40%-6.31%30.21%-7.25%11.75%-9.43%4.70%22.09%-6.63%-23.72%16.61%-9.75%10.01%55.20%-30.91%29.74%15.50%37.27%15.35%1.85%-15.22%-7.98%-24.90%-26.69%-18.58%13.55%12.89%-0.08%-7.38%14.46%1.69%-0.43%-12.81%-31.49%-5.43%17.29%13.27%
EPS (Basic) Growth (1y) 1,244.44%500.00%-98.15%-96.59%-106.61%-550.00%-500.00%200.00%-675.00%344.44%-500.00%211.11%58.06%-122.73%0.00%-7.14%315.38%610.00%237.50%173.08%148.21%-13.73%157.58%69.01%27.34%497.73%200.00%139.17%11.30%-24.71%-74.51%-36.24%-108.12%-167.17%-167.69%-45.36%-718.75%102.26%100.98%-118.00%133.59%1,000.00%6,367.67%816.67%
EPS (Basic) Growth (3y) -107.15%258.30%-34.71%-31.73%-30.35%-65.10%-196.25%105.41%108.01%69.08%117.22%99.07%61.88%0.00%76.96%62.43%106.52%204.74%132.85%122.66%52.09%57.17%25.35%37.11%-28.36%-71.26%-36.04%-5.90%-39.93%-77.49%-88.07%-27.30%-39.33%-44.97%-24.48%-11.00%
EPS (Basic) Growth (5y) 44.14%121.24%-9.38%-4.20%2.81%61.54%143.16%109.13%89.01%75.42%130.98%99.86%38.94%35.10%36.32%45.57%9.25%-67.79%-12.89%30.92%-34.12%-43.26%-57.97%-17.64%-20.55%-5.59%-19.92%1.46%
EPS (Basic) (QoQ) -111.11%5,500.00%62.96%37.50%-96.69%-75.00%200.00%-366.67%-125.00%77.78%325.00%-788.89%170.97%-154.55%216.67%-192.86%61.54%-140.00%208.33%115.38%-8.93%-35.29%115.15%95.77%-68.35%93.18%41.18%47.50%48.59%-3.04%12.55%-31.36%0.51%-67.17%181.54%-108.74%-731.25%66.92%327.27%-231.00%102.29%-85.57%-4,257.79%344.44%-25.00%-15.15%360.71%
EPS (Weighted Average and Diluted) Growth (1y) 1,211.11%500.00%-98.08%-96.47%-106.78%-550.00%-500.00%200.00%-675.00%338.89%-500.00%200.00%58.06%-123.26%0.00%-7.41%311.54%600.00%237.50%180.00%147.27%-14.00%151.52%68.57%27.94%500.00%202.41%140.68%12.07%-24.03%-74.10%-35.92%-108.21%-167.86%-167.69%-45.60%-718.75%102.26%100.97%-118.18%132.82%1,000.00%6,194.13%811.11%
EPS (Weighted Average and Diluted) Growth (3y) -107.15%255.69%-35.02%-31.77%-30.46%-65.10%-196.25%102.74%107.04%68.43%117.22%98.13%61.26%0.00%76.07%63.50%105.61%202.93%131.82%124.80%52.48%57.67%25.35%37.51%-28.42%-72.05%-36.26%-5.68%-40.15%-77.34%-88.04%-27.31%-39.59%-44.78%-25.39%-11.07%
EPS (Weighted Average and Diluted) Growth (5y) 43.62%120.39%-8.69%-3.81%2.88%60.80%142.00%108.43%88.42%74.83%130.28%99.44%38.76%35.44%36.32%46.47%9.25%-67.79%-12.89%31.69%-34.38%-43.03%-58.05%-17.68%-20.57%-5.16%-20.12%1.64%
EPS (Weighted Average and Diluted) (QoQ) -111.11%5,300.00%63.46%38.82%-96.61%-75.00%200.00%-366.67%-125.00%77.78%325.00%-788.89%169.35%-155.81%212.50%-196.30%61.54%-140.00%204.17%120.00%-9.09%-34.00%112.12%94.29%-68.38%93.02%42.17%47.46%48.28%-2.71%13.15%-31.34%0.51%-66.84%180.00%-108.79%-731.25%66.92%325.00%-232.32%102.29%-85.70%-4,296.09%338.89%-23.26%-18.18%374.07%
FCF Margin Growth (1y) -664.00-65.00163.001,228.00946.00-1790.00254.00-1508.0028.00693.00347.001,642.002,144.00782.00-218.00483.00-1175.002,209.0045.00-147.0043.00-324.00561.00365.00758.00146.00-666.00-2760.00-501.00-271.00330.002,133.00-2038.00-2134.00-1320.001,614.001,307.00167.00503.00-2401.00160.001,317.00-526.00
FCF Margin Growth (3y) 309.00-1162.00765.001,362.003,117.00-315.00384.00617.00996.003,684.00174.001,978.001,011.002,667.00388.00701.00-374.002,031.00-60.00-2542.00300.00-449.00225.00-262.00-1781.00-2259.00-1656.00987.00-1231.00-2239.00-487.001,346.00-570.00-650.00-1343.00
FCF Margin Growth (5y) 1,278.001,829.00592.001,698.001,985.001,570.00990.00835.001,797.003,506.0070.00-417.001,268.002,542.0052.0075.00-2913.00-374.00-1049.001,205.00-430.00-2417.00-591.00-1049.00-313.00-776.00-1679.00
FCF Margin (QoQ) -118.00249.00208.00-1003.00481.00477.001,273.00-1285.00-2254.002,521.00-489.00250.00-1589.002,175.00805.00752.00-2951.001,175.001,506.00-906.00434.00-989.001,314.00-716.0066.00-103.001,118.00-323.00-545.00-915.00-976.001,936.00-316.00-314.00827.00-2235.00-412.00500.003,761.00-2542.00-1553.00837.00856.0020.00-396.00-1006.00
Free Cash Flow Growth (1y) -24.39%96.44%124.64%204.66%306.77%-236.54%46.91%-46.45%8.11%70.74%16.96%167.97%178.86%252.44%-5.02%16.31%-32.96%552.54%-6.28%-0.46%17.93%-10.82%75.38%41.34%81.53%49.81%-16.81%-81.90%-9.24%-16.93%11.59%205.06%-89.39%-97.64%-70.78%129.85%441.20%309.00%76.60%-61.84%0.61%478.67%-47.85%
Free Cash Flow Growth (3y) 49.26%-40.69%56.86%63.51%130.60%-15.23%17.73%18.62%26.43%69.98%1.35%45.85%30.15%121.53%16.01%17.84%12.80%105.81%11.00%-36.62%24.78%3.54%17.65%-7.93%-44.09%-69.14%-35.27%8.27%-19.53%-56.87%-16.81%38.83%-16.71%-17.63%-35.44%
Free Cash Flow Growth (5y) 44.11%50.84%28.00%38.31%57.51%28.80%21.82%18.62%34.04%42.56%8.72%-4.52%29.43%67.13%7.71%-2.01%-32.69%-29.76%-14.92%12.29%2.21%-36.02%-3.42%-7.30%-0.98%-7.01%-24.22%
Free Cash Flow (QoQ) 8.31%48.73%30.42%-64.01%181.39%70.08%76.87%-51.95%-194.45%282.99%-35.53%-2.98%-125.57%831.37%47.72%0.96%-86.02%355.70%80.89%-41.81%36.04%-34.55%92.11%-31.05%2.87%28.72%54.82%-11.45%-15.10%-28.52%-66.32%344.01%-22.29%-3.98%-7.92%-84.56%-82.71%1,088.23%624.37%-63.64%-86.93%413.05%56.54%-4.14%-24.84%-53.76%
Gross Margin Growth (1y) 1,076.00-903.00-348.00-596.00-1081.001,205.00-191.00-358.0038.00-579.00-269.00244.00225.00195.00-271.0090.0081.00118.00377.0014.00170.00347.00343.00625.00676.00664.00782.00316.009.00-36.00-1295.00-298.00-1314.00-3078.00-106.00-216.006.002,245.00230.00-182.00660.00158.00305.00441.00
Gross Margin Growth (3y) 33.00-276.00-809.00-710.00-819.00822.00-732.00-24.00344.00-265.00-164.00347.00476.00661.00449.00729.00928.001,130.001,501.00955.00855.00976.00-170.00643.00-629.00-2449.00-619.00-198.00-1300.00-868.00-1171.00-696.00-649.00-675.00428.0042.00
Gross Margin Growth (5y) 339.0037.00-703.00-606.00-567.001,287.00-12.00615.001,190.00746.00961.001,288.001,161.001,289.00-64.00746.00-377.00-1984.00100.00441.00-453.00143.00-47.00244.0036.00-46.00-85.0060.00
Gross Margin (QoQ) 151.00620.00120.00185.00-1827.001,174.00-128.00-300.00459.00-223.00-294.0096.00-157.0087.00219.0076.00-187.00-379.00579.0068.00-150.00-121.00217.00224.0027.00-125.00499.00276.0015.00-7.0033.00-31.00-29.00-1266.001,029.00-1047.00-1793.001,705.00920.00-826.00446.00-310.00507.0016.00-56.00-164.00644.00
Gross Profit Growth (1y) 77.36%90.26%96.47%70.11%21.13%34.58%-1.09%11.22%34.48%-8.89%-14.50%1.33%8.46%9.09%0.15%10.12%0.43%5.51%24.31%-8.47%8.79%25.96%10.70%51.91%46.08%57.39%67.65%26.45%1.92%7.92%-31.30%-13.29%-51.09%-79.89%-38.96%-9.14%44.70%232.88%45.07%-9.06%0.91%-4.01%-0.15%11.63%
Gross Profit Growth (3y) 42.43%32.62%18.44%24.23%20.89%10.18%-5.39%7.46%13.57%1.60%2.10%0.71%5.82%13.18%11.29%15.26%16.86%27.89%32.14%20.70%17.44%28.86%8.44%18.54%-10.03%-30.09%-11.08%-0.13%-10.32%-10.27%-15.26%-10.52%-10.62%-13.70%-4.02%-2.66%
Gross Profit Growth (5y) 25.77%21.84%15.65%14.08%14.06%12.19%3.11%11.53%18.41%15.76%14.59%14.43%12.03%19.75%9.68%10.92%-4.47%-14.61%-0.66%6.73%2.77%7.45%2.46%6.59%1.24%1.77%0.37%0.22%
Gross Profit (QoQ) -7.67%43.30%17.70%13.89%-0.95%47.98%1.91%-18.91%10.05%8.76%14.59%-1.94%-25.45%2.06%35.81%4.95%-25.02%-6.30%49.33%-4.29%-21.22%10.40%9.95%13.76%-8.78%-2.98%50.88%9.40%-1.73%3.35%13.80%-11.82%4.06%-34.21%43.62%-50.26%-57.20%99.69%113.77%-20.79%-1.55%-12.98%34.01%-12.10%-6.35%-9.48%49.81%
Interest Coverage Ratio Growth (1y) 4,920.73%-39,791.48%-102.50%-92.92%-100.37%100.33%115.52%-89.32%315.19%-406.12%-699.93%14.92%15.85%-5.31%40.97%178.43%72.64%414.48%447.71%-4.86%6.71%-12.74%5.67%6.23%89.28%252.51%295.33%150.52%12.65%-18.19%-69.64%-34.55%-97.35%-170.45%-147.23%-42.84%-562.27%115.83%109.66%-95.16%220.22%-18.59%494.33%1,892.30%
Interest Coverage Ratio Growth (3y) -26.01%-59.14%-26.48%-79.44%-78.94%78.01%18.09%-30.09%84.73%116.43%130.92%44.93%28.75%69.73%60.94%41.18%51.64%126.85%154.71%36.29%31.53%36.02%8.25%20.32%-61.63%-59.16%-36.92%-2.14%-28.82%-54.99%-75.98%-73.74%-47.20%-55.06%-35.27%-18.00%
Interest Coverage Ratio Growth (5y) -4.13%72.67%-45.55%-52.96%-55.62%15.20%32.08%-19.16%60.63%98.97%119.92%51.95%35.40%59.53%35.71%35.77%-36.40%-41.01%-15.81%-1.08%-17.91%-22.45%-43.44%-45.47%-20.69%-23.52%-20.10%-2.00%
Interest Coverage Ratio (QoQ) -104.42%21,107.27%296.64%36.31%-135.12%98.68%1,221.94%-107.22%130.92%-38.01%672.02%45.41%-143.99%-21.48%247.89%46.58%-139.99%31.91%797.53%-9.11%-27.15%-24.71%90.86%1.95%-40.44%-8.83%91.87%81.66%10.94%2.25%21.58%-18.32%-19.43%-62.05%162.07%-96.69%-2,243.02%74.56%417.16%-126.73%173.36%-84.47%58.92%563.79%-50.32%13.41%432.73%
Net Cash Flow Growth (1y) 233.53%134.72%-1,276.59%8,981.55%-333.73%-70.79%123.07%-95.91%111.59%-544.96%71.57%853.59%70.30%-1,658.11%262.93%-65.43%-28.55%86.25%-118.70%455.03%-735.18%618.53%2,160.96%-250.41%143.09%-147.00%-105.35%78.72%-109.05%43.45%219.11%101.98%-638.05%42.56%-166.10%11,667.02%61.29%153.51%136.54%-185.37%690.71%315.07%-566.57%
Net Cash Flow Growth (3y) -3.33%23.30%67.00%228.28%-22.73%-191.81%50.91%-48.74%28.89%-133.67%-46.81%163.52%-113.48%144.06%140.94%-69.69%25.05%30.53%-30.18%-55.73%-30.99%-11.28%49.08%-81.50%33.97%-29.12%-26.87%35.64%-31.21%29.54%31.77%-25.73%166.26%48.52%-46.23%
Net Cash Flow Growth (5y) 1.91%-1.76%-38.85%132.47%-32.56%74.75%49.77%-25.59%19.00%-95.04%-26.84%-51.03%-18.14%-27.22%-2.28%-58.61%-27.02%35.82%-16.68%32.84%-22.05%19.37%18.30%-21.39%21.60%-19.45%-15.68%
Net Cash Flow (QoQ) -236.01%117.83%-43.30%2,326.25%-85.84%-704.06%537.66%-162.44%101.77%377.17%-22.50%77.14%-167.93%283.98%330.73%-68.37%-801.28%137.98%-58.97%-34.62%-234.99%48.36%1,317.96%-174.82%210.20%105.24%-188.89%121.43%-220.20%76.64%-253.68%90.88%-650.69%149.20%-94.13%-3,501.86%41.57%43.39%1,145.76%-111.19%180.77%-61.34%-2,542.97%177.43%-43.25%-143.46%
Net Income Growth (1y) 1,309.19%722.08%-94.75%-93.00%-112.63%-472.23%-379.83%167.31%-608.58%330.84%-439.63%203.19%57.97%-122.32%1.94%-10.81%310.19%592.80%231.53%159.20%132.20%-18.06%145.34%64.84%24.58%492.85%194.75%133.19%7.56%-28.94%-75.90%-40.92%-107.39%-165.19%-163.30%-48.34%-694.60%101.98%100.95%-117.90%132.51%1,046.80%6,079.95%785.95%
Net Income Growth (3y) -144.50%281.34%-40.82%-17.22%-33.44%-57.64%-156.15%93.35%102.14%65.57%107.70%91.38%59.42%-3.41%72.85%56.20%100.67%196.02%125.79%115.18%45.99%51.13%20.35%31.44%-28.04%-68.06%-34.81%-10.72%-38.06%-79.08%-88.68%-27.13%-42.42%-47.13%-28.10%-14.08%
Net Income Growth (5y) 61.96%127.39%0.44%5.57%12.93%50.59%116.70%98.59%82.25%70.32%120.67%93.24%36.56%30.58%33.55%39.33%13.54%-61.80%-7.73%24.91%-30.79%-46.34%-59.81%-17.19%-23.87%-9.05%-23.38%-2.66%
Net Income (QoQ) -116.78%3,794.74%63.82%38.78%-92.59%-68.83%118.54%-350.47%-118.19%76.57%308.76%-763.96%171.08%-154.77%217.29%-192.04%62.25%-140.64%206.68%116.91%-11.50%-35.77%110.24%94.32%-68.77%92.30%41.26%46.86%48.61%-4.39%11.75%-32.26%-1.82%-67.57%173.91%-108.47%-766.29%68.51%323.54%-230.30%102.15%-84.86%-4,311.35%336.71%-24.00%-18.43%367.44%
Net Income towards Common Stockholders Growth (1y) 1,309.19%722.08%-94.75%-93.00%-112.63%-472.23%-379.83%167.31%-608.58%330.84%-439.63%203.19%57.97%-122.32%1.94%-10.81%310.19%592.80%231.53%159.20%132.20%-18.06%145.34%64.84%24.58%492.85%194.75%133.19%7.56%-28.94%-75.90%-40.92%-107.39%-165.19%-163.30%-48.34%-694.60%101.98%100.95%-117.90%132.51%1,046.80%6,079.95%785.95%
Net Income towards Common Stockholders Growth (3y) -144.50%281.34%-40.82%-17.22%-33.44%-57.64%-156.15%93.35%102.14%65.57%107.70%91.38%59.42%-3.41%72.85%56.20%100.67%196.02%125.79%115.18%45.99%51.13%20.35%31.44%-28.04%-68.06%-34.81%-10.72%-38.06%-79.08%-88.68%-27.13%-42.42%-47.13%-28.10%-14.08%
Net Income towards Common Stockholders Growth (5y) 61.96%127.39%0.44%5.57%12.93%50.59%116.70%98.59%82.25%70.32%120.67%93.24%36.56%30.58%33.55%39.33%13.54%-61.80%-7.73%24.91%-30.79%-46.34%-59.81%-17.19%-23.87%-9.05%-23.38%-2.66%
Net Income towards Common Stockholders (QoQ) -116.78%3,794.74%63.82%38.78%-92.59%-68.83%118.54%-350.47%-118.19%76.57%308.76%-763.96%171.08%-154.77%217.29%-192.04%62.25%-140.64%206.68%116.91%-11.50%-35.77%110.24%94.32%-68.77%92.30%41.26%46.86%48.61%-4.39%11.75%-32.26%-1.82%-67.57%173.91%-108.47%-766.29%68.51%323.54%-230.30%102.15%-84.86%-4,311.35%336.71%-24.00%-18.43%367.44%
Net Margin Growth (1y) 1,997.00143.00-1192.00-1683.00-2392.00-501.00-111.0074.00-773.001,268.00-397.00300.00561.00-1057.0044.00-75.001,226.001,091.00943.00667.001,022.00-264.00721.00262.00-21.002,145.001,342.001,252.00105.00-965.00-1907.00-914.00-2156.00-4008.00-1334.00-746.00-967.002,216.00674.00-1049.001,632.00332.00308.001,296.00
Net Margin Growth (3y) -1168.00910.00-1700.00-1309.00-2604.00-290.00-464.00300.001,014.001,302.00590.00892.002,809.00-230.001,708.00854.002,227.002,972.003,006.002,181.001,106.00917.00156.00599.00-2072.00-2827.00-1900.00-408.00-3018.00-2756.00-2568.00-2709.00-1491.00-1460.00-352.00-498.00
Net Margin Growth (5y) 619.00944.00-713.00-716.00-356.00537.001,200.001,228.002,015.003,183.002,654.002,406.002,893.00951.001,143.001,191.00176.00-2000.00-236.00521.00-2017.00-874.00-505.00-1196.00-1406.00-279.00-918.00-161.00
Net Margin (QoQ) -257.001,263.00524.00467.00-2110.00-72.0032.00-241.00-219.00317.00218.00-1089.001,821.00-1347.00915.00-828.00203.00-246.00796.00473.0068.00-394.00520.00827.00-1217.00591.0060.00545.00949.00-213.00-29.00-602.00-121.00-1155.00963.00-1843.00-1972.001,518.001,552.00-2065.001,211.00-24.00-171.00617.00-90.00-48.00817.00
Operating Income Growth (1y) 573.30%-13,720.08%-102.89%-76.03%-112.75%108.27%530.04%151.64%564.55%-388.50%-584.74%9.19%30.85%-29.92%30.95%82.55%1.04%301.58%387.41%24.64%88.61%59.50%67.88%96.55%95.47%186.89%220.46%63.49%-1.07%-7.67%-65.72%-27.82%-97.05%-169.84%-147.26%-42.11%-576.22%115.86%109.57%-93.61%227.56%-5.86%553.19%1,529.80%
Operating Income Growth (3y) 58.58%-220.62%-37.57%-13.00%-8.14%32.33%-143.25%71.18%101.18%96.22%112.68%35.44%35.61%83.48%74.70%64.75%55.02%123.90%159.44%58.81%53.93%61.66%22.64%32.37%-61.51%-56.73%-36.07%-11.93%-28.84%-53.23%-75.07%-70.11%-43.63%-52.93%-33.40%-15.52%
Operating Income Growth (5y) 39.45%145.02%3.67%8.42%8.11%24.54%134.85%65.15%89.82%103.12%120.18%51.51%36.98%67.19%41.44%39.47%-35.85%-42.85%-20.16%10.85%-20.23%-14.09%-39.15%-38.81%-19.11%-22.69%-20.16%-6.58%
Operating Income (QoQ) -104.82%6,315.63%63.17%37.71%-198.95%98.70%1,451.24%-173.25%164.16%-32.28%690.68%35.22%-139.84%-13.79%278.10%62.05%-139.56%39.52%570.87%-10.30%-21.08%-13.77%104.19%35.74%-33.26%-9.24%139.07%34.99%-2.05%1.38%21.96%-18.31%-8.59%-62.36%156.79%-96.66%-2,264.99%74.53%414.58%-127.45%172.12%-84.64%110.05%448.06%-46.78%6.61%424.11%
Operating Margin Growth (1y) 2,076.00-1586.00-1478.00-1820.00-2823.001,755.00102.00270.00956.00-520.00-516.0078.00207.00-97.00157.00420.0025.001,418.00989.00375.00786.00356.00465.00693.00972.001,435.001,498.00796.00-76.00-412.00-1692.00-628.00-2540.00-5307.00-1723.00-886.00-505.003,305.00791.00-1280.00966.006.00316.001,397.00
Operating Margin Growth (3y) 209.00-351.00-1892.00-1472.00-1660.001,138.00-258.00768.001,188.00801.00630.00873.001,018.001,677.001,612.001,487.001,783.003,209.002,953.001,864.001,682.001,380.00272.00861.00-1644.00-4284.00-1917.00-718.00-3120.00-2413.00-2624.00-2794.00-2079.00-1996.00-616.00-769.00
Operating Margin Growth (5y) 442.00970.00-746.00-677.00-849.002,912.001,197.001,836.002,946.002,593.002,594.002,362.001,914.002,701.001,418.001,655.00-832.00-2509.00-462.00349.00-1362.00-622.00-660.00-1305.00-1183.00-972.00-810.00-601.00
Operating Margin (QoQ) -562.001,487.00617.00535.00-4225.001,595.00274.00-468.00352.00-57.00443.00218.00-1123.00-54.001,038.00346.00-1427.00200.001,300.00-48.00-34.00-229.00686.00363.00-465.00-119.00913.00642.00-1.00-56.00211.00-229.00-337.00-1337.001,275.00-2141.00-3104.002,248.002,111.00-1759.00706.00-267.0041.00486.00-254.0043.001,122.00
Profit After Tax Growth (1y) 1,309.19%719.69%-94.73%-92.97%-112.66%-473.37%-378.73%166.34%-606.73%331.01%-439.63%203.19%57.93%-122.36%2.06%-10.68%310.14%592.10%231.83%158.81%132.11%-18.09%145.12%64.88%24.59%492.85%194.70%133.13%7.57%-28.94%-75.88%-40.91%-107.37%-165.21%-163.27%-48.33%-696.80%101.98%100.95%-117.89%132.51%1,046.80%6,082.13%785.99%
Profit After Tax Growth (3y) -144.48%281.33%-40.82%-17.22%-33.45%-57.79%-155.77%93.22%102.04%65.61%107.76%91.38%59.42%-3.40%72.86%56.21%100.64%195.86%125.87%115.07%45.98%51.11%20.33%31.45%-28.03%-68.06%-34.80%-10.71%-38.06%-79.08%-88.68%-27.13%-42.43%-47.13%-28.11%-14.09%
Profit After Tax Growth (5y) 61.98%127.40%0.46%5.57%12.93%50.70%116.54%98.45%82.18%70.35%120.67%93.24%36.57%30.58%33.56%39.33%13.60%-61.75%-7.76%24.88%-30.78%-46.35%-59.82%-17.19%-23.87%-9.05%-23.38%-2.67%
Profit After Tax (QoQ) -116.78%3,794.74%63.82%38.78%-92.62%-68.59%118.47%-350.16%-117.51%76.55%308.76%-763.78%171.10%-154.78%217.29%-192.10%62.21%-139.92%206.97%116.67%-11.51%-35.72%110.00%94.32%-68.77%92.34%41.27%46.83%48.60%-4.39%11.75%-32.25%-1.84%-67.55%173.82%-108.45%-768.85%68.52%323.64%-230.24%102.15%-84.86%-4,311.35%336.71%-24.00%-18.40%367.31%
Property, Plant & Equipment (Net) Growth (1y) 476.83%343.10%17.15%23.50%27.53%31.88%70.40%24.05%16.40%6.09%-1.28%-4.97%-2.88%-1.38%-0.55%-4.32%-7.54%-8.49%-7.85%-5.64%-5.50%-3.64%0.54%2.84%4.24%2.79%-0.98%-2.86%-4.22%-5.91%-8.28%-11.88%-13.23%-12.80%-24.25%-20.30%-20.23%-21.03%-7.93%-8.37%-7.75%
Property, Plant & Equipment (Net) Growth (3y) 125.81%83.71%25.37%13.34%12.97%11.33%18.71%4.09%1.48%-1.44%-3.29%-4.98%-5.33%-4.55%-2.69%-2.44%-3.07%-3.22%-2.83%-1.95%-1.92%-2.32%-2.98%-4.16%-4.67%-5.52%-11.72%-11.97%-12.80%-13.47%-13.84%-13.67%-13.89%
Property, Plant & Equipment (Net) Growth (5y) 62.42%41.11%12.55%5.62%4.73%4.00%9.16%1.82%0.59%-1.05%-2.07%-3.04%-3.26%-3.40%-3.50%-4.49%-5.42%-5.75%-8.61%-7.92%-8.17%-8.49%-8.63%-8.46%-8.61%
Property, Plant & Equipment (Net) (QoQ) 205.06%34.81%3.43%4.17%-19.35%42.12%6.81%7.72%4.20%3.46%0.23%-1.82%-3.04%-0.40%2.43%-0.31%-2.22%-4.17%-1.02%-1.32%-1.55%-1.87%-0.88%0.61%2.73%0.37%0.48%-0.78%-1.04%-1.54%-0.92%-2.53%-3.54%-5.40%-2.44%-2.05%-16.21%-0.48%-2.34%-3.03%-2.31%-0.95%-1.68%
Return on Assets Growth (1y) -5.00-3.00-2.00-1.000.000.000.002.000.000.000.001.003.004.005.005.003.002.002.001.005.007.009.008.003.00-2.00-6.00-8.00-12.00-11.00-11.00-9.00-3.000.00-1.004.002.002.006.00
Return on Assets Growth (3y) -5.00-3.00-2.001.003.004.005.007.005.006.006.006.0011.0013.0016.0014.0011.008.005.001.00-4.00-6.00-8.00-10.00-11.00-13.00-17.00-14.00-13.00-10.00-6.00
Return on Assets Growth (5y) 0.004.005.006.0011.0013.0015.0016.0014.0012.0010.006.002.001.00-1.00-4.00-3.00-4.00-6.00-5.00-4.00-4.00-2.00
Return on Assets (QoQ) -3.00-1.00-1.000.000.000.00-1.001.000.000.001.00-1.000.000.002.001.001.001.001.000.001.000.000.004.002.002.000.00-1.00-3.00-2.00-3.00-5.00-2.00-1.00-2.002.001.00-2.003.001.000.002.00
Return on Capital Employed Growth (1y) -3.00-1.000.004.001.001.000.00-1.000.000.001.001.003.004.004.005.003.002.004.004.007.0010.0010.008.004.00-2.00-5.00-8.00-15.00-15.00-15.00-12.00-1.002.001.004.000.000.005.00
Return on Capital Employed Growth (3y) -2.000.002.004.004.005.005.005.006.007.009.009.0013.0016.0017.0016.0014.0010.008.003.00-4.00-7.00-11.00-13.00-12.00-14.00-19.00-16.00-16.00-13.00-9.00
Return on Capital Employed Growth (5y) 4.006.009.0012.0014.0017.0018.0016.0016.0014.0013.008.002.00-1.00-3.00-5.00-2.00-3.00-6.00-5.00-5.00-5.00-5.00
Return on Capital Employed (QoQ) -2.00-1.00-2.002.000.000.001.00-1.00-1.000.000.000.000.001.000.002.001.000.001.000.000.002.001.004.003.002.00-1.000.00-2.00-1.00-4.00-7.00-2.00-2.00-1.004.001.00-3.002.000.000.003.00
Return on Equity Growth (1y) -6.00-3.00-2.00-2.000.000.000.003.000.000.00-1.001.004.005.007.007.005.004.004.003.008.0011.0013.0013.006.00-1.00-8.00-13.00-20.00-19.00-19.00-16.00-5.00-1.00-1.006.004.003.0010.00
Return on Equity Growth (3y) -6.00-3.00-3.001.004.005.006.0010.008.0010.0011.0010.0017.0021.0024.0023.0019.0014.0010.003.00-5.00-9.00-13.00-17.00-18.00-21.00-28.00-23.00-21.00-16.00-10.00
Return on Equity Growth (5y) 2.006.008.0011.0017.0021.0024.0026.0023.0019.0016.0010.003.001.00-2.00-7.00-5.00-5.00-10.00-7.00-6.00-7.00-4.00
Return on Equity (QoQ) -3.00-1.00-2.00-1.000.000.00-1.002.00-1.000.001.00-1.000.000.002.002.002.001.002.000.001.001.001.005.004.004.000.00-1.00-4.00-3.00-5.00-8.00-3.00-2.00-3.004.001.00-3.005.001.001.004.00
Return on Invested Capital Growth (1y) 2.003.007.009.0011.008.003.00-2.00-7.00-9.00-14.00-13.00
Return on Invested Capital Growth (3y) 6.002.00-4.00-9.00-17.00-14.00-12.00-7.00
Return on Invested Capital Growth (5y) -6.00-4.00-5.00-3.00
Return on Invested Capital (QoQ) 1.000.001.001.002.003.003.003.00-1.00-1.00-3.00-2.00-4.00-6.001.000.003.00
Return on Sales Growth (1y) -5.00-14.00-13.00-9.00-5.00-3.001.000.000.004.00-1.000.00-1.001.006.008.0010.009.006.006.005.002.008.009.0012.0012.004.00-3.00-9.00-14.00-19.00-18.00-19.00-17.00-5.000.000.007.003.003.0010.00
Return on Sales Growth (3y) -9.00-13.00-13.00-9.00-6.002.005.008.009.0014.0011.0013.0013.0012.0020.0023.0026.0023.0018.0011.007.000.00-7.00-12.00-16.00-19.00-20.00-22.00-28.00-24.00-21.00-16.00-9.00
Return on Sales Growth (5y) -1.00-3.00-1.004.009.0013.0019.0023.0025.0028.0023.0019.0016.0010.004.001.00-2.00-8.00-6.00-7.00-12.00-10.00-9.00-10.00-7.00
Return on Sales (QoQ) 5.00-3.00-4.00-4.00-4.00-1.000.000.00-2.003.00-1.001.002.00-2.000.000.003.002.002.002.003.00-1.002.001.000.005.003.003.000.00-2.00-4.00-3.00-4.00-8.00-3.00-3.00-3.004.001.00-3.004.001.001.004.00
Revenue Growth (1y) 37.63%148.01%112.96%95.31%56.31%-4.22%3.70%22.07%33.14%5.74%-8.26%-4.99%2.35%3.48%8.09%7.65%-1.59%2.33%11.97%-8.79%4.41%15.70%1.53%31.44%25.98%36.17%41.01%18.39%1.75%8.71%-6.75%-7.74%-33.28%-45.74%-37.11%-4.71%44.48%48.73%36.17%-5.16%-14.67%-7.60%-7.66%1.15%
Revenue Growth (3y) 42.01%35.93%26.53%31.34%28.66%1.58%0.93%7.68%10.27%3.84%3.55%-2.29%1.69%7.00%7.11%8.87%8.99%17.26%17.03%12.38%10.20%19.65%10.11%12.81%-5.08%-7.05%-6.14%1.34%-0.64%-4.27%-7.22%-5.88%-6.30%-9.32%-7.52%-2.95%
Revenue Growth (5y) 23.60%21.61%19.65%17.34%16.96%4.41%3.17%8.40%12.02%12.02%9.71%7.74%6.16%12.64%10.07%7.11%-2.55%-1.00%-1.23%4.52%5.23%6.68%2.71%5.34%1.06%1.99%0.78%-0.03%
Revenue (QoQ) -11.27%23.56%14.65%9.49%59.89%6.10%5.15%-12.37%-2.03%14.88%23.79%-4.44%-22.19%-0.34%28.21%2.94%-21.33%4.10%27.69%-5.89%-18.20%13.91%4.01%7.73%-9.35%-0.04%34.65%3.26%-2.02%3.51%13.05%-11.26%4.69%-11.22%11.85%-35.82%-14.88%2.92%69.46%-2.69%-12.37%-5.77%18.03%-12.44%-5.11%-5.83%29.28%
Share-based Compensation Growth (1y) 717.51%425.36%274.41%635.81%-39.90%-36.49%-27.11%-45.05%-38.54%-30.95%-9.92%-17.65%-36.34%-8.43%-10.88%35.79%28.53%28.99%-0.14%-12.04%8.36%-12.40%43.94%17.50%31.75%15.46%-4.52%0.31%-43.47%40.32%10.80%2.08%81.96%8.56%22.85%10.39%15.47%10.20%-2.23%30.47%27.03%0.26%5.88%
Share-based Compensation Growth (3y) 44.54%32.08%34.96%49.33%-38.28%-26.22%-16.36%-14.98%-20.48%-6.57%-7.11%-0.55%-3.93%1.14%8.60%11.96%22.43%9.27%11.13%1.21%-6.89%12.38%15.05%6.36%10.66%20.71%9.13%4.17%5.91%18.85%9.99%13.71%38.72%6.25%8.34%
Share-based Compensation Growth (5y) 19.83%22.17%16.95%31.80%-20.01%-14.62%-3.40%-8.68%-6.41%-3.78%1.96%3.00%-7.96%10.88%6.27%7.52%13.55%14.72%13.31%3.16%11.14%11.17%12.83%11.62%14.73%14.21%6.11%
Share-based Compensation (QoQ) 78.00%4.08%-56.84%922.34%14.39%-25.83%-15.17%-16.50%20.89%-14.88%-36.05%-6.61%35.82%11.04%-41.53%-27.81%95.38%8.06%-10.91%-31.67%96.08%-16.34%-21.53%-15.82%58.51%37.46%-35.95%-5.61%38.91%13.68%-32.71%-46.80%244.80%-10.24%-38.00%-5.17%105.71%1.58%-44.29%-0.80%96.31%-9.88%-25.66%-3.41%54.93%-4.83%
Shareholder's Equity Growth (1y) 812.72%513.48%-19.01%-18.53%-12.88%-11.48%-2.06%-2.40%-1.44%-0.86%-2.47%-4.77%-5.55%-5.06%-8.71%-7.28%-7.92%-5.20%-1.54%0.32%3.32%3.79%7.85%6.83%7.27%3.63%-1.65%-7.48%-8.58%-10.77%-14.28%-11.36%-11.68%-12.64%-8.88%-8.55%-10.66%-7.09%-4.61%-1.41%2.92%
Shareholder's Equity Growth (3y) 93.45%75.26%-8.20%-8.85%-6.75%-5.90%-4.46%-4.84%-5.01%-3.73%-4.29%-3.96%-3.50%-2.24%-1.03%-0.21%0.68%0.65%1.46%-0.28%0.44%-1.36%-3.12%-4.31%-4.68%-6.87%-8.41%-9.14%-10.32%-10.19%-9.34%-7.20%-6.70%
Shareholder's Equity Growth (5y) 45.16%37.11%-7.01%-6.77%-5.05%-3.90%-1.53%-1.58%-1.02%-0.82%-1.44%-2.63%-2.50%-2.89%-3.96%-4.01%-3.80%-4.49%-3.99%-4.27%-4.38%-4.87%-4.60%-4.61%-4.45%
Shareholder's Equity (QoQ) 589.31%0.08%-7.54%-3.82%-9.00%0.68%-1.14%-2.28%0.69%0.33%-0.16%-1.70%-0.94%-2.04%-0.98%-1.18%-4.75%-0.51%-1.66%1.73%-1.08%1.36%1.29%2.19%2.79%0.41%1.71%-1.28%-2.44%-5.55%0.50%-3.65%-6.29%-2.32%0.13%-4.69%-2.25%-1.97%-2.18%-0.87%0.35%1.32%2.12%
Tax Rate Growth (1y) -4164.00673.005,984.003,209.001,847.00-1555.00-1735.002,772.00-3906.001,621.00994.00-1251.001,294.00-185.00425.00-2232.001,359.00910.001,435.001,624.00222.00656.006,027.00
Tax Rate Growth (3y) 785.002,884.00-7325.00-4517.00-2869.00-4150.00-2385.00-4731.00683.002,168.0084.00497.00842.001,557.00-141.00-806.00580.00-73.00
Tax Rate Growth (5y) -5471.00-349.00279.00-313.00-2273.00-4410.00-3707.00-3695.00-5087.00-1050.00-4097.00-3599.002,774.00368.001,915.00-870.00
Tax Rate (QoQ) -4725.00667.00-25.00-80.005,286.00-2855.001,884.00-1976.00-4923.00-46.00603.00-672.001,012.00-2194.003,148.00-2152.00491.001,439.00-944.00-77.001,016.00-1479.001,450.00364.00
Total Debt Growth (1y) 8,516.25%280.31%21,281.67%-3.98%-26.13%-20.49%-99.39%40,102.24%38,990.76%36,823.32%0.06%0.05%0.06%-0.86%-2.95%-4.25%-4.25%-23.70%-22.07%-21.00%-21.02%
Total Debt Growth (3y) -95.67%2,846.79%957.31%684.97%628.28%567.32%577.48%31.30%636.08%630.88%620.79%607.22%-8.87%-8.87%-8.88%
Total Debt Growth (5y) -75.31%-65.13%656.95%308.12%241.34%211.27%195.35%198.05%11.35%
Total Debt (QoQ) 2,065.00%144.40%25.25%30.01%-4.44%13,640.49%-99.44%0.02%2.85%5.88%0.00%0.01%0.03%0.02%-0.01%0.02%-0.89%-2.09%-1.35%0.02%-21.01%0.00%0.00%0.00%