|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.44M | 23.62M | 66.56M | 61.59M | 55.16M | 49.57M | 57.62M | 23.84M | 62.84M | 54.48M | 50.32M | 47.54M | 46.19M | 37.82M | 28.83M | 5.48M | 18.50M | 14.26M | 14.61M | 9.28M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.44M | 23.62M | 66.56M | 61.59M | 55.16M | 49.57M | 57.62M | 23.84M | 62.84M | 54.48M | 50.32M | 47.54M | 46.19M | 37.82M | 28.83M | 5.48M | 18.50M | 14.26M | 14.61M | 9.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | 6.37M | 6.09M | 8.71M | 8.63M | 12.48M | 10.77M | 10.05M | 7.96M | 7.45M | 10.19M | 10.07M | 7.35M | 4.91M | 4.50M | 5.80M | 5.37M | 5.06M | 5.68M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | 6.37M | 6.09M | 8.71M | 8.63M | 12.48M | 10.77M | 10.05M | 7.96M | 7.45M | 10.19M | 10.07M | 7.35M | 4.91M | 4.50M | 5.80M | 5.37M | 5.06M | 5.68M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.84M | 0.74M | 1.01M | 1.32M | 1.37M | 1.84M | 1.28M | 1.28M | 2.51M | 1.65M | 1.25M | 0.83M | 2.08M | 2.02M | 1.46M | 2.37M | 1.07M | 0.79M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.74M | 0.86M | 0.46M | 0.48M | 0.83M | 0.87M | 0.48M | 1.02M | 3.02M | 4.25M | 2.72M | 2.53M | 2.94M | 2.38M | 2.75M | 2.64M | 3.01M | 2.36M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.58M | 1.60M | 1.47M | 1.79M | 2.20M | 2.72M | 1.76M | 2.31M | 5.53M | 5.91M | 3.97M | 3.36M | 5.02M | 4.40M | 4.21M | 5.00M | 4.08M | 3.15M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.89M | 2.00M | 2.73M | 3.16M | 2.02M | 1.52M | 3.75M | 2.51M | 2.69M | 2.31M | 3.14M | 2.10M | 2.22M | 2.01M | 0.60M | 1.71M | 2.17M | 1.89M | 0.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.55M | 33.44M | 76.25M | 74.50M | 68.68M | 66.22M | 72.62M | 72.37M | 75.58M | 70.12M | 68.69M | 64.72M | 59.00M | 49.98M | 39.73M | 34.85M | 30.59M | 25.57M | 25.33M | 50.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 3.90M | 5.53M | 5.66M | 5.38M | 4.85M | 3.83M | 4.63M | 7.42M | 7.19M | 6.56M | 6.00M | 7.66M | 7.05M | 7.60M | 0.35M | 5.86M | 4.75M | 4.22M | 0.20M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.63M | 0.36M | 0.09M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.31M | 19.04M | 18.77M | 18.50M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | 18.41M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.99M | 0.96M | 3.16M | 3.71M | 3.75M | 3.76M | 3.58M | 2.90M | 2.68M | 2.15M | 2.12M | 1.81M | 1.65M | 1.44M | 27.47M | 0.69M | 0.68M | 0.65M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.32M | 29.94M | 30.66M | 32.10M | 31.67M | 30.57M | 29.68M | 29.95M | 34.22M | 33.92M | 32.48M | 31.24M | 32.80M | 31.66M | 31.40M | 29.25M | 27.87M | 26.23M | 25.19M | 1.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.88M | 63.38M | 106.90M | 106.60M | 100.35M | 96.79M | 102.30M | 102.32M | 109.80M | 104.04M | 101.17M | 95.97M | 91.81M | 81.63M | 71.13M | 64.10M | 58.46M | 51.80M | 50.52M | 51.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 2.66M | 2.77M | 2.75M | 3.70M | 3.58M | 2.35M | 3.14M | 2.20M | 1.43M | 4.36M | 2.42M | 3.82M | 2.50M | 1.94M | 0.26M | 1.66M | 1.93M | 1.68M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 2.66M | 2.77M | 2.75M | 3.70M | 3.58M | 2.35M | 3.14M | 2.20M | 1.43M | 4.36M | 2.42M | 3.82M | 2.50M | 1.94M | 0.26M | 1.66M | 1.93M | 1.68M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52M | 8.74M | 15.07M | 13.56M | 9.77M | 10.57M | 10.07M | 8.85M | 8.25M | 9.02M | 10.20M | 9.69M | 8.35M | 9.15M | 7.75M | 2.01M | 7.04M | 6.64M | 6.60M | 1.97M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.46M | 0.13M | 0.19M | 0.18M | 0.15M | 0.52M | 0.39M | 0.43M | 0.14M | 0.19M | 0.18M | 0.22M | 0.20M | 0.04M | 0.14M | 0.57M | 0.08M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.07M | 0.02M | 0.05M | 0.22M | 0.20M | 0.26M | 0.23M | | | | 0.15M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 11.55M | 18.30M | 16.44M | 13.66M | 14.34M | 12.57M | 12.51M | 10.84M | 10.88M | 14.70M | 12.30M | 12.35M | 11.87M | 9.90M | 8.35M | 8.83M | 9.14M | 9.77M | 20.02M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.72M | | | | 13.54M | | | | 13.78M | | | | 13.11M | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.29M | | 31.53M | 29.86M | 10.74M | 10.91M | 29.29M | 27.71M | 23.99M | 28.21M | 27.69M | 27.52M | 23.68M | 23.05M | 22.91M | 27.92M | 28.08M | 22.90M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | | | | 18.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | 0.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.12M | 6.58M | 5.91M | 2.85M | 4.67M | 4.14M | 2.25M | 2.15M | 3.72M | 5.77M | 5.47M | 2.57M | 5.04M | 2.46M | 2.06M | 0.78M | 3.06M | 0.91M | 2.08M | 0.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 2.67M | 0.65M | 0.52M | 0.37M | 0.38M | 0.42M | 0.87M | 0.89M | 1.88M | 1.65M | 1.37M | 0.97M | 1.01M | 1.05M | 0.04M | 0.82M | 0.84M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 16.30M | 33.60M | 34.95M | 31.72M | 31.45M | 29.22M | 29.20M | 30.47M | 28.61M | 31.92M | 29.58M | 29.79M | 29.10M | 25.92M | 24.18M | 23.17M | 22.62M | 23.60M | 20.86M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59M | 18.97M | 34.24M | 35.47M | 32.08M | 31.83M | 29.64M | 30.07M | 31.36M | 30.49M | 33.56M | 30.96M | 30.76M | 30.11M | 26.97M | 24.22M | 24.00M | 23.45M | 23.60M | 20.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.29M | 44.41M | 42.37M | 40.22M | 36.74M | 35.10M | 44.46M | 43.33M | 49.15M | 45.84M | 40.21M | 36.80M | 33.36M | 24.01M | 15.65M | -10.57M | 6.93M | 0.43M | -1.15M | 1.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.29M | 44.41M | 42.37M | 40.22M | 36.74M | 35.10M | 44.46M | 43.33M | 49.15M | 45.84M | 40.21M | 36.80M | 33.36M | 24.01M | 15.65M | -10.57M | 6.93M | 0.43M | -23.93M | -21.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.88M | 63.38M | 106.90M | 106.60M | 100.35M | 96.79M | 102.30M | 102.32M | 109.80M | 104.04M | 101.17M | 95.97M | 91.81M | 81.63M | 71.13M | 64.10M | 58.46M | 51.80M | 50.52M | 51.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -423.21M | -427.59M | -0.03M | -434.95M | -0.62M | 1.05M | -449.05M | 2.18M | 1.84M | -466.42M | -473.42M | 3.38M | 4.15M | 4.41M | -500.52M | 4.69M | -513.64M | 3.88M | -524.78M | -528.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | | | | 3.38M | | | | 3.99M | | | | 0.29M | | | | 0.32M |