|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.77M | 357.88M | 41.50M | 509.38M | 622.24M | 727.50M | 788.48M | 791.80M | 758.88M | 1,011.45M | 1,584.32M | 1,510.36M | 1,348.19M | 1,357.22M | 1,162.13M | 1,280.54M | 1,219.32M | 1,175.95M | 1,150.81M | 1,117.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.37M | 111.54M | -313.56M | 157.47M | 13.74M | 211.70M | -741.32M | 281.26M | 281.57M | 279.93M | -800.14M | 11.18M | 46.15M | 47.14M | 2,626.64M | 657.68M | 49.34M | 246.41M | -727.21M | 46.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.40M | 246.35M | 355.06M | 351.91M | 608.50M | 515.80M | 1,529.79M | 510.54M | 477.31M | 731.52M | 2,384.45M | 1,499.18M | 1,302.05M | 1,310.08M | -1464.50M | 622.86M | 1,169.98M | 929.55M | 1,878.02M | 1,070.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.15M | | | 1.28M | 4.14M | | | | | | | | | 1.86M | | | | 185.29M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55M | 22.06M | 24.21M | 27.46M | 26.08M | 28.47M | 34.58M | 30.57M | 33.26M | 45.10M | 61.04M | 64.98M | 64.58M | 65.70M | 73.08M | 66.93M | 64.11M | 61.98M | 62.06M | 68.76M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.92M | 10.03M | 5.60M | 0.18M | 0.02M | | | 7.94M | 70.19M | 5.60M | 12.23M | 10.64M | 6.70M | 3.46M | 0.43M | 0.49M | 0.09M | 0.01M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 1.22M | -4.51M | 1.22M | 9.24M | 0.11M | 2.03M | 5.57M | 1.79M | 2.63M | 6.28M | 5.95M | 11.06M | -3.63M | -2.67M | -2.95M | 7.01M | -22.51M | 3.85M | 4.66M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.18M | 447.89M | 827.30M | 528.26M | 585.48M | 651.16M | 671.67M | 665.84M | 654.30M | 1,001.75M | 1,472.61M | 1,423.36M | 1,302.97M | 2,347.85M | 1,193.47M | 1,263.59M | 1,248.81M | 1,204.01M | 1,151.05M | 1,131.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.41M | -90.01M | -360.80M | -18.88M | 36.76M | 76.34M | 116.81M | 125.96M | 104.58M | 9.70M | 111.70M | 87.00M | 45.23M | -990.63M | -31.34M | 16.95M | -29.49M | -28.05M | -0.23M | -14.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.41M | -90.01M | -360.80M | -18.88M | 36.76M | 76.34M | 116.81M | 125.96M | 104.58M | 9.70M | 111.70M | 87.00M | 45.23M | -990.63M | -31.34M | 16.95M | -29.49M | -28.05M | -0.23M | -14.32M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.03M | 0.01M | 0.01M | 0.06M | 0.27M | 1.24M | 1.21M | 2.13M | 1.54M | 2.19M | 1.87M | 0.74M | 0.93M | 1.46M | 1.27M | 1.48M | 2.43M | 2.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.01M | -1.11M | 1.58M | -2.45M | -1.77M | -0.63M | 1.49M | 2.32M | -0.62M | -1.29M | 0.85M | 0.22M | -0.72M | -1.33M | 1.97M | -1.64M | 1.02M | 0.35M | 0.96M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.87M | -10.63M | -1.11M | 1.58M | -2.45M | -12.69M | 31.48M | -6.10M | 2.32M | -14.11M | 28.31M | 0.85M | -15.82M | -17.96M | 48.10M | 1.97M | -1.64M | -14.99M | 0.35M | 0.96M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -119.28M | -100.64M | 348.21M | -27.85M | 23.67M | 63.65M | 108.39M | 119.86M | 98.38M | -4.41M | 93.27M | 71.70M | 29.41M | -1008.59M | -49.47M | 2.68M | -47.50M | -43.04M | -15.13M | -28.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.97M | -17.64M | -8.12M | 0.93M | 1.78M | 2.20M | 8.29M | 20.18M | 13.77M | -4.13M | 31.33M | 20.00M | 17.79M | -30.26M | 1.93M | 1.39M | 1.19M | -6.59M | -5.93M | -3.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.31M | -83.00M | -361.82M | -28.78M | 21.89M | 61.45M | 100.10M | 99.68M | 84.61M | 0.05M | 61.95M | 51.71M | 11.62M | -978.33M | -53.02M | 1.29M | -48.70M | -36.45M | -9.20M | -24.48M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.01M | 0.47M | 0.54M | 0.43M | 0.19M | 0.28M | 0.45M | -0.05M | -0.10M | 0.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.31M | -83.00M | 356.32M | -28.78M | 21.89M | 61.45M | 100.10M | 99.68M | 84.61M | -0.28M | 61.94M | 51.71M | 11.62M | -978.33M | -51.39M | 1.29M | -48.70M | -36.45M | -9.20M | -24.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.31M | -83.00M | 356.32M | -28.78M | 21.89M | 61.45M | 100.10M | 99.68M | 84.61M | -0.28M | 61.94M | 51.71M | 11.62M | -978.33M | -51.39M | 1.29M | -48.70M | -36.45M | -9.20M | -24.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.31M | -83.00M | 356.32M | -28.78M | 21.89M | 61.45M | 100.10M | 99.68M | 84.61M | -0.28M | 61.94M | 51.71M | 11.62M | -978.33M | -51.39M | 1.29M | -48.70M | -36.45M | -9.20M | -24.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.31M | -83.00M | 356.32M | -28.78M | 21.89M | 61.45M | 100.10M | 99.68M | 84.61M | 0.05M | 61.94M | 51.71M | 11.62M | -978.33M | -51.39M | 1.29M | -48.70M | -36.45M | -9.20M | -24.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55 | -0.44 | -1.82 | -0.13 | 0.10 | 0.28 | 0.47 | 0.47 | 0.41 | 0.00 | 0.09 | 0.13 | 0.03 | -2.50 | -0.15 | 0.00 | -0.13 | -0.10 | -0.02 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55 | -0.44 | -1.81 | -0.13 | 0.10 | 0.28 | 0.45 | 0.46 | 0.40 | 0.00 | 0.09 | 0.13 | 0.03 | -2.50 | -0.15 | 0.00 | -0.13 | -0.10 | -0.02 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.41M | 188.35M | 0.20M | 215.27M | 216.16M | 216.09M | 215.94M | 212.09M | 209.95M | 233.63M | 279.50M | 408.18M | 403.87M | 391.73M | 397.20M | 386.52M | 385.37M | 382.82M | 383.46M | 379.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 219.50M | 215.87M | 211.19M | 234.49M | 280.06M | 409.82M | 399.56M | 391.73M | 397.20M | 387.04M | 385.94M | 384.89M | 383.46M | 379.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.41M | -88.58M | -359.65M | -18.88M | 36.76M | 77.63M | 120.94M | 125.96M | 104.58M | 9.70M | 111.70M | 87.00M | 45.23M | -990.63M | -31.34M | 16.95M | -29.49M | -28.05M | -0.23M | 170.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 10.68M | 10.58M | 10.56M | 10.66M | 10.97M | 8.06M | 8.83M | 9.74M | 15.62M | 18.68M | 18.34M | 17.91M | 17.99M | 17.73M | 17.70M | 17.64M | 17.49M | 17.68M | 17.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.39% | 17.53% | -2.33% | -3.33% | 7.52% | 3.46% | 7.65% | 16.84% | 13.99% | 93.69% | 33.59% | 27.89% | 60.48% | 3.00% | -3.90% | 51.87% | -2.51% | 15.32% | 39.20% | 12.81% |