|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.71M | -0.69M | 1.90M | -3.23M | -2.92M | 12.14M | -0.27M | | 3.93M | 3.61M | 3.81M | 5.20M | 2.97M | 5.50M | 3.48M | 5.15M | 4.23M | 4.04M | 4.30M | 5.50M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 71.05M | 68.20M | 86.32M | 75.00M | 66.69M | 90.99M | 100.36M | -257.08M | 120.06M | 130.90M | 135.16M | -379.92M | 1.10M | 1.57M | 2.29M | 6.73M | 0.61M | 3.40M | 1.49M | 2.09M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 41.33M | 42.45M | 44.86M | 45.30M | 44.20M | 59.80M | 69.86M | 83.98M | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.56M | 2.13M | 1.80M | -3.87M | 2.40M | 3.09M | 1.14M | 0.35M | 0.74M | 0.54M | 0.81M | 0.43M | 0.62M | 0.67M | 1.13M | 0.55M | 4.59M | 4.80M | 0.97M | 4.89M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.04M | 0.06M | 0.04M | 0.17M | 0.38M | 0.51M | 0.82M | 1.12M | 1.21M | 0.99M | 1.20M | 1.14M | 1.92M | 1.82M | 1.80M | 1.63M | 1.34M | 1.73M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.10M | 0.30M | 0.23M | 0.22M | 0.28M | 0.26M | 0.27M | 0.18M | 0.17M | 0.07M | 0.10M | 0.16M | 0.15M | 0.12M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.22M | 0.24M | 0.26M | 0.23M | 0.28M | 0.48M | 0.67M | 0.63M | 0.51M | 0.51M | 0.66M | 0.67M | 0.67M | 0.87M | 0.84M | 0.61M | 0.53M | 0.62M | 0.57M | 0.55M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.56M | 48.90M | 51.67M | 52.02M | 51.06M | 68.20M | 79.27M | 94.04M | 94.22M | 98.38M | 108.57M | 112.25M | 115.05M | 119.75M | 125.42M | 121.64M | 116.67M | 120.25M | 125.02M | 127.49M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.43M | 3.23M | 3.27M | 3.37M | 3.14M | 5.52M | 12.57M | 21.13M | 29.78M | 38.45M | 43.58M | 47.62M | 51.42M | 53.05M | 55.39M | 53.28M | 50.39M | 51.01M | 52.82M | 50.48M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 6.27M | 0.08M | 0.68M | 0.69M | 9.11M | 3.52M | 3.30M | 3.31M | 6.82M | 0.02M | 6.24M | 3.62M | 3.64M | 2.00M | 0.69M | 0.02M | 4.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | 0.48M | 1.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.52M | 0.57M | 5.44M | 0.55M | 5.33M | 8.80M | 0.57M | 0.56M | 37.41M | 0.62M | 53.31M | 56.51M | 0.57M | 63.58M | 65.70M | 0.64M | 56.69M | 0.72M | 60.22M | 232.21M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 41.98M | 43.52M | 46.23M | 46.51M | 45.73M | 59.40M | 60.77M | 65.22M | 56.81M | 53.20M | 55.26M | 55.74M | 54.70M | 56.16M | 59.72M | 61.20M | 59.99M | 62.08M | 64.80M | 68.35M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 35.26M | 43.52M | 46.23M | 49.74M | 48.65M | 48.20M | 60.77M | 65.22M | 52.88M | 49.60M | 51.45M | 50.54M | 51.73M | 50.67M | 56.24M | 56.05M | 55.75M | 58.04M | 60.49M | 62.85M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.34M | 1.18M | 0.95M | 0.92M | 0.02M | 0.81M | 0.64M | 0.05M | 0.03M | 0.50M | 0.48M | 1.58M | 0.38M | 0.01M | 0.39M | 2.00M | 0.30M | 0.04M | 0.53M | 0.67M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | 0.01M | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.63M | 3.67M | 4.67M | 1.68M | 0.13M | 0.06M | 2.49M | 1.48M | 2.27M | 0.02M | 1.43M | -1.48M | 1.48M | 2.96M | 0.81M | 2.41M | 1.61M | 0.14M | 0.95M | 0.89M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.49M | 19.30M | 34.65M | 22.98M | 15.63M | 22.78M | 21.09M | 21.22M | 25.84M | 32.52M | 26.59M | 47.73M | 26.86M | 30.89M | 27.16M | 30.62M | 16.89M | 22.11M | 36.65M | 38.66M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.51M | -10.11M | 0.49M | 4.64M | 4.96M | 0.79M | 0.77M | 4.87M | 5.51M | 6.62M | 7.39M | 7.48M | 0.69M | 9.71M | 9.21M | 0.66M | 10.90M | 11.35M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.11M | 3.96M | 4.12M | 3.72M | 3.94M | 5.98M | 6.03M | 6.03M | 5.91M | 6.10M | 6.23M | 6.79M | 6.51M | 6.38M | 6.17M | 6.35M | 6.46M | 6.84M | 7.36M | 7.36M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.85M | 23.04M | 28.21M | 24.81M | 23.63M | 29.97M | 29.18M | 32.59M | 32.00M | 31.46M | 32.10M | 41.06M | 31.86M | 31.08M | 31.64M | 33.61M | 27.36M | 28.47M | 34.34M | 36.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.97M | 0.06M | -1.14M | 0.21M | | | | | | 1.95M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 33.12M | 25.61M | 35.57M | 17.25M | 32.54M | 15.24M | 29.29M | 49.21M | 42.66M | 43.63M | 44.85M | 54.15M | 44.18M | 43.51M | 45.44M | 47.15M | 40.08M | 42.75M | 49.22M | 55.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 37.23M | 35.67M | 41.39M | 39.41M | 38.33M | 54.25M | 47.75M | 49.70M | 48.78M | 49.73M | 51.08M | 60.94M | 50.69M | 49.89M | 53.56M | 53.50M | 46.54M | 49.58M | 56.59M | 62.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.52M | 5.70M | 8.29M | 7.00M | 5.45M | 3.51M | 7.17M | 7.71M | 6.29M | 6.80M | 5.66M | 7.84M | 5.86M | 6.65M | 6.26M | 6.97M | 5.48M | 6.42M | 8.52M | 8.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.52M | 5.70M | 8.29M | 7.00M | 5.45M | 3.51M | 7.17M | 7.71M | 6.29M | 6.80M | 5.66M | 7.84M | 5.86M | 6.65M | 6.26M | 6.97M | 5.48M | 6.42M | 8.52M | 8.12M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 21.52M | 27.14M | 39.49M | 33.31M | 25.96M | 16.73M | 34.12M | 36.74M | 29.94M | 32.39M | 26.96M | 37.33M | 27.90M | 31.67M | 29.83M | 33.18M | 26.11M | 30.57M | 40.56M | 38.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.54M | 4.79M | 7.93M | -8.97M | 2.33M | 1.49M | 4.82M | 10.52M | 2.78M | 3.97M | 1.84M | -4.16M | 1.17M | 2.55M | 2.04M | 2.96M | 0.31M | 1.55M | 3.84M | 3.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.98M | 22.35M | 31.57M | 27.01M | 23.62M | 15.24M | 29.29M | 30.91M | 27.16M | 28.43M | 25.12M | 32.85M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 29.02M | 36.71M | 35.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.98M | 22.35M | 31.57M | 42.28M | 23.62M | 15.24M | 29.29M | 26.22M | 27.16M | 28.43M | 25.12M | 41.48M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 29.02M | 36.71M | 35.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.98M | 22.35M | 31.57M | 42.28M | 23.62M | 15.24M | 29.29M | 26.22M | 27.16M | 28.43M | 25.12M | 41.48M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 29.02M | 36.71M | 35.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.98M | 22.35M | 31.57M | 42.28M | 23.62M | 15.24M | 29.29M | 26.22M | 27.16M | 28.43M | 25.12M | 41.48M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 29.02M | 36.71M | 35.66M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.98M | 22.35M | 31.57M | 42.28M | 23.62M | 15.24M | 29.29M | 26.22M | 27.16M | 28.43M | 25.12M | 41.48M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 29.02M | 36.71M | 35.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.14 | 1.41 | 2.02 | 1.76 | 1.51 | 0.88 | 1.73 | 1.69 | 1.62 | 1.70 | 1.50 | 1.97 | 1.59 | 1.73 | 1.65 | 1.80 | 1.53 | 1.71 | 2.17 | 2.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.12 | 1.39 | 1.99 | 1.72 | 1.49 | 0.87 | 1.71 | 1.67 | 1.60 | 1.69 | 1.49 | 1.94 | 1.58 | 1.72 | 1.64 | 1.77 | 1.52 | 1.71 | 2.16 | 2.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.80M | 15.81M | 15.64M | 15.71M | 15.63M | 16.49M | 16.90M | 16.68M | 16.78M | 16.74M | 16.73M | 16.73M | 16.78M | 16.80M | 16.81M | 16.83M | 16.90M | 16.91M | 16.92M | 16.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87M | | | 16.94M | 16.96M | | | 17.01M | 16.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.63M | 9.66M | 12.41M | 10.72M | 9.39M | 9.49M | 13.20M | 13.74M | 12.20M | 12.90M | 11.89M | 14.63M | 12.37M | 13.03M | 12.43M | 13.32M | 11.94M | 13.26M | 15.88M | 15.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.45% | 17.64% | 20.08% | -26.92% | 8.99% | 8.92% | 14.14% | 28.62% | 9.29% | 12.25% | 6.82% | -11.13% | 4.20% | 8.06% | 6.86% | 8.91% | 1.18% | 5.08% | 9.48% | 7.77% |