Qualys, Inc. Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 65.43M76.21M91.42M107.96M133.58M197.93M197.93M230.83M278.89M321.61M362.96M411.17M489.72M554.46M607.57M
Cost of Revenue 29.06M31.53M37.74M42.52M48.05M50.40M58.98M63.85M70.04M70.83M79.23M89.44M102.79M111.69M128.30M
Gross Profit 54.23M62.97M73.02M83.30M104.62M129.96M154.80M179.25M212.70M252.09M283.74M321.73M386.94M446.97M496.09M
Operating items
Amortization - Intangibles 0.29M0.29M
Research & Development 15.78M19.63M20.20M21.68M26.32M30.44M36.59M42.82M53.26M68.24M72.55M81.29M101.19M110.47M111.85M
Selling, General & Administrative 8.18M8.90M12.08M16.79M21.00M24.32M29.11M35.33M39.05M40.77M46.57M76.27M57.98M61.74M68.74M
Other Operating Expenses 29.06M31.53M37.74M42.52M48.05M50.40M58.98M63.85M70.04M70.83M67.97M76.49M97.22M111.69M128.30M
Operating Expenses 53.02M60.06M70.01M80.99M95.37M105.15M124.69M142.00M162.34M179.84M187.08M234.05M256.39M283.90M308.89M
Operating Income 1.21M2.91M3.00M2.31M9.25M24.81M30.11M37.24M50.36M72.25M96.65M87.68M130.55M163.07M187.20M
EBIT 1.21M2.91M3.00M2.31M9.25M24.81M30.11M37.24M50.36M72.25M96.65M87.68M130.55M163.07M187.20M
Non-operating items
Interest & Investment Income 0.00M0.01M0.01M0.38M0.45M0.57M1.32M2.67M6.08M8.44M5.38M2.29M5.19M16.91M25.78M
Other Non Operating Income -0.38M-0.35M-0.25M-0.60M-1.08M-0.85M-0.97M-0.54M-0.80M-0.61M0.01M-0.57M-2.04M-1.32M-3.16M
Non Operating Income -0.57M-0.54M-0.42M-0.60M-1.08M-0.85M-0.97M2.13M5.11M7.73M5.38M1.71M3.15M15.58M22.63M
Net income details
EBT 0.64M2.37M2.58M2.04M8.61M24.52M30.43M39.38M55.47M79.98M102.04M89.40M133.70M178.65M209.82M
Tax Provisions -0.20M0.42M0.36M0.50M-21.63M8.65M11.21M-1.06M1.96M10.65M10.46M18.44M25.71M27.06M36.14M
Profit After Tax 0.85M1.95M2.22M1.54M30.24M19.22M19.22M40.44M57.30M69.34M91.57M70.96M107.99M151.59M173.68M
Income from Continuing Operations 0.85M1.95M2.22M1.54M30.24M15.87M19.22M40.44M53.51M69.34M91.57M70.96M107.99M151.59M173.68M
Consolidated Net Income 0.85M1.95M2.22M1.54M30.24M15.87M19.22M40.44M53.51M69.34M91.57M70.96M107.99M151.59M173.68M
Income towards Parent Company 0.85M1.95M2.22M1.54M30.24M15.87M19.22M40.44M53.51M69.34M91.57M70.96M107.99M151.59M173.68M
Preferred Dividend Payments 1.52M1.20M0.00M
Net Income towards Common Stockholders 0.18M0.44M1.05M1.54M30.24M15.87M19.22M40.44M53.51M69.34M91.57M70.96M107.99M151.59M173.68M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 31.55M32.25M33.92M34.43M36.36M37.92M39.38M38.76M39.02M39.03M37.99M36.98M36.48M
Shares Outstanding (Diluted Average) 23.56M24.19M28.35M35.97M37.17M38.37M38.37M40.07M41.90M41.34M40.12M39.34M37.60M37.35M
EBITDA 1.21M2.91M3.00M2.31M9.25M24.81M30.11M37.24M50.36M72.25M96.65M87.68M130.55M163.07M187.20M
Tax Rate 17.55%13.88%24.50%35.30%36.82%3.53%13.31%10.26%20.62%19.23%15.14%17.23%