|
Gross Margin
|
| | | | | | | | | | | 99.65% | 99.65% | 99.15% | 99.11% | 99.25% |
|
EBT Margin
|
3.47% | 14.18% | 19.55% | 23.75% | 21.50% | 19.91% | 20.46% | 26.61% | 24.49% | 23.23% | 24.43% | 23.48% | 40.41% | 87.21% | 90.20% | 85.84% |
|
EBIT Margin
|
56.25% | 4.96% | 6.84% | 8.31% | 7.53% | 6.97% | 7.16% | 9.31% | 8.57% | 4.88% | 5.13% | 4.93% | 8.49% | 18.31% | 18.94% | 18.03% |
|
Operating Margin
|
| 4.96% | 6.84% | 8.31% | 7.53% | 6.97% | 7.16% | 9.31% | 8.57% | 4.88% | 5.13% | 4.93% | 8.49% | 18.31% | 18.94% | 18.03% |
|
Net Margin
|
-3.13% | 3.77% | 6.16% | 12.28% | 12.94% | 15.35% | 16.82% | 20.14% | 17.88% | 19.21% | 19.47% | 14.75% | 32.91% | 72.49% | 80.22% | 74.69% |
|
FCF Margin
|
17.07% | 24.08% | 46.89% | 38.75% | 32.55% | 26.08% | 25.54% | 27.16% | 16.84% | 23.53% | 21.73% | 34.57% | 24.70% | 65.62% | 257.44% | 280.14% |
|
Assets Average
|
| | | | | | | | 3,642.30M | 4,466.19M | 4,929.38M | 5,307.05M | 5,900.59M | 7,022.48M | 8,243.87M | 8,782.46M |
|
Equity Average
|
| | | | | | | | 319.66M | 413.21M | 504.24M | 564.57M | 635.40M | 724.87M | 829.66M | 941.99M |
|
Invested Capital
|
| | | | | | | 286.04M | 353.29M | 501.91M | 548.77M | 599.22M | 680.81M | 902.35M | 888.10M | 999.19M |
|
Asset Utilization Ratio
|
| | | | | | | | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.02 | 0.02 | 0.02 |
|
Interest Coverage Ratio
|
1.07 | 0.11 | 0.21 | 0.31 | 0.39 | 0.37 | 0.53 | 1.07 | 0.73 | 0.27 | 0.25 | 0.49 | 1.16 | 0.39 | 0.14 | 0.10 |
|
Debt to Equity
|
| | | | | | | 0.48 | 0.54 | 0.11 | 0.32 | 0.21 | 0.17 | 0.70 | 0.49 | 0.29 |
|
Debt Ratio
|
| | | | | | | 0.04 | 0.05 | 0.01 | 0.04 | 0.02 | 0.02 | 0.07 | 0.05 | 0.03 |
|
Equity Ratio
|
| | | | | | | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 0.11 |
|
Times Interest Earned
|
1.07 | 0.11 | 0.21 | 0.31 | 0.39 | 0.37 | 0.53 | 1.07 | 0.73 | 0.27 | 0.25 | 0.49 | 1.16 | 0.39 | 0.14 | 0.10 |
|
FCF Payout Ratio
|
-0.32 | 0.26 | 0.11 | 0.14 | 0.14 | 0.08 | 0.03 | 0.05 | 0.09 | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0.01 | 0.01 |
|
Enterprise Value
|
38.02M | 32.88M | 43.16M | 64.46M | 99.03M | 141.81M | 283.43M | 58.54M | 567.13M | 460.99M | 597.08M | -182.22M | 91.14M | 176.53M | 280.30M | 622.11M |
|
Market Capitalization
|
| 32.91M | 43.22M | 64.51M | 99.06M | 141.85M | 285.19M | 566.18M | 595.14M | 502.97M | 692.76M | 625.26M | 873.41M | 838.14M | 977.00M | 1,360.31M |
|
Return on Sales
|
0.03% | 0.10% | 0.14% | 0.18% | 0.15% | 0.15% | 0.15% | 0.18% | 0.18% | 0.19% | 0.19% | 0.15% | 0.33% | 0.72% | 0.80% | 0.75% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.00% | | | | | |
|
Return on Invested Capital
|
| | | | | | | | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% |
|
Return on Assets
|
| | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | | | | 0.09% | 0.10% | 0.11% | 0.08% | 0.16% | 0.13% | 0.14% | 0.11% |