|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 1.38M | 0.56M | 1.19M | 1.12M | 0.31M | 0.75M | 0.19M | 0.09M | 0.30M | 2.68M | 0.23M | 0.54M | 1.19M | 0.17M | 0.07M | 0.21M | 6.90M | 0.99M | 1.13M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 14.00M | 11.00M | 8.00M | 4.51M | 6.77M | 4.09M | 15.36M | 11.53M | 8.17M | 2.24M | 1.51M | 12.53M | 9.45M | 8.35M | 5.81M | 3.61M | 3.10M | 14.80M | 11.85M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.63M | 15.38M | 11.56M | 9.19M | 5.62M | 7.08M | 4.84M | 15.55M | 11.63M | 8.47M | 4.92M | 1.74M | 13.07M | 10.64M | 8.52M | 5.88M | 3.81M | 10.00M | 15.79M | 12.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.57M | 1.11M | 0.88M | 1.37M | 0.99M | 0.57M | 0.74M | 1.52M | 1.26M | 0.89M | 0.73M | 1.29M | 1.39M | 0.89M | 0.90M | 1.34M | 1.15M | 0.77M | 0.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.37M | 15.95M | 12.67M | 10.07M | 6.99M | 8.08M | 5.40M | 16.29M | 13.14M | 9.74M | 5.82M | 2.46M | 14.36M | 12.03M | 9.41M | 6.78M | 5.15M | 11.15M | 16.58M | 13.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 14.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | 24.59M | 24.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.50M | 1.50M | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07M | 12.06M | 12.15M | 12.13M | 12.17M | 12.15M | 12.14M | 12.12M | 12.11M | 12.09M | 12.05M | 12.03M | 12.02M | 12.02M | 12.01M | 12.00M | 12.00M | 26.09M | 24.59M | 24.59M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.45M | 28.01M | 24.81M | 22.20M | 19.16M | 20.23M | 17.54M | 28.41M | 25.25M | 21.83M | 17.86M | 14.49M | 26.38M | 24.04M | 21.42M | 18.78M | 17.15M | 37.23M | 41.17M | 38.29M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 2.05M | 0.99M | 2.42M | 2.84M | 1.72M | 2.67M | 1.37M | 2.16M | 2.03M | 3.72M | 3.86M | 4.62M | 4.16M | 2.90M | 2.59M | 2.68M | 3.18M | 2.45M | 1.38M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.20M | 0.27M | 0.05M | 0.15M | 1.50M | 2.46M | 2.29M | 2.84M | 0.09M | 0.37M | 0.59M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 2.05M | 0.99M | 2.42M | 2.84M | 1.72M | 2.67M | 1.53M | 2.33M | 2.24M | 3.98M | 3.91M | 4.77M | 5.66M | 5.36M | 4.89M | 5.52M | 3.27M | 2.81M | 1.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.14M | | | | | | | | | 0.04M | | 0.33M | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.46M | 0.90M | 0.06M | | 0.93M | 1.28M | 1.30M | 0.02M | | 2.90M | 2.16M | 1.65M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.05M | 0.05M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 2.09M | 1.04M | 2.47M | 2.90M | 1.78M | 2.77M | 1.63M | 2.43M | 5.70M | 4.99M | 3.97M | 5.78M | 6.99M | 6.70M | 4.94M | 5.55M | 6.53M | 5.53M | 3.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.03M | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.76M | 0.61M | 0.40M | 0.30M | 0.28M | 0.28M | 4.93M | 0.66M | 6.32M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 4.88M | 4.58M | 5.05M | 8.88M | 9.22M | 8.74M | 2.70M | 8.80M | 8.80M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.10M | 0.15M | 0.19M | 0.09M | 0.08M | 0.06M | 0.11M | 0.09M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 9.45M | 7.81M | 2.46M | 0.87M | 7.09M | 19.29M | 0.90M | 0.90M | 0.90M | 0.90M | 9.38M | 10.91M | 10.91M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.13M | 0.11M | 0.14M | 0.12M | 0.08M | 12.78M | 11.32M | 0.02M | 0.10M | 0.28M | 20.22M | 6.09M | 5.80M | 4.04M | 4.65M | 9.38M | 10.91M | 10.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 2.12M | 1.17M | 2.58M | 3.04M | 1.90M | 2.84M | 14.40M | 13.75M | 5.72M | 5.09M | 4.25M | 26.00M | 6.99M | 6.70M | 4.94M | 5.55M | 15.91M | 16.44M | 14.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.03M | | 3.27M | 3.46M | 0.90M | 0.06M | | 0.93M | 1.28M | 1.30M | 0.02M | | 2.90M | 2.16M | 1.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.07M | 25.89M | 23.65M | 19.62M | 16.12M | 18.33M | 14.70M | 13.09M | 10.74M | 15.50M | 12.37M | 9.94M | 0.10M | 16.78M | 9.79M | 8.69M | 5.28M | 14.32M | 21.75M | 20.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.07M | 25.89M | 23.65M | 19.62M | 16.12M | 18.33M | 14.70M | 13.09M | 10.74M | 15.50M | 12.37M | 9.94M | 0.10M | 16.78M | 9.79M | 8.69M | 5.28M | 14.32M | 21.75M | 20.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.45M | 28.01M | 24.81M | 22.20M | 19.16M | 20.23M | 17.54M | 28.41M | 25.25M | 21.83M | 17.86M | 14.49M | 26.38M | 24.04M | 21.42M | 18.78M | 17.15M | 37.23M | 41.17M | 38.29M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.85M | -75.32M | -78.56M | -82.68M | -86.32M | -90.01M | -93.76M | -95.43M | -99.97M | -97.09M | -101.98M | -112.98M | -123.32M | -126.00M | -129.14M | -131.08M | -133.85M | -137.60M | -144.12M | -145.65M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.80M | 2.80M | 2.85M | 0.09M | 2.79M | | 2.79M | 0.09M | 0.09M | 0.05M | 0.05M | 484.00 | 0.05M | 0.05M | 484.00 | 0.21M | 0.40M |