|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27M | 14.05M | 15.20M | 16.59M | 16.63M | 19.08M | 17.55M | 16.89M | 9.97M | 13.61M | 16.03M | 20.07M | 16.05M | 8.54M | 9.53M | -33.43M | 7.09M | 8.25M | 8.77M | -23.42M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 6.94M | 7.21M | 7.71M | 7.87M | 9.73M | 8.76M | 7.91M | 5.60M | 8.12M | 9.15M | 11.10M | 7.94M | 4.21M | 4.65M | -16.67M | 3.64M | 4.47M | 4.40M | -12.41M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 7.11M | 7.99M | 8.87M | 8.76M | 9.35M | 8.80M | 8.97M | 4.37M | 5.48M | 6.88M | 8.98M | 8.11M | 4.33M | 4.88M | -16.76M | 3.45M | 3.78M | 4.37M | -11.01M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 6.67M | 6.79M | 7.00M | 7.16M | 8.52M | 8.45M | 6.39M | 8.67M | 6.51M | 8.75M | 6.95M | 8.07M | 7.94M | 8.40M | -19.98M | 6.52M | 6.00M | 5.72M | -14.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 4.90M | 5.10M | 5.60M | 5.48M | 6.02M | 5.08M | 5.59M | 6.07M | 5.47M | 5.78M | 6.15M | 5.53M | 5.72M | 5.02M | -7.36M | 4.63M | 4.44M | 4.27M | -4.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.09M | -1.32M | 0.39M | 0.64M | | -1.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64M | 11.57M | 11.89M | 12.60M | 12.64M | 14.54M | 13.53M | 11.98M | 14.74M | 11.97M | 14.53M | 13.10M | 13.61M | 15.07M | 13.51M | -28.66M | 11.55M | 11.08M | 9.99M | -20.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.91M | -4.46M | -3.90M | -3.73M | -3.88M | -5.20M | -4.73M | -3.01M | -10.37M | -6.49M | -7.65M | -4.13M | -5.49M | -10.74M | -8.63M | 11.90M | -8.10M | -7.30M | -5.62M | 9.46M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.91M | -4.46M | -3.90M | -3.73M | -3.88M | -5.20M | -4.73M | -3.01M | -10.37M | -6.49M | -7.65M | -4.13M | -5.49M | -10.74M | -8.63M | 11.90M | -8.10M | -7.30M | -5.62M | 9.46M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.18M | 0.05M | 0.80M | 0.16M | 0.10M | 0.17M | 0.27M | 0.67M | 0.47M | 0.47M | 0.43M | 0.43M | 0.33M | 0.30M | -0.70M | 0.10M | 0.07M | 0.05M | 2.91M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.18M | 0.05M | 0.17M | 0.16M | 0.10M | 0.17M | 0.27M | 0.67M | 0.47M | 0.47M | 0.43M | 0.43M | 0.33M | 0.30M | -0.70M | 0.10M | 0.87M | 0.05M | 2.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.86M | -4.28M | -3.85M | -3.56M | -3.72M | -5.10M | -4.57M | -2.74M | -9.70M | -6.02M | -7.17M | -3.69M | -5.06M | -10.41M | -8.34M | 11.20M | -7.99M | -6.43M | -5.10M | 11.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.11M | -0.01M | -0.45M | 0.40M | -0.09M | -0.07M | -1.13M | 0.03M | 0.13M | 0.16M | 0.04M | 0.10M | 0.03M | 0.12M | -0.22M | 0.03M | 0.49M | -0.51M | -0.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.07M | -4.38M | -4.07M | -3.29M | -4.59M | -5.01M | -4.50M | -1.93M | -9.40M | -6.04M | -7.33M | -4.51M | -5.07M | -10.15M | -8.46M | 10.70M | -7.76M | -6.71M | -4.43M | -3.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.18M | 0.47M | | | 0.33M | -0.34M | -0.11M | -0.33M | 0.01M | -0.10M | -0.30M | -0.32M | -0.10M | -0.26M | -0.22M | -0.16M | -0.12M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.07M | -4.38M | -3.84M | -3.11M | -4.12M | -5.01M | -4.50M | -1.61M | -9.73M | -6.14M | -7.33M | -3.73M | -5.16M | -10.45M | -8.46M | 11.42M | -8.02M | -6.92M | -4.59M | 11.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.07M | -4.38M | -3.84M | -3.11M | -4.12M | -5.01M | -4.50M | -1.61M | -9.73M | -6.14M | -7.33M | -3.73M | -5.16M | -10.45M | -8.46M | 11.42M | -8.02M | -6.92M | -4.59M | 11.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.07M | -4.38M | -3.84M | -3.11M | -4.12M | -5.01M | -4.50M | -1.61M | -9.73M | -6.14M | -7.33M | -3.73M | -5.16M | -10.45M | -8.46M | 11.42M | -8.02M | -6.92M | -4.59M | 11.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.07M | -4.38M | -3.84M | -3.11M | -4.12M | -5.01M | -4.50M | -1.61M | -9.73M | -6.14M | -7.33M | -3.73M | -5.16M | -10.45M | -8.46M | 11.42M | -8.02M | -6.92M | -4.59M | 11.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.08 | -0.08 | -0.06 | -0.09 | -0.09 | -0.08 | -0.04 | -0.17 | -0.11 | -0.12 | -0.07 | -0.09 | -2.09 | -1.66 | 2.22 | -0.13 | -1.27 | -0.81 | 2.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.08 | -0.08 | -0.06 | -0.09 | -0.09 | -0.08 | -0.04 | -0.17 | -0.11 | -0.12 | -0.07 | -0.09 | -2.09 | -1.66 | 2.22 | -0.13 | -1.27 | -0.81 | -0.49 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.67M | 52.28M | 52.24M | 52.51M | 53.68M | 54.12M | 54.12M | 54.34M | 55.72M | 55.92M | 55.92M | 56.16M | 57.47M | 4.85M | 4.89M | 4.87M | 60.59M | 5.28M | 5.44M | 5.51M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.98M | 52.77M | 52.51M | 53.68M | 53.90M | 54.83M | 54.34M | 55.72M | 55.92M | 55.92M | 56.16M | 57.47M | 4.82M | 4.84M | 4.87M | 60.59M | 5.17M | 5.26M | 5.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.91M | -4.46M | -3.90M | -3.73M | -3.88M | -5.20M | -4.73M | -3.01M | -10.37M | -6.49M | -7.65M | -4.13M | -5.49M | -10.74M | -8.63M | 11.90M | -8.10M | -7.30M | -5.62M | 9.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.76% | -2.50% | 0.23% | 12.58% | -10.84% | 1.73% | 1.53% | 41.26% | -0.35% | -2.09% | -2.20% | -1.06% | -2.08% | -0.31% | -1.50% | -1.95% | -0.43% | -7.63% | 10.01% | -1.79% |