|
Cash & Equivalents
|
276.64M | 240.75M | 267.80M | 254.03M | 253.52M | 272.23M | 262.95M | 23.62M | 264.80M | 264.82M | 263.07M | 19.79M | 18.50M | 16.87M | 8.43M | 7.85M | 9.62M | 5.99M | 11.36M | 584.72M | 31.66M | 87.24M | 65.03M | 560.05M | 454.01M | 49.55M | 29.86M | 518.59M | 445.83M | 476.61M | 572.57M | 509.37M | 497.13M | 506.93M | 612.46M | 551.42M | 527.68M | 539.40M | 562.35M |
|
Cash Due from Bank
|
44.93M | 49.58M | 61.21M | 70.57M | 56.33M | 77.16M | 56.27M | 75.72M | 61.85M | 69.07M | 73.41M | 85.52M | 76.53M | 87.92M | 91.67M | 76.25M | 169.83M | 88.58M | 68.93M | 61.33M | 78.81M | 55.60M | 57.31M | 37.49M | 50.54M | 92.38M | 86.28M | 59.72M | 64.30M | 84.08M | 104.27M | 97.12M | 80.99M | 92.17M | 103.84M | 91.73M | 98.99M | 104.77M | 77.58M |
|
Short-term Investments
|
273.84M | 226.21M | 102.64M | 253.61M | 252.85M | 270.05M | 260.37M | 4.40M | 266.16M | 6.17M | 4.84M | 22.20M | 261.92M | 65.82M | 102.96M | 87.83M | 195.97M | 225.16M | 236.38M | 222.76M | 122.67M | 193.40M | 198.39M | 222.22M | 107.33M | 143.02M | 143.02M | 143.02M | 130.35M | 170.29M | 291.30M | 187.34M | 183.89M | 194.35M | 261.91M | 186.78M | 181.00M | 184.98M | 207.78M |
|
Cash & Current Investments
|
550.48M | 466.96M | 370.44M | 507.64M | 506.37M | 542.28M | 523.32M | 28.01M | 530.96M | 270.99M | 267.92M | 41.98M | 280.42M | 82.69M | 111.38M | 95.68M | 205.60M | 231.16M | 247.74M | 807.48M | 154.33M | 280.64M | 263.42M | 782.27M | 561.34M | 192.57M | 172.87M | 661.61M | 576.18M | 646.91M | 863.87M | 696.71M | 681.01M | 701.28M | 874.38M | 738.20M | 708.68M | 724.38M | 770.12M |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | | | 24.00M | | | | 31.50M | | | | | | | | 22.40M | 22.30M | 22.40M | 58.70M | 83.53M | 82.44M | 82.90M | 83.22M |
|
Interest Deposits
|
41.49M | 47.61M | 75.03M | 63.95M | 157.42M | 53.17M | 41.22M | 55.77M | 45.05M | 40.80M | 96.59M | 133.20M | 214.16M | 195.28M | 187.96M | 147.89M | 202.01M | 140.78M | 302.14M | 86.60M | 53.71M | 87.44M | 63.84M | 75.29M | 56.76M | 54.38M | 42.83M | 67.36M | 237.63M | 166.25M | 60.35M | 104.92M | 72.87M | 94.11M | 145.96M | 143.44M | 216.82M | 118.70M | 137.83M |
|
Fed Funds Sold
|
15.74M | 20.82M | 21.02M | 22.26M | 15.80M | 19.18M | 20.57M | 30.20M | 14.51M | 10.87M | 33.07M | 26.40M | 1.87M | 10.21M | 9.30M | 9.80M | 4.70M | 2.12M | 0.53M | 9.08M | 1.35M | 1.34M | 6.99M | 12.37M | 9.63M | 2.15M | 28.21M | 56.91M | 16.36M | 8.77M | 20.30M | 35.45M | 4.15M | 8.15M | 13.20M | 27.15M | 8.90M | 27.00M | 22.20M |
|
Securities - Mortgage Backed Securities
|
276.19M | 116.77M | 133.17M | 1.14M | 147.50M | 164.41M | 158.97M | 0.65M | 157.29M | 158.53M | 155.73M | 1.30M | 161.69M | 159.23M | | | | | | | | | | | | | 181.20M | 340.96M | 167.69M | 166.11M | 148.24M | 169.60M | 165.65M | 164.61M | 170.75M | 164.16M | 158.63M | 153.84M | 161.35M |
|
Securities - Tradable
|
276.19M | 230.61M | 258.19M | 251.11M | 250.95M | 269.28M | 259.95M | 272.91M | 259.64M | 257.94M | 255.32M | 261.06M | 260.45M | 255.09M | 211.93M | 210.69M | 253.29M | 322.91M | 347.20M | 361.97M | 346.87M | 337.29M | 344.72M | 337.83M | 346.69M | 371.41M | 339.74M | 340.96M | 315.48M | 306.32M | 281.28M | 299.65M | 290.98M | 290.21M | 291.87M | 281.11M | 264.24M | 271.52M | 271.35M |
|
Securities - Held-to-maturity
|
261.13M | 280.35M | 306.74M | 322.91M | 306.69M | 324.20M | 323.98M | 379.75M | 378.58M | 400.05M | 395.42M | 401.91M | 406.37M | 406.21M | 363.47M | 426.55M | 450.40M | 445.07M | 460.20M | 476.17M | 452.95M | 473.20M | 484.00M | 472.40M | 476.62M | 508.50M | 539.71M | 587.14M | 561.97M | 576.57M | 615.12M | 683.50M | 718.62M | 720.62M | 795.50M | 835.80M | 874.03M | 909.03M | 954.12M |
|
Securities
|
537.32M | 510.96M | 564.93M | 574.02M | 557.65M | 593.49M | 583.94M | 652.38M | 638.23M | 658.00M | 650.74M | 662.97M | 655.75M | 643.80M | 555.41M | 611.34M | 684.57M | 748.88M | 782.09M | 838.13M | 799.83M | 810.45M | 828.72M | 810.22M | 823.31M | 879.92M | 879.45M | 928.10M | 877.45M | 882.89M | 896.39M | 1,005.53M | 1,031.86M | 1,033.20M | 1,146.05M | 1,200.43M | 1,220.72M | 1,263.45M | 1,308.69M |
|
Loans - Gross
|
1,873.82M | 1,922.77M | 2,360.60M | 2,405.49M | 2,435.85M | 2,553.57M | 2,676.75M | 2,964.49M | 3,054.90M | 3,114.79M | 3,653.39M | 3,732.75M | 3,799.43M | 3,910.52M | 3,610.27M | 3,690.20M | 3,704.67M | 4,140.26M | 4,247.98M | 4,251.13M | 4,361.05M | 4,417.70M | 4,599.73M | 4,680.13M | 4,827.87M | 5,797.90M | 6,008.61M | 6,138.87M | 6,190.02M | 6,379.32M | 6,606.31M | 6,543.42M | 6,648.34M | 6,854.39M | 6,828.80M | 6,784.40M | 6,823.17M | 6,924.92M | 7,178.92M |
|
Loans - Loss Allowance
|
27.40M | 28.10M | 28.83M | 30.76M | 32.06M | 33.36M | 34.98M | 34.36M | 36.53M | 37.55M | 43.08M | 39.85M | 41.16M | 41.10M | 36.12M | 36.00M | 42.23M | 60.83M | 79.58M | 84.38M | 81.83M | 78.89M | 80.67M | 78.72M | 74.79M | 92.42M | 90.49M | 87.71M | 86.57M | 85.80M | 87.67M | 87.20M | 84.47M | 87.71M | 86.32M | 89.84M | 90.35M | 88.73M | 88.77M |
|
Loans - Net
|
1,846.43M | 1,894.68M | 2,331.77M | 2,374.73M | 2,403.79M | 2,520.21M | 2,641.77M | 2,930.13M | 3,018.37M | 3,077.25M | 3,610.31M | 3,692.91M | 3,758.27M | 3,869.41M | 3,574.15M | 3,654.20M | 3,662.43M | 4,079.43M | 4,168.40M | 4,166.75M | 4,279.22M | 4,338.81M | 4,519.06M | 4,601.41M | 4,753.08M | 5,705.48M | 5,918.12M | 6,051.16M | 6,103.45M | | | 6,456.22M | | | | | | | |
|
Loans
|
0.77M | 1.56M | 1.38M | 1.14M | 1.05M | 0.71M | 0.29M | 0.65M | 0.28M | 1.03M | 2.56M | 1.30M | 1.99M | 4.18M | 8.89M | 3.70M | 3.99M | 8.33M | 8.81M | 3.80M | 5.66M | 4.46M | 3.45M | 3.83M | 2.97M | 1.19M | 3.05M | 1.50M | 140.63M | 295.06M | 278.89M | 2.60M | 275.34M | 246.12M | 167.05M | 2.14M | 2.02M | 1.16M | 1.46M |
|
Property, Plant & Equipment (Net)
|
38.14M | 38.75M | 59.48M | 60.64M | 61.14M | 61.22M | 61.88M | 62.84M | 63.56M | 64.47M | 73.83M | 75.58M | 77.19M | 78.89M | 74.49M | 73.86M | 73.32M | 72.92M | 72.00M | 72.69M | 73.16M | 74.77M | 74.99M | 78.53M | 80.63M | 115.02M | 115.27M | 117.95M | 117.64M | 118.17M | 118.94M | 123.28M | 133.18M | 141.07M | 147.47M | 159.15M | 166.06M | 181.77M | 193.17M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | 570.70M | | | | 655.23M | | | | 769.63M | | | | 965.97M | | | | 1,122.80M | | | | 1,259.57M | | | |
|
Goodwill
|
3.22M | 3.22M | 13.63M | 13.11M | 13.11M | 13.11M | 13.11M | 28.33M | 28.33M | 28.09M | 73.62M | 77.83M | 77.87M | 77.75M | 77.75M | 74.75M | 74.25M | 74.25M | 74.07M | 74.07M | 74.07M | 74.07M | 74.07M | 74.07M | 74.07M | 137.61M | 137.61M | 137.61M | 138.47M | 139.03M | 139.03M | 139.03M | 139.03M | 139.03M | 138.59M | 138.59M | 138.59M | 138.59M | 138.59M |
|
Intangibles
|
1.42M | 1.37M | 7.61M | 7.38M | 7.15M | 6.92M | 6.69M | 9.08M | 8.77M | 8.47M | 16.14M | 15.60M | 16.92M | 16.09M | 15.53M | 13.47M | 14.42M | 13.87M | 11.90M | 11.38M | 10.87M | 10.37M | 9.86M | 9.35M | 8.86M | 18.33M | 17.55M | 16.76M | 15.99M | 15.23M | 14.54M | 13.82M | 13.13M | 12.44M | 11.75M | 11.06M | 10.40M | 9.74M | 9.08M |
|
Goodwill & Intangibles
|
4.64M | 4.59M | 21.25M | 20.49M | 20.26M | 20.03M | 19.80M | 37.41M | 37.11M | 36.56M | 89.75M | 93.43M | 94.79M | 93.84M | 93.28M | 88.21M | 88.67M | 88.12M | 85.97M | 85.45M | 84.94M | 84.43M | 83.92M | 83.42M | 82.92M | 155.94M | 155.15M | 154.37M | 154.47M | 154.25M | 153.56M | 152.85M | 152.16M | 151.47M | 150.35M | 149.66M | 149.00M | 148.33M | 147.67M |
|
Long-Term Deferred Tax
|
| | | 2.08M | | | | 4.28M | | | | | | | | | | | | 6.59M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
34.10M | 37.21M | 68.68M | 37.50M | 31.58M | 33.26M | 42.68M | 45.82M | 53.00M | 53.35M | 56.70M | 75.00M | 87.77M | 115.93M | 465.55M | 59.98M | 56.21M | 64.99M | 68.87M | 83.55M | 70.51M | 75.27M | 99.39M | 93.41M | 118.12M | 152.86M | 174.39M | 186.42M | 196.00M | 208.34M | 225.05M | 224.97M | 234.98M | 238.13M | 228.77M | 227.47M | 238.68M | 233.08M | 235.37M |
|
Assets
|
2,640.67M | 2,683.43M | 3,280.99M | 3,301.94M | 3,381.01M | 3,457.19M | 3,550.46M | 3,982.66M | 4,026.31M | 4,106.88M | 4,792.73M | 4,949.71M | 5,066.66M | 5,194.85M | 5,292.38M | 4,909.05M | 5,232.07M | 5,604.76M | 5,864.56M | 5,705.04M | 5,645.15M | 5,805.16M | 6,014.51M | 6,096.13M | 6,175.82M | 7,392.94M | 7,730.05M | 7,948.84M | 8,036.90M | 8,226.67M | 8,540.06M | 8,538.89M | 8,599.55M | 8,871.99M | 9,088.57M | 9,026.03M | 9,152.78M | 9,242.33M | 9,568.30M |
|
Accounts Payables
|
1,989.57M | 1,973.59M | 2,594.91M | 2,669.26M | 2,805.93M | 2,870.23M | 2,894.27M | 3,266.66M | 3,280.00M | 3,298.28M | 3,788.28M | 3,977.03M | 4,194.22M | 4,322.51M | 3,802.24M | 3,911.05M | 4,170.48M | 4,349.77M | 4,672.27M | 4,599.14M | 4,631.78M | 4,688.94M | 4,871.83M | 4,922.77M | 4,839.69M | 5,820.66M | 5,941.03M | 5,984.22M | 6,501.66M | 6,606.72M | 6,494.85M | 6,514.01M | 6,806.77M | 6,764.67M | 6,984.63M | 7,061.19M | 7,337.39M | 7,318.35M | 7,380.07M |
|
Notes Payables
|
64.02M | 51.56M | 60.02M | 39.97M | 19.47M | 18.22M | 16.01M | 13.99M | 16.86M | 17.59M | 12.93M | 28.77M | 15.89M | 19.19M | 18.53M | 13.42M | 43.07M | 124.82M | 30.43M | 5.43M | 6.84M | 7.07M | 1.60M | 3.80M | 1.19M | 1.07M | 85.18M | 129.63M | 1.10M | 1.85M | 0.47M | 1.50M | 2.70M | 1.60M | 2.75M | 1.80M | 2.05M | 1.35M | 2.85M |
|
Payables
|
2,053.60M | 2,025.16M | 2,654.93M | 2,709.23M | 2,825.40M | 2,888.45M | 2,910.28M | 3,280.65M | 3,296.86M | 3,315.86M | 3,801.21M | 4,005.80M | 4,210.11M | 4,341.70M | 3,820.77M | 3,924.47M | 4,213.55M | 4,474.59M | 4,702.70M | 4,604.57M | 4,638.62M | 4,696.01M | 4,873.43M | 4,926.57M | 4,840.88M | 5,821.73M | 6,026.22M | 6,113.85M | 6,502.76M | 6,608.57M | 6,495.32M | 6,515.51M | 6,809.48M | 6,766.27M | 6,987.38M | 7,062.99M | 7,339.44M | 7,319.70M | 7,382.92M |
|
Short term Debt
|
64.02M | 51.56M | | | | | | | | | | 28.77M | | 19.19M | 18.53M | 13.42M | 43.07M | 124.82M | 30.43M | 5.43M | 6.84M | 7.07M | 1.60M | 3.80M | 1.19M | 1.07M | 85.18M | 129.63M | 1.10M | 1.85M | 0.47M | 1.50M | 2.70M | 1.60M | 2.75M | 1.80M | 2.05M | 1.35M | 2.85M |
|
Total Current Liabilities
|
| | | | | | | | | 30.00M | 30.00M | | 30.00M | 30.00M | | 15.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
150.50M | 196.90M | 138.64M | 137.50M | 106.55M | 106.50M | 169.06M | 192.00M | 216.34M | 254.10M | 359.13M | 23.30M | 126.18M | 105.73M | 195.80M | 159.30M | 95.00M | 145.00M | 118.58M | 118.69M | 118.73M | 113.77M | 113.81M | 113.85M | 290.00M | 400.00M | 335.00M | 415.00M | 232.75M | 232.85M | 430.00M | 435.00M | 233.17M | 485.00M | 375.38M | 285.38M | 233.59M | 233.70M | 290.38M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | 470.53M | 5.00M | 3.13M | 1.59M | 0.95M | 0.95M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
68.06M | 52.85M | 93.11M | 55.69M | 47.71M | 51.61M | 47.01M | 53.24M | 51.08M | 58.63M | 63.43M | 94.57M | 101.04M | 137.09M | 179.41M | 90.25M | 203.74M | 233.59M | 244.51M | 229.27M | 125.86M | 196.09M | 201.45M | 225.13M | 116.19M | 132.68M | 209.48M | 200.70M | 165.87M | 195.84M | 320.22M | 215.74M | 211.68M | 221.80M | 285.77M | 214.82M | 206.93M | 209.50M | 230.74M |
|
Total Non-Current Liabilities
|
2,337.47M | 2,355.47M | 2,907.02M | 2,960.21M | 3,037.47M | 3,100.50M | 3,190.41M | 3,576.13M | 3,614.80M | 3,678.67M | 4,271.91M | 4,382.00M | 4,477.21M | 4,553.46M | 4,593.23M | 4,283.45M | 4,489.19M | 4,815.15M | 5,047.44M | 4,881.98M | 4,910.56M | 4,978.60M | 5,163.24M | 5,193.99M | 5,391.70M | 6,517.13M | 6,783.50M | 6,975.41M | 7,069.54M | 7,208.14M | 7,391.45M | 7,436.56M | 7,480.53M | 7,713.87M | 7,826.18M | 7,813.82M | 7,923.11M | 7,982.27M | 8,250.65M |
|
Total Liabilities
|
2,405.53M | 2,408.32M | 3,000.13M | 3,015.90M | 3,085.17M | 3,152.10M | 3,237.42M | 3,629.38M | 3,665.89M | 3,737.29M | 4,335.35M | 4,476.57M | 4,578.26M | 4,690.55M | 4,772.64M | 4,373.70M | 4,692.94M | 5,048.74M | 5,291.95M | 5,111.25M | 5,036.43M | 5,174.69M | 5,364.69M | 5,419.12M | 5,507.90M | 6,649.80M | 6,992.98M | 7,176.11M | 7,235.41M | 7,403.98M | 7,711.67M | 7,652.30M | 7,692.21M | 7,935.67M | 8,111.94M | 8,028.64M | 8,130.03M | 8,191.78M | 8,481.39M |
|
Total Debt
|
214.52M | 248.46M | 138.64M | 137.50M | 106.55M | 106.50M | 169.06M | 192.00M | 216.34M | 254.10M | 359.13M | 52.07M | 126.18M | 124.92M | 214.33M | 172.72M | 138.07M | 269.82M | 149.01M | 124.12M | 125.57M | 120.84M | 115.41M | 117.65M | 291.19M | 401.07M | 420.18M | 544.63M | 233.85M | 234.70M | 430.47M | 436.50M | 235.87M | 486.60M | 378.13M | 287.18M | 235.65M | 235.05M | 293.23M |
|
Common Equity
|
235.14M | 275.12M | 280.86M | 286.04M | 295.84M | 305.08M | 313.04M | 353.29M | 360.43M | 369.59M | 457.39M | 473.14M | 488.41M | 504.30M | 519.74M | 535.35M | 539.14M | 556.02M | 572.61M | 593.79M | 608.72M | 630.48M | 649.81M | 677.01M | 667.92M | 743.14M | 737.07M | 772.72M | 801.49M | 822.69M | 828.38M | 886.60M | 907.34M | 936.32M | 976.62M | 997.39M | 1,022.75M | 1,050.55M | 1,086.91M |
|
Shareholder's Equity
|
235.14M | 275.12M | 280.86M | 286.04M | 295.84M | 305.08M | 313.04M | 353.29M | 360.43M | 369.59M | 457.39M | 473.14M | 488.41M | 504.30M | 519.74M | 535.35M | 539.14M | 556.02M | 572.61M | 593.79M | 608.72M | 630.48M | 649.81M | 677.01M | 667.92M | 743.14M | 737.07M | 772.72M | 801.49M | 822.69M | 828.38M | 886.60M | 907.34M | 936.32M | 976.62M | 997.39M | 1,022.75M | 1,050.55M | 1,086.91M |
|
Liabilities and Shareholders Equity
|
2,640.67M | 2,683.43M | 3,280.99M | 3,301.94M | 3,381.01M | 3,457.19M | 3,550.46M | 3,982.66M | 4,026.31M | 4,106.88M | 4,792.73M | 4,949.71M | 5,066.66M | 5,194.85M | 5,292.38M | 4,909.05M | 5,232.07M | 5,604.76M | 5,864.56M | 5,705.04M | 5,645.15M | 5,805.16M | 6,014.51M | 6,096.13M | 6,175.82M | 7,392.94M | 7,730.05M | 7,948.84M | 8,036.90M | 8,226.67M | 8,540.06M | 8,538.89M | 8,599.55M | 8,871.99M | 9,088.57M | 9,026.03M | 9,152.78M | 9,242.33M | 9,568.30M |
|
Retained Earnings
|
98.87M | 105.02M | 110.61M | -0.93M | 127.15M | 135.25M | 142.45M | -0.81M | 162.35M | 171.96M | 179.83M | -1.28M | 204.18M | 216.74M | 230.89M | -3.92M | 254.29M | 267.08M | 283.48M | -7.63M | 316.90M | 335.42M | 360.00M | -4.37M | 405.76M | 400.79M | 422.96M | -20.22M | 472.05M | 499.02M | 523.14M | 554.99M | 580.71M | 608.82M | 635.59M | 665.17M | 689.95M | 717.96M | 747.32M |
|
Treasury Shares
|
| | | 0.04M | | | | 0.05M | | | | 0.06M | | | | 0.11M | | | | 0.10M | | | | 0.10M | | | | 0.08M | | | | 0.17M | | | | | | | |