Pixelworks Growth Metrics (2009-2025) | PXLW

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -30.60%-4.22%-9.97%-18.79%-21.45%-39.27%-0.05%24.38%46.88%64.50%6.42%-7.08%-17.42%-18.77%22.67%28.40%16.07%0.40%-36.26%-29.62%18.28%48.70%140.97%118.89%44.35%32.63%-9.07%-3.26%13.04%12.00%5.58%-1.05%0.19%-0.44%-9.05%11.42%-6.88%-8.10%73.70%47.98%52.34%52.70%-4.31%-4.01%9.41%7.50%-1.10%-6.21%-16.38%-21.54%-29.70%-33.24%-36.32%-36.54%-28.97%
Assets Growth (3y) -11.17%-1.46%-1.43%-2.09%-1.60%-6.73%9.27%14.07%12.07%10.29%-5.94%-5.65%4.27%6.64%23.51%25.53%25.61%25.57%11.78%14.23%24.51%30.23%32.26%27.96%17.80%13.93%-4.42%2.17%1.79%0.82%18.60%17.72%12.43%11.79%14.77%16.53%15.78%14.69%18.02%10.03%11.70%8.80%-12.70%-15.61%-16.48%-18.81%-20.96%
Assets Growth (5y) -3.51%-4.84%-5.62%-3.24%5.52%3.91%14.92%17.99%19.17%21.48%12.77%12.20%13.09%12.49%12.59%13.62%17.55%17.17%6.05%10.44%12.48%15.11%29.59%28.14%18.32%15.72%7.74%8.66%11.94%10.96%9.56%7.99%5.39%3.34%1.00%-0.18%-3.74%-5.56%-3.87%
Assets (QoQ) -2.81%-6.86%-9.06%16.35%-8.64%-15.99%-12.03%-10.05%50.35%4.55%3.88%0.74%-2.73%-8.71%-7.69%-0.90%46.90%-4.45%-16.56%-14.27%-6.74%5.50%40.23%7.77%51.13%-4.17%-7.52%-0.98%3.62%1.96%8.07%-1.89%-2.32%-4.45%9.41%-2.50%-10.77%17.05%-8.56%-3.78%68.66%-0.28%-5.86%-3.55%5.70%0.02%7.30%-5.24%-2.76%-5.14%-4.33%-11.08%-12.87%-9.92%-8.76%-11.39%-2.48%
Capital Expenditures Growth (1y) 2.92%-0.80%-86.79%-67.19%54.63%-9.53%228.57%-45.18%31.42%-44.46%285.51%707.53%-62.70%-15.11%-73.31%-76.06%401.50%77.27%108.45%-76.62%-24.07%-22.86%174.32%291.67%-3.67%-49.03%-63.05%178.01%-72.47%98.37%1,003.33%-82.65%-7.90%8.77%-87.67%100.00%372.92%-34.26%19.12%-63.24%7.71%352.87%122.22%178.00%-75.89%-85.03%271.30%67.63%60.70%121.47%-80.75%254.79%6.11%-71.17%-95.60%-91.01%-79.13%
Capital Expenditures Growth (3y) 27.88%-20.71%18.71%13.24%-8.82%-24.73%50.09%1.95%34.96%-5.81%28.96%-23.26%12.41%5.10%15.14%-39.71%54.23%-11.34%28.32%36.54%-41.38%-7.95%123.62%23.61%-37.49%3.22%-20.50%-1.20%6.24%12.36%17.45%-49.66%67.40%47.95%-31.16%26.91%7.08%-23.61%114.20%19.66%-25.28%14.52%16.68%154.75%-25.65%-54.28%-68.42%-18.83%-29.13%
Capital Expenditures Growth (5y) 31.37%-5.59%-1.42%-39.47%23.62%-10.22%80.83%-0.60%12.45%-19.96%16.80%37.53%-17.74%3.25%44.14%-36.20%-1.44%8.50%23.50%-2.46%-2.59%-11.02%10.43%6.79%4.47%26.77%5.87%-0.29%-20.81%-0.77%67.96%-9.88%12.69%1.44%-25.26%64.80%15.93%-22.22%-39.16%-11.38%-37.89%
Capital Expenditures (QoQ) 21.40%-74.52%735.85%-60.20%17.01%-96.61%1,976.19%87.61%-31.54%-87.68%246.38%349.79%-71.07%-14.47%625.56%-79.22%-34.16%-73.11%550.70%335.28%-76.73%-68.38%-27.03%1,313.89%-76.36%12.47%4.19%247.75%-87.49%-18.48%684.00%-65.56%-9.88%353.42%-87.67%82.84%6.43%-48.61%100.00%332.35%-85.20%-6.90%-38.27%1,166.67%-37.79%-54.31%-22.78%9.83%-61.35%1,032.77%-65.14%5.29%-46.74%-1.53%542.49%-68.51%-85.53%-84.96%1,211.76%-26.91%
Cash & Equivalents Growth (1y) -66.13%-22.09%-17.88%-5.20%142.28%14.85%3.90%-10.55%-56.38%-10.23%-8.53%-11.18%8.59%-25.61%37.97%55.21%73.32%86.14%-10.07%-13.84%-28.87%-30.96%50.27%48.34%47.10%22.99%-42.87%-26.21%-14.37%81.67%58.80%40.27%4.94%-45.91%-31.42%-34.80%-15.84%-4.00%-13.63%-59.56%3.38%21.92%2.99%330.72%41.84%15.71%314.39%97.03%116.86%109.82%-13.44%-7.74%13.92%9.90%-12.67%-16.33%-26.49%-30.57%-42.70%-50.26%-59.94%-62.31%-49.32%
Cash & Equivalents Growth (3y) -29.00%-7.04%-7.93%-9.02%4.69%-8.46%9.46%7.23%-6.37%7.52%4.31%5.90%10.21%-1.49%23.08%25.65%21.95%16.48%-8.26%-1.93%-3.59%15.54%10.88%15.36%9.75%6.52%-14.63%-12.29%-8.89%-1.92%-2.02%-28.22%-2.99%-14.13%-15.19%4.33%7.26%10.64%54.47%50.84%47.06%43.58%54.59%98.57%51.89%38.70%46.32%15.00%22.00%16.99%-24.34%-27.32%-30.52%-33.99%-36.70%
Cash & Equivalents Growth (5y) -7.60%2.15%-0.64%0.14%7.18%-0.29%12.12%9.53%-3.00%1.08%-0.52%5.39%11.02%16.39%11.08%15.48%10.26%9.20%-3.41%-2.92%-4.57%-4.34%-4.19%-16.54%2.84%7.18%-11.16%3.29%2.09%5.88%32.05%25.70%22.94%8.98%16.96%15.60%24.98%25.58%22.75%21.52%21.64%17.70%13.07%26.65%0.63%-6.93%-1.88%
Cash & Equivalents (QoQ) -42.24%6.11%-10.77%-38.07%32.85%11.85%3.02%58.27%-37.02%1.18%-11.31%-22.83%29.62%3.11%-13.89%-5.65%-11.20%91.23%-3.13%5.36%-4.63%-7.61%-7.19%-13.03%-7.43%101.11%-8.38%-13.75%-22.61%-6.59%18.35%0.09%64.19%-18.35%4.53%-25.11%-15.37%3.52%-0.63%-3.33%-3.46%-6.87%-53.47%147.11%13.85%-21.33%94.60%-18.62%-7.13%181.74%-7.47%-10.43%-10.14%16.23%-1.38%10.59%-13.31%-7.63%-5.51%-2.84%-18.12%-23.78%-17.98%-21.75%-22.96%2.50%
Cash from Investing Activities Growth (1y) -124.73%-162.93%-100.18%-127.75%-54.63%20.90%-228.57%22.71%-90.95%44.46%-285.51%-472.70%74.33%15.11%52.63%76.06%-401.50%-77.27%-17.46%76.62%24.07%22.86%-174.32%-291.67%128.16%49.03%63.05%-822.22%-966.98%-86.96%941.33%95.33%87.74%-95.93%240.25%700.00%-264.55%132.64%-99.84%-113.74%-14.05%-637.27%-15,200.00%-392.67%52.32%74.20%-89.69%5.41%18.76%-79.67%80.75%-254.79%-6.11%196.35%95.60%121.41%79.13%
Cash from Investing Activities Growth (3y) -39.77%-31.55%-26.48%-47.80%8.82%28.02%-81.71%-1.95%-34.96%5.81%-28.96%31.57%0.75%-5.10%-15.14%39.71%45.37%11.34%-5.98%-103.63%-22.84%9.75%119.16%-19.00%33.11%-23.14%132.55%66.09%-80.44%47.29%26.96%66.25%20.12%-50.90%-41.57%-59.54%-25.62%23.23%-35.12%-38.21%23.84%-64.99%-285.17%-154.75%25.65%34.75%74.76%39.57%43.55%
Cash from Investing Activities Growth (5y) -24.07%-19.29%-15.02%-15.65%-23.62%12.60%-80.83%0.60%20.36%19.96%-16.80%-63.20%-19.00%-2.04%46.48%37.64%-2.65%-20.62%104.86%34.27%3.69%19.82%15.41%-6.79%-4.47%-26.77%-21.09%-11.80%-32.65%-10.64%-67.96%29.10%27.71%-9.76%-18.19%-68.61%-11.31%22.72%-14.92%-13.43%37.18%
Cash from Investing Activities (QoQ) -47.41%922.40%-86.34%-133.67%-33.84%97.03%-1,976.19%-87.61%31.54%87.68%-388.41%-363.50%80.09%14.47%-625.56%79.22%34.16%52.27%-266.67%-335.28%76.73%68.38%27.03%-1,313.89%76.36%-12.47%-4.19%201.65%-142.79%18.48%-2,500.67%4.43%90.77%466.86%-114.42%-151.10%-47.48%737.09%-74.57%-252.56%113.21%-96.82%-2,242.86%-1,166.67%37.79%10.58%30.09%-22.60%66.34%-557.38%65.14%-5.29%25.54%29.56%-542.49%68.51%167.61%-103.22%3,223.53%-130.70%
Cash from Operations Growth (1y) 483.76%71.26%-41.93%720.32%1.24%-40.29%6.15%-150.38%362.91%-207.18%146.15%157.06%-108.87%97.13%-265.30%-92.83%69.72%-2,022.09%-79.78%-1,927.38%361.63%265.86%65.78%966.84%-386.00%-54.74%-272.27%-92.39%382.05%-45.77%54.09%-121.94%-119.17%-1,099.73%144.25%-230.63%-388.07%93.54%-839.00%-90.19%248.87%-1,184.79%21.55%-229.30%-133.38%78.42%-24.66%-59.69%-88.39%-34.34%87.47%24.03%-145.72%-213.26%-724.05%18.38%63.40%
Cash from Operations Growth (3y) 201.32%-7.39%37.77%33.10%-34.18%50.17%10.54%-72.59%-28.55%-23.24%-11.11%9.25%-58.73%44.40%-44.50%124.75%-31.34%161.74%-31.82%129.25%184.82%34.02%16.37%47.51%-52.50%-64.53%40.21%-27.14%-38.20%-32.96%-14.51%-50.07%11.69%-117.58%-36.89%-174.60%-34.36%43.62%-109.75%-115.45%2.18%-55.02%50.33%-58.67%-52.48%3.16%-8.78%0.33%-19.22%
Cash from Operations Growth (5y) -22.29%5.47%-12.81%-38.46%-19.91%44.75%15.12%26.69%-23.99%27.77%-11.81%20.04%-10.73%17.59%-30.18%-16.97%-4.15%-143.94%19.78%-60.76%-81.60%23.44%-13.85%1.88%62.23%-32.20%-34.40%-18.59%-5.57%-24.34%-7.99%-56.05%-23.53%-34.53%16.72%-90.55%-62.20%5.49%-56.75%-44.05%3.38%
Cash from Operations (QoQ) -1,133.33%21.30%126.12%174.85%-150.88%-288.63%250.94%-66.08%-170.50%-160.00%18.97%411.68%-146.78%139.07%0.17%-148.46%84.86%-2,148.84%104.34%-304.76%-961.05%-90.52%55.85%129.32%572.67%-139.31%1,218.15%-109.67%206.45%-423.36%122.84%258.70%-79.53%-373.76%89.09%-213.51%-967.24%112.12%-181.56%-362.81%85.87%-1,285.63%79.01%462.25%-221.95%15.39%11.90%63.28%21.15%-388.73%-12.85%56.68%43.77%54.42%-584.29%-40.11%28.32%-19.91%32.22%37.17%
EBITDA Margin Growth (1y) -1.00-59.00-311.0010,364.00-3.00-3060.00-992.001,510.00-910.00596.00382.00-1437.00-5747.00-4333.001,460.002,540.004,855.003,604.00-2321.00-1885.00-449.00-352.00425.00-433.00-5349.00566.0022.002,432.009,073.002,047.00-1631.00-1922.00-2320.00-2257.002,535.00915.00-1232.00-15.00-1554.00-2323.00-1753.00-5652.00-8582.00-4103.00-4706.003,767.007,366.004,913.006,203.00448.00-126.00466.00-8072.00-2047.00-2074.00-275.006,985.00-7815.00-4291.00-5083.00-7991.003,736.002,651.00
EBITDA Margin Growth (3y) -915.00-2523.00-921.0010,437.00-6660.00-6798.00850.002,613.00-1802.00-134.00-479.00-782.00-1341.00-1082.00-436.00222.00-943.003,818.00-1874.00114.003,275.002,260.00-1184.0077.001,404.00356.00926.001,426.005,521.00-226.00-651.00-3330.00-5305.00-7924.00-7601.00-5511.00-7691.00-1900.00-2770.00-1513.00-256.00-1437.00-1342.001,276.00-6575.002,168.005,166.005,104.005,116.00-9414.00-6491.00-4893.00-9078.00-6126.00-3714.00
EBITDA Margin Growth (5y) -1806.00-3253.00-1782.0011,092.00-2254.00-3546.00-1045.00295.00-7600.0080.00-32.001,217.002,383.001,531.00-2045.00732.005,810.003,607.00-970.00-893.00-277.00-12.00-203.00-1331.00-1581.00-5311.00-9210.00-5001.00-938.00-2110.00-1866.00-2520.00-3808.00-3709.00-361.00-132.00-9560.00-3498.00-4970.00-1323.00-1343.00-11298.00-7707.00-4083.00-7581.00-1910.003,526.00
EBITDA Margin (QoQ) 1,972.00-1345.00-13449.0012,822.001,914.00-1597.00-2775.002,455.00-1143.00471.00-273.0035.00363.00257.00-2092.00-4275.001,776.006,050.00-1012.00-1960.00525.00126.00-576.00-524.00622.00903.00-1434.00-5440.006,537.00359.00976.001,201.00-489.00-3318.00685.00803.00-426.001,473.00-934.00-1345.00791.00-66.00-1703.00-774.00-3108.00-2996.002,775.00-1377.005,365.00603.00322.00-87.00-390.0029.00914.00-8625.005,635.002.002,713.00-1365.00-9164.003,525.001,921.00-4273.002,563.002,440.00
EBIT Growth (1y) -108.51%-113.86%86.02%-138.04%-213.84%-16.35%54.22%59.99%52.68%59.64%-103.34%-322.49%-449.76%480.47%107.37%55.69%58.49%-209.82%-1,195.38%-32.76%-26.87%38.97%-11.62%-162.08%45.58%20.07%114.98%139.44%252.69%-356.04%-797.71%-138.66%-220.10%109.84%50.46%-167.39%5.27%-667.05%-225.02%-52.51%-176.65%-232.94%-40.89%-49.97%30.59%52.02%45.99%50.96%-16.60%-21.18%19.29%-167.22%-24.90%-61.61%-37.23%47.04%-65.49%-12.90%-57.22%-47.39%32.03%34.87%
EBIT Growth (3y) -28.59%-27.34%49.32%-38.26%-101.36%55.87%27.42%9.19%-2.59%-19.03%-17.94%-35.45%-42.52%-36.62%3.43%-15.52%34.07%-36.36%22.36%49.96%45.09%-30.54%-5.28%26.34%0.07%33.12%19.70%25.85%-20.21%-36.55%-136.54%-52.93%-72.66%-22.95%-31.40%-82.87%-22.07%-122.79%-35.23%-3.90%-30.83%-24.63%15.00%-25.26%-0.36%2.05%15.74%11.46%-34.07%-30.28%-20.31%-27.77%-12.00%-5.92%
EBIT Growth (5y) -18.01%-17.84%36.28%-18.92%-33.87%-3.67%3.46%-21.11%5.70%3.83%17.86%35.51%34.52%-56.19%1.20%25.14%12.07%-24.80%-52.81%-7.24%-3.70%-4.43%-13.44%-10.26%-21.20%-46.62%-18.85%1.39%-27.25%-32.39%-60.19%-25.87%-35.38%-1.56%0.22%-51.63%-21.51%-81.58%-22.33%-9.68%-35.86%-28.71%-5.79%-8.94%-2.60%7.13%
EBIT Margin Growth (1y) -5026.00-4882.0010,364.00-6796.00-836.00-115.001,510.001,306.00596.00382.00-1437.00-5747.00-4333.001,460.002,540.004,855.003,604.00-2321.00-1885.00-449.00-352.00425.00-433.00-5349.00566.0022.002,432.009,073.002,047.00-1631.00-1922.00-2320.00-2257.002,535.00915.00-1232.00-15.00-1554.00-2323.00-1753.00-5652.00-8582.00-4103.00-4706.003,767.007,366.004,913.006,203.00448.00-126.00466.00-8072.00-2047.00-2074.00-275.006,985.00-7815.00-4291.00-5083.00-7991.003,736.002,651.00
EBIT Margin Growth (3y) -5267.00-4614.0010,437.00-11236.00-4574.001,727.002,613.00414.00-134.00-479.00-782.00-1341.00-1082.00-436.00222.00-943.003,818.00-1874.00114.003,275.002,260.00-1184.0077.001,404.00356.00926.001,426.005,521.00-226.00-651.00-3330.00-5305.00-7924.00-7601.00-5511.00-7691.00-1900.00-2770.00-1513.00-256.00-1437.00-1342.001,276.00-6575.002,168.005,166.005,104.005,116.00-9414.00-6491.00-4893.00-9078.00-6126.00-3714.00
EBIT Margin Growth (5y) -5996.00-5475.0011,092.00-6830.00-1322.00-168.00295.00-5384.0080.00-32.001,217.002,383.001,531.00-2045.00732.005,810.003,607.00-970.00-893.00-277.00-12.00-203.00-1331.00-1581.00-5311.00-9210.00-5001.00-938.00-2110.00-1866.00-2520.00-3808.00-3709.00-361.00-132.00-9560.00-3498.00-4970.00-1323.00-1343.00-11298.00-7707.00-4083.00-7581.00-1910.003,526.00
EBIT Margin (QoQ) -395.00-17143.0017,398.00-4886.00-250.00-1897.00238.001,074.00471.00-273.0035.00363.00257.00-2092.00-4275.001,776.006,050.00-1012.00-1960.00525.00126.00-576.00-524.00622.00903.00-1434.00-5440.006,537.00359.00976.001,201.00-489.00-3318.00685.00803.00-426.001,473.00-934.00-1345.00791.00-66.00-1703.00-774.00-3108.00-2996.002,775.00-1377.005,365.00603.00322.00-87.00-390.0029.00914.00-8625.005,635.002.002,713.00-1365.00-9164.003,525.001,921.00-4273.002,563.002,440.00
EBIT (QoQ) 7.87%-443.03%134.49%-106.67%-75.66%-246.06%6.17%44.98%34.88%-36.16%18.00%34.92%44.46%-585.99%-70.38%15.31%138.44%-86.72%-1,124.79%20.66%-1.71%-32.47%-24.20%24.18%51.08%-142.30%-191.62%84.26%28.14%145.42%667.66%-39.05%-314.61%30.52%57.46%-89.34%117.59%-449.65%-129.60%32.92%-5.30%-100.41%-7.74%-21.68%-26.72%15.19%-14.68%43.68%12.41%4.53%-4.13%-33.91%8.97%36.42%-244.78%37.41%-17.79%46.01%-33.07%-95.56%19.64%24.81%-24.75%9.82%23.00%
EBT Growth (1y) -110.30%-111.17%88.56%-118.21%-176.39%-54.30%41.47%10.13%50.88%54.14%-98.99%-299.93%-401.48%393.58%103.86%54.29%56.61%-223.65%-2,212.40%-30.61%-23.97%37.54%-11.52%-156.65%43.63%18.91%111.02%137.90%233.96%-363.27%-1,282.39%-104.82%-224.68%110.58%64.23%444.59%8.01%-557.42%-222.79%-1,065.43%-190.71%-243.93%-33.32%-50.45%33.67%52.85%41.59%52.67%-19.20%-18.60%23.19%-160.82%-18.09%-57.14%-34.98%47.85%-73.06%-16.18%-42.13%-57.86%38.22%38.77%
EBT Growth (3y) -28.86%-27.63%48.92%-38.46%-89.53%59.76%26.93%-17.99%-2.24%-18.52%-17.54%-33.66%-39.21%-31.37%3.09%-15.29%32.82%-37.97%37.45%48.44%43.19%-32.88%-13.28%63.93%1.99%33.84%22.46%27.30%-15.39%-30.88%-150.15%-53.33%-74.73%-18.51%-15.47%-268.53%-21.05%-111.18%-35.97%-107.04%-31.97%-24.36%15.74%-22.92%2.26%4.22%15.39%13.65%-34.56%-29.37%-13.80%-29.01%-8.08%-3.78%
EBT Growth (5y) -18.17%-17.99%35.83%-19.04%-29.64%-9.92%-1.17%-40.66%5.67%3.35%17.08%34.01%32.19%-53.48%-3.48%51.08%12.72%-21.04%-66.99%17.20%-1.43%-2.57%-10.91%-9.32%-20.28%-44.28%-14.95%1.75%-24.26%-29.45%-66.07%-25.74%-35.90%1.43%7.13%-128.13%-20.08%-73.73%-21.12%-62.56%-36.26%-28.56%-2.79%-8.86%0.03%8.97%
EBT Margin Growth (1y) -5148.00-4808.0010,907.00-5641.00-857.00-271.001,030.0083.00620.00369.00-1463.00-5797.00-4370.001,458.002,546.004,883.003,620.00-2327.00-1890.00-433.00-336.00434.00-451.00-5364.00551.0013.002,464.009,121.002,080.00-1840.00-2357.00-1536.00-2185.002,857.001,457.00428.0022.00-1556.00-2165.00-4117.00-5735.00-8655.00-3472.00-4685.003,923.007,436.004,179.006,240.00372.00-68.00528.00-7497.00-1752.00-1874.00-220.006,582.00-7779.00-4274.00-3935.00-8106.004,404.002,931.00
EBT Margin Growth (3y) -5384.00-4711.0010,474.00-11355.00-4607.001,556.002,113.00-831.00-130.00-500.00-807.00-1347.00-1087.00-434.00205.00-914.003,834.00-1880.00123.003,324.002,294.00-1393.00-343.002,222.00446.001,030.001,565.008,013.00-83.00-539.00-3064.00-5225.00-7898.00-7354.00-4180.00-8374.00-1791.00-2775.00-1458.00-2562.00-1441.00-1287.001,235.00-5941.002,542.005,494.004,487.005,326.00-9160.00-6216.00-3627.00-9021.00-5128.00-3218.00
EBT Margin Growth (5y) -6135.00-5579.0011,130.00-6905.00-1323.00-337.00-228.00-6627.0084.00-53.001,207.002,411.001,544.00-2262.00313.006,672.003,729.00-863.00-776.002,216.00132.00-93.00-1051.00-1468.00-5267.00-9181.00-4072.00-789.00-1896.00-1758.00-2357.00-3669.00-3604.0014.00527.00-9630.00-3171.00-4717.00-1150.00-3476.00-10973.00-7435.00-2920.00-7465.00-833.004,150.00
EBT Margin (QoQ) -416.00-17291.0017,515.00-4955.00-77.00-1575.00966.00-171.00509.00-275.0019.00366.00258.00-2107.00-4314.001,793.006,086.00-1018.00-1977.00530.00140.00-582.00-520.00626.00910.00-1467.00-5433.006,541.00372.00985.001,223.00-500.00-3548.00468.002,044.00-1149.001,494.00-932.001,015.00-1555.00-85.00-1540.00-937.00-3173.00-3004.003,642.00-2150.005,434.00509.00386.00-89.00-435.0070.00981.00-8113.005,310.00-52.002,636.00-1312.00-9051.003,453.002,975.00-5483.003,459.001,980.00
EBT (QoQ) 7.46%-443.63%134.18%-108.16%-16.45%-252.21%45.62%-23.93%34.99%-33.60%16.51%32.26%39.30%-479.69%-67.80%15.06%135.53%-92.37%-2,085.27%19.37%-1.26%-30.32%-22.75%23.47%48.98%-132.70%-182.49%83.19%26.61%131.63%871.34%-40.60%-353.80%19.26%96.04%-1,435.03%121.54%-373.03%138.18%-509.80%-7.08%-92.67%-14.19%-23.40%-26.69%25.32%-28.86%45.60%9.94%7.48%-4.41%-37.03%10.40%40.08%-254.53%37.96%-19.23%48.53%-36.99%-105.87%19.96%37.03%-52.14%19.43%20.67%
Enterprise Value Growth (1y) 372.86%673.88%16.51%-21.68%-66.27%-34.95%-29.99%57.77%31.60%74.69%86.20%-1.88%-3.78%80.89%41.01%205.94%261.69%185.09%137.10%2.96%-0.48%-17.40%-56.26%-55.31%-62.19%-72.46%10.89%181.73%277.70%204.20%160.81%71.62%-19.58%27.38%-15.30%-36.34%-12.69%-15.49%-14.35%12.86%-10.56%-5.30%-44.06%-36.00%61.18%46.46%224.57%133.84%-7.29%-45.97%-72.91%-66.00%-64.24%-16.54%-30.07%-20.60%167.29%-46.64%1.61%-22.58%-63.87%80.83%74.38%
Enterprise Value Growth (3y) 47.53%106.41%14.95%6.63%-24.69%27.15%22.49%67.93%66.07%108.08%83.95%45.66%51.30%62.10%13.50%12.07%10.82%-13.45%4.77%9.03%12.43%-11.55%8.15%29.28%4.72%2.19%34.81%45.46%38.42%48.50%23.69%7.23%-14.36%0.64%-25.96%-22.82%7.97%5.44%15.86%19.09%10.15%-9.17%-21.07%-20.17%-18.85%-12.92%-14.97%-14.22%-3.95%-37.81%-42.26%-40.66%-29.84%-6.97%7.41%
Enterprise Value Growth (5y) 44.11%114.44%38.40%30.73%8.98%37.08%13.77%16.85%11.50%15.43%24.73%31.22%37.68%28.97%33.43%46.75%32.83%20.23%20.50%7.21%-0.04%-5.72%-1.70%9.19%-2.15%-3.11%3.26%17.33%30.77%35.35%28.00%13.03%-1.26%-4.21%-18.63%-18.23%-16.04%-11.98%-21.69%-14.54%5.02%-19.71%-18.97%-20.74%-12.39%-8.62%1.72%
Enterprise Value (QoQ) 113.57%668.65%-9.45%189.01%-61.53%15.72%-39.13%24.48%-25.81%24.55%37.17%3.83%-1.52%32.75%-27.72%1.83%85.13%3.48%56.83%20.38%45.93%-13.94%-31.90%16.36%21.11%-54.43%-30.42%-1.54%-11.80%83.53%76.77%32.00%-28.96%57.35%16.31%-38.14%12.52%4.63%-12.59%-15.16%8.90%6.05%15.18%-32.76%15.31%-37.36%31.78%69.34%4.77%38.82%-5.06%-32.86%-38.95%-30.41%19.17%-29.38%42.48%-41.68%35.31%137.75%-71.56%11.05%3.09%10.95%42.35%7.09%
EPS (Basic) Growth (1y) -94.24%-99.90%98.93%-116.92%-131.43%-1,064.26%54.17%96.90%45.45%66.67%-72.73%-625.00%-333.33%450.00%85.63%62.07%57.69%-242.86%-339.41%-27.27%-9.09%50.00%8.33%-121.43%50.00%20.00%109.09%132.26%166.67%-250.00%-1,100.00%-110.00%-275.00%107.14%60.00%525.11%14.29%-700.00%-200.00%-429.33%-183.33%-233.33%-25.00%-14.29%52.94%60.00%60.00%43.75%-12.50%0.00%33.33%-88.89%-22.22%-50.00%-75.00%47.06%-1,800.00%-1,283.33%6,285.71%-44.44%39.23%51.20%
EPS (Basic) Growth (3y) -26.20%-26.06%79.62%-26.78%-39.98%124.07%51.54%56.01%0.00%-18.56%-2.94%-51.83%-25.99%-35.72%16.65%-2.25%38.66%-37.00%33.25%42.75%33.21%-11.87%5.90%58.51%16.45%30.06%28.62%28.81%0.00%-14.47%-141.01%-50.37%-84.20%-12.62%-14.47%-151.98%-4.55%-115.44%-14.47%-60.27%-14.47%-10.06%30.66%-6.69%13.51%15.66%22.43%17.45%-196.72%-174.79%320.15%-13.04%-141.65%-116.34%
EPS (Basic) Growth (5y) -15.08%-15.05%64.87%-15.08%-18.56%-58.60%14.45%24.84%11.42%7.79%15.90%35.10%21.67%-47.58%12.05%49.01%23.08%-32.24%-7.93%19.00%11.42%9.71%0.00%0.00%-7.21%-31.95%-6.40%12.39%-5.92%-14.87%-51.57%-23.73%-33.56%10.59%16.74%-76.23%-9.46%-69.52%-11.84%-32.71%-103.42%-94.26%107.08%1.47%-49.51%-32.28%
EPS (Basic) (QoQ) 7.39%-443.52%134.06%-95.42%-98.22%-3,957.03%-438.50%91.49%45.45%-83.33%63.64%-50.00%66.67%-850.00%-52.63%10.34%126.92%-139.01%-302.79%0.00%9.09%-20.00%-16.67%14.29%58.33%-120.00%-181.82%80.65%33.33%125.00%900.00%-60.00%-450.00%28.57%90.00%-600.00%114.29%-500.00%206.28%-241.14%0.00%-100.00%-16.67%-21.43%-17.65%25.00%-6.67%50.00%0.00%25.00%-50.00%0.00%11.11%50.00%-325.00%35.29%-9.09%41.67%-28.57%-2,222.22%20.57%360.84%-103.00%-876.92%36.22%
EPS (Weighted Average and Diluted) Growth (1y) 87.98%-133.33%-12,417.14%50.00%66.67%-72.73%450.00%-242.86%129.03%166.67%-122.22%-275.00%107.14%117.19%-700.00%-4,172.84%-233.33%-14.29%52.94%60.00%60.00%43.75%-12.50%0.00%33.33%-88.89%-22.22%-50.00%-75.00%47.06%-1,800.00%-1,283.33%6,285.71%-44.44%39.23%51.20%
EPS (Weighted Average and Diluted) Growth (3y) 53.00%423.78%-18.56%-11.87%26.22%-52.63%-84.20%-12.62%-100.00%-4.55%-115.44%-204.32%-10.06%-6.69%13.51%15.66%22.43%17.45%-196.72%-174.79%320.15%-13.04%-141.65%-116.34%
EPS (Weighted Average and Diluted) Growth (5y) 11.42%-47.58%-32.24%9.71%12.39%-5.92%-24.57%-33.56%10.59%-53.42%-9.46%-69.52%-94.98%-94.26%1.47%-49.51%-32.28%
EPS (Weighted Average and Diluted) (QoQ) -99.85%-45,262.86%45.45%-83.33%-850.00%80.65%-55.56%-450.00%-250.00%114.29%-21.43%-17.65%25.00%-6.67%50.00%0.00%25.00%-50.00%0.00%11.11%50.00%-325.00%35.29%-9.09%41.67%-28.57%-2,222.22%20.57%360.84%-103.00%-876.92%36.22%
FCF Margin Growth (1y) 637.001,370.00-497.002,876.00-134.00-350.00-1249.00-4745.003,133.00-1075.003,816.001,900.00-4046.001,975.00-2061.00249.00-751.00-1470.00-1853.00-1055.00529.003,369.002,543.007,523.00-682.00-1025.00-2292.00-6303.002,972.00-459.00779.00-151.00-2094.00-5068.002,721.00-998.00-5710.004,115.00-7942.00134.008,379.00-3662.003,974.00-1528.00-3300.003,538.00-5076.00-3281.00-1220.00-193.007,791.00-3530.00-6579.00-5200.00-8743.003,652.005,575.00
FCF Margin Growth (3y) 3,635.00-56.002,070.0030.00-1048.00549.00506.00-2596.00-1664.00-570.00-98.001,094.00-4268.003,874.00-1370.006,717.00-904.00875.00-1602.00166.002,819.001,885.001,030.001,070.00197.00-6551.001,208.00-7452.00-4831.00-1412.00-4442.00-1015.00576.00-4615.00-1247.00-2392.00-631.003,991.00-9044.00-4675.003,859.00-317.006,689.00-8340.00-11099.00-1855.00-6028.00-3160.00-2224.00
FCF Margin Growth (5y) -1162.00449.00-1843.00-776.00-1270.002,448.001,197.003,872.00-1817.001,774.00153.002,315.00-1978.002,390.00-2883.00263.00-26.00-4652.001,898.00-983.00-4984.00933.00-4191.00206.002,866.00-6098.00-2760.00-8846.00248.00-1536.00-5544.00-5824.00-3945.00-1270.001,468.00-9204.00-8430.00-1402.00-9996.00-4554.002,855.00
FCF Margin (QoQ) -1995.00748.00872.001,012.00-1262.00-1119.004,245.00-1998.00-1478.00-2017.00748.005,880.00-5686.002,874.00-1167.00-67.00335.00-1161.001,142.00-1067.00-384.00-1545.001,940.00517.002,456.00-2370.006,920.00-7688.002,113.00-3638.002,910.001,587.00-1318.00-2400.001,980.00-356.00-4292.005,389.00-1739.00-5067.005,533.00-6668.006,337.003,178.00-6508.00968.00835.001,406.00330.00-7646.002,629.003,467.001,357.00338.00-8692.00418.002,736.00-3205.003,703.002,341.00
Free Cash Flow Growth (1y) 398.93%56.80%-32.01%537.62%-32.50%-16.82%4.34%-162.98%842.83%-115.37%134.72%66.94%-118.19%89.41%-321.79%50.13%-125.28%-555.14%-80.80%-334.66%50.66%216.27%55.97%884.11%-156.08%-55.51%-186.97%-101.27%216.93%-68.13%19.45%-159.76%-133.15%-2,170.11%118.87%-168.08%-382.79%90.53%-1,090.52%-35.38%161.17%-891.77%16.48%-224.32%-167.98%79.48%-47.79%-60.35%-82.48%-44.56%85.89%-0.21%-119.48%-162.11%-460.62%40.73%64.83%
Free Cash Flow Growth (3y) 176.00%-2.81%34.60%3.06%-46.71%35.66%9.69%-28.14%-80.33%-14.31%-11.66%10.52%-30.10%41.05%-55.58%166.82%-41.72%75.32%-31.70%24.30%51.50%29.36%-0.59%36.23%0.25%-70.25%34.55%-27.83%-23.23%-37.94%-14.60%-111.25%-0.71%-177.81%-16.00%-127.47%-26.15%42.24%-142.31%-91.66%8.79%-43.29%44.15%-73.38%-67.77%8.05%-5.35%1.61%-12.10%
Free Cash Flow Growth (5y) -50.79%5.50%-11.94%-14.58%-26.87%32.14%10.13%28.75%-47.07%22.62%-11.96%41.00%-9.55%16.15%-43.48%10.89%-1.98%-86.16%18.61%-24.75%-18.78%20.22%-13.72%1.21%37.59%-36.60%-29.26%-19.03%4.89%-26.75%-13.19%-117.81%-26.30%-50.68%20.10%-80.03%-51.72%6.09%-63.47%-33.13%10.15%
Free Cash Flow (QoQ) -986.43%32.22%59.65%200.60%-256.99%-107.15%233.76%-84.48%-371.68%-69.64%11.94%332.32%-162.06%127.34%-183.85%-27.84%63.88%-472.86%81.15%-477.51%-5.04%-58.09%54.68%34.45%347.54%-159.86%907.21%-121.41%143.00%-486.17%96.42%2,066.46%-88.28%-1,075.93%88.45%-150.94%-631.99%108.89%-264.08%-351.93%85.64%-830.36%77.57%304.20%-332.78%21.65%12.92%57.20%29.73%-464.32%5.52%51.29%44.33%44.91%-570.86%-6.68%33.52%-17.83%29.08%36.69%
Gross Margin Growth (1y) -133.00213.00-18.00-160.0096.00261.0065.00979.00205.00-80.00151.00-641.00-96.001,307.00808.001,096.00214.00-1083.00-661.00-1063.00-254.00-10.0052.00-1624.00302.00-194.00263.002,240.00306.002.00-354.00-355.00-453.00430.00344.00-13.00249.00-57.00-753.00-170.00256.00-322.00-6.00-900.00-396.00400.00800.001,252.00-161.00-243.00-36.00-888.00-869.00-719.00-842.00672.001,038.00829.00992.00-188.00-488.00-138.00
Gross Margin Growth (3y) 168.00395.00198.00178.00205.001,488.001,023.001,434.00323.00144.00298.00-609.00-136.00213.00199.00-1592.00262.00-1288.00-346.00-448.00354.00-202.00-39.00261.00155.00238.00253.001,872.00102.00375.00-763.00-538.0051.0051.00-416.00-1084.00108.0021.0040.00181.00-301.00-165.00758.00-537.00-1426.00-562.00-78.001,036.008.00-133.00113.00-404.00-319.00-28.00
Gross Margin Growth (5y) 286.00619.00345.00210.00165.00395.00414.00-1254.00371.00-61.00613.007.00472.0022.00108.00294.00115.00-856.00-356.00-815.00150.00170.00-448.0078.00659.00-141.00-506.00802.00-39.00453.0030.00-187.00-506.00208.00349.00-720.00-922.00-941.00-838.00-35.00-133.00-55.00907.00-53.00-876.00129.00
Gross Margin (QoQ) -378.00272.00-29.002.00-32.0041.00-171.00258.00134.00-156.00743.00-516.00-151.0075.00-49.0029.001,251.00-424.00239.00-853.00-45.00-2.00-163.00-43.00198.0060.00-1839.001,883.00-298.00518.00137.00-51.00-602.00161.00137.00-150.00281.0076.00-221.00112.00-25.00-620.00363.00538.00-602.00-305.00-531.001,042.00194.0095.00-80.00-370.00112.00302.00-932.00-351.00262.00179.00583.0014.0053.00342.00-597.00-285.00403.00
Gross Profit Growth (1y) 27.67%12.98%-27.25%-24.08%-14.20%1.95%20.62%18.82%3.23%-7.90%-16.77%-49.07%-39.65%19.70%28.78%101.03%65.75%-8.11%-10.96%-12.86%-5.57%-3.36%-9.86%-48.44%-11.32%-20.79%24.80%244.99%74.61%37.43%7.71%-37.04%-14.88%24.70%19.05%8.59%-1.66%-16.82%-33.06%-20.03%-46.15%-57.46%-39.93%-45.02%40.82%100.83%102.35%135.25%31.48%10.16%1.14%-50.17%-41.34%-21.76%0.02%85.80%-21.12%-29.10%-44.67%-57.46%-12.64%-10.41%
Gross Profit Growth (3y) 4.18%1.99%-9.94%-22.84%-18.84%3.97%8.94%6.75%1.08%0.43%-1.54%-3.73%-1.88%2.05%1.11%-3.34%11.55%-11.07%0.06%15.73%13.50%1.70%6.61%3.85%9.64%10.72%16.97%33.11%13.49%12.54%-4.96%-18.23%-23.33%-23.87%-21.77%-21.84%-9.32%-10.76%-6.64%1.13%-0.10%-2.00%7.12%-13.62%2.79%20.07%26.97%29.63%-15.26%-15.14%-17.59%-26.69%-26.06%-20.79%
Gross Profit Growth (5y) 2.49%3.13%-3.48%-4.25%-3.51%-0.04%0.74%-11.38%-2.87%-4.96%1.43%9.68%7.90%2.96%6.80%14.43%15.58%3.81%5.14%1.17%4.12%1.76%-0.69%-0.56%-6.94%-13.64%-8.44%0.73%2.08%4.02%0.85%-6.70%-3.55%-0.48%-0.41%-10.96%-10.47%-9.34%-3.82%-0.86%-14.33%-12.19%-7.42%-12.62%-5.63%1.91%
Gross Profit (QoQ) 8.39%22.94%-4.09%-0.10%-4.08%-20.83%0.09%12.89%13.98%-6.34%-1.40%-1.92%1.68%-15.36%-39.67%16.22%101.69%-8.94%-5.82%-4.18%11.81%-11.76%-7.83%3.83%14.43%-17.69%-47.29%78.59%2.21%29.69%45.72%-9.61%-19.55%1.65%-14.83%22.20%17.86%-2.95%-22.31%10.67%-0.31%-21.90%-7.19%-25.48%-21.25%10.29%-15.05%90.87%12.31%11.12%-1.24%6.68%-5.91%2.02%-51.34%25.58%25.49%30.43%-9.60%-46.68%12.78%1.78%-30.49%9.47%15.67%
Net Cash Flow Growth (1y) -88.53%-489.68%-135.04%134.90%135.68%-12.31%78.03%-141.04%2,084.65%68.92%247.29%28.32%-115.52%-106.70%-309.42%-14.19%1,017.74%-75.16%-56.57%-347.37%-108.02%225.03%100.49%343.12%-405.73%-60.75%-38,500.00%-125.13%110.38%-109.46%91.35%81.06%-287.30%-7,279.65%1,885.28%514.00%-278.70%282.22%-154.51%-172.99%1,085.88%-132.72%-10.40%-208.55%-81.26%84.03%193.70%-49.52%-151.68%-249.37%-122.44%-0.06%-116.25%-86.84%-280.68%49.23%103.96%
Net Cash Flow Growth (3y) 80.75%-49.78%-51.60%53.17%-115.37%10.31%12.16%-32.68%214.52%-4.01%-69.03%-54.13%-28.35%86.88%-74.73%143.40%-54.97%41.94%-43.58%-39.82%-65.22%64.05%45.31%51.27%0.57%-68.00%740.19%-41.81%9.71%133.47%5.57%16.98%311.98%-253.03%-120.66%-110.47%107.99%54.34%-17.38%-75.08%1.52%-29.71%38.54%-66.50%-30.25%-1.40%7.15%8.76%-64.63%
Net Cash Flow Growth (5y) 53.10%-47.26%-18.85%12.11%-51.11%29.06%14.93%29.58%-70.99%20.61%-55.63%-17.47%-43.05%29.99%-20.46%9.98%6.27%-43.11%45.73%32.88%-18.11%52.49%-9.74%18.95%107.75%-29.45%-224.34%-19.57%27.43%-21.66%23.48%-21.43%-54.40%-89.67%-17.70%-69.40%-50.89%9.07%-19.94%-29.98%15.79%
Net Cash Flow (QoQ) -71.53%1,890.28%-200.55%102.01%-1,067.34%-78.96%200.15%-86.41%-560.98%64.99%-87.05%823.59%-106.56%265.92%-191.03%-56.65%12.64%-68.11%50.36%1,359.02%-116.67%-50.27%-41.82%77.43%360.00%-99.41%69,933.33%-146.94%120.18%-678.89%54.17%119.38%-118.40%-429.20%-0.33%-91.67%-625.13%228.02%-76.73%-275.32%448.91%-138.30%68.85%2,468.17%-111.58%-29.22%12.93%243.85%-109.87%858.19%-238.94%50.27%33.30%51.30%-519.47%-7.47%42.37%0.77%17.38%108.38%
Net Income Growth (1y) -32.16%-99.90%87.14%-117.15%-144.72%-15,571.43%39.24%56.54%46.60%63.07%-81.76%-747.18%-348.04%477.25%98.59%53.62%51.62%-252.42%-5,442.00%-34.18%-17.38%45.96%-14.29%-156.90%44.21%0.08%110.64%132.64%181.03%-278.90%-1,154.01%-115.35%-293.20%109.16%58.64%130.72%-0.25%-635.03%-203.34%-4,159.40%-167.65%-252.95%-44.50%-49.56%33.12%52.81%51.64%48.95%-14.29%-17.05%48.39%-136.15%-22.68%-63.10%-132.23%46.95%-70.04%-15.38%-46.44%-55.31%33.71%45.72%
Net Income Growth (3y) -29.31%-27.13%47.83%-38.06%-45.34%499.60%75.05%-19.53%-4.99%-28.54%-12.29%-74.05%-36.51%-45.93%3.80%-16.93%31.83%-41.33%105.99%46.20%36.27%-26.95%-8.63%49.51%4.41%32.89%22.59%26.31%-16.21%-22.91%-147.83%-57.59%-92.95%-20.03%-21.93%-165.19%-21.52%-121.80%-28.46%-220.73%-26.95%-24.93%28.82%-21.71%2.12%3.42%16.62%13.84%-33.59%-30.11%-20.62%-24.84%-11.41%-0.71%
Net Income Growth (5y) -18.65%-18.28%35.62%-19.07%-21.13%-182.39%0.34%-42.55%5.39%-2.78%16.78%45.05%25.80%-63.73%0.03%39.64%13.09%-22.17%-96.61%15.47%-0.55%-0.05%-9.97%-9.92%-18.57%-45.62%-15.25%1.35%-22.94%-25.33%-62.24%-28.19%-42.92%0.91%14.67%-86.36%-20.27%-80.22%-20.50%-109.99%-33.67%-29.69%-4.17%-8.24%-1.11%10.81%
Net Income (QoQ) 7.46%-443.63%134.18%-46.25%-99.85%-46,114.29%54.42%-40.19%47.38%-80.70%67.40%-72.26%63.60%-789.25%-51.95%8.90%130.65%-103.31%-4,914.00%4.99%3.44%-20.48%-21.40%16.88%55.54%-154.79%-172.88%81.95%20.38%127.13%737.09%-55.19%-472.31%24.52%87.81%-463.97%117.65%-440.84%109.05%-1,940.60%5.80%-93.24%-21.16%-21.36%-24.22%20.89%-25.41%45.73%12.35%18.93%-32.37%-21.49%10.22%64.26%-505.72%36.88%-19.35%49.11%-38.37%-102.30%19.01%35.41%-46.75%13.65%33.68%
Net Income towards Common Stockholders Growth (1y) -32.16%-99.90%87.14%-117.15%-144.72%-15,571.43%39.24%56.54%46.60%63.07%-81.76%-747.18%-348.04%477.25%98.59%53.62%51.62%-252.42%-5,442.00%-34.18%-17.38%45.96%-14.29%-156.90%44.21%0.08%110.64%132.64%181.03%-278.90%-1,154.01%-115.35%-293.20%109.16%58.64%130.72%-0.25%-635.03%-203.34%-4,159.40%-167.65%-252.95%-44.50%-49.56%33.12%52.81%51.64%48.95%-14.29%-17.05%48.39%-136.15%-22.68%-63.10%-132.23%46.95%-70.04%-15.38%-46.44%-55.31%33.71%45.72%
Net Income towards Common Stockholders Growth (3y) -29.31%-27.13%47.83%-38.06%-45.34%499.60%75.05%-19.53%-4.99%-28.54%-12.29%-74.05%-36.51%-45.93%3.80%-16.93%31.83%-41.33%105.99%46.20%36.27%-26.95%-8.63%49.51%4.41%32.89%22.59%26.31%-16.21%-22.91%-147.83%-57.59%-92.95%-20.03%-21.93%-165.19%-21.52%-121.80%-28.46%-220.73%-26.95%-24.93%28.82%-21.71%2.12%3.42%16.62%13.84%-33.59%-30.11%-20.62%-24.84%-11.41%-0.71%
Net Income towards Common Stockholders Growth (5y) -18.65%-18.28%35.62%-19.07%-21.13%-182.39%0.34%-42.55%5.39%-2.78%16.78%45.05%25.80%-63.73%0.03%39.64%13.09%-22.17%-96.61%15.47%-0.55%-0.05%-9.97%-9.92%-18.57%-45.62%-15.25%1.35%-22.94%-25.33%-62.24%-28.19%-42.92%0.91%14.67%-86.36%-20.27%-80.22%-20.50%-109.99%-33.67%-29.69%-4.17%-8.24%-1.11%10.81%
Net Income towards Common Stockholders (QoQ) 7.46%-443.63%134.18%-46.25%-99.85%-46,114.29%54.42%-40.19%47.38%-80.70%67.40%-72.26%63.60%-789.25%-51.95%8.90%130.65%-103.31%-4,914.00%4.99%3.44%-20.48%-21.40%16.88%55.54%-154.79%-172.88%81.95%20.38%127.13%737.09%-55.19%-472.31%24.52%87.81%-463.97%117.65%-440.84%109.05%-1,940.60%5.80%-93.24%-21.16%-21.36%-24.22%20.89%-25.41%45.73%12.35%18.93%-32.37%-21.49%10.22%64.26%-505.72%36.88%-19.35%49.11%-38.37%-102.30%19.01%35.41%-46.75%13.65%33.68%
Net Margin Growth (1y) -2308.00-4353.0010,657.00-5579.00-3777.00-627.001,114.00553.00604.00377.00-1458.00-6090.00-4446.001,231.002,588.004,683.003,583.00-2330.00-1801.00-486.00-284.00594.00-515.00-5401.00614.00-159.002,561.008,981.001,850.00-1599.00-2136.00-1525.00-1879.002,710.001,210.00363.00-89.00-1478.00-2066.00-4000.00-5723.00-8661.00-3900.00-4791.003,962.007,410.004,803.006,232.00494.00-34.00926.00-7288.00-1891.00-2012.00-908.006,551.00-7724.00-4307.00-4153.00-8089.003,846.003,644.00
Net Margin Growth (3y) -5481.00-4603.0010,313.00-11115.00-7619.00982.002,244.00-853.00-259.00-721.00-672.00-1892.00-1146.00-505.00271.00-1204.003,914.00-1895.00244.003,094.002,181.00-1165.00-91.002,054.00586.00951.001,635.007,819.00-118.00-368.00-2992.00-5162.00-7691.00-7429.00-4755.00-8428.00-1850.00-2728.00-1162.00-2559.00-1267.00-1284.001,829.00-5848.002,565.005,364.004,822.005,494.00-9121.00-6353.00-4135.00-8826.00-5769.00-2675.00
Net Margin Growth (5y) -6344.00-5701.0011,100.00-6918.00-4320.00-754.00-73.00-6740.0072.00-287.001,374.001,687.001,318.00-2263.00696.006,252.003,885.00-785.00-682.001,931.00213.0067.00-947.00-1582.00-5227.00-9188.00-4331.00-972.00-1879.00-1618.00-2088.00-3721.00-3235.00-53.00974.00-9484.00-3247.00-4775.00-1144.00-3297.00-10882.00-7604.00-3231.00-7386.00-1313.004,701.00
Net Margin (QoQ) -416.00-17291.0017,515.00-2115.00-2462.00-2281.001,278.00-313.00689.00-540.00718.00-263.00462.00-2375.00-3914.001,381.006,140.00-1019.00-1818.00281.00226.00-490.00-503.00483.001,104.00-1600.00-5389.006,499.00331.001,120.001,031.00-632.00-3119.00583.001,642.00-985.001,469.00-916.00795.00-1438.0081.00-1504.00-1139.00-3161.00-2857.003,257.00-2030.005,592.00591.00650.00-601.00-146.0063.001,610.00-8816.005,251.00-58.002,715.00-1358.00-9024.003,359.002,869.00-5293.002,911.003,157.00
Operating Income Growth (1y) -108.51%-113.86%86.02%-138.04%-213.84%-16.35%54.22%59.99%52.68%59.64%-103.34%-322.49%-449.76%480.47%107.37%55.69%58.49%-209.82%-1,195.38%-32.76%-26.87%38.97%-11.62%-162.08%45.58%20.07%114.98%139.44%252.69%-356.04%-797.71%-138.66%-220.10%109.84%50.46%-167.39%5.27%-667.05%-225.02%-52.51%-176.65%-232.94%-40.89%-49.97%30.59%52.02%45.99%50.96%-16.60%-21.18%19.29%-167.22%-24.90%-61.61%-37.23%47.04%-65.49%-12.90%-57.22%-47.39%32.03%34.87%
Operating Income Growth (3y) -28.59%-27.34%49.32%-38.26%-101.36%55.87%27.42%9.19%-2.59%-19.03%-17.94%-35.45%-42.52%-36.62%3.43%-15.52%34.07%-36.36%22.36%49.96%45.09%-30.54%-5.28%26.34%0.07%33.12%19.70%25.85%-20.21%-36.55%-136.54%-52.93%-72.66%-22.95%-31.40%-82.87%-22.07%-122.79%-35.23%-3.90%-30.83%-24.63%15.00%-25.26%-0.36%2.05%15.74%11.46%-34.07%-30.28%-20.31%-27.77%-12.00%-5.92%
Operating Income Growth (5y) -18.01%-17.84%36.28%-18.92%-33.87%-3.67%3.46%-21.11%5.70%3.83%17.86%35.51%34.52%-56.19%1.20%25.14%12.07%-24.80%-52.81%-7.24%-3.70%-4.43%-13.44%-10.26%-21.20%-46.62%-18.85%1.39%-27.25%-32.39%-60.19%-25.87%-35.38%-1.56%0.22%-51.63%-21.51%-81.58%-22.33%-9.68%-35.86%-28.71%-5.79%-8.94%-2.60%7.13%
Operating Income (QoQ) 7.87%-443.03%134.49%-106.67%-75.66%-246.06%6.17%44.98%34.88%-36.16%18.00%34.92%44.46%-585.99%-70.38%15.31%138.44%-86.72%-1,124.79%20.66%-1.71%-32.47%-24.20%24.18%51.08%-142.30%-191.62%84.26%28.14%145.42%667.66%-39.05%-314.61%30.52%57.46%-89.34%117.59%-449.65%-129.60%32.92%-5.30%-100.41%-7.74%-21.68%-26.72%15.19%-14.68%43.68%12.41%4.53%-4.13%-33.91%8.97%36.42%-244.78%37.41%-17.79%46.01%-33.07%-95.56%19.64%24.81%-24.75%9.82%23.00%
Operating Margin Growth (1y) -5026.00-4882.0010,364.00-6796.00-836.00-115.001,510.001,306.00596.00382.00-1437.00-5747.00-4333.001,460.002,540.004,855.003,604.00-2321.00-1885.00-449.00-352.00425.00-433.00-5349.00566.0022.002,432.009,073.002,047.00-1631.00-1922.00-2320.00-2257.002,535.00915.00-1232.00-15.00-1554.00-2323.00-1753.00-5652.00-8582.00-4103.00-4706.003,767.007,366.004,913.006,203.00448.00-126.00466.00-8072.00-2047.00-2074.00-275.006,985.00-7815.00-4291.00-5083.00-7991.003,736.002,651.00
Operating Margin Growth (3y) -5267.00-4614.0010,437.00-11236.00-4574.001,727.002,613.00414.00-134.00-479.00-782.00-1341.00-1082.00-436.00222.00-943.003,818.00-1874.00114.003,275.002,260.00-1184.0077.001,404.00356.00926.001,426.005,521.00-226.00-651.00-3330.00-5305.00-7924.00-7601.00-5511.00-7691.00-1900.00-2770.00-1513.00-256.00-1437.00-1342.001,276.00-6575.002,168.005,166.005,104.005,116.00-9414.00-6491.00-4893.00-9078.00-6126.00-3714.00
Operating Margin Growth (5y) -5996.00-5475.0011,092.00-6830.00-1322.00-168.00295.00-5384.0080.00-32.001,217.002,383.001,531.00-2045.00732.005,810.003,607.00-970.00-893.00-277.00-12.00-203.00-1331.00-1581.00-5311.00-9210.00-5001.00-938.00-2110.00-1866.00-2520.00-3808.00-3709.00-361.00-132.00-9560.00-3498.00-4970.00-1323.00-1343.00-11298.00-7707.00-4083.00-7581.00-1910.003,526.00
Operating Margin (QoQ) -395.00-17143.0017,398.00-4886.00-250.00-1897.00238.001,074.00471.00-273.0035.00363.00257.00-2092.00-4275.001,776.006,050.00-1012.00-1960.00525.00126.00-576.00-524.00622.00903.00-1434.00-5440.006,537.00359.00976.001,201.00-489.00-3318.00685.00803.00-426.001,473.00-934.00-1345.00791.00-66.00-1703.00-774.00-3108.00-2996.002,775.00-1377.005,365.00603.00322.00-87.00-390.0029.00914.00-8625.005,635.002.002,713.00-1365.00-9164.003,525.001,921.00-4273.002,563.002,440.00
Profit After Tax Growth (1y) -21.96%-145.74%-99.21%-317.77%-131.90%-102.76%-15,571.43%39.24%56.54%46.60%63.07%-81.76%-747.18%-348.04%477.25%98.59%53.62%51.62%-252.42%-5,442.00%-34.18%-17.38%45.96%-14.29%-156.90%44.21%0.08%110.64%132.64%181.03%-278.90%-1,154.01%-115.35%-293.20%109.16%58.64%130.72%-0.25%-635.03%-203.34%-4,159.40%-167.65%-252.95%-44.50%-49.56%33.12%49.96%48.89%43.13%-14.29%-10.39%41.23%-111.98%-22.68%-63.10%-92.97%46.95%-70.04%-15.38%-46.44%-55.31%33.71%45.72%
Profit After Tax Growth (3y) -28.22%-35.64%-34.80%-66.47%-46.97%-69.28%499.60%75.05%-19.53%-4.99%-28.54%-12.29%-74.05%-36.51%-45.93%3.80%-16.93%31.83%-41.33%105.99%46.20%36.27%-26.95%-8.63%49.51%4.41%32.89%22.59%26.31%-16.21%-22.91%-147.83%-57.59%-92.95%-20.03%-21.93%-165.19%-21.52%-125.39%-30.85%-231.79%-26.95%-24.93%24.29%-21.71%2.12%3.42%16.62%13.84%-33.59%-27.60%-18.42%-20.43%-11.41%-0.71%
Profit After Tax Growth (5y) -19.38%-25.18%-35.60%-29.16%-22.25%-22.47%-182.39%0.34%-42.55%5.39%-2.78%16.78%45.05%25.80%-63.73%0.03%39.64%13.09%-22.17%-96.61%15.47%-0.55%-0.05%-9.97%-9.92%-18.57%-45.62%-15.25%1.35%-22.94%-26.81%-63.73%-29.40%-42.92%0.91%11.45%-86.36%-20.27%-80.22%-20.50%-109.99%-33.67%-29.69%-4.17%-8.24%-1.11%10.81%
Profit After Tax (QoQ) -62.37%-59.89%-186.63%696.89%-122.06%100.69%-46,114.29%54.42%-40.19%47.38%-80.70%67.40%-72.26%63.60%-789.25%-51.95%8.90%130.65%-103.31%-4,914.00%4.99%3.44%-20.48%-21.40%16.88%55.54%-154.79%-172.88%81.95%20.38%127.13%737.09%-55.19%-472.31%24.52%87.81%-463.97%117.65%-440.84%109.05%-1,940.60%5.80%-93.24%-21.16%-21.36%-24.22%20.89%-25.41%45.73%7.05%19.20%-39.53%-9.06%10.22%56.98%-403.31%36.88%-19.35%49.11%-38.37%-102.30%19.01%35.41%-46.75%13.65%33.68%
Property, Plant & Equipment (Net) Growth (1y) 26.35%-24.09%-7.46%-14.70%-19.53%-24.10%-34.58%-35.00%16.10%55.85%46.71%56.76%-6.64%-0.73%1.71%2.20%-25.03%-29.91%-37.70%-42.03%27.96%-5.91%46.90%47.77%6.20%14.30%-19.28%9.74%-7.87%-9.10%-16.73%-25.09%-2.31%27.42%33.59%10.74%-17.03%-36.46%-1.86%10.84%22.60%24.36%-30.78%-18.10%38.14%48.27%71.56%29.47%3.11%-1.95%15.82%8.39%-23.46%-32.70%-44.47%
Property, Plant & Equipment (Net) Growth (3y) 1,051.11%956.98%1,041.01%-11.19%-3.53%-3.87%-4.57%-4.45%5.50%-0.80%1.36%-6.68%2.73%-2.40%-2.43%-3.61%-13.17%-2.36%-4.33%0.63%-8.99%-9.60%-2.04%7.78%-0.75%-0.42%6.70%-1.49%9.81%-3.52%-3.08%-9.28%-9.71%2.97%-2.76%-0.21%0.23%-3.18%0.17%12.01%5.42%5.23%5.53%20.42%21.82%11.21%4.75%2.92%-0.73%3.33%
Property, Plant & Equipment (Net) Growth (5y) 327.33%325.63%327.38%2.33%-8.98%-10.86%-12.43%-3.50%-4.99%-2.23%-2.26%2.01%3.12%1.97%8.54%-2.60%-7.42%-8.95%-6.36%-1.72%-2.68%-3.85%-4.85%0.29%-4.57%5.30%8.32%-0.56%0.91%-9.41%-3.74%4.81%6.30%5.33%-0.51%7.20%7.92%12.51%7.12%2.09%-5.02%-5.61%
Property, Plant & Equipment (Net) (QoQ) 17.06%-6.80%-3.83%-2.89%-10.32%-9.37%17.24%-10.49%-15.39%-14.52%1.06%-11.06%51.13%14.74%-4.87%-4.97%-10.00%22.01%-2.53%-4.51%-33.98%14.05%-13.35%-11.15%45.74%-16.14%35.27%-10.62%4.75%-9.74%-4.47%21.51%-12.06%-10.94%-12.50%9.32%14.67%16.16%-8.26%-9.38%-14.09%-11.04%41.69%2.35%-4.97%-9.77%-21.13%21.10%60.30%-3.15%-8.75%-8.61%27.66%-7.90%7.79%-14.47%-9.85%-19.03%-11.06%
Return on Assets Growth (1y) 9.000.00-21.00-45.00-31.00-7.0022.0049.0023.00-3.00-17.00-27.00-7.004.00-6.00-7.00-22.00-13.0040.0050.0048.0031.00-12.00-25.00-9.000.007.0013.001.00-8.00-17.00-22.00-29.00-26.00-21.00-15.0011.0022.0027.0026.0010.003.00-5.00-4.00-7.00-12.00-4.00-10.00-12.00-16.00-29.00-22.00-12.00
Return on Assets Growth (3y) 1.00-10.00-16.00-22.00-15.00-6.00-2.0015.00-6.00-12.0017.0016.0019.0022.0022.0018.0017.0018.0034.0038.0039.0023.00-23.00-34.00-37.00-34.00-31.00-24.00-17.00-12.00-10.00-12.00-8.00-1.002.006.0013.0012.0019.0011.00-10.00-26.00-38.00-36.00-32.00
Return on Assets Growth (5y) -28.00-20.0017.0020.0011.0012.0026.0040.0033.0019.0011.004.0010.0014.0011.009.00-11.00-16.00-3.001.0022.0019.00-16.00-23.00-16.00-9.00-8.00-3.00-15.00-21.00-19.00-26.00-28.00-30.00-31.00-26.00-11.00
Return on Assets (QoQ) 2.001.003.002.00-6.00-20.00-20.0016.0018.009.007.00-10.00-9.00-5.00-3.009.003.00-16.00-4.00-5.0011.0038.006.00-8.00-6.00-5.00-6.008.003.001.000.00-4.00-5.00-8.00-5.00-11.00-2.00-3.001.0015.009.003.00-1.000.002.00-5.00-1.00-4.00-3.004.00-7.00-6.00-7.00-9.001.003.00
Return on Capital Employed Growth (1y) 20.004.00-43.00-111.00-59.00-11.0045.00127.0048.00-4.00-30.00-57.00-11.0010.00-8.006.00-27.00-18.0069.0079.0070.0047.00-21.00-42.00-17.00-5.000.0013.00-3.00-14.00-16.00-24.00-31.00-24.00-21.00-16.0014.0025.0032.0032.0015.003.00-7.00-6.00-11.00-14.00-5.00-12.00-12.00-20.00-36.00-29.00-23.00
Return on Capital Employed Growth (3y) 10.00-11.00-29.00-42.00-21.00-5.006.0076.0010.00-12.0030.0028.0032.0039.0040.0044.0026.0023.0048.0050.0049.0028.00-37.00-53.00-52.00-44.00-37.00-27.00-21.00-13.00-4.00-8.00-3.005.005.0010.0017.0014.0021.0014.00-9.00-31.00-47.00-47.00-46.00
Return on Capital Employed Growth (5y) -28.00-19.0032.0044.0022.0024.0054.00113.0063.0029.009.00-1.0012.0020.0024.0033.00-9.00-15.0012.0010.0032.0029.00-25.00-37.00-24.00-15.00-11.00-1.00-18.00-24.00-15.00-26.00-27.00-30.00-35.00-31.00-18.00
Return on Capital Employed (QoQ) 7.007.00-2.008.00-9.00-40.00-70.0061.0038.0016.0012.00-18.00-14.00-11.00-15.0029.007.00-29.000.00-4.0016.0058.0010.00-14.00-8.00-10.00-11.0011.004.00-4.002.00-5.00-6.00-6.00-6.00-13.001.00-3.00-1.0017.0013.004.00-2.000.001.00-6.00-1.00-6.00-2.004.00-8.00-6.00-9.00-12.00-2.000.00
Return on Equity Growth (1y) 17.000.00-52.00-153.00-82.00-13.0053.00162.0064.00-13.00-42.00-69.00-8.0023.003.006.00-34.00-18.0073.0094.0083.0046.00-19.00-38.00-12.002.0010.0018.001.00-11.00-25.00-36.00-49.00-40.00-26.00-16.009.0012.0018.0014.0010.0012.00-5.00-2.00-16.00-35.00-19.00-47.00-83.00-140.001,919.00243.00248.00
Return on Equity Growth (3y) -2.00-26.00-42.00-61.00-27.00-3.0014.0099.0021.00-8.0033.0031.0041.0051.0057.0063.0038.0030.0064.0075.0072.0038.00-33.00-56.00-60.00-49.00-41.00-34.00-40.00-39.00-33.00-38.00-30.00-16.00-13.00-3.004.00-11.00-5.00-34.00-88.00-163.001,895.00195.00150.00
Return on Equity Growth (5y) -44.00-21.0034.0040.0023.0025.0067.00155.0093.0041.0025.0012.0030.0042.0042.0045.00-11.00-20.0013.0023.0032.009.00-42.00-57.00-41.00-25.00-28.00-21.00-45.00-62.00-57.00-86.00-128.00-191.001,887.00193.00169.00
Return on Equity (QoQ) 5.003.005.004.00-12.00-49.00-96.0075.0057.0017.0013.00-23.00-19.00-13.00-14.0038.0012.00-33.00-11.00-2.0028.0058.0011.00-13.00-9.00-7.00-8.0012.005.001.000.00-5.00-7.00-13.00-11.00-18.003.000.00-1.007.005.007.00-5.003.007.00-10.00-1.00-11.00-12.006.00-29.00-47.00-70.002,065.00-1704.00-42.00
Return on Invested Capital Growth (1y) -51.00-38.0012.00-3.00-18.00
Return on Invested Capital Growth (5y) 32.0039.00-60.00-25.00-49.00
Return on Invested Capital (QoQ) 5.004.00-11.00-48.0011.0011.003.007.00-11.00-2.00-12.00
Return on Sales Growth (1y) 3.00-5.003.00-24.00-9.003.006.001.00-11.00-23.00-20.00-9.008.0024.0015.002.00-6.00-12.00-5.00-1.00-11.00-9.00-12.00-3.0029.0032.0028.0016.00-11.00-20.00-8.000.006.0011.000.00-8.00-18.00-28.00-44.00-52.00-58.00-33.005.0030.0056.0042.0023.0014.00-8.00-14.00-20.00-23.00-1.00-6.00-7.00-23.00-61.00-41.00-24.00
Return on Sales Growth (3y) -16.00-24.00-11.00-33.00-11.005.001.00-6.00-9.00-11.00-10.00-8.00-9.003.00-2.00-2.0012.0010.0012.0011.007.003.009.0013.0024.0023.0020.008.00-23.00-37.00-52.00-60.00-70.00-50.00-39.00-30.00-20.00-19.00-16.00-9.00-11.00-5.008.0020.0046.0022.00-4.00-33.00-70.00-61.00-51.00
Return on Sales Growth (5y) -14.00-12.00-1.00-32.00-28.00-16.00-16.00-11.009.0012.006.004.009.0014.0018.0013.007.001.004.003.00-5.00-15.00-35.00-47.00-52.00-39.00-19.00-14.00-25.00-28.00-24.00-17.00-23.00-22.00-36.00-40.00-30.00-40.00-43.00-55.00-72.00-52.00-23.00
Return on Sales (QoQ) -3.00-10.0030.00-14.00-11.00-2.002.001.001.001.00-3.00-10.00-10.003.008.007.005.00-6.00-4.00-1.00-1.002.00-1.00-10.001.00-2.008.0021.004.00-5.00-5.00-5.00-5.007.003.001.000.00-4.00-5.00-9.00-11.00-19.00-13.00-15.0015.0018.0012.0010.001.000.002.00-11.00-5.00-6.00-1.0011.00-10.00-7.00-17.00-26.0010.0010.00
Revenue Growth (1y) 73.40%31.32%7.74%-26.97%-21.36%-15.94%-3.53%18.97%-2.52%-1.06%-6.36%-19.35%-42.28%-38.46%-5.99%10.41%63.72%58.74%11.77%0.81%6.28%-0.58%-3.16%-10.78%-22.41%-16.57%-17.59%18.62%103.37%64.71%37.36%15.39%-32.66%-7.09%14.47%11.33%8.87%-6.36%-15.90%-21.99%-17.26%-48.67%-54.64%-39.85%-32.70%51.84%85.54%72.09%79.37%35.79%15.50%1.82%-40.06%-28.69%-8.66%18.87%61.09%-37.27%-40.58%-54.72%-55.81%-3.34%-7.94%
Revenue Growth (3y) 9.95%2.98%-0.90%-11.18%-23.80%-20.01%-5.30%1.94%-2.70%-1.13%-0.54%-3.54%0.14%-0.97%0.58%-0.23%10.52%9.61%-3.74%2.18%18.81%10.96%3.11%6.89%2.04%8.49%9.02%15.08%14.24%12.74%9.76%0.08%-15.35%-23.57%-24.14%-19.46%-15.37%-9.97%-10.88%-6.88%-0.04%1.91%-0.94%1.77%-10.23%13.71%25.09%27.71%20.09%-15.31%-14.41%-18.16%-24.72%-24.38%-20.65%
Revenue Growth (5y) 4.67%1.31%0.45%-4.85%-5.09%-4.18%-1.67%-0.96%-5.35%-4.32%-4.72%-1.02%9.65%5.95%2.87%6.33%13.08%15.04%7.00%6.51%4.22%3.52%1.08%1.19%-0.87%-9.30%-13.15%-6.49%-3.66%2.23%2.16%0.74%-6.04%-1.64%-1.32%-1.75%-8.21%-6.71%-5.68%-0.46%-0.72%-13.89%-12.00%-10.72%-12.43%-2.27%1.38%
Revenue (QoQ) 31.85%17.72%15.75%-3.49%-0.14%-3.42%-21.53%3.92%6.73%10.84%-3.24%-14.84%8.33%4.90%-16.67%-39.05%15.51%60.24%-2.12%-9.63%12.00%12.82%-11.72%-4.72%4.77%9.90%-18.67%-17.14%12.65%8.55%17.07%42.05%-8.76%-9.47%-1.65%-17.11%25.89%11.54%-4.35%-18.94%8.28%0.17%-11.26%-14.04%-32.82%-11.49%17.68%-3.82%51.56%8.16%9.15%0.25%14.73%-8.00%-3.78%-40.99%36.51%17.84%25.21%-20.03%-46.84%11.62%-4.59%-21.96%16.30%6.32%
Share-based Compensation Growth (1y) 40.33%47.74%5.68%-5.74%8.66%21.22%36.25%26.05%-2.36%86.91%148.98%56.83%133.21%18.23%-36.70%-5.10%-18.93%-33.55%-66.05%-20.94%-23.06%-13.43%115.57%34.56%73.09%42.31%52.09%46.00%7.44%42.81%40.75%20.04%2.74%9.71%7.87%34.71%23.50%7.85%-21.41%-32.86%-15.84%-18.01%-26.75%12.55%-16.89%-27.00%11.15%-25.72%-3.25%-3.53%-7.80%-26.53%-16.77%-18.14%-30.14%-20.11%-27.54%
Share-based Compensation Growth (3y) 14.19%49.59%53.05%23.06%35.26%38.88%29.01%23.33%22.67%13.66%-18.82%5.57%13.30%-12.06%-22.62%0.32%2.58%-6.45%3.64%15.81%12.68%20.72%66.49%33.11%24.09%30.64%32.18%33.16%10.88%19.11%6.07%2.78%2.21%-1.01%-14.68%0.60%-4.76%-13.58%-13.82%-17.51%-12.20%-16.73%-9.12%-15.00%-12.53%-16.77%-10.54%-24.17%-16.44%
Share-based Compensation Growth (5y) 23.00%21.34%-5.08%6.93%9.07%9.04%9.46%14.82%19.71%12.59%11.90%18.25%22.02%6.69%-0.16%12.09%3.57%5.10%11.07%20.23%12.67%15.79%31.37%16.36%14.71%14.54%5.86%12.28%-0.95%0.23%-0.57%-1.92%-3.00%-7.34%-8.64%-11.09%-7.00%-12.61%-16.24%-19.91%-16.41%
Share-based Compensation (QoQ) -2.21%34.18%6.32%0.59%2.95%-4.02%-5.18%15.97%14.86%7.89%-12.28%-10.17%119.85%43.71%-44.74%33.58%11.46%-23.05%-17.16%14.11%-8.64%-60.69%92.90%11.05%2.81%-2.11%20.41%42.84%-15.48%4.62%15.58%5.12%12.35%3.11%-1.42%-10.03%19.96%1.39%23.11%-17.52%4.76%-26.11%5.17%3.39%2.06%-33.98%61.58%-23.66%-10.36%0.52%7.98%-0.56%-10.62%-3.93%-13.95%12.65%-12.09%-18.01%-1.60%2.17%
Shareholder's Equity Growth (1y) 6.56%27.77%-12.55%-8.23%-17.60%-43.55%-66.37%0.09%29.14%86.72%205.86%-3.99%-17.20%-27.28%-32.94%68.86%68.17%33.94%46.92%-39.80%-15.47%33.02%53.87%136.21%94.20%76.49%71.17%20.52%14.08%9.05%10.58%2.34%-3.77%-5.41%-16.35%-25.11%11.24%6.82%4.61%12.70%-23.92%-22.30%-20.98%4.94%7.73%33.76%30.61%-9.55%-15.08%-32.13%-47.63%-61.08%-66.08%-147.89%-193.45%-252.93%
Shareholder's Equity Growth (3y) 3.91%10.79%-3.47%-4.11%-4.13%-8.49%-11.64%17.51%21.60%22.06%44.44%-0.81%5.58%9.01%14.87%33.91%40.28%46.50%56.99%19.67%23.26%36.80%42.81%42.83%28.70%22.11%16.55%-2.61%6.89%3.29%-1.09%-4.76%-6.62%-7.75%-11.57%-3.96%-3.04%3.55%2.59%2.27%-11.38%-10.98%-18.54%-28.25%-32.30%-34.53%-38.20%-36.41%
Shareholder's Equity Growth (5y) 3.71%13.62%-2.39%-2.16%4.61%6.43%9.29%18.20%24.17%33.68%51.33%22.68%21.13%20.05%23.47%24.26%24.82%26.53%29.05%5.61%14.92%20.94%20.58%19.72%12.53%8.61%5.53%1.79%0.02%2.75%-0.02%-3.89%-5.72%-6.55%-13.90%-20.79%-23.46%-18.74%-20.38%-21.40%
Shareholder's Equity (QoQ) -2.26%-7.38%0.04%-3.44%2.56%-16.83%-31.47%-42.47%205.24%7.31%-0.91%-5.76%-4.19%-7.45%-12.98%-13.09%141.27%-7.83%-30.69%-4.67%-1.14%29.41%9.06%10.27%51.77%6.39%-0.88%6.94%6.87%0.70%-5.24%8.44%-1.09%-5.32%-6.85%-4.10%-11.45%40.63%-10.55%-6.08%-4.60%-5.07%-8.65%-4.48%26.68%-2.54%13.43%-6.73%-12.28%-8.49%-9.35%-28.02%-34.82%-20.24%-227.98%-40.44%-6.67%
Tax Rate Growth (1y) 4,862.001,678.00-5093.00-1979.00-143.001,288.00-1409.00-255.00-8.00130.002,869.00
Tax Rate Growth (3y) -373.00-2573.001,120.001,213.00-376.00-1672.00-133.003,868.00848.00
Tax Rate Growth (5y) -4115.00-2648.00619.007,331.00-451.00-3288.00-254.003,094.00969.00
Tax Rate (QoQ) 2,130.00-3053.00625.00-28.001,234.00-19.003,973.00
Total Debt Growth (1y) 0.00%0.00%0.00%
Total Debt Growth (3y) -42.50%
Total Debt Growth (5y) -28.25%11.44%7.61%5.68%-18.70%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%-16.06%-8.66%