Qcr Holdings Income Statement (2016-2025) | QCRH

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 2.07M1.20M1.61M2.60M2.11M2.02M2.09M2.26M2.54M2.30M6.21M1.61M2.13M1.94M2.01M0.98M8.37M19.91M20.34M7.08M6.71M-0.14M1.90M-4.26M-2.92M12.14M0.33M3.93M3.61M3.81M5.20M2.97M5.50M3.48M5.15M4.23M4.04M4.30M
Revenue 27.42M27.77M34.05M36.31M1.74M39.24M40.54M47.59M48.09M49.71M58.64M67.98M64.09M71.25M76.72M82.78M64.18M77.28M88.85M81.87M71.05M68.20M86.32M75.00M66.69M90.99M100.36M-127.84M120.06M130.90M135.16M-245.74M3.20M3.10M3.27M133.23M3.69M3.40M3.54M
Interest income
Interest income - Loans 19.70M20.24M23.00M28.30M27.21M28.11M29.25M32.89M34.21M35.41M44.03M46.51M45.57M47.52M50.41M46.84M43.16M42.61M44.77M43.42M41.33M42.45M44.86M45.30M44.20M59.80M69.86M83.98M
Interest Income - Debt Securities 1.36M1.19M1.09M0.98M1.14M1.26M1.37M1.37M1.56M1.59M2.12M1.73M1.67M1.75M1.68M1.81M1.73M2.05M1.94M2.07M2.04M2.13M2.35M2.40M2.40M3.09M3.30M3.29M3.37M3.69M3.79M4.08M4.26M4.29M4.44M4.23M4.59M4.80M4.88M
Interest Income - Deposits 0.06M0.06M0.10M0.17M0.20M0.22M0.14M0.31M0.20M0.23M0.32M0.52M0.92M1.17M0.95M0.87M0.36M0.13M0.09M0.08M0.04M0.03M0.04M0.06M0.04M0.17M0.38M0.51M0.82M1.12M1.21M0.99M1.20M1.14M1.92M1.82M1.80M1.63M1.34M
Interest Income - Fed Funds 0.01M0.01M0.01M0.01M0.01M0.04M0.05M0.04M0.06M0.06M0.10M0.12M0.09M0.06M0.04M0.01M0.02M0.00M0.00M0.00M0.00M0.00M0.01M0.10M0.30M0.23M0.22M0.28M0.26M0.27M0.18M0.17M0.07M0.10M0.16M0.15M
Other interest income 0.13M0.13M0.13M0.13M0.13M0.13M0.17M0.20M0.23M0.21M0.33M0.32M0.31M0.29M0.29M0.28M0.26M0.29M0.25M0.24M0.22M0.24M0.26M0.23M0.28M0.48M0.67M0.63M0.51M0.51M0.66M0.67M0.67M0.87M0.84M0.61M0.53M0.62M0.57M
Interest Income - Total 23.50M23.91M26.82M32.24M31.35M32.45M33.84M37.88M39.55M40.80M49.83M52.70M52.10M54.18M56.82M52.98M48.98M48.65M50.89M49.85M47.56M48.90M51.67M52.02M51.06M68.20M79.27M94.04M94.22M98.38M108.57M112.25M115.05M119.75M125.42M121.64M116.67M120.25M125.02M
Interest expenses
Interest Expense - Deposits 1.29M1.34M1.47M1.91M2.23M2.99M3.56M4.23M4.88M6.53M8.72M10.54M12.48M13.82M13.39M11.18M9.21M5.77M4.48M3.81M3.43M3.23M3.27M3.37M3.14M5.52M12.57M21.13M29.78M38.45M43.58M47.62M51.42M53.05M55.39M53.28M50.39M51.01M52.82M
Interest Expense - Debt 0.44M0.42M0.42M0.01M0.40M0.35M0.61M0.62M1.06M1.02M1.42M0.56M0.90M0.99M1.02M0.88M0.99M0.99M1.03M1.68M1.59M1.57M1.55M1.55M1.55M1.82M2.58M3.31M3.52M3.30M5.72M4.84M4.74M6.24M5.97M2.80M3.60M3.60M3.86M
Interest Expense - Others 0.83M0.82M0.97M0.69M0.68M0.70M0.72M0.78M0.72M0.60M0.70M1.33M0.60M0.09M-0.03M0.00M0.05M0.48M
Interest Expenses 2.90M2.90M3.19M2.96M3.68M4.41M5.28M6.08M7.14M8.71M11.52M13.11M15.19M16.17M16.10M13.06M11.28M7.70M6.31M6.14M5.59M5.39M5.44M5.51M5.33M8.80M18.50M28.82M37.41M45.17M53.31M56.51M60.35M63.58M65.70M60.44M56.69M58.16M60.22M
Interest Income - Net 20.60M21.01M23.63M29.28M27.67M28.05M28.56M31.79M32.40M32.09M38.31M39.59M36.91M38.01M40.72M39.92M37.70M40.95M44.58M43.71M41.98M43.52M46.23M46.51M45.73M59.40M60.77M65.22M56.81M53.20M55.26M55.74M54.70M56.16M59.72M61.20M59.99M62.08M64.80M
Non-interest income
Interest Income - Total 18.52M19.81M22.02M26.68M25.56M26.02M26.47M29.54M29.86M29.78M32.11M37.98M34.77M36.07M38.71M38.94M29.33M21.03M24.24M36.63M35.26M43.52M46.23M49.74M48.65M48.20M60.77M65.22M52.88M49.60M51.45M50.54M51.73M50.67M56.24M56.05M55.75M58.04M60.49M
Financial Services Fees 0.66M0.69M0.77M0.88M0.96M0.87M0.97M1.07M
Service Charges 0.93M0.95M1.15M1.41M1.32M1.46M1.52M1.62M
Investment Gain (Loss) 0.36M0.02M4.25M-0.04M-0.06M-0.06M
Investment Banking Income 0.88M1.60M0.22M0.46M0.95M0.11M0.10M0.03M0.36M0.10M0.34M0.36M0.37M0.49M0.89M0.82M0.65M1.20M1.37M1.46M1.34M1.18M0.95M0.92M0.49M0.81M0.64M0.47M0.31M0.50M0.48M0.32M0.38M0.54M0.39M0.73M0.30M0.56M0.53M
Income - Trust 1.58M1.51M1.52M1.56M1.74M1.69M1.72M2.03M
Mortgage Banking 1.43M
Card Income 0.31M0.34M0.48M0.69M0.70M0.74M0.75M0.74M
Trading Income -0.46M0.01M
Other Non-Interest Income 0.87M0.67M0.99M0.75M0.89M0.85M0.75M2.98M0.95M1.52M0.99M4.97M1.06M2.15M1.20M1.48M2.33M1.45M1.82M2.78M1.69M3.67M1.13M-0.42M0.76M1.20M1.44M1.56M1.24M1.74M1.81M1.64M1.48M2.96M2.12M1.89M1.61M1.75M1.83M
Non-Interest Income 6.82M6.76M10.42M7.03M7.28M6.78M6.70M9.71M8.54M8.91M8.81M15.28M11.99M17.07M19.91M29.80M15.20M28.63M37.96M32.02M23.49M19.30M34.65M22.98M15.63M22.78M21.09M21.22M25.84M32.52M26.59M47.73M26.86M30.89M27.16M30.62M16.89M22.11M36.65M
Operating Items
Amortization - Intangibles 2.24M2.28M2.51M2.66M2.65M2.69M2.86M3.05M3.29M3.29M3.52M3.57M3.54M3.47M3.44M3.40M3.46M3.56M3.84M4.04M3.93M4.05M4.16M4.02M4.15M4.64M4.96M5.34M5.34M4.87M5.51M6.62M7.39M7.48M8.49M9.71M9.21M10.16M10.90M
Depreciation & Amortization - Total 1.83M1.88M2.09M2.61M2.50M2.70M2.52M3.22M3.07M3.13M3.32M3.37M3.69M3.53M3.86M4.02M4.03M3.75M3.81M4.92M4.11M3.96M4.12M3.72M3.94M5.98M6.03M6.03M5.91M6.10M6.23M6.79M6.51M6.38M6.17M6.35M6.46M6.84M7.36M
Wages, Salaries and Other 10.80M10.92M11.20M13.40M13.31M12.93M13.42M16.06M15.98M15.80M17.43M19.78M20.88M22.75M24.21M24.22M18.52M21.30M26.00M30.45M24.85M23.04M28.21M24.81M23.63M29.97M29.18M32.59M32.00M31.46M32.10M41.06M31.86M31.08M31.64M33.61M27.36M28.47M34.34M
Restructuring Costs 1.04M0.04M0.01M0.52M-0.01M0.09M0.41M0.39M0.29M0.13M0.71M0.88M1.85M0.15M0.07M-0.03M0.03M1.85M4.80M0.32M0.67M0.21M1.95M
Other Operating Expenses 15.13M15.86M21.36M19.66M18.77M18.71M20.36M28.14M22.70M22.82M26.79M32.76M28.61M32.32M35.20M40.42M27.23M29.30M-0.30M0.15M33.12M20.94M35.57M17.25M32.54M26.12M29.29M49.21M42.66M43.63M44.85M54.15M44.18M43.51M45.44M47.15M40.08M42.75M49.22M
Operating Expenses 16.95M17.74M24.48M22.31M21.27M21.40M23.40M31.35M25.86M26.37M30.50M36.41M32.44M36.56M39.95M46.29M31.41M33.12M40.84M46.36M37.23M35.67M41.39M39.41M38.33M54.25M47.75M49.70M48.78M49.73M51.08M60.94M50.69M49.89M53.56M53.50M46.54M49.58M56.59M
Operating Income 2.75M3.47M4.49M4.68M4.52M5.70M8.29M7.00M5.45M3.51M7.17M7.71M6.29M6.80M5.66M7.84M5.86M6.65M6.26M6.97M5.48M6.42M8.52M
EBIT 11.30M11.73M11.15M14.36M15.25M15.81M15.06M13.99M19.68M21.04M21.93M29.96M29.52M32.74M34.77M35.51M2.75M3.47M4.49M4.68M4.52M5.70M8.29M7.00M5.45M3.51M7.17M7.71M6.29M6.80M5.66M7.84M5.86M6.65M6.26M6.97M5.48M6.42M8.52M
Non-operating items
Non Operating Investment Income -0.30M0.15M
Other Non Operating Income -4.14M-0.36M-0.05M-0.15M-0.29M-0.15M-0.43M-1.87M-1.46M
Net income details
EBT 8.39M8.83M7.97M11.40M11.57M11.40M9.78M7.90M12.54M12.33M10.42M16.85M14.33M16.58M18.67M22.45M13.11M16.54M21.36M22.28M21.52M27.14M39.49M33.31M25.96M16.73M34.12M36.74M29.94M32.39M26.96M37.33M27.90M31.67M29.83M33.18M26.11M30.57M40.56M
Tax Provisions 2.02M2.15M1.86M2.87M2.39M2.64M1.92M-2.00M1.99M1.88M1.61M3.54M1.41M3.07M3.57M6.56M1.88M2.80M4.02M4.01M3.54M4.79M7.93M6.30M2.33M1.49M4.82M10.52M2.78M3.97M1.84M5.42M1.17M2.55M2.04M10.15M0.31M1.55M3.84M
Profit After Tax 6.37M6.68M6.11M8.53M9.18M8.77M7.85M9.90M10.55M10.45M8.81M13.32M12.92M13.50M15.10M15.89M11.23M13.74M17.34M18.27M17.98M22.35M31.57M27.01M23.62M15.24M29.29M30.91M27.16M28.43M25.12M32.85M26.73M29.11M27.79M30.23M25.80M29.02M36.71M
Income from Continuing Operations 6.37M6.68M6.11M8.53M9.18M8.77M7.85M9.90M10.55M10.45M8.81M13.32M12.92M13.50M15.10M15.89M11.23M13.74M17.34M18.27M17.98M22.35M31.57M27.01M23.62M15.24M29.29M26.22M27.16M28.43M25.12M31.91M26.73M29.11M27.79M23.03M25.80M29.02M36.71M
Consolidated Net Income 6.37M6.68M6.11M8.53M9.18M8.77M7.85M9.90M10.55M10.45M8.81M13.32M12.92M13.50M15.10M15.89M11.23M13.74M17.34M18.27M17.98M22.35M31.57M27.01M23.62M15.24M29.29M26.22M27.16M28.43M25.12M31.91M26.73M29.11M27.79M23.03M25.80M29.02M36.71M
Income towards Parent Company 6.37M6.68M6.11M8.53M9.18M8.77M7.85M9.90M10.55M10.45M8.81M13.32M12.92M13.50M15.10M15.89M11.23M13.74M17.34M18.27M17.98M22.35M31.57M27.01M23.62M15.24M29.29M26.22M27.16M28.43M25.12M31.91M26.73M29.11M27.79M23.03M25.80M29.02M36.71M
Net Income towards Common Stockholders 6.37M6.68M6.11M8.53M9.18M8.77M7.85M9.90M10.55M10.45M8.81M13.32M12.92M13.50M15.10M15.89M11.23M13.74M17.34M18.27M17.98M22.35M31.57M27.01M23.62M15.24M29.29M26.22M27.16M28.43M25.12M31.91M26.73M29.11M27.79M23.03M25.80M29.02M36.71M
Additional items
EPS (Basic) 0.540.540.470.650.700.670.600.720.760.750.560.850.820.860.961.010.710.871.101.161.141.412.021.761.510.881.731.691.621.701.501.971.591.731.651.801.531.712.17
EPS (Weighted Average and Diluted) 0.530.530.460.640.680.650.580.700.740.730.550.840.810.850.940.990.700.861.091.141.121.391.991.721.490.871.711.671.601.691.491.941.581.721.641.771.521.712.16
Shares Outstanding (Weighted Average) 11.81M11.82M13.06M13.08M13.14M13.17M13.18M13.89M13.93M13.95M15.66M15.67M15.74M15.76M15.78M15.79M15.87M15.77M15.79M15.79M15.83M15.85M15.77M15.60M15.64M17.65M17.07M16.88M16.83M16.72M16.72M16.73M16.79M16.81M16.84M16.87M16.90M16.93M16.94M
Shares Outstanding (Diluted Average) 16.98M17.02M
EBITDA 13.12M13.62M13.24M16.96M17.75M18.51M17.58M17.21M22.75M24.17M25.25M33.33M33.22M36.28M38.63M39.53M6.79M7.22M8.29M9.60M8.63M9.66M12.41M10.72M9.39M9.49M13.20M13.74M12.20M12.90M11.89M14.63M12.37M13.03M12.43M13.32M11.94M13.26M15.88M
Tax Rate 24.06%24.39%23.33%25.19%20.64%23.12%19.66%15.88%15.26%15.44%20.98%9.86%18.54%19.14%29.22%14.37%16.92%18.80%17.99%16.45%17.64%20.08%18.92%8.99%8.92%14.14%28.62%9.29%12.25%6.82%14.52%4.20%8.06%6.86%30.58%1.18%5.08%9.48%