|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.35M | 31.57M | 42.28M | 23.62M | 15.24M | 29.29M | 26.22M | 27.16M | 28.43M | 25.12M | 32.85M | 26.73M | 29.11M | 27.79M | 33.74M | 25.80M | 29.02M | 36.71M | 40.14M | 33.38M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.39M | 1.27M | 1.30M | 2.32M | 2.08M | 1.96M | 2.01M | 2.03M | 2.09M | 2.59M | 2.24M | 2.28M | 1.68M | 2.27M | 2.21M | 2.31M | 2.48M | 2.33M | 2.32M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.50M | 0.49M | 0.75M | 0.55M | 0.38M | 0.76M | 0.95M | 0.67M | 0.53M | 0.53M | 0.12M | 1.51M | 0.23M | 0.95M | 1.30M | 0.62M | 0.69M | 0.62M | 1.05M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.05M | | | | 0.04M | | | | 0.04M | | | | 0.04M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.45M | -0.95M | 0.01M | -51.64M | 51.65M | 2.04M | 0.09M | -0.11M | -0.36M | 0.83M | 0.00M | 1.60M | 0.81M | -2.19M | 0.52M | -0.28M | -0.21M | 3.33M | 0.84M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | | | 0.30M | | | | 0.23M | | | | 0.16M | | | | 6.90M | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.25M | 43.70M | 47.83M | 27.12M | 33.11M | 27.77M | 19.48M | 13.77M | 20.79M | 22.61M | 13.22M | 20.98M | 20.41M | 18.70M | 28.43M | 16.69M | 24.56M | 21.41M | 312.43M | 25.68M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.59M | 31.57M | 23.91M | 6.95M | 46.68M | 23.00M | 42.06M | 21.76M | 38.69M | 24.89M | 290.97M | 2.74M | 26.34M | 238.12M | 177.33M | -3.55M | 42.23M | 47.46M | 335.41M | 4.40M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.51M | 0.49M | 0.79M | 0.79M | 0.79M | 0.77M | 0.77M | 0.69M | -3.14M | 0.69M | 0.69M | 0.69M | -2.27M | -0.72M | 0.66M | 0.66M | 2.70M | -1.37M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.39M | 1.27M | 1.30M | 2.32M | 2.08M | 1.96M | 2.01M | 2.03M | 2.09M | 2.59M | 2.24M | 2.28M | 1.68M | 2.27M | 2.21M | 2.31M | 2.48M | 2.33M | 2.32M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 9.23M | 1.34M | -1.12M | 16.20M | -12.05M | 43.02M | -1.10M | 15.61M | -0.53M | -8.30M | -23.01M | -6.10M | 33.48M | -31.29M | -28.14M | 31.12M | -25.11M | 28.22M | -45.70M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.97M | 182.65M | 79.93M | 148.52M | 166.22M | 210.13M | 129.98M | 54.02M | 190.65M | 235.08M | 196.94M | 114.17M | 205.62M | 205.54M | 117.53M | 41.46M | 108.29M | 257.73M | 278.19M | 125.59M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 3.09M | 6.12M | 3.43M | 20.54M | 3.15M | 6.14M | 1.70M | 3.03M | 3.29M | 6.92M | 12.14M | 10.17M | 8.23M | 13.95M | 9.12M | 18.02M | 15.73M | 24.57M | 12.28M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 4.72M | 0.04M | 0.01M | 0.36M | 0.07M | 0.22M | 0.07M | 0.01M | 0.00M | 0.61M | -0.61M | 1.69M | | 0.40M | 0.34M | 1.10M | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.84M | 171.84M | 0.03M | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.55M | -47.78M | -26.05M | 7.21M | 104.16M | -127.22M | 40.91M | 40.55M | -9.99M | 45.45M | -54.55M | 0.45M | 26.86M | -26.86M | 7.86M | 13.98M | -13.84M | 4.80M | 63.75M | 22.20M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.90M | -187.09M | -81.27M | -177.09M | 30.26M | -257.58M | -230.28M | -117.44M | -123.14M | -185.92M | -322.77M | -82.12M | -250.67M | -337.17M | -175.27M | -123.50M | -96.56M | -324.08M | -310.57M | -115.29M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.15M | 182.89M | 50.94M | -83.08M | -95.61M | 120.38M | 43.18M | 517.45M | 105.06M | -111.87M | 19.15M | 292.77M | -42.11M | 219.97M | 76.55M | 276.20M | -19.04M | 61.72M | 34.13M | 356.65M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | | | | | 135.00M | | | | | | | | | | | | 0.23M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | 6.00M | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | -5.47M | 2.20M | -2.61M | -0.12M | 84.11M | 44.45M | -128.53M | 0.75M | -1.38M | 1.03M | 1.20M | -1.10M | 1.15M | -0.95M | 0.25M | -0.70M | 1.50M | -0.20M | -0.70M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.13M | 0.34M | -0.77M | 0.57M | 0.54M | 0.08M | 0.06M | 0.40M | 0.46M | 0.47M | 0.28M | -0.27M | 1.24M | 0.23M | -1.12M | 0.85M | 0.63M | 0.77M | 0.11M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.95M | 0.95M | 0.94M | 0.94M | 1.06M | 1.01M | 1.01M | 1.01M | 1.00M | 1.00M | 1.00M | 1.01M | 2.02M | | 1.01M | 1.01M | 1.02M | 1.02M | 1.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.09M | 157.23M | 37.54M | 183.19M | -35.11M | 228.48M | 161.66M | 100.25M | 104.23M | 181.21M | 24.65M | 63.24M | 235.51M | 110.71M | -14.16M | 134.31M | 60.10M | 249.44M | -25.93M | 114.44M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.22M | 1.71M | -19.82M | 13.05M | 41.84M | -6.10M | -26.56M | 4.57M | 19.79M | 20.18M | -7.14M | -16.14M | 11.19M | 11.67M | -12.11M | 7.26M | 5.78M | -27.19M | -1.09M | 3.54M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.62M | 28.48M | 17.80M | 3.52M | 26.15M | 19.85M | 35.92M | 20.07M | 35.66M | 21.60M | 284.05M | -9.40M | 16.17M | 229.89M | 163.38M | -12.67M | 24.21M | 31.73M | 310.84M | -7.88M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.22M | 1.71M | -19.82M | 13.05M | 41.84M | -6.10M | -26.56M | 4.57M | 19.79M | 20.18M | -7.14M | -16.14M | 11.19M | 11.67M | -12.11M | 7.26M | 5.78M | -27.19M | -1.09M | 3.54M |