|
Cash & Equivalents
|
| | | | | | 254.03M | 23.62M | 19.79M | 7.85M | 584.72M | 560.05M | 518.59M | 509.37M | 551.42M |
|
Cash Due from Bank
|
| | | | | | 70.57M | 75.72M | 85.52M | 76.25M | 61.33M | 37.49M | 59.72M | 97.12M | 91.73M |
|
Short-term Investments
|
0.03M | 0.06M | 0.05M | 0.03M | 0.04M | 1.76M | 253.61M | 4.40M | 22.20M | 87.83M | 222.76M | 222.22M | 143.02M | 187.34M | 186.78M |
|
Cash & Current Investments
|
0.03M | 0.06M | 0.05M | 0.03M | 0.04M | 1.76M | 507.64M | 28.01M | 41.98M | 95.68M | 807.48M | 782.27M | 661.61M | 696.71M | 738.20M |
|
Securities Borrowed
|
| | | | | | | | | | 24.00M | 31.50M | | 22.40M | 83.53M |
|
Interest Deposits
|
| | | | | | 63.95M | 55.77M | 133.20M | 147.89M | 86.60M | 75.29M | 67.36M | 104.92M | 143.44M |
|
Fed Funds Sold
|
| | | | | | 22.26M | 30.20M | 26.40M | 9.80M | 9.08M | 12.37M | 56.91M | 35.45M | 27.15M |
|
Securities - Mortgage Backed Securities
|
| | | | | | 1.14M | 0.65M | 1.30M | | | | 340.96M | 169.60M | 164.16M |
|
Securities - Tradable
|
| | | | | | 251.11M | 272.91M | 261.06M | 210.69M | 361.97M | 337.83M | 340.96M | 299.65M | 281.11M |
|
Securities - Held-to-maturity
|
| | | | | | 322.91M | 379.75M | 401.91M | 426.55M | 476.17M | 472.40M | 587.14M | 683.50M | 835.80M |
|
Securities
|
| | | | | | 574.02M | 652.38M | 662.97M | 611.34M | 838.13M | 810.22M | 928.10M | 1,005.53M | 1,200.43M |
|
Loans - Gross
|
| | | | | | 2,405.49M | 2,964.49M | 3,732.75M | 3,690.20M | 4,251.13M | 4,680.13M | 6,138.87M | 6,543.42M | 6,784.40M |
|
Loans - Loss Allowance
|
| | | | | | 30.76M | 34.36M | 39.85M | 36.00M | 84.38M | 78.72M | 87.71M | 87.20M | 89.84M |
|
Loans - Net
|
| | | | | | 2,374.73M | 2,930.13M | 3,692.91M | 3,654.20M | 4,166.75M | 4,601.41M | 6,051.16M | 6,456.22M | |
|
Loans
|
| | | | | | 1.14M | 0.65M | 1.30M | 3.70M | 3.80M | 3.83M | 1.50M | 2.60M | 2.14M |
|
Property, Plant & Equipment (Net)
|
| | | | | | 60.64M | 62.84M | 75.58M | 73.86M | 72.69M | 78.53M | 117.95M | 123.28M | 159.15M |
|
Long-Term Investments
|
| | | | | | | | | 570.70M | 655.23M | 769.63M | 965.97M | 1,122.80M | 1,259.57M |
|
Goodwill
|
| | | | | | 13.11M | 28.33M | 77.83M | 74.75M | 74.07M | 74.07M | 137.61M | 139.03M | 138.59M |
|
Intangibles
|
| | | | | | 7.38M | 9.08M | 15.60M | 13.47M | 11.38M | 9.35M | 16.76M | 13.82M | 11.06M |
|
Goodwill & Intangibles
|
| | | | | | 20.49M | 37.41M | 93.43M | 88.21M | 85.45M | 83.42M | 154.37M | 152.85M | 149.66M |
|
Long-Term Deferred Tax
|
| | | | | | 2.08M | 4.28M | | | 6.59M | | | | |
|
Other Non-Current Assets
|
| | | | | | 37.50M | 45.82M | 75.00M | 59.98M | 83.55M | 93.41M | 186.42M | 224.97M | 227.47M |
|
Assets
|
| | | | | | 3,301.94M | 3,982.66M | 4,949.71M | 4,909.05M | 5,705.04M | 6,096.13M | 7,948.84M | 8,538.89M | 9,026.03M |
|
Accounts Payables
|
| | | | | | 2,669.26M | 3,266.66M | 3,977.03M | 3,911.05M | 4,599.14M | 4,922.77M | 5,984.22M | 6,514.01M | 7,061.19M |
|
Notes Payables
|
| | | | | | 39.97M | 13.99M | 28.77M | 13.42M | 5.43M | 3.80M | 129.63M | 1.50M | 1.80M |
|
Payables
|
| | | | | | 2,709.23M | 3,280.65M | 4,005.80M | 3,924.47M | 4,604.57M | 4,926.57M | 6,113.85M | 6,515.51M | 7,062.99M |
|
Short term Debt
|
| | | | | | | | 28.77M | 13.42M | 5.43M | 3.80M | 129.63M | 1.50M | 1.80M |
|
Total Current Liabilities
|
| | | | | | | | | 15.00M | | | | | |
|
Non-Current Debt
|
| | | | | | 137.50M | 192.00M | 23.30M | 159.30M | 118.69M | 113.85M | 415.00M | 435.00M | 285.38M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | 5.00M | 0.95M | | | | |
|
Other Non-Current Liabilities
|
| | | | | | 55.69M | 53.24M | 94.57M | 90.25M | 229.27M | 225.13M | 200.70M | 215.74M | 214.82M |
|
Total Non-Current Liabilities
|
| | | | | | 2,960.21M | 3,576.13M | 4,382.00M | 4,283.45M | 4,881.98M | 5,193.99M | 6,975.41M | 7,436.56M | 7,813.82M |
|
Total Liabilities
|
| | | | | | 3,015.90M | 3,629.38M | 4,476.57M | 4,373.70M | 5,111.25M | 5,419.12M | 7,176.11M | 7,652.30M | 8,028.64M |
|
Total Debt
|
| | | | | | 137.50M | 192.00M | 52.07M | 172.72M | 124.12M | 117.65M | 544.63M | 436.50M | 287.18M |
|
Common Equity
|
| | | | | | 286.04M | 353.29M | 473.14M | 535.35M | 593.79M | 677.01M | 772.72M | 886.60M | 997.39M |
|
Shareholder's Equity
|
| | | | | | 286.04M | 353.29M | 473.14M | 535.35M | 593.79M | 677.01M | 772.72M | 886.60M | 997.39M |
|
Liabilities and Shareholders Equity
|
| | | | | | 3,301.94M | 3,982.66M | 4,949.71M | 4,909.05M | 5,705.04M | 6,096.13M | 7,948.84M | 8,538.89M | 9,026.03M |
|
Retained Earnings
|
| | | | | | -0.93M | -0.81M | -1.28M | -3.92M | -7.63M | -4.37M | -20.22M | 554.99M | 665.17M |
|
Treasury Shares
|
| | | | | | 0.04M | 0.05M | 0.06M | 0.11M | 0.10M | 0.10M | 0.08M | 0.17M | |