|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.09M | -5.47M | -3.24M | -4.12M | -3.64M | -3.69M | -3.75M | -1.51M | -4.17M | 4.04M | -2.36M | -9.80M | -9.57M | -1.93M | -2.06M | -1.12M | -1.80M | -2.81M | -5.89M | -1.24M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | | | 0.08M | 0.13M | 0.14M | 0.05M | 0.05M | 1.68M | 0.60M | -1.29M | 0.03M | 0.44M | 0.01M | 0.10M | 0.01M | 0.10M | | 0.03M | 0.05M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.00M | -200.00 | -0.00M | -0.00M | -0.00M | 0.06M | -1.18M | -1.64M | -5.36M | -1.59M | -7.09M | -2.70M | 0.02M | | 7.90M | | | -9.43M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.75M | -6.45M | -4.81M | -2.37M | 8.30M | -15.96M | -2.25M | -3.97M | -3.92M | -3.16M | -1.93M | -1.76M | -2.67M | -2.43M | -2.12M | -2.64M | -2.07M | -1.16M | -3.20M | -3.29M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92M | -1.25M | -1.03M | 1.43M | 0.42M | -1.12M | 0.96M | -1.30M | 0.79M | -0.12M | 1.68M | 0.15M | 0.76M | -0.46M | -1.26M | -0.31M | 0.08M | 0.40M | -1.06M | -1.08M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.05M | -0.33M | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | -0.17M | -0.38M | -0.22M | 0.22M | 553.00 | 421.00 | 0.17M | 0.78M | -0.95M | 0.33M | -0.17M | 0.57M | 0.09M | -0.49M | 0.00M | 0.44M | -0.19M | -0.38M | -0.06M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 5.50M | 3.00M | 3.00M | 3.50M | 2.50M | 2.75M | 1.75M | 4.00M | 3.50M | 6.05M | 0.75M | 1.50M | 3.25M | 1.25M | 8.40M | 2.26M | 0.55M | 1.44M | 3.12M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.92M | 5.50M | 3.00M | 3.00M | 3.49M | -2.27M | 2.69M | -11.27M | 3.83M | 3.36M | 5.93M | 0.73M | -11.02M | 3.09M | 1.10M | 2.54M | 2.20M | -1.49M | -11.67M | 2.97M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.91M | 0.19M | 0.99M | | | | | 14.69M | | | -1.62M | -1.43M | 14.00M | | 1.00 | | | | 8.95M | 0.45M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.63M | | -1.36M | | 0.31M | 0.08M | 1.26M | 0.06M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | -0.75M | -0.82M | 0.63M | -0.07M | -0.81M | 0.44M | -0.56M | -0.09M | 0.20M | 2.38M | -2.46M | 0.31M | 0.66M | -1.02M | -0.10M | 0.13M | 6.70M | -5.92M | 0.14M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.75M | -6.45M | -4.81M | -2.37M | 8.30M | -15.96M | -2.25M | -3.97M | -3.92M | -3.16M | -1.93M | -1.76M | -2.67M | -2.43M | -2.12M | -2.64M | -2.07M | -1.16M | -3.20M | -3.29M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.26M | -0.75M | -0.82M | 0.63M | 11.79M | -18.22M | 0.44M | -0.56M | -0.09M | 0.20M | 2.38M | -2.46M | 0.31M | 0.66M | -1.02M | -0.10M | 0.13M | -2.66M | -5.92M | 0.14M |