|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 1.90M | -1.01M | -2.92M | 12.14M | 0.60M | 1.35M | 3.93M | 3.61M | 3.81M | 5.20M | 3.74M | 5.50M | 3.83M | 5.15M | 4.74M | 4.67M | 4.30M | 5.50M | 2.69M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.20M | 86.32M | 75.00M | 66.69M | 90.99M | 100.36M | -257.08M | 120.06M | 130.90M | 135.16M | -377.94M | 3.20M | 1.21M | 0.51M | 8.42M | 0.61M | 0.70M | 1.49M | 4.45M | 1.54M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.45M | 44.86M | 45.30M | 44.20M | 59.80M | 69.86M | 83.98M | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.35M | 2.40M | 2.40M | 3.09M | 3.30M | 3.29M | 3.37M | 3.69M | 3.79M | 4.08M | 4.26M | 4.29M | 4.44M | 4.23M | 4.59M | 4.80M | 4.88M | 4.89M | 4.96M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.06M | 0.04M | 0.17M | 0.38M | 0.51M | 0.82M | 1.12M | 1.21M | 0.99M | 1.20M | 1.14M | 1.92M | 1.82M | 1.80M | 1.63M | 1.34M | 1.73M | 1.49M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.10M | 0.30M | 0.23M | 0.22M | 0.28M | 0.26M | 0.27M | 0.18M | 0.17M | 0.07M | 0.10M | 0.16M | 0.15M | 0.12M | 0.07M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.26M | 0.23M | 0.28M | 0.48M | 0.67M | 0.63M | 0.51M | 0.51M | 0.66M | 0.67M | 0.67M | 0.87M | 0.84M | 0.61M | 0.53M | 0.62M | 0.57M | 0.55M | 0.39M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.90M | 51.67M | 52.02M | 51.06M | 68.20M | 79.27M | 94.04M | 94.22M | 98.38M | 108.57M | 112.25M | 115.05M | 119.75M | 125.42M | 121.64M | 116.67M | 120.25M | 125.02M | 127.49M | 120.09M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.27M | 3.37M | 3.14M | 5.52M | 12.57M | 21.13M | 29.78M | 38.45M | 43.58M | 47.62M | 51.42M | 53.05M | 55.39M | 53.28M | 50.39M | 51.01M | 52.82M | 50.48M | 45.55M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 0.57M | -1.69M | 0.08M | 1.82M | 0.69M | 9.11M | 3.52M | 3.30M | 5.72M | 11.10M | 0.02M | 6.24M | 0.03M | 3.64M | 0.68M | 2.85M | 3.86M | 2.13M | 0.03M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | 0.48M | 1.81M | 1.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.74M | 4.76M | 22.87M | 46.30M | 69.19M | 59.71M | 51.25M | 54.45M | 73.53M | -133.30M | 60.35M | 63.58M | 65.70M | 245.88M | 57.89M | 58.25M | 49.35M | 232.21M | 53.29M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.32M | 56.68M | 91.12M | 45.73M | 59.40M | 60.77M | 65.22M | 56.81M | 53.20M | 55.26M | 55.74M | 54.70M | 56.16M | 59.72M | 61.20M | 59.99M | 62.08M | 64.80M | 68.35M | 67.44M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.52M | 46.23M | 49.74M | 48.65M | 48.20M | 60.77M | 65.22M | 52.88M | 49.60M | 51.45M | 50.54M | 51.73M | 50.67M | 56.24M | 56.05M | 55.75M | 58.04M | 60.49M | 62.85M | 64.98M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | -0.14M | 0.46M | | 3.56M | 3.96M | 2.27M | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | | | | | | | -0.46M | 0.01M | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.95M | 0.92M | 0.02M | 0.81M | 0.64M | 0.47M | 0.31M | 0.50M | 0.48M | 0.32M | 0.38M | 0.01M | 0.39M | 2.00M | 0.30M | 0.56M | 0.53M | 0.67M | 0.61M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 1.13M | 1.27M | 0.13M | 0.06M | 0.38M | 0.80M | 0.34M | 0.02M | 0.30M | 1.22M | 0.15M | 0.22M | 0.73M | 0.29M | 0.44M | 0.14M | 0.59M | 1.32M | 0.87M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.30M | 1.80M | -85.73M | 15.63M | 22.78M | 1.14M | 78.52M | 25.84M | 32.52M | 0.81M | 130.59M | 26.86M | 0.67M | 27.16M | 30.62M | 16.89M | 0.84M | 36.65M | 38.66M | 1.21M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.51M | 0.49M | 0.79M | 0.79M | -0.01M | 0.77M | 0.77M | 1.81M | 0.83M | 0.69M | 2.96M | 0.69M | 0.69M | 0.66M | 0.66M | 0.95M | 0.89M | 0.51M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04M | 28.21M | 24.81M | 23.63M | 29.97M | 29.18M | 32.59M | 32.00M | 31.46M | 32.10M | 41.06M | 31.86M | 31.08M | 31.64M | 33.61M | 27.36M | 28.47M | 34.34M | 36.90M | 31.39M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.97M | 0.06M | 1.39M | 0.21M | | | | | | 1.95M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.67M | 41.39M | 39.41M | 36.47M | 52.27M | 47.68M | 48.31M | 48.58M | 49.73M | 51.08M | 60.94M | 50.69M | 49.89M | 51.61M | 53.50M | 46.54M | 49.58M | 56.59M | 62.85M | 52.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.67M | 41.39M | 39.41M | 38.33M | 54.25M | 47.75M | 49.70M | 48.78M | 49.73M | 51.08M | 60.94M | 50.69M | 49.89M | 53.56M | 53.50M | 46.54M | 49.58M | 56.59M | 62.85M | 52.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.63M | 35.32M | 28.12M | 36.50M | 52.33M | -307.11M | 70.97M | 80.89M | 83.75M | -439.21M | -47.77M | -48.93M | -53.34M | -45.34M | -46.13M | -49.14M | -55.36M | -58.64M | -50.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 44.63M | 35.32M | 28.12M | 36.50M | 52.33M | -307.11M | 70.97M | 80.89M | 83.75M | -439.21M | -47.77M | -48.93M | -53.34M | -45.34M | -46.13M | -49.14M | -55.36M | -58.64M | -50.82M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | | 0.24M | 0.29M | 0.36M | 0.47M | 0.18M | 0.03M | 0.20M | -0.88M | 0.09M | -0.04M | 0.03M | -0.69M | -0.14M | 0.34M | 0.34M | -3.09M | -0.13M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.14M | 39.49M | 33.31M | 25.96M | 16.73M | 34.12M | 36.74M | 29.94M | 32.39M | 26.96M | 37.33M | 27.90M | 31.67M | 29.83M | 33.18M | 26.11M | 30.57M | 40.56M | 38.67M | 35.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 7.93M | 4.05M | -1.18M | 0.98M | 4.82M | 1.68M | 6.29M | -0.16M | 1.84M | 2.04M | 1.17M | 2.55M | 2.04M | 2.96M | 0.31M | 0.49M | 3.84M | -1.47M | 2.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.35M | 35.57M | 27.01M | 23.62M | 15.24M | 29.29M | 30.91M | 27.16M | 28.43M | 25.12M | 32.85M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 29.02M | 36.71M | 35.66M | 33.38M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89M | 31.57M | 29.26M | 27.14M | 15.75M | 29.29M | 35.06M | 23.65M | 32.55M | 25.12M | 35.29M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 30.08M | 36.71M | 40.14M | 33.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89M | 31.57M | 29.26M | 27.14M | 15.75M | 29.29M | 35.06M | 23.65M | 32.55M | 25.12M | 35.29M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 30.08M | 36.71M | 40.14M | 33.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89M | 31.57M | 29.26M | 27.14M | 15.75M | 29.29M | 35.06M | 23.65M | 32.55M | 25.12M | 35.29M | 26.73M | 29.11M | 27.79M | 30.23M | 25.80M | 30.08M | 36.71M | 40.14M | 33.38M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 2.03M | 1.98M | 2.22M | 2.48M | 3.00M | 2.99M | 3.22M | 3.18M | 3.71M | 12.33M | 3.77M | 3.99M | 4.20M | 17.02M | 7.50M | 4.63M | 4.99M | 18.54M | 7.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.09M | 29.53M | 27.28M | 24.92M | 13.28M | 26.29M | 32.07M | 20.44M | 29.37M | 21.42M | 22.96M | 22.95M | 25.13M | 23.58M | 13.20M | 18.29M | 25.45M | 31.72M | 21.60M | 25.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52 | 1.89 | 1.74 | 1.59 | 0.77 | 1.56 | 1.92 | 1.22 | 1.76 | 1.28 | 1.37 | 1.37 | 1.49 | 1.40 | 0.78 | 1.08 | 1.50 | 1.87 | 1.28 | 1.56 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50 | 1.86 | 1.71 | 1.57 | 0.76 | 1.54 | 1.90 | 1.21 | 1.75 | 1.27 | 1.36 | 1.36 | 1.48 | 1.39 | 0.78 | 1.08 | 1.50 | 1.86 | 1.27 | 1.55 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.81M | 15.64M | 15.71M | 15.63M | 17.35M | 16.90M | 16.68M | 16.78M | 16.70M | 16.72M | 16.73M | 16.78M | 16.81M | 16.85M | 16.83M | 16.90M | 16.93M | 16.92M | 16.88M | 16.65M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.05M | 15.87M | 15.94M | 15.85M | 17.55M | 17.11M | 16.89M | 16.94M | 16.80M | 16.85M | 16.87M | 16.91M | 16.92M | 16.98M | 16.96M | 17.01M | 17.01M | 17.02M | 16.97M | 16.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.76M | 15.59M | 15.61M | 15.58M | 17.06M | 16.89M | 16.80M | 16.71M | 16.71M | 16.73M | 16.75M | 16.81M | 16.82M | 16.86M | 16.88M | 16.92M | 16.93M | 16.84M | 16.69M | 16.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 44.63M | 35.32M | 28.12M | 36.50M | 52.33M | -307.11M | 70.97M | 80.89M | 83.75M | -439.21M | -47.77M | -48.93M | -53.34M | -45.34M | -46.13M | -49.14M | -55.36M | -58.64M | -50.82M |