|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.75M | 97.28M | 145.74M | 137.33M | 166.29M | 120.97M | 193.90M | 173.72M | 193.85M | 63.98M | 208.72M | 203.66M | 273.78M | 281.20M | 235.43M | 232.18M | 290.67M | 193.98M | 225.25M | 250.26M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.98M | 262.94M | 199.95M | 267.96M | 290.85M | 298.12M | 191.38M | 147.61M | 139.93M | 163.11M | 218.69M | 221.89M | | | 150.91M | 149.24M | 150.21M | 176.05M | 193.32M | 195.68M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.74M | 360.22M | 345.69M | 405.29M | 457.14M | 419.09M | 385.28M | 321.33M | 333.78M | 227.09M | 427.41M | 425.56M | 273.78M | 281.20M | 386.34M | 381.42M | 440.88M | 370.03M | 418.57M | 445.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.22M | 86.04M | 84.27M | 109.00M | 89.29M | 97.69M | 98.72M | 121.80M | 101.79M | 124.91M | 103.43M | 146.20M | 115.63M | 109.58M | 114.97M | 164.60M | 121.56M | 128.68M | 128.42M | 170.99M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.22M | 86.04M | 84.27M | 109.00M | 89.29M | 97.69M | 98.72M | 121.80M | 101.79M | 124.91M | 103.43M | 146.20M | 115.63M | 109.58M | 114.97M | 164.60M | 121.56M | 128.68M | 128.42M | 170.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10M | 21.98M | 22.90M | 32.11M | 26.75M | 34.96M | 38.74M | 30.22M | 29.18M | 34.02M | 29.84M | 26.71M | 36.11M | 31.27M | 35.31M | 39.72M | 39.51M | 44.27M | 49.72M | 40.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.06M | 468.24M | 452.85M | 546.40M | 573.18M | 551.74M | 522.73M | 473.34M | 464.75M | 508.18M | 562.18M | 600.00M | 605.41M | 534.06M | 536.62M | 585.69M | 601.95M | 542.97M | 596.71M | 657.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.14M | 65.96M | 63.26M | 61.85M | 63.38M | 57.83M | 53.94M | 47.43M | 45.16M | 40.35M | 36.16M | 32.60M | 30.19M | 27.76M | 27.34M | 30.35M | 28.25M | 26.16M | 24.79M | 23.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.47M | 110.89M | 136.12M | 111.20M | 82.36M | 80.12M | 71.00M | 59.21M | 44.59M | 38.84M | 33.65M | 56.64M | 89.69M | 162.06M | 186.68M | 193.89M | 198.99M | 251.18M | 244.98M | 250.87M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.24M | 8.71M | 30.44M | 30.44M | 4.84M | 3.37M | 2.02M | 12.80M | 42.39M | 11.26M | 10.49M | 9.71M | 8.94M | 8.17M | 7.45M | 6.81M | 6.17M | 5.53M | 4.89M | 4.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.69M | 16.16M | 37.89M | 37.89M | 12.29M | 10.81M | 9.47M | 20.25M | 49.83M | 18.70M | 17.93M | 17.16M | 16.39M | 15.62M | 14.90M | 14.26M | 13.62M | 12.98M | 12.34M | 11.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.79M | 16.47M | 31.37M | 25.09M | 29.99M | 35.43M | 39.80M | 45.41M | 49.87M | 54.89M | 57.17M | 62.76M | 66.56M | 70.43M | 77.73M | 81.31M | 86.06M | 91.55M | 76.26M | 74.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 17.98M | 1.20M | 1.20M | 1.20M | 1.20M | 18.04M | 2.70M | 18.48M | 2.70M | 18.36M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 24.78M | 1.20M | 1.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.89M | 269.06M | 303.33M | 268.16M | 241.37M | 237.27M | 224.90M | 227.60M | 211.00M | 201.40M | 189.68M | 212.62M | 256.37M | 342.54M | 371.71M | 387.85M | 394.52M | 456.53M | 435.28M | 437.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 729.94M | 737.30M | 756.18M | 814.56M | 814.55M | 789.01M | 747.63M | 700.94M | 675.75M | 709.58M | 751.86M | 812.62M | 861.78M | 876.60M | 908.32M | 973.54M | 996.47M | 999.50M | 1,031.99M | 1,095.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.60M | 1.10M | 1.30M | 2.48M | 2.13M | 1.31M | 2.81M | 1.74M | 2.16M | 1.17M | 0.99M | 0.65M | 1.28M | 1.42M | 1.27M | 1.29M | 1.98M | 1.82M | 1.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.60M | 1.10M | 1.30M | 2.48M | 2.13M | 1.31M | 2.81M | 1.74M | 2.16M | 1.17M | 0.99M | 0.65M | 1.28M | 1.42M | 1.27M | 1.29M | 1.98M | 1.82M | 1.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.84M | 30.68M | 33.88M | 32.50M | 37.08M | 37.99M | 42.82M | 42.59M | 41.78M | 52.64M | 49.84M | 43.10M | 48.25M | 36.09M | 39.96M | 45.94M | 52.92M | 52.77M | 51.14M | 57.69M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85M | 12.25M | 12.18M | 12.61M | 12.04M | 11.54M | 10.96M | 13.06M | 12.93M | 11.88M | 12.31M | 11.86M | 10.05M | 10.12M | 9.33M | 9.72M | 10.99M | 7.10M | 7.34M | 7.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.90M | 228.18M | 237.54M | 290.60M | 266.93M | 275.73M | 278.95M | 317.20M | 296.52M | 317.20M | 307.18M | 364.90M | 332.13M | 324.33M | 337.82M | 371.46M | 366.82M | 354.97M | 371.48M | 401.13M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.74M | 272.71M | 284.69M | 304.28M | 318.54M | 327.39M | 334.03M | 352.19M | 352.96M | 369.12M | 370.49M | 389.21M | 391.06M | 371.83M | 388.54M | 428.39M | 432.03M | 416.81M | 431.78M | 467.34M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.01M | 28.68M | 27.53M | 32.70M | 31.12M | 28.36M | 24.18M | 23.50M | 21.93M | 34.77M | 32.29M | 31.70M | 31.31M | 28.81M | 23.12M | 24.27M | 22.07M | 19.23M | 16.34M | 16.29M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.69M | 40.42M | 37.32M | 35.91M | 33.28M | 31.34M | 28.91M | 29.12M | 25.91M | 22.87M | 19.66M | 16.89M | 27.78M | 40.44M | 38.27M | 37.50M | 37.65M | 55.35M | 54.61M | 52.27M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 2.50M | 3.65M | 4.90M | 4.98M | 5.09M | 5.32M | 7.01M | 7.13M | 5.80M | 6.51M | 6.68M | 7.42M | 7.73M | 8.81M | 6.27M | 6.68M | 7.05M | 7.21M | 5.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.45M | 341.81M | 349.54M | 372.95M | 382.94M | 387.08M | 387.12M | 404.80M | 400.80M | 426.77M | 422.43M | 437.76M | 450.16M | 441.08M | 449.92M | 490.15M | 491.75M | 484.29M | 495.38M | 528.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.83M | 344.31M | 353.19M | 377.85M | 387.92M | 392.17M | 392.44M | 411.81M | 407.93M | 432.57M | 428.94M | 444.44M | 457.58M | 448.81M | 458.73M | 496.42M | 498.44M | 491.34M | 502.59M | 533.93M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.11M | 393.00M | 402.99M | 436.71M | 426.63M | 396.84M | 355.19M | 289.13M | 267.82M | 277.02M | 322.92M | 368.17M | 404.20M | 427.80M | 449.60M | 477.12M | 498.04M | 508.17M | 529.40M | 561.15M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.11M | 393.00M | 402.99M | 436.71M | 426.63M | 396.84M | 355.19M | 289.13M | 267.82M | 277.02M | 322.92M | 368.17M | 404.20M | 427.80M | 449.60M | 477.12M | 498.04M | 508.17M | 529.40M | 561.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 729.94M | 737.30M | 756.18M | 814.56M | 814.55M | 789.01M | 747.63M | 700.94M | 675.75M | 709.58M | 751.86M | 812.62M | 861.78M | 876.60M | 908.32M | 973.54M | 996.47M | 999.50M | 1,031.99M | 1,095.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -31.29M | -31.70M | -41.66M | -0.67M | -96.30M | 0.04M | -1.95M | -1.57M | -255.31M | -0.87M | -1.70M | -205.75M | -195.65M | -0.29M | -189.22M | -179.67M | -4.09M | -176.87M | -166.66M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.72M | 0.72M | 1.15M | 0.37M | 0.86M | 0.82M | 2.46M | 0.58M | 0.95M | 0.27M | 1.34M | 0.10M | 0.23M | 0.97M | 1.09M | 0.97M | 0.93M | 1.01M | 1.15M |