|
Cash & Equivalents (Quarter)
|
0.52M | 1.55M | 0.68M | 0.10M | 0.31M | 0.40M | 0.64M | 0.46M | 0.34M | 0.26M | 0.39M | 0.40M | 0.18M | 0.38M | 0.20M | 0.07M | 2.09M | 0.20M | 0.14M | 0.44M | 0.65M | 0.28M | 1.30M | 0.18M | 0.28M | 0.25M | 0.36M | 0.52M | 0.81M | 11.45M | 16.19M |
|
Short-term Investments (Quarter)
|
| | | | 12.50M | 11.44M | 10.21M | 9.26M | 8.06M | 6.42M | 5.23M | 4.03M | 2.44M | 1.55M | 0.60M | 0.05M | 0.16M | 1.01M | 0.01M | 5.01M | 8.68M | 7.98M | 4.87M | 5.27M | 4.48M | 4.02M | 2.85M | 9.16M | 6.63M | 6.86M | 6.93M |
|
Cash & Current Investments (Quarter)
|
0.52M | 1.55M | 0.68M | 0.10M | 12.80M | 11.85M | 10.85M | 9.72M | 8.39M | 6.68M | 5.62M | 4.43M | 2.62M | 1.93M | 0.80M | 0.12M | 2.24M | 1.21M | 0.15M | 5.45M | 9.33M | 8.25M | 6.17M | 5.45M | 4.75M | 4.27M | 3.21M | 9.68M | 7.44M | 18.30M | 23.12M |
|
Receivables - Net (Quarter)
|
| | | 0.12M | 0.14M | 1.05M | 1.08M | 1.15M | 1.00M | 1.00M | 0.86M | 0.61M | 0.78M | 0.54M | 0.74M | 0.63M | 0.52M | 0.93M | 1.32M | 0.96M | 1.01M | 0.41M | 0.28M | 0.18M | 0.32M | 0.27M | 0.23M | 0.04M | 0.32M | 0.00M | |
|
Receivables - Other (Quarter)
|
| | | 1.27M | 1.48M | 2.45M | 2.46M | 0.86M | 0.03M | 0.03M | 0.40M | 0.44M | 0.50M | 0.10M | 0.67M | 0.02M | 0.40M | 0.50M | 0.35M | 0.02M | 0.03M | 0.03M | 0.03M | 0.01M | | | | | | | |
|
Receivables (Quarter)
|
| | | 1.39M | 1.61M | 3.49M | 3.54M | 2.02M | 1.03M | 1.03M | 1.26M | 1.04M | 1.28M | 0.64M | 1.41M | 0.66M | 0.91M | 1.43M | 1.66M | 0.98M | 1.04M | 0.44M | 0.31M | 0.19M | 0.32M | 0.27M | 0.23M | 0.04M | 0.32M | 0.00M | |
|
Raw Materials (Quarter)
|
| | | 0.30M | | | | 0.41M | 0.45M | 0.43M | 0.39M | 0.35M | 0.39M | 0.42M | 0.40M | 0.44M | 0.43M | 0.49M | 0.47M | 0.46M | 0.51M | 0.54M | 0.56M | 0.54M | 0.49M | 0.40M | 0.38M | 0.27M | 0.27M | | |
|
Work In Process (Quarter)
|
| | | 0.34M | | | | 0.43M | 0.44M | 0.39M | 0.51M | 0.79M | 0.83M | 0.80M | 0.82M | 0.91M | 0.97M | 0.97M | 0.91M | 0.89M | 0.90M | 0.94M | 0.91M | 0.71M | 0.74M | 0.69M | 0.29M | 0.30M | 0.30M | | |
|
Finished Goods (Quarter)
|
| | | 0.42M | | | | 0.09M | 0.12M | 0.03M | 0.08M | 0.03M | 0.02M | 0.02M | 0.76M | 0.75M | 0.80M | 0.81M | 0.81M | 0.82M | 0.77M | 0.75M | 0.58M | 0.64M | 0.61M | 0.48M | 0.34M | 0.03M | 0.03M | | |
|
Inventory (Quarter)
|
| | | 1.03M | 0.67M | 0.75M | 0.78M | 0.91M | 0.97M | 0.82M | 0.96M | 1.13M | 1.21M | 1.22M | 1.94M | 2.04M | 2.17M | 2.23M | 2.15M | 0.95M | 0.97M | 1.01M | 0.81M | 0.59M | 0.60M | 0.54M | 0.41M | 0.20M | 0.19M | | |
|
Prepaid Assets (Quarter)
|
| | | 0.16M | 0.05M | 0.10M | 0.07M | 0.11M | 0.13M | 0.18M | 0.17M | 0.19M | 0.14M | 0.14M | 0.09M | 0.17M | 0.26M | 0.15M | 0.10M | 0.40M | 0.23M | 0.14M | 0.08M | 0.44M | 0.28M | 0.17M | 0.46M | 0.33M | 0.34M | 0.17M | 0.45M |
|
Current Assets (Quarter)
|
| | | 3.37M | 15.16M | 15.24M | 14.31M | 13.06M | 11.81M | 9.88M | 8.26M | 6.48M | 4.84M | 3.93M | 3.85M | 3.19M | 5.33M | 4.84M | 3.92M | 7.78M | 11.16M | 10.57M | 7.91M | 6.67M | 5.96M | 5.25M | 4.32M | 10.31M | 8.30M | 18.48M | 23.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.27M | 0.25M | 0.22M | 0.22M | 0.20M | 0.23M | 0.21M | 0.21M | 0.25M | 0.32M | 0.30M | 0.25M | 0.26M | 0.26M | 0.26M | 0.24M | 0.24M | 0.26M | 0.25M | 0.26M | 0.08M | 0.08M | 0.07M | 0.06M | 0.01M | 0.03M | 0.00M | 0.00M |
|
Intangibles (Quarter)
|
| | | 2.43M | 2.37M | 2.31M | 2.24M | 2.18M | 5.12M | 2.05M | 4.66M | 1.47M | 3.90M | 1.39M | 1.34M | 1.30M | 1.26M | 3.90M | 3.90M | 1.13M | 3.90M | 1.05M | 1.00M | 3.90M | 0.23M | 0.22M | 0.21M | 0.17M | 0.16M | 3.90M | |
|
Goodwill & Intangibles (Quarter)
|
| | | 2.43M | 2.37M | 2.31M | 2.24M | 2.18M | 5.12M | 2.05M | 4.66M | 1.47M | 3.90M | 1.39M | 1.34M | 1.30M | 1.26M | 3.90M | 3.90M | 1.13M | 3.90M | 1.05M | 1.00M | 3.90M | 0.23M | 0.22M | 0.21M | 0.17M | 0.16M | 3.90M | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.01M | 0.01M | 0.01M | 0.26M | 0.30M | 0.00M | 0.12M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | 2.71M | 2.62M | 2.53M | 2.47M | 3.59M | 3.55M | 3.40M | 2.80M | 1.79M | 1.82M | 1.76M | 1.93M | 1.90M | 1.78M | 1.66M | 1.55M | 1.27M | 1.63M | 2.08M | 2.11M | 1.14M | 1.08M | 0.68M | 0.66M | 0.57M | 0.83M | 0.20M | 0.16M |
|
Assets (Quarter)
|
| | | 6.08M | 17.78M | 17.77M | 16.78M | 16.65M | 15.36M | 13.28M | 11.05M | 8.27M | 6.65M | 5.68M | 5.78M | 5.09M | 7.11M | 6.50M | 5.47M | 9.34M | 12.80M | 12.65M | 10.02M | 7.81M | 7.04M | 5.93M | 4.97M | 10.88M | 9.12M | 18.68M | 23.72M |
|
Accounts Payables (Quarter)
|
| | | 1.00M | 0.61M | 0.64M | | 0.38M | 0.39M | 0.77M | 0.40M | 1.67M | 0.69M | 1.57M | 0.06M | 0.23M | 0.65M | 1.50M | 1.04M | 1.79M | 0.02M | 1.84M | 2.25M | 0.69M | 2.08M | 0.74M | 1.37M | 0.89M | 0.00M | 0.00M | 0.00M |
|
Notes Payables (Quarter)
|
| | | 0.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 1.31M | 0.61M | 0.64M | | 0.38M | 0.39M | 0.77M | 0.40M | 1.67M | 0.69M | 1.57M | 0.06M | 0.23M | 0.65M | 1.50M | 1.04M | 1.79M | 0.02M | 1.84M | 2.25M | 0.69M | 2.08M | 0.74M | 1.37M | 0.89M | 0.00M | 0.00M | 0.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 1.10M | | | 0.72M | 1.02M | 0.75M | 0.65M | 0.60M | 0.48M | 0.55M | 0.62M | 0.53M | 0.13M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M | 0.06M | 0.23M | 0.06M | 0.79M | 0.24M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.08M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.33M | 0.33M | 0.33M | 0.33M | 0.31M | 0.22M | 0.17M | | 0.17M | | | | | | | 0.01M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 1.65M | 0.94M | 0.97M | 1.00M | 1.84M | 1.15M | 1.16M | 1.26M | 1.67M | 1.54M | 1.57M | 1.31M | 1.70M | 1.36M | 1.54M | 1.67M | 1.79M | 1.38M | 1.85M | 2.30M | 1.97M | | | 1.37M | 1.53M | 2.18M | 2.71M | 2.56M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.31M | 0.22M | 0.14M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | | 1.46M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.16M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.06M | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.31M | 0.22M | 0.14M | 0.06M | 1.78M | | | 1.20M | 1.61M | 1.48M | 1.51M | 1.25M | 1.64M | 1.30M | 1.48M | 1.61M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | 1.95M | 1.17M | 1.11M | 1.05M | 1.84M | 1.15M | 1.16M | 1.26M | 1.67M | 1.54M | 1.57M | 1.31M | 1.70M | 1.36M | 1.54M | 1.67M | 1.79M | 1.38M | 1.85M | 2.30M | 1.97M | 2.08M | 1.62M | 1.37M | 1.53M | 2.30M | 2.71M | 2.56M |
|
Common Equity (Quarter)
|
| | | 4.12M | 16.62M | 16.66M | 15.73M | 14.81M | 14.21M | 12.12M | 9.80M | 6.60M | 5.11M | 4.12M | 4.47M | 3.39M | 5.75M | 4.96M | 3.80M | 7.55M | 11.42M | 10.79M | 7.72M | 5.83M | 4.97M | 4.31M | 3.60M | -2.33M | -2.66M | -3.05M | -4.23M |
|
Shareholder's Equity (Quarter)
|
| | | 4.12M | 16.62M | 16.66M | 15.73M | 14.81M | 14.21M | 12.12M | 9.80M | 6.60M | 5.11M | 4.12M | 4.47M | 3.39M | 5.75M | 4.96M | 3.80M | 7.55M | 11.42M | 10.79M | 7.72M | 5.83M | 4.97M | 4.31M | 3.60M | -2.33M | -2.66M | -3.05M | -4.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 6.08M | 17.78M | 17.77M | 16.78M | 16.65M | 15.36M | 13.28M | 11.05M | 8.27M | 6.65M | 5.68M | 5.78M | 5.09M | 7.11M | 6.50M | 5.47M | 9.34M | 12.80M | 12.65M | 10.02M | 7.81M | 7.04M | 5.93M | 4.97M | 10.88M | 9.12M | 18.68M | 23.72M |
|
Retained Earnings (Quarter)
|
| | | -81.72M | -82.32M | -82.83M | -83.95M | -0.02M | -86.19M | 0.00M | 0.01M | -0.01M | -95.68M | -96.69M | -0.00M | -97.48M | -98.83M | -99.65M | -100.82M | -104.85M | -106.71M | -108.77M | -0.01M | -115.69M | 0.00M | 0.02M | -118.24M | -119.58M | -0.22M | 0.02M | -133.88M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.75M | | | | | | | | | 0.42M | 0.41M | 0.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.19M | | 11.33M | 1.42M | | 0.37M | 0.37M | 0.37M | 0.02M | 0.02M | 0.02M | 0.79M |