|
Assets Growth (1y)
|
| | | | | | 147.59% | | | 133.41% | 13.08% | 15.12% | 13.46% | 18.57% | 35.01% | 37.76% | 37.87% | 38.47% | 24.42% | 25.10% | 30.78% | 29.08% | 25.81% | 28.85% | 27.95% | 30.20% | 32.07% | 28.11% | 20.97% | 16.89% | 8.96% | 12.47% | 13.08% | 6.81% | 15.35% | 7.60% | 9.51% | 12.97% | 9.06% | 6.64% | 4.28% | 6.94% | 10.55% | 11.59% | 7.01% | -1.13% | -13.95% | -17.04% | -10.07% | 0.57% | 15.93% | 27.53% | 23.54% | 20.81% | 19.80% | 15.63% | 14.02% | 13.61% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 55.78% | | | 56.49% | 23.84% | 25.65% | 26.95% | 28.45% | 28.33% | 30.46% | 32.13% | 32.52% | 27.39% | 27.34% | 26.50% | 25.24% | 21.88% | 22.90% | 20.51% | 17.58% | 18.40% | 15.74% | 14.42% | 12.15% | 11.08% | 8.87% | 8.90% | 8.87% | 11.62% | 8.59% | 6.91% | 6.10% | 1.23% | -0.43% | 0.12% | 2.07% | 3.32% | 5.69% | 5.94% | 6.30% | 6.12% | 6.95% | 8.20% | 11.34% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 42.70% | | | 45.14% | 25.84% | 26.78% | 25.93% | 26.39% | 24.91% | 26.19% | 25.84% | 23.78% | 21.04% | 20.10% | 20.18% | 18.84% | 17.89% | 16.33% | 14.86% | 14.45% | 14.89% | 13.03% | 10.83% | 8.32% | 5.45% | 3.62% | 4.44% | 5.11% | 6.77% | 6.26% | 6.31% | 7.73% | 7.58% | 7.80% | 7.17% | 7.86% |
|
Assets (QoQ)
|
| | | | | | 118.82% | 1.41% | 4.39% | 0.76% | 6.02% | 3.24% | 2.88% | 5.30% | 20.71% | 5.34% | 2.97% | 5.76% | 8.46% | 5.92% | 7.64% | 4.39% | 5.71% | 8.48% | 6.89% | 6.23% | 7.22% | 5.23% | 0.94% | 2.64% | -0.05% | 8.62% | 1.49% | -3.05% | 7.94% | 1.31% | 3.29% | 0.01% | 4.21% | -0.93% | 1.01% | 2.56% | 7.72% | 0.00% | -3.14% | -5.24% | -6.25% | -3.59% | 5.01% | 5.96% | 8.08% | 6.05% | 1.72% | 3.62% | 7.18% | 2.36% | 0.30% | 3.25% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -4.71% | 24.70% | -15.48% | 95.08% | 6.14% | 4.16% | 5.18% | -11.00% | 13.15% | 61.70% | 56.47% | 21.41% | 39.48% | -31.99% | 12.35% | 120.79% | -14.46% | 8.66% | 80.48% | 36.47% | 152.61% | 31.74% | -322.61% | 143.70% | -70.74% | 43.83% | 128.76% | -83.70% | 147.03% | -15.53% | -22.30% | 109.45% | -9.94% | -13.92% | 54.81% | -35.76% | -40.58% | 22.05% | -47.22% | -82.71% | -31.49% | -47.15% | -59.61% | 45.69% | -48.72% | -49.19% | -27.64% | 89.16% | 283.26% | -0.63% | 29.34% | -73.65% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 4.60% | 28.07% | 11.63% | 28.22% | 18.76% | 4.63% | 22.74% | 33.62% | 10.52% | 6.12% | 46.94% | 54.08% | 44.45% | -0.89% | -86.76% | 94.37% | -14.17% | 27.22% | 4.94% | -18.47% | 22.23% | 16.97% | -20.76% | -5.95% | -13.33% | 1.50% | 32.87% | -39.70% | 9.75% | -3.90% | -14.05% | -38.50% | -28.43% | -17.81% | -30.90% | -45.51% | -40.68% | -31.06% | -46.37% | -21.90% | 10.42% | -35.62% | -27.70% | -10.12% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.43% | 9.19% | 23.04% | 44.73% | 29.34% | 10.40% | -56.63% | 51.32% | -0.04% | 17.75% | 15.23% | 7.76% | 16.85% | 3.41% | 0.18% | 20.17% | 7.06% | 8.40% | 6.81% | -6.12% | -0.46% | 10.95% | -16.47% | -37.90% | -23.32% | -7.57% | 15.70% | -43.97% | -14.22% | -24.94% | -28.60% | -8.51% | -6.34% | -22.46% | -20.94% | -39.56% |
|
Capital Expenditures (QoQ)
|
| | | -9.91% | 4.61% | -30.93% | 46.38% | 17.89% | -29.10% | 59.43% | -20.36% | 15.70% | -28.41% | 34.90% | 1.25% | 65.36% | -30.73% | 4.67% | 16.33% | -19.38% | 14.45% | 105.71% | -54.93% | 2.41% | 90.09% | 55.55% | -16.58% | -46.59% | -421.22% | 270.28% | -89.98% | 162.52% | -35.76% | -3.53% | 51.83% | -10.23% | -40.90% | 160.04% | -34.71% | -14.20% | 6.28% | 7.91% | -39.61% | 76.22% | -54.04% | -64.65% | 139.32% | 35.93% | -64.87% | 27.50% | -15.76% | 34.67% | -49.98% | 233.33% | 70.67% | -65.08% | -34.89% | -32.10% |
|
Cash & Equivalents Growth (1y)
|
| | 63.54% | | | | 42.11% | | | | 21.45% | 2.53% | -39.27% | 109.61% | 80.57% | 61.54% | 101.71% | 7.34% | 19.86% | 44.16% | 16.94% | 3.73% | -4.10% | -2.51% | 32.83% | -6.70% | -0.17% | -15.03% | -33.54% | 8.12% | -53.27% | -0.05% | 5.30% | -23.75% | 113.42% | 58.46% | 24.65% | 23.03% | -15.33% | -26.30% | -14.60% | 56.66% | 85.25% | 52.90% | 24.35% | 33.05% | 26.50% | 16.58% | 53.88% | 7.64% | 17.24% | 41.23% | 51.07% | 12.79% | 14.00% | 6.17% | -31.02% | -4.32% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | 41.33% | | | 53.21% | 46.07% | | | | 38.01% | 33.66% | 12.73% | 32.65% | 27.56% | 31.43% | 46.33% | 1.28% | 4.69% | 6.10% | 1.07% | 1.52% | -23.52% | -6.10% | -2.40% | -8.37% | -0.14% | 10.41% | -4.45% | 0.47% | -5.48% | 5.29% | 3.88% | 13.70% | 49.59% | 21.32% | 9.80% | 36.88% | 25.66% | 9.52% | 17.79% | 30.91% | 40.06% | 36.04% | 42.45% | 17.34% | 19.13% | 20.46% | 17.05% | 5.12% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | 43.61% | | | 31.98% | 29.07% | | | | 20.27% | 14.62% | 4.81% | 18.68% | -0.64% | 14.03% | 17.00% | -3.05% | 2.74% | 13.59% | 6.27% | -0.37% | -4.16% | -0.67% | -0.21% | 8.19% | 9.32% | 8.68% | -1.52% | 16.15% | 14.63% | 15.78% | 16.49% | 16.05% | 37.78% | 24.07% | 25.21% | 25.50% | 21.54% | 14.52% | 11.23% | 19.35% |
|
Cash & Equivalents (QoQ)
|
| | 0.00% | | | | | 35.03% | 45.67% | -38.62% | 0.60% | 13.99% | -13.72% | 111.86% | -13.34% | 1.98% | 7.74% | 12.74% | -3.23% | 22.65% | -12.60% | 0.00% | -10.54% | 24.69% | 19.08% | -29.76% | -4.28% | 6.13% | -6.86% | 14.27% | -58.63% | 127.00% | -1.87% | -17.25% | 15.80% | 68.53% | -22.81% | -18.33% | -20.31% | 46.70% | -10.55% | 49.82% | -5.77% | 21.09% | -27.26% | 60.30% | -10.41% | 11.59% | -3.98% | 12.13% | -2.42% | 34.43% | 2.71% | -16.28% | -1.38% | 25.19% | -33.26% | 16.12% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -2,568.27% | 159.55% | 678.35% | -1,312.15% | 88.16% | -684.68% | -146.76% | 217.90% | -202.88% | -18.25% | -41.10% | -118.70% | 0.15% | 86.95% | -67.77% | -569.62% | -0.64% | 36.05% | 81.89% | -78.39% | -12.04% | -3,685.39% | -238.17% | 101.96% | -28.61% | 140.35% | -90.85% | -737.21% | 60.74% | 139.61% | -105.94% | -318.92% | -66.69% | -37.05% | 31.44% | 168.83% | -65.20% | -119.52% | 69.47% | 303.07% | 193.35% | 534.62% | -76.09% | -143.64% | -156.51% | -58.95% | 72.91% | -26.32% | 53.57% | -187.10% | -1,579.24% | 82.21% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -112.27% | -60.28% | -56.26% | -46.01% | 29.00% | -42.64% | -45.92% | -13.86% | -44.92% | 53.78% | 24.60% | -61.77% | -4.03% | -46.74% | -0.91% | 30.72% | -13.19% | 127.45% | -5.34% | 39.40% | 17.29% | 237.94% | -136.88% | 19.45% | 5.58% | 37.66% | -39.15% | 163.87% | -2.64% | -31.89% | 24.46% | 138.83% | 65.95% | -18.86% | 28.30% | -6.58% | 4.48% | -29.64% | 47.39% | -61.62% | 37.43% | -15.83% | -100.09% | -28.02% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -57.24% | 19.23% | -3.00% | -106.10% | 16.60% | -88.58% | -21.78% | 15.46% | -34.40% | 28.53% | -22.58% | -17.91% | 10.68% | 38.27% | -32.21% | -44.24% | 1.04% | 75.68% | -10.54% | 21.44% | -9.27% | -35.08% | -22.70% | 28.10% | 26.96% | 20.27% | -7.69% | -102.82% | 10.62% | -12.08% | 27.12% | -44.99% | 7.57% | -16.98% | -10.89% | 22.92% |
|
Cash from Investing Activities (QoQ)
|
| | | 9.91% | -4.61% | 30.93% | -3,998.91% | 102.01% | 916.01% | -268.65% | 65.65% | 0.67% | 18.75% | 525.29% | -188.25% | 61.22% | 3.05% | 43.64% | -371.29% | 94.93% | -1,146.09% | -124.93% | 29.17% | 96.78% | -252.88% | -2,115.49% | 55.51% | -8.84% | 68.48% | 112.83% | -3,022.08% | 134.14% | -249.12% | 57.17% | -80.06% | 308.35% | -228.17% | 12.88% | 28.36% | 178.69% | -239.58% | 187.47% | -271.95% | 90.70% | -118.28% | 1,254.93% | -60.18% | -56.71% | -188.44% | -186.23% | 48.43% | 131.45% | -158.36% | -1,234.54% | 81.04% | 41.01% | -1,025.15% | 85.86% |
|
Cash from Operations Growth (1y)
|
| | | | | | 90.67% | 4.48% | 611.65% | 259.29% | -12.13% | 50.17% | -96.87% | 316.54% | 67.45% | -33.63% | 17,540.91% | 66.71% | 46.68% | 70.94% | 11.59% | 25.59% | -39.87% | 89.20% | -4.65% | 62.21% | 77.10% | 32.58% | 46.75% | -3.79% | 3.00% | 3.16% | 52.36% | 44.57% | 26.32% | 18.24% | -20.89% | 30.60% | 15.24% | 10.33% | 86.16% | -18.69% | 2.80% | 36.62% | -37.83% | -13.08% | 9.95% | -15.47% | 52.36% | 119.26% | -22.82% | 27.98% | -3.28% | -33.96% | 41.03% | 28.17% | -32.22% | 48.06% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | 41.04% | 1.36% | 239.99% | 192.21% | 29.23% | 19.44% | 83.34% | 105.84% | 13.88% | 29.00% | 472.55% | 50.32% | 16.03% | 62.46% | 16.01% | 25.15% | 3.13% | 37.29% | 28.70% | 31.16% | 32.08% | 17.38% | 20.94% | 22.01% | 14.46% | 10.41% | 30.92% | 15.36% | 14.38% | 21.24% | -2.90% | -2.63% | 9.21% | 8.41% | 20.81% | 15.72% | -4.45% | 13.91% | -2.88% | 7.97% | 6.17% | 11.51% | -0.04% | 28.94% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.86% | 27.49% | 110.99% | 119.39% | 18.11% | 33.71% | 53.86% | 68.57% | 21.92% | 24.03% | 234.64% | 36.42% | 15.24% | 39.22% | 13.48% | 29.91% | 9.81% | 27.55% | 25.71% | 19.10% | 22.25% | 19.51% | 15.41% | 5.12% | 11.13% | 9.22% | 16.28% | 23.95% | 4.90% | 14.03% | 6.17% | 5.97% | 7.23% | 15.89% | 2.94% | 8.67% |
|
Cash from Operations (QoQ)
|
| | | 63.10% | -95.90% | 63.54% | 1,642.26% | -10.63% | -72.05% | -17.43% | 326.11% | 52.74% | -99.42% | 10,886.36% | 71.30% | -39.46% | 54.84% | 3.83% | 50.71% | -29.45% | 1.08% | 16.86% | -27.85% | 122.00% | -49.06% | 98.81% | -21.23% | 66.19% | -43.62% | 30.34% | -15.66% | 66.44% | -16.73% | 23.68% | -26.31% | 55.79% | -44.29% | 104.18% | -34.97% | 49.15% | -5.99% | -10.82% | -17.79% | 98.22% | -57.22% | 24.69% | 4.00% | 52.39% | -22.90% | 79.44% | -63.39% | 152.68% | -41.73% | 22.52% | -21.82% | 129.64% | -69.18% | 167.63% |
|
EBITDA Margin Growth (1y)
|
| | | -534.00 | -701.00 | 223.00 | 681.00 | -48.00 | 425.00 | -197.00 | -583.00 | 24.00 | 226.00 | 482.00 | 1,074.00 | 1,398.00 | 778.00 | 599.00 | 580.00 | 330.00 | -154.00 | -53.00 | -44.00 | -201.00 | 450.00 | 25.00 | -141.00 | -146.00 | -30.00 | 936.00 | 198.00 | 569.00 | 442.00 | 199.00 | 564.00 | 504.00 | 831.00 | 99.00 | 267.00 | -2648.00 | 73.00 | 221.00 | 71.00 | 3,236.00 | -193.00 | -392.00 | -302.00 | -265.00 | 369.00 | 414.00 | 524.00 | 378.00 | 111.00 | -149.00 | 236.00 | 167.00 | -99.00 | 608.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -559.00 | -50.00 | 508.00 | 1,172.00 | 1,374.00 | 1,429.00 | 883.00 | 1,072.00 | 1,752.00 | 850.00 | 1,028.00 | 1,610.00 | 1,527.00 | 1,075.00 | 571.00 | 395.00 | -17.00 | 267.00 | 909.00 | 13.00 | 222.00 | 862.00 | 1,161.00 | 621.00 | 927.00 | 1,242.00 | 1,234.00 | 1,029.00 | -1575.00 | 1,346.00 | 519.00 | 902.00 | 1,092.00 | 711.00 | -72.00 | 36.00 | 323.00 | 250.00 | 244.00 | 293.00 | 3,349.00 | 287.00 | -126.00 | 458.00 | 280.00 | 382.00 | 873.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,170.00 | 574.00 | 1,053.00 | 1,708.00 | 1,503.00 | 1,725.00 | 856.00 | 887.00 | 1,405.00 | 1,270.00 | 1,990.00 | 1,667.00 | 1,951.00 | 1,487.00 | 1,707.00 | 1,157.00 | 1,056.00 | 1,539.00 | 1,207.00 | 843.00 | -1922.00 | 1,766.00 | 1,481.00 | 959.00 | 1,515.00 | 1,123.00 | 1,064.00 | 798.00 | 1,396.00 | 1,523.00 | 542.00 | 1,124.00 | 1,205.00 | 1,192.00 | 194.00 | 795.00 | 868.00 | 262.00 | 703.00 |
|
EBITDA Margin (QoQ)
|
131.00 | -91.00 | -534.00 | -41.00 | -35.00 | 832.00 | -76.00 | -770.00 | 438.00 | 211.00 | -462.00 | -163.00 | 640.00 | 467.00 | 130.00 | 161.00 | 20.00 | 287.00 | 112.00 | -89.00 | -464.00 | 388.00 | 121.00 | -246.00 | 188.00 | -37.00 | -45.00 | -251.00 | 303.00 | 930.00 | -784.00 | 121.00 | 176.00 | 687.00 | -419.00 | 60.00 | 503.00 | -45.00 | -251.00 | -2855.00 | 3,225.00 | 102.00 | -401.00 | 311.00 | -205.00 | -96.00 | -312.00 | 348.00 | 429.00 | -51.00 | -202.00 | 201.00 | 162.00 | -311.00 | 182.00 | 133.00 | -103.00 | 396.00 |
|
EBIT Growth (1y)
|
| | | -115.53% | -119.14% | 73.14% | 3,883.72% | -110.00% | 503.27% | -13.13% | -86.23% | 4.40% | 107.42% | 134.58% | 1,779.91% | 1,985.06% | 196.76% | 96.12% | 82.76% | 54.41% | 7.53% | 16.12% | 14.49% | 0.78% | 57.72% | 35.83% | 10.42% | 9.80% | 20.93% | 66.99% | 33.04% | 67.15% | 47.85% | 24.46% | 51.01% | 45.41% | 58.36% | 16.65% | 24.90% | -113.24% | 15.11% | 21.57% | 18.99% | 1,339.74% | 12.37% | 4.28% | 5.59% | 4.90% | 29.81% | 30.74% | 35.20% | 27.24% | 12.24% | 3.12% | 19.16% | 15.63% | 6.95% | 33.37% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -32.23% | 16.99% | 52.24% | 364.05% | 241.56% | 199.34% | 58.69% | 67.86% | 210.13% | 87.76% | 74.82% | 240.09% | 215.26% | 71.37% | 45.71% | 32.20% | 19.55% | 27.05% | 38.10% | 18.92% | 22.75% | 41.28% | 41.33% | 30.42% | 38.71% | 41.47% | 34.34% | 35.89% | -32.42% | 39.16% | 20.85% | 30.93% | 33.64% | 27.00% | 13.93% | 16.21% | 19.86% | 18.85% | 18.34% | 19.32% | 164.70% | 17.86% | 12.02% | 19.37% | 15.56% | 15.93% | 21.60% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.45% | 38.57% | 51.70% | 190.51% | 127.46% | 113.25% | 44.52% | 43.00% | 100.98% | 66.05% | 64.70% | 125.09% | 123.55% | 55.18% | 45.09% | 35.93% | 32.94% | 36.86% | 30.77% | 25.97% | -18.70% | 38.74% | 31.97% | 26.95% | 34.37% | 29.64% | 25.18% | 25.82% | 33.15% | 31.49% | 19.20% | 26.22% | 26.08% | 24.44% | 14.80% | 20.38% | 20.43% | 15.05% | 17.91% |
|
EBIT Margin Growth (1y)
|
| | | -534.00 | -701.00 | 223.00 | 681.00 | -48.00 | 425.00 | -197.00 | -583.00 | 24.00 | 226.00 | 482.00 | 1,074.00 | 1,398.00 | 778.00 | 599.00 | 580.00 | 330.00 | -154.00 | -53.00 | -44.00 | -201.00 | 450.00 | 25.00 | -141.00 | -146.00 | -30.00 | 936.00 | 198.00 | 569.00 | 442.00 | 199.00 | 564.00 | 504.00 | 831.00 | 99.00 | 267.00 | -2648.00 | 73.00 | 221.00 | 71.00 | 3,236.00 | -193.00 | -392.00 | -302.00 | -265.00 | 369.00 | 414.00 | 524.00 | 378.00 | 111.00 | -149.00 | 236.00 | 167.00 | -99.00 | 608.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -559.00 | -50.00 | 508.00 | 1,172.00 | 1,374.00 | 1,429.00 | 883.00 | 1,072.00 | 1,752.00 | 850.00 | 1,028.00 | 1,610.00 | 1,527.00 | 1,075.00 | 571.00 | 395.00 | -17.00 | 267.00 | 909.00 | 13.00 | 222.00 | 862.00 | 1,161.00 | 621.00 | 927.00 | 1,242.00 | 1,234.00 | 1,029.00 | -1575.00 | 1,346.00 | 519.00 | 902.00 | 1,092.00 | 711.00 | -72.00 | 36.00 | 323.00 | 250.00 | 244.00 | 293.00 | 3,349.00 | 287.00 | -126.00 | 458.00 | 280.00 | 382.00 | 873.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,170.00 | 574.00 | 1,053.00 | 1,708.00 | 1,503.00 | 1,725.00 | 856.00 | 887.00 | 1,405.00 | 1,270.00 | 1,990.00 | 1,667.00 | 1,951.00 | 1,487.00 | 1,707.00 | 1,157.00 | 1,056.00 | 1,539.00 | 1,207.00 | 843.00 | -1922.00 | 1,766.00 | 1,481.00 | 959.00 | 1,515.00 | 1,123.00 | 1,064.00 | 798.00 | 1,396.00 | 1,523.00 | 542.00 | 1,124.00 | 1,205.00 | 1,192.00 | 194.00 | 795.00 | 868.00 | 262.00 | 703.00 |
|
EBIT Margin (QoQ)
|
131.00 | -91.00 | -534.00 | -41.00 | -35.00 | 832.00 | -76.00 | -770.00 | 438.00 | 211.00 | -462.00 | -163.00 | 640.00 | 467.00 | 130.00 | 161.00 | 20.00 | 287.00 | 112.00 | -89.00 | -464.00 | 388.00 | 121.00 | -246.00 | 188.00 | -37.00 | -45.00 | -251.00 | 303.00 | 930.00 | -784.00 | 121.00 | 176.00 | 687.00 | -419.00 | 60.00 | 503.00 | -45.00 | -251.00 | -2855.00 | 3,225.00 | 102.00 | -401.00 | 311.00 | -205.00 | -96.00 | -312.00 | 348.00 | 429.00 | -51.00 | -202.00 | 201.00 | 162.00 | -311.00 | 182.00 | 133.00 | -103.00 | 396.00 |
|
EBIT (QoQ)
|
33.57% | -11.09% | -104.33% | -202.33% | -64.62% | 904.21% | -5.46% | -116.78% | 416.12% | 73.23% | -85.02% | -216.52% | 785.82% | 95.92% | 20.07% | 16.84% | 7.97% | 29.48% | 11.89% | -1.29% | -24.81% | 39.83% | 10.32% | -13.11% | 17.67% | 20.42% | -10.32% | -13.60% | 29.61% | 66.29% | -28.56% | 8.56% | 14.64% | 39.99% | -13.32% | 4.53% | 24.85% | 3.12% | -7.19% | -111.08% | 1,185.47% | 8.91% | -9.16% | 15.44% | -1.62% | 1.07% | -8.02% | 14.69% | 21.74% | 1.79% | -4.88% | 7.94% | 7.39% | -6.48% | 9.92% | 4.74% | -0.67% | 16.63% |
|
EBT Growth (1y)
|
| | | -117.63% | -129.86% | 227.20% | 376.81% | -162.32% | 357.46% | -13.59% | -88.80% | 54.14% | 100.33% | 124.82% | 2,134.97% | 2,044.98% | 197.11% | 98.47% | 106.23% | 60.33% | 5.74% | 22.20% | 15.73% | 4.43% | 62.88% | 40.20% | 19.39% | 19.02% | 25.72% | 66.95% | 42.62% | 64.10% | 57.14% | 26.53% | 43.88% | 40.29% | 46.38% | 13.56% | 17.79% | -109.93% | 10.17% | 15.98% | 18.38% | 1,610.78% | 7.61% | 5.58% | 15.80% | 12.04% | 42.20% | 41.92% | 38.36% | 32.46% | 18.62% | 8.95% | 13.11% | 17.83% | 8.54% | 24.77% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -30.30% | 15.48% | 85.24% | 107.44% | 193.94% | 158.75% | 56.81% | 72.80% | 153.55% | 84.63% | 76.01% | 276.44% | 225.75% | 72.32% | 50.37% | 41.77% | 25.84% | 29.37% | 41.95% | 25.37% | 26.82% | 47.63% | 43.61% | 34.81% | 39.93% | 42.47% | 33.86% | 34.20% | -30.62% | 36.33% | 18.56% | 26.13% | 28.17% | 20.17% | 11.62% | 17.32% | 18.91% | 19.02% | 20.23% | 23.78% | 190.13% | 21.99% | 17.75% | 21.92% | 20.48% | 22.34% | 24.49% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.91% | 37.07% | 72.82% | 79.30% | 110.34% | 95.27% | 45.88% | 48.12% | 81.64% | 66.74% | 66.41% | 146.40% | 130.88% | 58.83% | 48.34% | 42.36% | 35.62% | 37.87% | 32.67% | 27.28% | -17.96% | 39.00% | 31.29% | 27.85% | 32.68% | 27.94% | 24.05% | 27.07% | 31.09% | 31.13% | 20.08% | 26.31% | 25.59% | 23.96% | 16.54% | 20.37% | 21.28% | 16.77% | 18.76% |
|
EBT Margin Growth (1y)
|
| | | -761.00 | -803.00 | 471.00 | 845.00 | -121.00 | 508.00 | -203.00 | -534.00 | 136.00 | 219.00 | 443.00 | 940.00 | 1,374.00 | 797.00 | 597.00 | 694.00 | 387.00 | -177.00 | 28.00 | -25.00 | -152.00 | 507.00 | 79.00 | -15.00 | -39.00 | 34.00 | 994.00 | 345.00 | 614.00 | 617.00 | 260.00 | 521.00 | 474.00 | 705.00 | 26.00 | 131.00 | -2804.00 | -56.00 | 85.00 | 59.00 | 3,168.00 | -315.00 | -359.00 | -77.00 | -81.00 | 650.00 | 687.00 | 663.00 | 535.00 | 315.00 | 19.00 | 90.00 | 253.00 | -59.00 | 442.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -746.00 | -76.00 | 711.00 | 1,251.00 | 1,389.00 | 1,524.00 | 837.00 | 1,100.00 | 1,897.00 | 839.00 | 1,069.00 | 1,609.00 | 1,609.00 | 1,127.00 | 704.00 | 654.00 | 196.00 | 364.00 | 1,101.00 | 305.00 | 423.00 | 1,158.00 | 1,332.00 | 851.00 | 1,049.00 | 1,356.00 | 1,279.00 | 997.00 | -1716.00 | 1,266.00 | 370.00 | 710.00 | 838.00 | 334.00 | -249.00 | 113.00 | 283.00 | 279.00 | 413.00 | 645.00 | 3,622.00 | 650.00 | 346.00 | 676.00 | 707.00 | 906.00 | 1,148.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,015.00 | 544.00 | 1,336.00 | 1,920.00 | 1,624.00 | 1,854.00 | 944.00 | 1,060.00 | 1,706.00 | 1,381.00 | 2,141.00 | 1,939.00 | 2,184.00 | 1,778.00 | 1,957.00 | 1,520.00 | 1,284.00 | 1,686.00 | 1,386.00 | 956.00 | -1907.00 | 1,807.00 | 1,443.00 | 1,041.00 | 1,413.00 | 985.00 | 1,005.00 | 979.00 | 1,371.00 | 1,601.00 | 698.00 | 1,297.00 | 1,292.00 | 1,299.00 | 457.00 | 865.00 | 1,071.00 | 535.00 | 874.00 |
|
EBT Margin (QoQ)
|
-21.00 | -368.00 | -530.00 | 157.00 | -62.00 | 906.00 | -155.00 | -809.00 | 566.00 | 195.00 | -487.00 | -138.00 | 649.00 | 420.00 | 10.00 | 296.00 | 72.00 | 219.00 | 107.00 | -11.00 | -492.00 | 425.00 | 53.00 | -138.00 | 168.00 | -4.00 | -40.00 | -162.00 | 241.00 | 956.00 | -689.00 | 107.00 | 243.00 | 599.00 | -428.00 | 59.00 | 475.00 | -81.00 | -322.00 | -2875.00 | 3,222.00 | 61.00 | -349.00 | 234.00 | -261.00 | 16.00 | -66.00 | 230.00 | 470.00 | 53.00 | -90.00 | 102.00 | 250.00 | -243.00 | -19.00 | 265.00 | -62.00 | 258.00 |
|
EBT (QoQ)
|
1.28% | -55.17% | -198.69% | 60.65% | -71.50% | 591.27% | -16.51% | -137.29% | 268.32% | 64.88% | -89.18% | -252.76% | 835.34% | 85.04% | 7.53% | 32.94% | 12.33% | 23.60% | 11.73% | 3.35% | -25.92% | 42.85% | 5.82% | -6.74% | 15.54% | 22.96% | -9.89% | -7.03% | 22.05% | 63.28% | -23.02% | 6.97% | 16.87% | 31.48% | -12.46% | 4.30% | 21.95% | 1.99% | -9.20% | -108.80% | 1,452.47% | 7.38% | -7.32% | 12.25% | -3.66% | 5.34% | 1.65% | 8.61% | 22.27% | 5.14% | -0.90% | 3.98% | 9.50% | -3.43% | 2.88% | 8.32% | 0.87% | 11.00% |
|
Enterprise Value Growth (1y)
|
| | -19.54% | | | | -402.02% | | | | 17.93% | -13.99% | -2.79% | -12.44% | -30.89% | -35.36% | -44.60% | -53.54% | -40.68% | -43.90% | -23.01% | -20.58% | -36.93% | -18.99% | -43.38% | -38.39% | -18.18% | -34.21% | -15.66% | -17.43% | 0.15% | 9.25% | 7.29% | 12.66% | -3.36% | -11.34% | -16.33% | -6.95% | -19.12% | -7.47% | -3.56% | -8.45% | -13.84% | -28.14% | -16.34% | -11.45% | 20.72% | 26.99% | 16.66% | -10.94% | -32.44% | -35.92% | -12.59% | 9.61% | 10.37% | 2.82% | 5.89% | -8.34% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -58.67% | | | -66.55% | -73.74% | | | | -14.75% | -30.46% | -22.28% | -27.69% | -36.10% | -32.34% | -36.62% | -36.83% | -31.55% | -31.97% | -26.82% | -25.13% | -17.34% | -13.17% | -15.42% | -12.38% | -6.84% | -10.69% | -7.64% | -3.13% | -7.12% | -2.78% | -3.75% | -0.43% | -11.91% | -15.31% | -11.91% | -8.94% | -2.44% | -0.18% | -0.14% | -10.27% | -6.13% | -8.34% | -2.96% | -3.78% | 2.00% | 1.20% | 4.06% | -2.80% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | -41.50% | | | -53.61% | -52.50% | | | | -19.58% | -28.81% | -24.84% | -27.60% | -24.37% | -23.07% | -22.29% | -21.32% | -18.63% | -18.35% | -17.08% | -12.85% | -14.75% | -11.64% | -13.12% | -10.48% | -10.59% | -13.31% | -8.49% | -5.80% | -2.10% | -0.32% | -1.61% | -4.61% | -8.03% | -8.76% | -5.63% | -5.33% | -5.00% | -5.84% | -1.25% | -5.60% |
|
Enterprise Value (QoQ)
|
| | 259.74% | | | | | 21.77% | -14.82% | 5.18% | 3.64% | -8.65% | -3.54% | -3.72% | -12.17% | -12.37% | -10.61% | -10.14% | -2.77% | -14.94% | 5.46% | -7.97% | -16.71% | 0.11% | -13.92% | -4.20% | 0.33% | -13.44% | 1.83% | -5.80% | 15.26% | -3.10% | -0.29% | 0.32% | -0.29% | -11.06% | -4.78% | 8.36% | -11.69% | -0.20% | -0.98% | 4.03% | -17.24% | -12.79% | 8.32% | 8.07% | 16.60% | -3.88% | -4.64% | -22.38% | 0.43% | -6.61% | 13.33% | 1.75% | 1.27% | -15.59% | 16.07% | -13.12% |
|
EPS (Basic) Growth (1y)
|
| | | -200.00% | -200.00% | 250.00% | 175.65% | 60.00% | 160.00% | -42.86% | -98.87% | 50.00% | 66.67% | 125.00% | 71,546.24% | 1,000.00% | 100.00% | 33.33% | -80.42% | 55.56% | 0.00% | 16.67% | 8.90% | 328.57% | 90.00% | 55.42% | -54.47% | -60.00% | 36.84% | 175.74% | 257.48% | 41.03% | 59.04% | -18.43% | 93.88% | 41.21% | 62.37% | 18.51% | | | | | | | | | 33.87% | | 39.13% | 76.39% | 46.92% | 36.71% | 23.96% | -0.79% | 8.48% | 20.37% | 9.24% | 11.11% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -30.06% | 0.00% | 65.10% | 100.82% | 56.05% | 58.74% | 19.68% | 16.44% | 108.01% | 49.38% | 51.83% | 434.63% | 295.79% | 56.05% | 34.22% | -54.04% | 38.67% | 37.51% | 71.00% | 21.02% | 34.21% | 60.51% | 51.77% | 46.68% | -7.30% | 52.32% | 38.65% | | | | | 27.12% | | 18.61% | 13.73% | 12.35% | 18.23% | 12.66% | 29.85% | | | | | 28.74% | | 23.51% | 24.81% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.87% | 14.87% | 47.58% | 26.98% | 69.52% | 42.13% | 25.46% | -4.78% | 69.52% | 54.02% | 71.88% | 201.40% | 104.59% | 52.58% | 40.31% | -7.61% | 39.65% | 46.35% | 37.04% | | | | | 27.30% | | 29.43% | 27.04% | 57.94% | 26.91% | 29.86% | 16.18% | 32.21% | 26.12% | 23.54% | 20.82% | 17.72% | 22.15% | 14.13% | 19.27% |
|
EPS (Basic) (QoQ)
|
0.00% | -60.00% | -744.17% | 61.19% | 0.00% | 240.00% | 39.24% | -120.52% | 250.00% | 33.33% | -97.26% | -1,011.83% | 600.00% | 80.00% | 773.05% | -88.55% | 11.11% | 20.00% | 28.24% | -9.02% | -28.57% | 40.00% | 19.71% | 258.02% | -68.33% | 14.52% | -64.93% | 214.54% | 8.33% | 130.77% | -54.54% | 24.09% | 22.17% | 18.35% | 8.06% | -9.62% | 40.48% | -13.62% | | | | | | | | 4.35% | 4.17% | 5.33% | 21.52% | 32.29% | -13.24% | -1.99% | 10.19% | 5.88% | -5.13% | 8.75% | 0.00% | 7.69% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -225.00% | -200.00% | 200.00% | 251.92% | 60.00% | 140.00% | -33.33% | -97.62% | 50.00% | 100.00% | 100.00% | 71,552.90% | 900.00% | 125.00% | 37.50% | -79.72% | 62.50% | 0.00% | 18.18% | 8.90% | 330.77% | 100.00% | 54.53% | -53.69% | -60.71% | 33.33% | 178.77% | 254.98% | 44.82% | 62.47% | -17.56% | 97.47% | 43.65% | 64.76% | 21.30% | | | | | | | | | 33.93% | | 41.79% | 74.65% | 48.04% | 36.36% | 23.16% | 0.00% | 8.97% | 22.86% | 10.26% | 12.10% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -31.04% | -7.17% | 58.74% | 203.33% | 53.26% | 56.05% | 22.39% | 51.22% | 104.08% | 65.10% | 48.12% | 440.88% | 287.09% | 65.10% | 35.92% | -53.24% | 40.10% | 38.67% | 72.03% | 21.43% | 34.83% | 63.02% | 52.57% | 48.07% | -6.51% | 52.82% | 40.74% | | | | | 29.14% | | 19.78% | 15.43% | 13.46% | 18.94% | 13.93% | 30.34% | | | | | 29.28% | | 24.41% | 25.10% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.58% | 12.47% | 45.41% | 50.50% | 67.54% | 41.14% | 27.34% | 11.77% | 67.03% | 64.38% | 69.52% | 204.12% | 102.27% | 57.68% | 41.99% | -6.44% | 41.74% | 48.16% | 38.47% | | | | | 28.77% | | 30.07% | 28.72% | 59.24% | 28.47% | 31.67% | 17.23% | 33.68% | 26.94% | 24.58% | 21.85% | 18.70% | 23.03% | 14.96% | 19.94% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
25.00% | -60.00% | -234.54% | -85.82% | 0.00% | 220.00% | -31.87% | -148.92% | 200.00% | 100.00% | -97.57% | -1,127.80% | 500.00% | 100.00% | 771.44% | -88.52% | 12.50% | 22.22% | 28.51% | -8.04% | -30.77% | 44.44% | 18.42% | 263.75% | -67.86% | 11.60% | -64.51% | 208.56% | 9.09% | 133.33% | -54.80% | 25.88% | 22.38% | 18.40% | 8.26% | -8.43% | 40.37% | -12.83% | | | | | | | | 5.97% | 2.82% | 5.48% | 23.38% | 30.53% | -12.85% | -2.84% | 11.43% | 5.98% | -5.03% | 9.54% | 0.00% | 7.75% |
|
FCF Margin Growth (1y)
|
| | | | | | 2,024.00 | -587.00 | 1,287.00 | -22.00 | -1035.00 | 1,148.00 | -900.00 | 2,396.00 | 1,237.00 | -2689.00 | 3,640.00 | 1,000.00 | 787.00 | 1,767.00 | -238.00 | -706.00 | -2351.00 | 2,447.00 | -1162.00 | 807.00 | 383.00 | 455.00 | 4,952.00 | -3007.00 | 819.00 | -960.00 | -2399.00 | 5,039.00 | -130.00 | 492.00 | -1173.00 | 329.00 | 303.00 | 97.00 | 1,983.00 | -1270.00 | -85.00 | 963.00 | -2260.00 | -679.00 | -114.00 | -1492.00 | 1,124.00 | 3,124.00 | -888.00 | 920.00 | -370.00 | -2638.00 | 396.00 | 1,002.00 | -1304.00 | 1,522.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 2,227.00 | -2128.00 | 4,027.00 | 3,374.00 | 990.00 | 226.00 | 2,502.00 | 2,690.00 | -327.00 | 1,525.00 | 2,241.00 | 1,101.00 | -1181.00 | 4,669.00 | 3,552.00 | -2905.00 | -1150.00 | 1,942.00 | 1,391.00 | 2,840.00 | 1,071.00 | -13.00 | 1,380.00 | 2,361.00 | 992.00 | -371.00 | -1590.00 | 4,098.00 | 88.00 | 1,552.00 | -1451.00 | -1621.00 | 105.00 | -432.00 | 846.00 | 1,174.00 | -1087.00 | 391.00 | -1506.00 | -193.00 | -606.00 | 431.00 | -550.00 | 2,008.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 662.00 | 2,087.00 | 2,627.00 | 3,475.00 | -979.00 | 3,128.00 | 6,292.00 | 491.00 | 875.00 | 1,020.00 | 4,793.00 | 3,134.00 | -493.00 | 4,201.00 | -20.00 | 2,463.00 | -977.00 | 2,531.00 | 2,201.00 | 1,898.00 | 1,290.00 | 1,047.00 | 1,102.00 | 412.00 | 793.00 | -900.00 | -2726.00 | 6,542.00 | -914.00 | 980.00 | -697.00 | -1134.00 | -388.00 | 1,491.00 | -827.00 | 59.00 |
|
FCF Margin (QoQ)
|
| | | 1,877.00 | -4364.00 | 574.00 | 3,937.00 | -733.00 | -2491.00 | -735.00 | 2,925.00 | 1,450.00 | -4539.00 | 2,561.00 | 1,766.00 | -2477.00 | 1,791.00 | -79.00 | 1,553.00 | -1497.00 | -215.00 | -547.00 | -92.00 | 3,301.00 | -3824.00 | 1,422.00 | -517.00 | 3,373.00 | 674.00 | -6537.00 | 3,308.00 | 1,595.00 | -766.00 | 901.00 | -1861.00 | 2,217.00 | -2431.00 | 2,403.00 | -1886.00 | 2,010.00 | -545.00 | -850.00 | -701.00 | 3,058.00 | -3768.00 | 732.00 | -135.00 | 1,680.00 | -1153.00 | 2,731.00 | -4147.00 | 3,488.00 | -2442.00 | 464.00 | -1114.00 | 4,095.00 | -4749.00 | 3,290.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | 207.42% | -4.36% | 108.36% | -22.87% | -19.06% | 76.38% | -1,281.17% | 432.19% | 94.47% | -65.69% | 527.68% | 94.46% | 48.77% | 234.12% | 11.30% | -10.81% | -46.77% | 115.19% | -37.14% | 86.58% | 44.16% | 32.72% | 451.49% | -105.89% | 59.37% | -3.42% | -27.76% | 3,629.22% | 9.39% | 26.37% | -20.64% | 20.17% | 23.23% | 14.24% | 91.57% | -14.75% | 12.85% | 38.39% | -36.52% | -0.98% | 15.01% | -12.08% | 65.34% | 121.49% | -20.94% | 32.94% | -2.59% | -36.42% | 29.61% | 28.87% | -33.51% | 55.29% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 69.14% | -16.67% | 83.94% | 114.99% | 32.79% | 26.45% | 283.10% | 97.99% | 15.48% | 35.11% | 70.91% | 47.91% | 4.51% | 112.10% | 56.84% | -28.02% | 6.94% | 40.24% | 35.80% | 57.12% | 35.96% | 17.44% | 46.77% | 35.69% | 29.03% | 11.72% | 3.17% | 236.65% | 15.01% | 25.95% | -1.18% | 0.48% | 16.94% | 11.60% | 26.21% | 23.19% | 0.86% | 17.39% | 0.74% | 11.72% | 5.63% | 14.63% | 2.31% | 29.80% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 30.82% | 33.00% | 37.72% | 72.35% | 12.44% | 42.00% | 187.05% | 8.73% | 28.75% | 25.89% | 69.33% | 46.41% | 14.76% | 63.39% | 17.21% | 32.97% | 10.51% | 31.83% | 30.65% | 31.77% | 28.43% | 20.69% | 30.91% | 16.09% | 22.76% | 11.15% | 2.88% | 141.00% | 6.70% | 18.48% | 9.22% | 7.39% | 10.38% | 18.95% | 5.42% | 13.04% |
|
Free Cash Flow (QoQ)
|
| | | 152.49% | -139.80% | 44.92% | 655.41% | -21.45% | -96.52% | -909.42% | 465.87% | 71.17% | -123.30% | 327.64% | 114.19% | -69.80% | 190.48% | 3.51% | 63.86% | -32.18% | -3.23% | -17.05% | -2.21% | 174.16% | -71.73% | 146.21% | -24.44% | 152.40% | 17.45% | -102.63% | 2,144.18% | 52.96% | -12.15% | 28.48% | -36.64% | 76.71% | -44.83% | 94.54% | -35.03% | 63.82% | -7.48% | -13.43% | -13.99% | 100.90% | -57.56% | 35.04% | -0.11% | 53.58% | -20.20% | 80.91% | -64.34% | 158.24% | -41.53% | 18.08% | -27.31% | 156.77% | -69.83% | 175.80% |
|
Gross Margin Growth (1y)
|
| | | -339.00 | -450.00 | -317.00 | -24.00 | -366.00 | -167.00 | -330.00 | -227.00 | 74.00 | 32.00 | 151.00 | 191.00 | 131.00 | 176.00 | 97.00 | 31.00 | 59.00 | -71.00 | -185.00 | -211.00 | -249.00 | -81.00 | -890.00 | -54.00 | -137.00 | -186.00 | 835.00 | -72.00 | 100.00 | 162.00 | 235.00 | 335.00 | 206.00 | 95.00 | -146.00 | -211.00 | -97.00 | -35.00 | 73.00 | 77.00 | 124.00 | 73.00 | 72.00 | 41.00 | 54.00 | 146.00 | 187.00 | 244.00 | 197.00 | 167.00 | 9.00 | 53.00 | 56.00 | 16.00 | 238.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -631.00 | -585.00 | -496.00 | -60.00 | -161.00 | 41.00 | -81.00 | -5.00 | 264.00 | 136.00 | 63.00 | 11.00 | -59.00 | 24.00 | -978.00 | -233.00 | -327.00 | -339.00 | -241.00 | -336.00 | -285.00 | -105.00 | 179.00 | 209.00 | 170.00 | 71.00 | 923.00 | 51.00 | 210.00 | 222.00 | 162.00 | 200.00 | 234.00 | 133.00 | -1.00 | -93.00 | 81.00 | 183.00 | 332.00 | 362.00 | 375.00 | 385.00 | 268.00 | 337.00 | 307.00 | 329.00 | 434.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -441.00 | -481.00 | -584.00 | -240.00 | -351.00 | -111.00 | -1157.00 | -269.00 | -122.00 | -131.00 | 8.00 | -115.00 | -95.00 | -1.00 | 91.00 | 29.00 | -20.00 | -81.00 | -152.00 | -213.00 | -176.00 | -45.00 | 106.00 | 75.00 | 198.00 | 109.00 | 1,069.00 | 169.00 | 388.00 | 441.00 | 421.00 | 485.00 | 485.00 | 446.00 | 196.00 | 203.00 | 335.00 | 367.00 | 579.00 |
|
Gross Margin (QoQ)
|
-12.00 | -28.00 | -332.00 | 33.00 | -123.00 | 104.00 | -38.00 | -309.00 | 76.00 | -59.00 | 64.00 | -8.00 | 34.00 | 61.00 | 104.00 | -68.00 | 79.00 | -18.00 | 38.00 | -40.00 | -52.00 | -132.00 | 13.00 | -78.00 | 117.00 | -941.00 | 849.00 | -161.00 | 67.00 | 80.00 | -58.00 | 11.00 | 129.00 | 152.00 | 42.00 | -117.00 | 17.00 | -89.00 | -23.00 | -2.00 | 79.00 | 19.00 | -19.00 | 45.00 | 27.00 | 19.00 | -51.00 | 58.00 | 119.00 | 60.00 | 6.00 | 11.00 | 89.00 | -98.00 | 50.00 | 15.00 | 49.00 | 124.00 |
|
Gross Profit Growth (1y)
|
| | | 14.94% | 13.52% | 16.09% | 19.04% | 12.08% | 15.98% | 13.79% | 14.42% | 23.17% | 23.37% | 26.22% | 29.05% | 25.60% | 26.24% | 25.18% | 22.00% | 24.27% | 20.45% | 17.25% | 14.40% | 11.25% | 12.94% | 18.32% | 19.64% | 19.96% | 20.29% | 17.93% | 16.83% | 17.68% | 18.28% | 18.89% | 19.10% | 17.58% | 13.92% | 10.50% | 9.01% | 10.78% | 11.74% | 13.81% | 16.95% | 19.10% | 21.37% | 20.76% | 19.81% | 16.00% | 16.55% | 15.76% | 13.91% | 14.34% | 10.63% | 8.48% | 10.83% | 10.43% | 10.54% | 13.64% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 16.64% | 17.55% | 18.58% | 20.68% | 20.13% | 21.79% | 21.60% | 21.67% | 24.34% | 23.33% | 22.82% | 21.67% | 20.20% | 19.75% | 20.20% | 18.64% | 18.37% | 17.84% | 17.83% | 16.94% | 16.24% | 17.13% | 18.38% | 18.52% | 18.40% | 17.47% | 15.71% | 14.90% | 15.30% | 14.61% | 14.35% | 14.94% | 15.77% | 15.60% | 14.94% | 15.16% | 15.25% | 16.49% | 16.74% | 16.87% | 16.47% | 16.10% | 14.89% | 14.79% | 13.57% | 12.54% | 12.58% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.89% | 19.82% | 19.60% | 19.66% | 19.11% | 19.70% | 20.06% | 19.78% | 20.74% | 20.57% | 20.92% | 20.28% | 19.64% | 19.56% | 19.48% | 18.37% | 18.07% | 17.13% | 16.54% | 15.73% | 15.39% | 15.39% | 15.84% | 16.24% | 16.98% | 17.06% | 16.32% | 16.27% | 16.19% | 16.32% | 15.89% | 15.69% | 15.53% | 14.78% | 13.78% | 14.03% | 14.09% | 14.09% | 14.42% |
|
Gross Profit (QoQ)
|
4.40% | 4.40% | 2.35% | 3.04% | 3.11% | 6.76% | 4.95% | -2.99% | 6.70% | 4.75% | 5.53% | 4.43% | 6.88% | 7.16% | 7.89% | 1.64% | 7.42% | 6.26% | 5.15% | 3.54% | 4.11% | 3.44% | 2.59% | 0.69% | 5.69% | 8.37% | 3.74% | 0.96% | 5.98% | 6.25% | 2.77% | 1.69% | 6.52% | 6.79% | 2.96% | 0.40% | 3.20% | 3.59% | 1.56% | 2.03% | 4.09% | 5.51% | 4.36% | 3.91% | 6.07% | 4.98% | 3.55% | 0.61% | 6.57% | 4.26% | 1.89% | 0.99% | 3.11% | 2.24% | 4.09% | 0.63% | 3.22% | 5.10% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 114.15% | 3,980.74% | -658.33% | 1,780.30% | 371.57% | -10.51% | -330.22% | 729.66% | 721.04% | | | 122.57% | | | | 330.12% | | -23.67% | 555.05% | 57.72% | | | -94.22% | -96.90% | | | 51.23% | 105.93% | 55.58% | 1,032.56% | 1,935.68% | | 3,166.15% | 99.84% | -109.93% | | | -248.74% | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 336.05% | | | 578.45% | | 351.83% | 243.50% | 329.85% | 60.77% | 328.49% | 292.93% | 147.16% | | | | -40.53% | | -61.73% | -16.97% | -53.47% | -3.18% | -5.95% | 21.17% | | | | -71.65% | | | -229.17% | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 111.14% | 386.81% | 353.40% | 362.09% | | | 75.37% | 31.18% | 19.37% | 42.02% | 48.11% | -0.73% | -14.41% | | | | | 4.88% | -25.85% | | | -34.93% | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | -105.08% | -86.05% | -114.00% | 1,158.17% | -7.89% | -136.36% | 574.18% | 196.97% | -82.52% | -274.78% | 1,014.43% | 193.88% | | | | | | -84.81% | 877.44% | -84.46% | 230.95% | 30.34% | 135.34% | | | | 26.29% | 85.29% | -58.33% | 55.09% | 71.96% | 39.99% | 203.37% | 178.76% | | | -81.44% | -113.85% | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | 236.92% | 100.75% | 1,101.77% | -871.13% | -97.87% | -51.83% | -130.77% | 275.76% | -6,161.86% | -74.43% | 191.14% | -77.05% | 73.94% | 1,272.06% | -5.25% | -285.85% | -238.08% | 10.31% | 265.56% | -101.33% | 62.11% | -71.27% | -130.37% | 127.92% | -1,351.35% | 691.45% | 72.52% | -240.96% | 120.96% | 15.17% | -1,827.61% | -32.45% | -258.20% | -42.30% | 65.91% | 332.08% | 55.48% | -16.35% | -294.96% | 50.50% | -122.10% | -30.47% | 82.99% | -69.04% | 72.92% | 240.79% | 196.28% | -302.73% | 35.80% | -14.76% | -1,402.72% | 168.31% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -85.26% | -37.23% | 68.80% | 80.87% | -32.71% | 19.11% | -35.71% | 9.16% | -281.24% | 57.00% | 72.77% | -41.92% | 30.63% | 63.22% | -45.05% | 1.47% | -164.91% | 35.87% | -32.10% | 7.46% | 46.63% | 37.84% | -53.39% | 19.52% | -68.84% | 73.90% | -21.78% | 63.03% | 47.15% | -17.78% | -196.09% | 87.83% | -52.75% | -30.51% | 38.81% | 45.52% | 35.55% | 25.61% | 38.33% | -43.33% | 27.18% | 26.40% | -28.73% | -24.60% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -42.33% | 30.20% | 63.63% | -71.08% | -19.45% | -11.74% | -18.07% | 19.35% | -212.01% | 54.49% | 23.41% | -18.51% | 24.70% | 108.74% | -49.91% | -31.62% | -43.87% | 10.76% | -31.98% | 34.71% | 4.08% | 4.79% | -33.03% | 30.75% | -36.62% | 25.06% | -3.95% | 15.08% | 38.39% | 5.66% | 44.27% | -23.76% | -17.84% | -0.51% | -23.50% | 28.45% |
|
Net Cash Flow (QoQ)
|
| | | 126.95% | -135.11% | -27.12% | 432.60% | 35.23% | 75.22% | -223.23% | 100.73% | 2,952.06% | -211.92% | 803.92% | -125.21% | 112.87% | 298.94% | 77.24% | -128.63% | 777.75% | -72.45% | -447.63% | 47.92% | 321.13% | -8.70% | -291.46% | 90.20% | 267.68% | -196.51% | 276.06% | -609.43% | 191.44% | -103.35% | -802.98% | 175.76% | 402.39% | -156.09% | 37.95% | 9.52% | 283.23% | -133.14% | 522.33% | -117.36% | 444.26% | -256.50% | 260.93% | -125.62% | 207.77% | -138.29% | 392.89% | -122.41% | 1,456.36% | -89.18% | -716.75% | 92.90% | 1,900.77% | -265.31% | 132.34% |
|
Net Income Growth (1y)
|
| | | -127.25% | -125.02% | 268.81% | 280.49% | -115.09% | 396.75% | -22.20% | -97.02% | 29.69% | 101.58% | 139.40% | 73,937.14% | 796.52% | 100.12% | 32.79% | -79.07% | 59.33% | 6.69% | 21.17% | 8.90% | 358.50% | 103.56% | 69.18% | -51.63% | -58.31% | 42.72% | 177.67% | 271.16% | 44.79% | 57.69% | -18.47% | 94.87% | 41.23% | 62.22% | 18.81% | 15.31% | -98.78% | -19.59% | 22.07% | -8.23% | 11,044.74% | 25.80% | -0.41% | 29.54% | 14.36% | 33.02% | 68.30% | 43.46% | 36.57% | 23.73% | -0.65% | 8.25% | 19.71% | 8.04% | 8.95% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -34.11% | 14.39% | 90.10% | 247.06% | 132.29% | 140.85% | 35.24% | 66.50% | 114.02% | 62.67% | 56.76% | 452.63% | 275.35% | 63.20% | 39.63% | -52.05% | 44.95% | 45.81% | 78.55% | 25.04% | 40.40% | 66.09% | 56.46% | 51.80% | -5.18% | 53.98% | 39.07% | 102.79% | -70.78% | 27.17% | 5.75% | 27.28% | 24.28% | 17.95% | 13.04% | 11.09% | 15.84% | 10.40% | 26.95% | 19.48% | 458.34% | 27.45% | 18.53% | 26.24% | 23.19% | 21.15% | 22.13% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.53% | 26.16% | 61.70% | 61.76% | 139.59% | 94.73% | 38.36% | 19.45% | 76.05% | 65.74% | 78.45% | 213.53% | 100.88% | 57.79% | 43.86% | -4.43% | 44.16% | 51.30% | 40.70% | 34.45% | -45.59% | 42.98% | 40.91% | 29.92% | 2.99% | 29.86% | 26.74% | 58.22% | 26.02% | 28.04% | 14.66% | 30.82% | 24.56% | 21.98% | 19.28% | 16.31% | 20.51% | 12.46% | 17.24% |
|
Net Income (QoQ)
|
5.83% | -59.17% | -244.03% | 56.22% | 2.81% | 701.81% | -29.51% | -152.17% | 234.09% | 57.79% | -97.30% | -1,331.43% | 484.45% | 87.39% | 734.56% | -88.42% | 10.46% | 24.34% | 31.55% | -11.82% | -26.03% | 41.21% | 18.23% | 271.25% | -67.16% | 17.36% | -66.20% | 219.99% | 12.44% | 128.32% | -54.82% | 24.83% | 22.45% | 18.05% | 7.99% | -9.53% | 40.65% | -13.54% | 4.81% | -99.04% | 9,172.81% | 31.26% | -21.20% | 16.20% | 4.67% | 3.92% | 2.49% | 2.59% | 21.74% | 31.48% | -12.64% | -2.34% | 10.30% | 5.57% | -4.81% | 8.00% | -0.46% | 6.46% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -225.55% | -213.52% | 306.86% | 278.03% | -115.09% | 396.39% | 212.05% | -96.98% | 29.69% | 101.83% | 139.77% | 73,937.14% | 796.52% | 100.12% | 32.79% | -79.07% | 59.33% | 6.69% | 21.17% | 8.90% | 358.50% | 103.56% | 69.18% | -51.63% | -58.31% | 42.72% | 177.67% | 271.16% | 44.79% | 57.69% | -18.47% | 94.87% | 41.23% | 62.22% | 18.81% | 15.31% | -98.78% | -19.59% | 22.07% | -8.23% | 11,044.74% | 25.80% | -0.41% | 29.54% | 14.36% | 33.02% | 68.30% | 43.46% | 36.57% | 23.73% | -0.65% | 8.25% | 19.71% | 8.04% | 8.95% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -57.39% | 89.37% | 212.24% | 247.06% | 132.29% | 140.85% | 114.98% | 67.27% | 114.02% | 62.73% | 56.84% | 452.63% | 275.35% | 63.20% | 39.63% | -52.05% | 44.95% | 45.81% | 78.55% | 25.04% | 40.40% | 66.09% | 56.46% | 51.80% | -5.18% | 53.98% | 39.07% | 102.79% | -70.78% | 27.17% | 5.75% | 27.28% | 24.28% | 17.95% | 13.04% | 11.09% | 15.84% | 10.40% | 26.95% | 19.48% | 458.34% | 27.45% | 18.53% | 26.24% | 23.19% | 21.15% | 22.13% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 83.96% | 70.72% | 117.77% | 61.76% | 139.59% | 94.73% | 82.72% | 19.77% | 76.05% | 65.78% | 78.50% | 213.53% | 100.88% | 57.79% | 43.86% | -4.43% | 44.16% | 51.30% | 40.70% | 34.45% | -45.59% | 42.98% | 40.91% | 29.92% | 2.99% | 29.86% | 26.74% | 58.22% | 26.02% | 28.04% | 14.66% | 30.82% | 24.56% | 21.98% | 19.28% | 16.31% | 20.51% | 12.46% | 17.24% |
|
Net Income towards Common Stockholders (QoQ)
|
7.49% | -58.20% | -738.24% | 56.22% | 2.81% | 249.82% | 179.28% | -152.89% | 233.93% | 57.73% | -97.30% | -1,331.43% | 484.45% | 87.39% | 734.56% | -88.42% | 10.46% | 24.34% | 31.55% | -11.82% | -26.03% | 41.21% | 18.23% | 271.25% | -67.16% | 17.36% | -66.20% | 219.99% | 12.44% | 128.32% | -54.82% | 24.83% | 22.45% | 18.05% | 7.99% | -9.53% | 40.65% | -13.54% | 4.81% | -99.04% | 9,172.81% | 31.26% | -21.20% | 16.20% | 4.67% | 3.92% | 2.49% | 2.59% | 21.74% | 31.48% | -12.64% | -2.34% | 10.30% | 5.57% | -4.81% | 8.00% | -0.46% | 6.46% |
|
Net Margin Growth (1y)
|
| | | -263.00 | -257.00 | 125.00 | 785.00 | -112.00 | 437.00 | 289.00 | -458.00 | 104.00 | 201.00 | 437.00 | 7,073.00 | 943.00 | 319.00 | 67.00 | -5865.00 | 234.00 | -102.00 | 9.00 | -89.00 | 3,094.00 | 572.00 | 260.00 | -677.00 | -2719.00 | 206.00 | 2,035.00 | 975.00 | 348.00 | 545.00 | -961.00 | 1,012.00 | 410.00 | 906.00 | 128.00 | 73.00 | -2144.00 | -840.00 | 202.00 | -521.00 | 2,217.00 | 98.00 | -443.00 | 173.00 | -17.00 | 360.00 | 1,075.00 | 646.00 | 498.00 | 365.00 | -272.00 | -48.00 | 249.00 | -61.00 | -40.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -270.00 | 381.00 | 851.00 | 7,401.00 | 935.00 | 956.00 | 793.00 | 750.00 | 1,281.00 | 418.00 | 513.00 | 1,119.00 | 4,270.00 | 789.00 | 336.00 | -6631.00 | 608.00 | 677.00 | 2,304.00 | 209.00 | 723.00 | 1,324.00 | 1,335.00 | 1,310.00 | -1961.00 | 1,658.00 | 1,203.00 | 2,059.00 | -1386.00 | 612.00 | -631.00 | 563.00 | 483.00 | 165.00 | -113.00 | -276.00 | 57.00 | -382.00 | 833.00 | 297.00 | 2,698.00 | 823.00 | 359.00 | 771.00 | 731.00 | 664.00 | 762.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 906.00 | 598.00 | 927.00 | 1,446.00 | 4,263.00 | 1,427.00 | 1,063.00 | -16.00 | 1,655.00 | 1,196.00 | 2,808.00 | 1,417.00 | 1,899.00 | 1,541.00 | 1,411.00 | -4645.00 | 1,366.00 | 2,128.00 | 1,472.00 | 1,293.00 | -1011.00 | 1,391.00 | 1,665.00 | 861.00 | -1888.00 | 916.00 | 961.00 | 1,711.00 | 815.00 | 1,070.00 | 1.00 | 1,382.00 | 965.00 | 890.00 | 689.00 | 323.00 | 804.00 | -78.00 | 521.00 |
|
Net Margin (QoQ)
|
4.00 | -79.00 | -368.00 | 181.00 | 10.00 | 302.00 | 293.00 | -716.00 | 559.00 | 154.00 | -455.00 | -154.00 | 655.00 | 391.00 | 6,181.00 | -6285.00 | 31.00 | 139.00 | 250.00 | -186.00 | -304.00 | 250.00 | 151.00 | 2,997.00 | -2826.00 | -62.00 | -786.00 | 955.00 | 99.00 | 1,767.00 | -1846.00 | 328.00 | 297.00 | 261.00 | 126.00 | -274.00 | 793.00 | -517.00 | 71.00 | -2490.00 | 2,097.00 | 524.00 | -653.00 | 248.00 | -22.00 | -17.00 | -36.00 | 59.00 | 355.00 | 697.00 | -465.00 | -89.00 | 222.00 | 60.00 | -240.00 | 208.00 | -89.00 | 81.00 |
|
Operating Income Growth (1y)
|
| | | -115.53% | -119.14% | 73.14% | 3,883.72% | -110.00% | 503.27% | -13.13% | -86.23% | 4.40% | 107.42% | 134.58% | 1,779.91% | 1,985.06% | 196.76% | 96.12% | 82.76% | 54.41% | 7.53% | 16.12% | 14.49% | 0.78% | 57.72% | 35.83% | 10.42% | 9.80% | 20.93% | 66.99% | 33.04% | 67.15% | 47.85% | 24.46% | 51.01% | 45.41% | 58.36% | 16.65% | 24.90% | -113.24% | 15.11% | 21.57% | 18.99% | 1,339.74% | 12.37% | 4.28% | 5.59% | 4.90% | 29.81% | 30.74% | 35.20% | 27.24% | 12.24% | 3.12% | 19.16% | 15.63% | 6.95% | 33.37% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -32.23% | 16.99% | 52.24% | 364.05% | 241.56% | 199.34% | 58.69% | 67.86% | 210.13% | 87.76% | 74.82% | 240.09% | 215.26% | 71.37% | 45.71% | 32.20% | 19.55% | 27.05% | 38.10% | 18.92% | 22.75% | 41.28% | 41.33% | 30.42% | 38.71% | 41.47% | 34.34% | 35.89% | -32.42% | 39.16% | 20.85% | 30.93% | 33.64% | 27.00% | 13.93% | 16.21% | 19.86% | 18.85% | 18.34% | 19.32% | 164.70% | 17.86% | 12.02% | 19.37% | 15.56% | 15.93% | 21.60% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.45% | 38.57% | 51.70% | 190.51% | 127.46% | 113.25% | 44.52% | 43.00% | 100.98% | 66.05% | 64.70% | 125.09% | 123.55% | 55.18% | 45.09% | 35.93% | 32.94% | 36.86% | 30.77% | 25.97% | -18.70% | 38.74% | 31.97% | 26.95% | 34.37% | 29.64% | 25.18% | 25.82% | 33.15% | 31.49% | 19.20% | 26.22% | 26.08% | 24.44% | 14.80% | 20.38% | 20.43% | 15.05% | 17.91% |
|
Operating Income (QoQ)
|
33.57% | -11.09% | -104.33% | -202.33% | -64.62% | 904.21% | -5.46% | -116.78% | 416.12% | 73.23% | -85.02% | -216.52% | 785.82% | 95.92% | 20.07% | 16.84% | 7.97% | 29.48% | 11.89% | -1.29% | -24.81% | 39.83% | 10.32% | -13.11% | 17.67% | 20.42% | -10.32% | -13.60% | 29.61% | 66.29% | -28.56% | 8.56% | 14.64% | 39.99% | -13.32% | 4.53% | 24.85% | 3.12% | -7.19% | -111.08% | 1,185.47% | 8.91% | -9.16% | 15.44% | -1.62% | 1.07% | -8.02% | 14.69% | 21.74% | 1.79% | -4.88% | 7.94% | 7.39% | -6.48% | 9.92% | 4.74% | -0.67% | 16.63% |
|
Operating Margin Growth (1y)
|
| | | -534.00 | -701.00 | 223.00 | 681.00 | -48.00 | 425.00 | -197.00 | -583.00 | 24.00 | 226.00 | 482.00 | 1,074.00 | 1,398.00 | 778.00 | 599.00 | 580.00 | 330.00 | -154.00 | -53.00 | -44.00 | -201.00 | 450.00 | 25.00 | -141.00 | -146.00 | -30.00 | 936.00 | 198.00 | 569.00 | 442.00 | 199.00 | 564.00 | 504.00 | 831.00 | 99.00 | 267.00 | -2648.00 | 73.00 | 221.00 | 71.00 | 3,236.00 | -193.00 | -392.00 | -302.00 | -265.00 | 369.00 | 414.00 | 524.00 | 378.00 | 111.00 | -149.00 | 236.00 | 167.00 | -99.00 | 608.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -559.00 | -50.00 | 508.00 | 1,172.00 | 1,374.00 | 1,429.00 | 883.00 | 1,072.00 | 1,752.00 | 850.00 | 1,028.00 | 1,610.00 | 1,527.00 | 1,075.00 | 571.00 | 395.00 | -17.00 | 267.00 | 909.00 | 13.00 | 222.00 | 862.00 | 1,161.00 | 621.00 | 927.00 | 1,242.00 | 1,234.00 | 1,029.00 | -1575.00 | 1,346.00 | 519.00 | 902.00 | 1,092.00 | 711.00 | -72.00 | 36.00 | 323.00 | 250.00 | 244.00 | 293.00 | 3,349.00 | 287.00 | -126.00 | 458.00 | 280.00 | 382.00 | 873.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,170.00 | 574.00 | 1,053.00 | 1,708.00 | 1,503.00 | 1,725.00 | 856.00 | 887.00 | 1,405.00 | 1,270.00 | 1,990.00 | 1,667.00 | 1,951.00 | 1,487.00 | 1,707.00 | 1,157.00 | 1,056.00 | 1,539.00 | 1,207.00 | 843.00 | -1922.00 | 1,766.00 | 1,481.00 | 959.00 | 1,515.00 | 1,123.00 | 1,064.00 | 798.00 | 1,396.00 | 1,523.00 | 542.00 | 1,124.00 | 1,205.00 | 1,192.00 | 194.00 | 795.00 | 868.00 | 262.00 | 703.00 |
|
Operating Margin (QoQ)
|
131.00 | -91.00 | -534.00 | -41.00 | -35.00 | 832.00 | -76.00 | -770.00 | 438.00 | 211.00 | -462.00 | -163.00 | 640.00 | 467.00 | 130.00 | 161.00 | 20.00 | 287.00 | 112.00 | -89.00 | -464.00 | 388.00 | 121.00 | -246.00 | 188.00 | -37.00 | -45.00 | -251.00 | 303.00 | 930.00 | -784.00 | 121.00 | 176.00 | 687.00 | -419.00 | 60.00 | 503.00 | -45.00 | -251.00 | -2855.00 | 3,225.00 | 102.00 | -401.00 | 311.00 | -205.00 | -96.00 | -312.00 | 348.00 | 429.00 | -51.00 | -202.00 | 201.00 | 162.00 | -311.00 | 182.00 | 133.00 | -103.00 | 396.00 |
|
Profit After Tax Growth (1y)
|
| | | -127.25% | -125.02% | 268.81% | 280.49% | -115.09% | 396.75% | -22.20% | -97.02% | 29.69% | 101.58% | 139.40% | 73,937.14% | 796.52% | 100.12% | 32.79% | -79.07% | 59.33% | 6.69% | 21.17% | 8.90% | 358.50% | 103.56% | 69.18% | -51.63% | -58.31% | 42.92% | 177.67% | 404.03% | 45.11% | 57.70% | -18.30% | 43.50% | 40.92% | 62.14% | 18.61% | 15.25% | -98.78% | -19.67% | 22.10% | -8.38% | 11,044.74% | 25.80% | -0.39% | 29.81% | 14.54% | 33.04% | 68.17% | 43.31% | 36.51% | 23.71% | -0.65% | 8.31% | 19.64% | 8.04% | 8.95% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -34.11% | 14.39% | 90.10% | 247.06% | 132.29% | 140.85% | 35.24% | 66.50% | 114.02% | 62.67% | 56.76% | 452.63% | 275.35% | 63.20% | 39.63% | -52.05% | 44.95% | 45.87% | 78.55% | 38.47% | 40.50% | 66.16% | 56.57% | 51.80% | -5.18% | 54.03% | 39.09% | 102.76% | -70.78% | 27.12% | 5.77% | 14.86% | 24.19% | 17.89% | 12.99% | 11.09% | 15.90% | 10.37% | 26.94% | 19.45% | 458.55% | 27.45% | 18.50% | 26.30% | 23.22% | 21.15% | 22.10% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.53% | 26.16% | 61.70% | 61.76% | 139.59% | 94.73% | 38.36% | 19.45% | 76.05% | 65.78% | 78.45% | 233.32% | 100.97% | 57.84% | 43.92% | -4.43% | 44.16% | 51.33% | 40.71% | 34.43% | -45.59% | 42.98% | 40.92% | 29.87% | 2.99% | 29.86% | 26.76% | 58.22% | 26.06% | 28.01% | 14.66% | 23.03% | 24.53% | 21.95% | 19.24% | 16.30% | 20.52% | 12.43% | 17.23% |
|
Profit After Tax (QoQ)
|
5.83% | -59.17% | -244.03% | 56.22% | 2.81% | 701.81% | -29.51% | -152.17% | 234.09% | 57.79% | -97.30% | -1,331.43% | 484.45% | 87.39% | 734.56% | -88.42% | 10.46% | 24.34% | 31.55% | -11.82% | -26.03% | 41.21% | 18.23% | 271.25% | -67.16% | 17.36% | -66.20% | 219.99% | 12.59% | 128.01% | -38.64% | -7.87% | 22.36% | 18.12% | 7.77% | -9.53% | 40.79% | -13.59% | 4.72% | -99.04% | 9,172.81% | 31.35% | -21.42% | 16.45% | 4.67% | 4.00% | 2.41% | 2.75% | 21.57% | 31.47% | -12.73% | -2.12% | 10.17% | 5.57% | -4.86% | 8.12% | -0.51% | 6.46% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 30.93% | | | 33.13% | 27.15% | 22.15% | 6.60% | 10.15% | 15.35% | 17.01% | 21.76% | 20.94% | 17.70% | 12.40% | 36.89% | 35.73% | 25.77% | 28.43% | 6.85% | 26.09% | 48.62% | 48.68% | 51.92% | 25.78% | 4.93% | -0.35% | -8.64% | -8.99% | -1.40% | 1.95% | 6.30% | 15.11% | 7.05% | 4.02% | 4.53% | -6.39% | -4.62% | -1.19% | -12.32% | -14.74% | -23.32% | -28.74% | -30.23% | -32.96% | -31.27% | -33.15% | -31.21% | -24.38% | -6.90% | -6.43% | -5.75% | -9.33% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 24.30% | | | 21.04% | 19.96% | 17.12% | 21.12% | 21.83% | 19.52% | 19.09% | 21.22% | 27.44% | 30.06% | 28.99% | 30.50% | 29.12% | 25.17% | 23.92% | 14.04% | 13.01% | 15.42% | 14.74% | 13.84% | 9.63% | 3.46% | 1.86% | 0.50% | -0.65% | 0.22% | 1.57% | -0.87% | -2.79% | -7.83% | -9.86% | -13.85% | -18.81% | -20.49% | -22.21% | -25.06% | -24.39% | -21.13% | -23.61% | -23.23% | -22.82% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 23.24% | | | 24.86% | 26.40% | 25.13% | 23.60% | 23.45% | 21.64% | 20.14% | 19.84% | 18.83% | 17.88% | 16.87% | 16.63% | 17.66% | 15.66% | 15.08% | 10.51% | 9.24% | 9.44% | 9.20% | 6.22% | 1.01% | -4.13% | -5.74% | -9.09% | -10.93% | -11.91% | -12.97% | -14.10% | -14.17% | -12.91% | -14.45% | -16.14% | -18.17% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | 7.41% | 9.03% | 13.84% | -0.15% | 2.59% | 4.74% | -0.65% | 3.18% | 7.43% | 6.24% | 3.39% | 2.49% | 4.55% | 1.46% | 25.92% | 1.61% | -3.12% | 3.61% | 4.76% | 19.91% | 14.19% | 3.65% | 7.05% | -0.72% | -4.75% | -1.56% | -1.86% | -1.10% | 3.19% | 1.79% | 2.32% | 7.09% | -4.03% | -1.09% | 2.83% | -4.10% | -2.22% | 2.46% | -8.75% | -6.74% | -12.06% | -4.78% | -10.65% | -10.38% | -9.85% | -7.39% | -8.06% | -1.50% | 10.99% | -6.92% | -7.39% | -5.24% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | -1.00 | 0.00 | 0.00 | 1.00 | 12.00 | 12.00 | 11.00 | 10.00 | -8.00 | -7.00 | -8.00 | -8.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | -4.00 | -3.00 | -1.00 | 1.00 | 4.00 | 5.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | -1.00 | -3.00 | -3.00 | -4.00 | 2.00 | 3.00 | 3.00 | 6.00 | 4.00 | 5.00 | 6.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 | 8.00 | 7.00 | 7.00 | -5.00 | -8.00 | -7.00 | -5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 6.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 2.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 7.00 | 7.00 | 9.00 | 10.00 | 9.00 | 9.00 | 7.00 | 6.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 4.00 | 4.00 | 6.00 | 8.00 | 9.00 | 9.00 | 7.00 | -2.00 | -2.00 | -1.00 | 0.00 | 8.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 4.00 | 4.00 | 7.00 | 11.00 | 12.00 | 11.00 | 10.00 | 10.00 | 10.00 | 10.00 | 8.00 | 7.00 | 6.00 | 6.00 |
|
Return on Assets (QoQ)
|
| | | | | | | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 11.00 | 0.00 | 0.00 | 0.00 | -7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | 1.00 | -1.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | -3.00 | -1.00 | -1.00 | 1.00 | 4.00 | 7.00 | 7.00 | 7.00 | 6.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | -2.00 | -2.00 | -2.00 | -3.00 | 9.00 | 10.00 | 12.00 | 17.00 | 14.00 | 17.00 | 13.00 | 6.00 | -1.00 | -8.00 | -7.00 | -5.00 | -4.00 | -2.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | 7.00 | 10.00 | 8.00 | 8.00 | 9.00 | 8.00 | 8.00 | 7.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 6.00 | 7.00 | 9.00 | 9.00 | 10.00 | 6.00 | 7.00 | 6.00 | 5.00 | 11.00 | 13.00 | 14.00 | 18.00 | 22.00 | 25.00 | 23.00 | 21.00 | 23.00 | 19.00 | 18.00 | 18.00 | 10.00 | 7.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 7.00 | 6.00 | 9.00 | 11.00 | 12.00 | 11.00 | 11.00 | 10.00 | 9.00 | 9.00 | 8.00 | 8.00 | 3.00 | 5.00 | 6.00 | 7.00 | 14.00 | 16.00 | 19.00 | 25.00 | 29.00 | 34.00 | 30.00 | 29.00 | 25.00 | 22.00 | 20.00 | 20.00 | 17.00 | 15.00 | 17.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -5.00 | 1.00 | 1.00 | 0.00 | 7.00 | 2.00 | 3.00 | 5.00 | 4.00 | 4.00 | -2.00 | -1.00 | -3.00 | -3.00 | 0.00 | 1.00 | -1.00 | -1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | -12.00 | 0.00 | -1.00 | 1.00 | 21.00 | 20.00 | 19.00 | 17.00 | -14.00 | -13.00 | -13.00 | -13.00 | -1.00 | 5.00 | 5.00 | 6.00 | 4.00 | -6.00 | -5.00 | -1.00 | 3.00 | 8.00 | 8.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 4.00 | -1.00 | -4.00 | -4.00 | -6.00 | 4.00 | 7.00 | 9.00 | 17.00 | 18.00 | 20.00 | 19.00 | 10.00 | 2.00 | -3.00 | -8.00 | -6.00 | -5.00 | -4.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | -6.00 | 7.00 | 5.00 | 5.00 | 6.00 | 12.00 | 11.00 | 10.00 | -10.00 | -14.00 | -13.00 | -8.00 | 6.00 | 7.00 | 9.00 | 8.00 | 11.00 | 6.00 | 8.00 | 8.00 | 11.00 | 10.00 | 9.00 | 6.00 | 2.00 | 7.00 | 8.00 | 11.00 | 15.00 | 21.00 | 23.00 | 25.00 | 21.00 | 24.00 | 24.00 | 20.00 | 21.00 | 15.00 | 12.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | 6.00 | 5.00 | 10.00 | 13.00 | 14.00 | 14.00 | 12.00 | -4.00 | -2.00 | 0.00 | 1.00 | 14.00 | 10.00 | 9.00 | 10.00 | 9.00 | 9.00 | 11.00 | 13.00 | 21.00 | 32.00 | 36.00 | 34.00 | 29.00 | 26.00 | 24.00 | 23.00 | 19.00 | 18.00 | 15.00 | 15.00 |
|
Return on Equity (QoQ)
|
| | | | | | | -12.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 19.00 | -1.00 | 0.00 | -1.00 | -12.00 | 0.00 | -1.00 | 0.00 | 0.00 | 6.00 | 0.00 | 0.00 | -2.00 | -4.00 | 1.00 | 4.00 | 2.00 | 1.00 | 1.00 | -1.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | -5.00 | -1.00 | 1.00 | -1.00 | 5.00 | 2.00 | 2.00 | 7.00 | 7.00 | 4.00 | 2.00 | -3.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | -14.00 | -1.00 | -1.00 | 1.00 | 22.00 | 21.00 | 20.00 | 17.00 | -15.00 | -14.00 | -14.00 | -13.00 | -1.00 | 4.00 | 5.00 | 5.00 | 4.00 | -6.00 | -5.00 | -2.00 | 2.00 | 7.00 | 7.00 | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 | 5.00 | 0.00 | -3.00 | -2.00 | -5.00 | 5.00 | 8.00 | 9.00 | 16.00 | 16.00 | 17.00 | 16.00 | 7.00 | 0.00 | -5.00 | -9.00 | -7.00 | -5.00 | -4.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -7.00 | 6.00 | 5.00 | 5.00 | 6.00 | 11.00 | 11.00 | 9.00 | -13.00 | -15.00 | -14.00 | -10.00 | 5.00 | 6.00 | 7.00 | 6.00 | 9.00 | 4.00 | 7.00 | 7.00 | 10.00 | 10.00 | 9.00 | 7.00 | 3.00 | 8.00 | 10.00 | 13.00 | 16.00 | 21.00 | 22.00 | 22.00 | 18.00 | 21.00 | 20.00 | 16.00 | 17.00 | 11.00 | 8.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | 5.00 | 4.00 | 8.00 | 12.00 | 13.00 | 13.00 | 10.00 | -7.00 | -5.00 | -2.00 | -1.00 | 13.00 | 9.00 | 8.00 | 10.00 | 9.00 | 9.00 | 12.00 | 14.00 | 21.00 | 31.00 | 34.00 | 31.00 | 27.00 | 24.00 | 22.00 | 20.00 | 17.00 | 15.00 | 13.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | -13.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 20.00 | -1.00 | -1.00 | -1.00 | -13.00 | 0.00 | -1.00 | 0.00 | 0.00 | 6.00 | 0.00 | 0.00 | -2.00 | -4.00 | 0.00 | 4.00 | 2.00 | 1.00 | 1.00 | -1.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | -4.00 | -1.00 | 1.00 | -1.00 | 6.00 | 3.00 | 2.00 | 6.00 | 6.00 | 3.00 | 1.00 | -3.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -7.00 | -7.00 | 5.00 | 8.00 | -1.00 | 4.00 | -2.00 | -5.00 | 1.00 | 2.00 | 4.00 | 71.00 | 9.00 | 3.00 | 1.00 | -59.00 | 2.00 | -1.00 | 0.00 | -1.00 | 31.00 | 6.00 | 3.00 | -7.00 | -27.00 | 2.00 | 20.00 | 10.00 | 3.00 | 5.00 | -10.00 | 10.00 | 4.00 | 9.00 | 1.00 | 1.00 | -21.00 | -8.00 | 2.00 | -5.00 | 22.00 | 1.00 | -4.00 | 2.00 | 0.00 | 4.00 | 11.00 | 6.00 | 5.00 | 4.00 | -3.00 | 0.00 | 2.00 | -1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -7.00 | -1.00 | 7.00 | 74.00 | 9.00 | 10.00 | 3.00 | 7.00 | 13.00 | 4.00 | 5.00 | 11.00 | 43.00 | 8.00 | 3.00 | -66.00 | 6.00 | 7.00 | 23.00 | 2.00 | 7.00 | 13.00 | 13.00 | 13.00 | -20.00 | 17.00 | 12.00 | 21.00 | -14.00 | 6.00 | -6.00 | 6.00 | 5.00 | 2.00 | -1.00 | -3.00 | 1.00 | -4.00 | 8.00 | 3.00 | 27.00 | 8.00 | 4.00 | 8.00 | 7.00 | 7.00 | 8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 1.00 | 7.00 | 14.00 | 43.00 | 14.00 | 5.00 | 0.00 | 17.00 | 12.00 | 28.00 | 14.00 | 19.00 | 15.00 | 14.00 | -46.00 | 14.00 | 21.00 | 15.00 | 13.00 | -10.00 | 14.00 | 17.00 | 9.00 | -19.00 | 9.00 | 10.00 | 17.00 | 8.00 | 11.00 | 0.00 | 14.00 | 10.00 | 9.00 | 7.00 | 3.00 | 8.00 | -1.00 | 5.00 |
|
Return on Sales (QoQ)
|
0.00 | -4.00 | -5.00 | 2.00 | 0.00 | 8.00 | -2.00 | -7.00 | 6.00 | 2.00 | -5.00 | -2.00 | 7.00 | 4.00 | 62.00 | -63.00 | 0.00 | 1.00 | 2.00 | -2.00 | -3.00 | 2.00 | 2.00 | 30.00 | -28.00 | -1.00 | -8.00 | 10.00 | 1.00 | 18.00 | -18.00 | 3.00 | 3.00 | 3.00 | 1.00 | -3.00 | 8.00 | -5.00 | 1.00 | -25.00 | 21.00 | 5.00 | -7.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 7.00 | -5.00 | -1.00 | 2.00 | 1.00 | -2.00 | 2.00 | -1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 19.79% | 19.98% | 20.68% | 19.39% | 17.42% | 18.48% | 18.68% | 17.77% | 21.99% | 22.86% | 23.78% | 25.94% | 23.51% | 23.45% | 23.64% | 21.52% | 23.35% | 21.54% | 20.06% | 17.50% | 14.86% | 14.10% | 33.67% | 20.47% | 22.13% | 23.24% | 5.14% | 17.94% | 16.13% | 15.81% | 15.37% | 14.10% | 14.49% | 12.54% | 12.58% | 11.97% | 12.16% | 12.24% | 12.75% | 15.80% | 17.22% | 20.25% | 19.66% | 19.19% | 15.22% | 14.44% | 13.09% | 10.49% | 11.57% | 8.38% | 8.36% | 10.11% | 9.67% | 10.32% | 10.41% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 19.72% | 20.43% | 21.03% | 20.99% | 20.95% | 21.58% | 22.01% | 21.70% | 22.95% | 22.61% | 22.48% | 21.61% | 20.51% | 19.63% | 25.66% | 19.82% | 20.06% | 19.56% | 19.05% | 18.63% | 17.67% | 17.65% | 17.48% | 17.47% | 17.54% | 17.11% | 10.94% | 14.64% | 14.25% | 13.52% | 13.56% | 13.95% | 14.61% | 14.95% | 14.95% | 15.62% | 14.85% | 15.60% | 15.12% | 15.10% | 14.65% | 14.26% | 13.61% | 13.19% | 12.13% | 11.02% | 10.60% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.19% | 21.25% | 21.35% | 20.39% | 20.18% | 20.04% | 23.86% | 20.60% | 21.13% | 20.99% | 20.89% | 20.64% | 19.94% | 19.56% | 19.20% | 18.28% | 18.13% | 17.37% | 16.99% | 16.36% | 15.91% | 15.52% | 15.53% | 16.02% | 16.38% | 16.74% | 13.00% | 15.77% | 15.03% | 15.02% | 14.66% | 14.27% | 14.12% | 13.51% | 13.23% | 13.46% | 13.14% | 13.05% | 12.79% |
|
Revenue (QoQ)
|
4.55% | 4.76% | 6.59% | 2.61% | 4.71% | 5.37% | 5.45% | 0.92% | 5.66% | 5.55% | 4.65% | 4.54% | 6.41% | 6.33% | 6.48% | 2.52% | 6.36% | 6.50% | 4.65% | 4.06% | 4.80% | 5.20% | 2.43% | 1.72% | 4.11% | 23.24% | -7.69% | 3.12% | 5.05% | 5.14% | 3.55% | 1.54% | 4.76% | 4.74% | 2.41% | 1.89% | 2.98% | 4.77% | 1.86% | 2.06% | 3.04% | 5.25% | 4.62% | 3.32% | 5.71% | 4.73% | 4.21% | -0.13% | 4.99% | 3.49% | 1.81% | 0.85% | 1.99% | 3.47% | 3.46% | 0.44% | 2.60% | 3.55% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 36.85% | 40.38% | 40.68% | 57.84% | 95.40% | 124.03% | 100.32% | 53.86% | 103.12% | 82.27% | 76.69% | 77.27% | 39.63% | 21.21% | 21.45% | 15.43% | 4.38% | -7.77% | 21.14% | 51.73% | 67.87% | 105.24% | 8.93% | -12.72% | -12.10% | -5.02% | -97.15% | 24.05% | 31.15% | 18.38% | 4,622.00% | 25.12% | 3.86% | 282.13% | -9.43% | -9.78% | 12.43% | -69.26% | 49.89% | 40.45% | 36.89% | 36.51% | 24.84% | 39.36% | 19.08% | 18.70% | 6.75% | 9.80% | 11.66% | -1.11% | 5.62% | -4.38% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 75.78% | 78.97% | 70.76% | 62.67% | 76.97% | 70.42% | 62.60% | 46.56% | 43.59% | 26.78% | 37.50% | 45.88% | 34.75% | 31.89% | 17.03% | 15.19% | 15.49% | 21.60% | -66.50% | 17.99% | 24.62% | 32.15% | 13.57% | 10.65% | 6.19% | 62.57% | 6.79% | 11.88% | 15.27% | 11.62% | 300.21% | 16.61% | 16.92% | 17.05% | 19.22% | 20.87% | 22.38% | -20.73% | 25.94% | 29.05% | 22.10% | 17.02% | 12.07% | 13.53% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 51.25% | 44.99% | 48.93% | 49.78% | 57.56% | 56.44% | 41.50% | 33.05% | 34.30% | 31.77% | -39.56% | 27.44% | 23.05% | 20.87% | 16.60% | 18.86% | 15.98% | 52.07% | 9.95% | 13.15% | 17.71% | 22.08% | 14.74% | 11.41% | 13.01% | 12.52% | 17.91% | 22.34% | 20.08% | 17.64% | 143.40% | 19.39% | 16.28% | 13.49% | 13.83% | 13.14% |
|
Share-based Compensation (QoQ)
|
| | | 6.46% | 30.18% | 16.70% | -15.38% | 9.21% | 30.45% | 30.94% | 4.75% | 25.21% | 16.65% | 0.56% | 38.29% | 12.35% | 13.08% | 0.89% | 8.93% | -2.47% | 13.31% | -4.11% | -1.49% | -13.83% | 48.82% | 20.10% | 8.99% | 5.36% | -21.01% | -3.77% | 9.77% | 13.84% | -97.63% | 4,091.50% | 16.06% | 2.75% | -5.53% | 11.07% | -3.66% | 278.05% | -77.61% | 10.64% | 20.06% | 3.38% | 9.15% | 3.67% | 17.01% | 3.09% | -0.17% | 15.73% | -0.02% | 2.76% | -10.22% | 19.03% | 1.68% | -8.99% | -4.11% | 7.76% |
|
Shareholder's Equity Growth (1y)
|
| | 7.17% | | | | 242.11% | | | 270.32% | 12.63% | 14.43% | 16.51% | 19.10% | 47.24% | 52.91% | 53.56% | 51.97% | 28.81% | 29.72% | 32.10% | 32.71% | 32.14% | 35.14% | 34.57% | 35.73% | 32.94% | 28.77% | 19.33% | 14.19% | 4.20% | 1.93% | 5.03% | -3.51% | 8.05% | 3.57% | 6.30% | 10.88% | 4.57% | 2.68% | -3.62% | 0.67% | 7.97% | 7.44% | 0.98% | -11.86% | -33.79% | -37.22% | -30.19% | -9.09% | 27.34% | 50.92% | 54.43% | 39.23% | 29.59% | 23.21% | 18.79% | 17.75% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | 51.62% | | | | 63.32% | | | 71.94% | 28.79% | 31.42% | 33.20% | 33.92% | 35.83% | 38.91% | 39.76% | 39.89% | 31.28% | 31.18% | 28.49% | 27.18% | 22.33% | 21.05% | 19.03% | 14.36% | 14.39% | 10.78% | 10.04% | 6.90% | 5.59% | 2.73% | 2.47% | 2.51% | 6.85% | 4.54% | 1.14% | -0.54% | -9.25% | -11.53% | -12.09% | -6.91% | -3.09% | 0.59% | 2.87% | 3.72% | 2.99% | 5.29% | 8.59% | 14.23% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 36.95% | | | | 43.15% | | | 49.84% | 30.27% | 31.62% | 30.57% | 30.07% | 28.26% | 28.61% | 27.89% | 24.71% | 20.57% | 18.97% | 18.82% | 17.09% | 15.64% | 13.54% | 11.56% | 10.79% | 11.06% | 8.44% | 5.33% | 1.63% | -3.39% | -6.07% | -5.38% | -2.90% | 0.56% | 1.60% | 2.20% | 4.49% | 4.29% | 5.19% | 4.50% | 5.75% |
|
Shareholder's Equity (QoQ)
|
| | | | | | 255.16% | 1.30% | 3.77% | 4.43% | 2.61% | 2.92% | 5.65% | 6.75% | 26.85% | 6.88% | 6.10% | 5.65% | 7.51% | 7.63% | 8.05% | 6.14% | 7.05% | 10.08% | 7.59% | 7.05% | 4.85% | 6.63% | -0.29% | 2.44% | -4.32% | 4.31% | 2.73% | -5.89% | 7.14% | -0.02% | 5.44% | -1.83% | 1.04% | -1.82% | -1.04% | 2.54% | 8.37% | -2.31% | -6.98% | -10.50% | -18.60% | -7.37% | 3.43% | 16.57% | 14.02% | 9.79% | 5.84% | 5.10% | 6.12% | 4.38% | 2.03% | 4.18% |
|
Tax Rate Growth (1y)
|
| | | -4858.00 | 1,508.00 | -1078.00 | 4,306.00 | 2,479.00 | -1191.00 | 952.00 | 5,923.00 | -6020.00 | -56.00 | -558.00 | -68984.00 | 11,111.00 | 2,954.00 | 3,033.00 | 63,911.00 | 39.00 | -55.00 | 52.00 | 426.00 | -20884.00 | -1536.00 | -1257.00 | 4,041.00 | 17,571.00 | -1039.00 | -4866.00 | -4410.00 | 1,114.00 | -31.00 | 4,339.00 | -2538.00 | -56.00 | -947.00 | -364.00 | 205.00 | 9,447.00 | 2,622.00 | -432.00 | 2,134.00 | -8654.00 | -1197.00 | 491.00 | -873.00 | -158.00 | 535.00 | -1518.00 | -303.00 | -241.00 | -333.00 | 854.00 | 367.00 | -128.00 | 38.00 | 1,120.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -8400.00 | 261.00 | -684.00 | -58755.00 | 7,569.00 | 1,707.00 | 3,427.00 | 851.00 | 5,129.00 | 2,843.00 | 2,526.00 | -4646.00 | -9735.00 | 1,363.00 | 1,828.00 | 68,379.00 | -3274.00 | -2631.00 | -6071.00 | 57.00 | -2199.00 | -2606.00 | -1783.00 | -2907.00 | 18,630.00 | -2018.00 | -890.00 | -6744.00 | 10,506.00 | 1,644.00 | 3,544.00 | -199.00 | 737.00 | 478.00 | -305.00 | 1,465.00 | 636.00 | 1,960.00 | -1459.00 | 957.00 | -9053.00 | -995.00 | -174.00 | -810.00 | -527.00 | 239.00 | 456.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,750.00 | 3,159.00 | 2,400.00 | 5,583.00 | -13276.00 | 116.00 | 2,222.00 | 5,318.00 | 1,817.00 | 267.00 | -3596.00 | -5015.00 | 8,951.00 | 292.00 | 1,302.00 | 61,430.00 | -2216.00 | -3609.00 | -2095.00 | -2276.00 | 7,193.00 | -932.00 | -2578.00 | -568.00 | 19,423.00 | -593.00 | -831.00 | -5483.00 | 1,694.00 | 982.00 | 2,516.00 | -1376.00 | 339.00 | 679.00 | -969.00 | 1,529.00 | 267.00 | 1,664.00 | 515.00 |
|
Tax Rate (QoQ)
|
-401.00 | 830.00 | -3896.00 | -1392.00 | 5,965.00 | -1756.00 | 1,488.00 | -3219.00 | 2,296.00 | 387.00 | 6,459.00 | -15162.00 | 8,260.00 | -115.00 | -61966.00 | 64,932.00 | 103.00 | -36.00 | -1088.00 | 1,060.00 | 9.00 | 71.00 | -713.00 | -20250.00 | 19,357.00 | 350.00 | 4,585.00 | -6720.00 | 746.00 | -3476.00 | 5,040.00 | -1196.00 | -399.00 | 894.00 | -1837.00 | 1,286.00 | -1290.00 | 1,478.00 | -1269.00 | 10,529.00 | -8116.00 | -1575.00 | 1,297.00 | -259.00 | -659.00 | 112.00 | -67.00 | 457.00 | 33.00 | -1941.00 | 1,148.00 | 519.00 | -59.00 | -754.00 | 660.00 | 24.00 | 107.00 | 329.00 |