|
Revenue (Quarter)
|
0.38M | 0.36M | | 1.13M | 1.17M | 0.41M | 0.45M | -2.97M | 0.41M | 0.01M | 0.17M | 2.10M | 0.74M | 0.96M | 0.61M | -2.30M | 0.67M | 1.07M | 0.68M | 0.94M | 0.30M | 0.53M | 0.56M | 0.28M | 0.61M | 0.46M | 0.42M | 0.08M | 0.36M | 0.00M | |
|
Cost of Revenue (Quarter)
|
0.78M | 0.18M | 0.09M | 0.41M | 0.21M | 0.14M | 0.36M | 0.21M | 0.58M | 0.34M | 0.18M | -0.63M | 0.73M | 0.28M | 0.24M | 1.27M | 0.26M | 0.29M | 0.34M | 1.53M | 0.30M | 0.30M | 0.36M | 0.45M | 0.25M | 0.22M | 0.01M | 1.08M | 0.17M | 0.01M | 0.01M |
|
Gross Profit (Quarter)
|
0.81M | 0.44M | 0.25M | 0.16M | 0.57M | 1.21M | 0.29M | 1.18M | 0.28M | 0.63M | -0.01M | 0.26M | 0.54M | 0.68M | 0.38M | 0.28M | 0.41M | 0.78M | 0.35M | -0.59M | 0.00M | 0.22M | 0.08M | -0.18M | 0.37M | 0.24M | 0.14M | -0.27M | 0.19M | -0.38M | -0.11M |
|
Amortization - Intangibles (Quarter)
|
0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Research & Development (Quarter)
|
0.25M | 0.27M | 0.23M | 0.25M | 0.25M | 0.25M | 0.18M | 0.23M | 0.31M | 0.38M | 0.32M | 0.40M | 0.36M | 0.32M | 0.25M | 0.26M | 0.35M | 0.29M | 0.29M | 0.33M | 0.44M | 0.26M | 0.16M | 0.20M | 0.09M | 0.06M | 0.06M | 0.07M | 2.48M | 1.92M | 1.74M |
|
Selling, General & Administrative (Quarter)
|
0.21M | 0.27M | 0.27M | 0.34M | 0.46M | 1.02M | 0.83M | 1.48M | 0.70M | 0.88M | 0.76M | 1.69M | 0.92M | 0.82M | 0.56M | 0.71M | 0.79M | 0.83M | 0.82M | 1.64M | 0.92M | 1.57M | 1.71M | 1.48M | 0.98M | 0.98M | 0.84M | 1.04M | 1.16M | 0.74M | 1.22M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.57M | 0.07M | | | 0.07M | | 0.08M | 2.81M |
|
Operating Expenses (Quarter)
|
0.46M | 0.55M | 0.50M | 0.59M | 0.71M | 1.27M | 1.01M | 1.71M | 1.00M | 1.26M | 1.08M | 2.09M | 1.29M | 1.14M | 0.81M | 0.97M | 1.14M | 1.12M | 1.11M | 1.97M | 1.36M | 1.82M | 2.80M | 2.26M | 1.15M | 1.04M | 0.90M | 1.18M | 3.64M | 2.73M | 5.77M |
|
Operating Income (Quarter)
|
-0.03M | -0.45M | -0.55M | -0.78M | -0.61M | -0.52M | -1.14M | -0.93M | -1.36M | -2.12M | -2.35M | -3.86M | -1.52M | -1.01M | 0.30M | -1.10M | -1.36M | -0.82M | -1.18M | -3.25M | -1.89M | -2.11M | -3.12M | -2.93M | -0.94M | -0.82M | -0.85M | -1.16M | -3.55M | -3.66M | -2.97M |
|
EBIT (Quarter)
|
-0.03M | -0.45M | -0.55M | -0.78M | -0.61M | -0.52M | -1.14M | -0.93M | -1.36M | -2.12M | -2.35M | -3.86M | -1.52M | -1.01M | 0.30M | -1.10M | -1.36M | -0.82M | -1.18M | -3.25M | -1.89M | -2.11M | -3.12M | -2.93M | -0.94M | -0.82M | -0.85M | -1.16M | -3.55M | -3.66M | -2.97M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.00M | 543.00 | 0.01M | -0.01M | 0.04M | | -0.07M |
|
Interest & Investment Income (Quarter)
|
0.00M | | | 40.00 | 0.01M | -0.02M | -0.02M | -0.02M | -0.03M | -0.04M | -0.02M | -0.01M | -0.01M | 0.01M | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.04M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.05M | 0.03M | 0.02M |
|
Other Non Operating Income (Quarter)
|
-87.00 | 0.09M | | | 0.00M | -0.00M | 0.00M | 207.00 | -995.00 | 0.01M | 0.00M | -436.00 | 0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 978.00 | 0.00M | 0.00M | 0.00M | 0.00M | -634.00 | 0.00M | 0.00M | 219.00 | 32.00 | 0.01M | | -93.00 | 186.00 |
|
Non Operating Income (Quarter)
|
0.09M | 0.19M | 809.00 | -740.00 | 0.02M | -0.02M | -0.02M | -0.02M | -0.04M | -0.03M | -0.02M | -0.01M | -0.01M | -0.01M | 0.01M | 0.00M | -0.01M | -0.00M | 68.00 | 0.77M | -0.03M | -0.05M | -0.04M | 0.91M | -0.02M | -0.03M | 0.03M | -0.14M | -0.01M | -0.03M | 0.05M |
|
EBT (Quarter)
|
0.06M | -0.26M | -0.54M | -0.78M | -0.60M | -0.49M | -1.12M | -0.91M | -1.32M | -2.09M | -2.33M | -3.85M | -1.51M | -1.01M | 0.31M | -1.10M | -1.35M | -0.82M | -1.18M | -4.02M | -1.86M | -2.07M | -3.08M | -3.84M | -0.92M | -0.79M | -0.82M | -1.19M | -3.54M | -3.63M | -2.92M |
|
Profit After Tax (Quarter)
|
0.06M | -0.26M | -0.54M | -0.78M | -0.60M | -0.51M | -1.12M | -0.91M | -1.32M | -2.09M | -2.33M | -3.58M | -1.51M | -1.01M | 0.31M | -1.10M | -1.35M | -0.82M | -1.18M | -4.02M | -1.86M | -2.07M | -3.08M | -3.84M | -0.92M | -0.79M | -0.82M | -1.19M | -3.54M | -3.63M | -7.13M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Income from Continuing Operations (Quarter)
|
0.06M | -0.26M | -0.54M | -0.78M | -0.60M | -0.49M | -1.12M | -0.91M | -1.32M | -2.09M | -2.33M | -3.85M | -1.51M | -1.01M | 0.31M | -1.10M | -1.35M | -0.82M | -1.18M | -4.02M | -1.86M | -2.07M | -3.08M | -3.84M | -0.92M | -0.79M | -0.82M | -1.19M | -3.54M | -3.63M | -2.92M |
|
Consolidated Net Income (Quarter)
|
0.06M | -0.26M | -0.54M | -0.78M | -0.60M | -0.49M | -1.12M | -0.91M | -1.32M | -2.09M | -2.33M | -3.85M | -1.51M | -1.01M | 0.31M | -1.10M | -1.35M | -0.82M | -1.18M | -4.02M | -1.86M | -2.07M | -3.08M | -3.84M | -0.92M | -0.79M | -0.02M | -1.19M | -3.54M | -3.63M | -4.21M |
|
Income towards Parent Company (Quarter)
|
0.06M | -0.26M | -0.54M | -0.78M | -0.60M | -0.49M | -1.12M | -0.91M | -1.32M | -2.09M | -2.33M | -3.85M | -1.51M | -1.01M | 0.31M | -1.10M | -1.35M | -0.82M | -1.18M | -4.02M | -1.86M | -2.07M | -3.08M | -3.84M | -0.92M | -0.79M | -0.02M | -1.19M | -3.54M | -3.63M | -4.21M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
0.06M | -0.26M | -0.54M | -0.78M | -0.60M | -0.51M | -1.12M | 5.37M | -1.32M | -2.09M | -2.33M | -3.85M | 1.51M | 1.01M | 0.31M | -1.10M | 1.35M | 0.82M | 1.18M | 4.02M | 1.86M | 2.07M | 3.08M | 3.84M | 0.92M | 0.79M | 0.84M | -1.19M | 3.54M | 3.63M | -4.21M |
|
EPS (Basic) (Quarter)
|
0.05 | -0.19 | -0.30 | -0.46 | -0.14 | -0.10 | -0.23 | -0.18 | -0.26 | -0.41 | -0.45 | -0.69 | -0.28 | -0.19 | 0.06 | -0.20 | -0.19 | -0.09 | -1.04 | -3.09 | -0.21 | -0.18 | -0.26 | -21.63 | -1.70 | -1.47 | -1.54 | -1.36 | -1.59 | -0.69 | -0.93 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | -0.45 | | | | 0.06 | | | | -0.13 | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
1.28M | 1.32M | 1.48M | 1.60M | 4.20M | 4.89M | 4.68M | 4.75M | 5.13M | 5.14M | 5.14M | 5.14M | 5.43M | 5.43M | 5.43M | 5.43M | 6.99M | 8.88M | 1.03M | 1.17M | 8.96M | 10.29M | 11.78M | 0.49M | 0.54M | 0.54M | 0.54M | 0.61M | 1.11M | 27.96M | 7.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | 5.14M | | | | 5.43M | | | | 8.89M | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
-0.03M | -0.45M | -0.55M | -0.78M | -0.61M | -0.52M | -1.14M | -0.93M | -1.36M | -2.12M | -2.35M | -3.86M | -1.52M | -1.01M | 0.30M | -1.10M | -1.36M | -0.82M | -1.18M | -3.25M | -1.88M | -2.06M | -3.08M | -3.86M | -0.89M | -0.78M | -0.84M | -1.34M | -3.78M | -3.43M | -7.13M |