|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | 99.65% | 99.63% | 99.63% | 99.74% | 99.71% | 100.26% | 99.75% | 99.79% | 99.75% | 100.14% | 91.40% | 91.65% | 91.50% | 99.81% | 94.38% | 92.58% | 92.69% |
|
EBT Margin
|
30.61% | 31.79% | 23.39% | 31.40% | 665.12% | 29.06% | 24.11% | 16.60% | 26.08% | 24.80% | 17.76% | 24.79% | 22.36% | 23.27% | 24.33% | 27.12% | 20.43% | 21.40% | 24.04% | 27.21% | 30.29% | 39.79% | 45.75% | 44.41% | 38.92% | 18.39% | 33.99% | -28.74% | 24.94% | 24.75% | 19.95% | -15.19% | 872.09% | 1,020.56% | 912.23% | 24.91% | 708.22% | 900.47% | 1,144.41% |
|
EBIT Margin
|
41.20% | 42.25% | 32.75% | 39.54% | 876.37% | 40.29% | 37.15% | 29.39% | 40.93% | 42.32% | 37.40% | 44.07% | 46.06% | 45.96% | 45.31% | 42.90% | 4.29% | 4.49% | 5.05% | 5.72% | 6.36% | 8.36% | 9.61% | 9.33% | 8.17% | 3.86% | 7.14% | -6.04% | 5.24% | 5.20% | 4.19% | -3.19% | 183.15% | 214.31% | 191.56% | 5.23% | 148.72% | 189.10% | 240.32% |
|
EBITDA Margin
|
47.86% | 49.04% | 38.87% | 46.72% | 1,020.16% | 47.17% | 43.35% | 36.16% | 47.31% | 48.63% | 43.06% | 49.02% | 51.83% | 50.92% | 50.34% | 47.75% | 10.57% | 9.34% | 9.33% | 11.72% | 12.14% | 14.17% | 14.38% | 14.29% | 14.08% | 10.43% | 13.15% | -10.75% | 10.16% | 9.86% | 8.80% | -5.95% | 386.78% | 419.82% | 380.18% | 10.00% | 323.85% | 390.49% | 448.08% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | 4.29% | 4.49% | 5.05% | 5.72% | 6.36% | 8.36% | 9.61% | 9.33% | 8.17% | 3.86% | 7.14% | -6.04% | 5.24% | 5.20% | 4.19% | -3.19% | 183.15% | 214.31% | 191.56% | 5.23% | 148.72% | 189.10% | 240.32% |
|
Net Margin
|
23.24% | 24.04% | 17.93% | 23.49% | 527.81% | 22.34% | 19.37% | 20.81% | 21.94% | 21.01% | 15.02% | 19.59% | 20.15% | 18.95% | 19.67% | 19.20% | 17.50% | 17.78% | 19.52% | 22.32% | 25.31% | 32.77% | 36.57% | 36.01% | 35.42% | 16.75% | 29.19% | -20.51% | 22.62% | 21.72% | 18.59% | -12.98% | 835.45% | 938.25% | 849.69% | 17.29% | 699.86% | 854.76% | 1,035.95% |
|
FCF Margin
|
13.00% | 29.72% | 29.80% | 42.37% | 542.29% | 17.98% | 16.34% | 10.16% | 14.97% | 39.23% | 5.22% | 33.91% | 7.23% | 26.19% | 18.34% | 32.25% | 9.03% | 40.98% | 100.85% | -23.40% | 13.15% | 27.30% | 32.99% | 23.73% | 5.27% | 28.74% | 19.78% | -28.10% | 16.71% | 27.24% | 15.98% | -115.59% | -293.78% | 521.14% | 7,030.37% | 122.63% | -343.81% | 713.23% | 895.29% |
|
Assets Average
|
| 2,662.05M | 2,982.21M | 3,291.46M | 3,341.48M | 3,419.10M | 3,503.82M | 3,766.56M | 4,004.49M | 4,066.60M | 4,449.81M | 4,871.22M | 5,008.19M | 5,130.76M | 5,243.62M | 5,100.72M | 5,070.56M | 5,418.42M | 5,734.66M | 5,784.80M | 5,675.10M | 5,725.16M | 5,909.84M | 6,055.32M | 6,135.98M | 6,784.38M | 7,561.49M | 7,839.44M | 7,992.87M | 8,131.79M | 8,383.36M | 8,539.48M | 8,569.22M | 8,735.77M | 8,980.28M | 9,057.30M | 9,089.40M | 9,197.56M | 9,405.32M |
|
Equity Average
|
| 255.13M | 277.99M | 283.45M | 290.94M | 300.46M | 309.06M | 333.16M | 356.86M | 365.01M | 413.49M | 465.26M | 480.77M | 496.35M | 512.02M | 527.55M | 537.25M | 547.58M | 564.32M | 583.20M | 601.26M | 619.60M | 640.14M | 663.41M | 672.47M | 705.53M | 740.11M | 754.90M | 787.11M | 812.09M | 825.54M | 857.49M | 896.97M | 921.83M | 956.47M | 987.00M | 1,010.07M | 1,036.65M | 1,068.73M |
|
Invested Capital
|
299.17M | 326.68M | 280.86M | 286.04M | 295.84M | 305.08M | 313.04M | 353.29M | 360.43M | 369.59M | 457.39M | 501.91M | 488.41M | 523.49M | 538.27M | 548.77M | 582.21M | 680.84M | 603.04M | 599.22M | 615.56M | 637.55M | 651.41M | 680.81M | 669.11M | 744.21M | 822.25M | 902.35M | 802.59M | 824.54M | 828.85M | 888.10M | 910.04M | 937.92M | 979.37M | 999.19M | 1,024.80M | 1,051.90M | 1,089.77M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.00 | -0.01 | -0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Interest Coverage Ratio
|
3.89 | 4.04 | 3.50 | 4.86 | 4.15 | 3.59 | 2.85 | 2.30 | 2.76 | 2.41 | 1.90 | 2.29 | 1.94 | 2.03 | 2.16 | 2.72 | 0.24 | 0.45 | 0.71 | 0.76 | 0.81 | 1.06 | 1.53 | 1.27 | 1.02 | 0.40 | 0.39 | 0.27 | 0.17 | 0.15 | 0.11 | 0.14 | 0.10 | 0.10 | 0.10 | 0.12 | 0.10 | 0.11 | 0.14 |
|
Debt to Equity
|
0.91 | 0.90 | 0.49 | 0.48 | 0.36 | 0.35 | 0.54 | 0.54 | 0.60 | 0.69 | 0.79 | 0.11 | 0.26 | 0.25 | 0.41 | 0.32 | 0.26 | 0.49 | 0.26 | 0.21 | 0.21 | 0.19 | 0.18 | 0.17 | 0.44 | 0.54 | 0.57 | 0.70 | 0.29 | 0.29 | 0.52 | 0.49 | 0.26 | 0.52 | 0.39 | 0.29 | 0.23 | 0.22 | 0.27 |
|
Debt Ratio
|
0.08 | 0.09 | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.01 | 0.02 | 0.02 | 0.04 | 0.04 | 0.03 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.07 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Equity Ratio
|
0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
|
Times Interest Earned
|
3.89 | 4.04 | 3.50 | 4.86 | 4.15 | 3.59 | 2.85 | 2.30 | 2.76 | 2.41 | 1.90 | 2.29 | 1.94 | 2.03 | 2.16 | 2.72 | 0.24 | 0.45 | 0.71 | 0.76 | 0.81 | 1.06 | 1.53 | 1.27 | 1.02 | 0.40 | 0.39 | 0.27 | 0.17 | 0.15 | 0.11 | 0.14 | 0.10 | 0.10 | 0.10 | 0.12 | 0.10 | 0.11 | 0.14 |
|
FCF Payout Ratio
|
0.13 | 0.06 | 0.05 | 0.03 | 0.06 | 0.09 | 0.10 | 0.14 | 0.10 | 0.04 | 0.27 | 0.04 | 0.20 | 0.05 | 0.07 | 0.04 | 0.16 | 0.03 | 0.01 | -0.05 | 0.10 | 0.05 | 0.03 | 0.05 | 0.27 | 0.04 | 0.05 | 0.03 | 0.05 | 0.03 | 0.05 | 0.00 | -0.11 | 0.06 | 0.01 | | -0.08 | 0.04 | 0.03 |
|
Enterprise Value
|
-268.77M | -145.48M | 44.16M | 58.54M | 50.11M | 81.99M | 76.43M | 567.13M | 93.87M | 391.07M | 371.97M | 460.99M | 253.44M | 466.80M | 487.93M | 597.08M | 223.95M | 260.66M | 185.10M | -182.22M | 593.02M | 481.44M | 547.75M | 91.14M | 323.84M | 760.43M | 696.56M | 176.53M | 162.65M | 39.03M | -52.83M | 280.30M | 338.99M | 307.09M | 372.43M | 622.11M | 496.71M | 425.26M | 511.37M |
|
Market Capitalization
|
281.72M | 321.47M | 414.60M | 566.18M | 556.48M | 624.27M | 599.74M | 595.14M | 624.83M | 662.06M | 639.89M | 502.97M | 533.86M | 549.49M | 599.31M | 692.76M | 429.54M | 491.82M | 432.85M | 625.26M | 747.35M | 762.08M | 811.17M | 873.41M | 885.18M | 953.00M | 869.43M | 838.14M | 738.83M | 685.94M | 811.04M | 977.00M | 1,020.00M | 1,008.38M | 1,246.81M | 1,360.31M | 1,205.39M | 1,149.64M | 1,281.49M |
|
Return on Sales
|
| | | 0.22% | 0.31% | 0.29% | 0.29% | 0.28% | 0.21% | 0.21% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.21% | 0.25% | 0.29% | 0.33% | 0.35% | 0.31% | 0.29% | 0.72% | 0.53% | 0.50% | 0.41% | 0.80% | 4.77% | -1.08% | -0.49% | 0.75% | 0.74% | 0.74% | 0.80% |
|
Return on Capital Employed
|
| | | | | | | | | 0.02% | 0.02% | | 0.02% | 0.02% | | 0.03% | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.17% | 0.19% | 0.20% | 0.19% | 0.15% | 0.10% | 0.06% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.14% | 0.15% | 0.16% | 0.14% | 0.13% | 0.13% | 0.12% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% |