Patterson Uti Energy Balance Sheet (2009-2025) | PTEN

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 192.29M167.66M119.24M49.88M63.88M95.98M73.92M27.61M37.67M64.58M10.64M23.95M17.82M75.30M83.47M110.72M144.03M148.88M204.64M249.51M257.75M120.84M38.59M43.01M86.92M76.51M76.47M113.35M186.56M209.63M36.97M35.15M466.61M40.13M37.84M42.83M304.25M241.91M214.03M245.03M248.90M255.51M164.83M174.19M152.20M246.78M303.74M224.91M214.14M216.68M191.28M117.52M48.26M19.64M42.73M137.55M157.22M150.29M67.05M192.68M170.25M75.04M115.48M241.29M225.20M185.89M186.91M420.64M
Cash & Current Investments 192.29M167.66M119.24M49.88M63.88M95.98M73.92M27.61M37.67M64.58M10.64M23.95M17.82M75.30M83.47M110.72M144.03M148.88M204.64M249.51M257.75M120.84M38.59M43.01M86.92M76.51M76.47M113.35M186.56M209.63M36.97M35.15M466.61M40.13M37.84M42.83M304.25M241.91M214.03M245.03M248.90M255.51M164.83M174.19M152.20M246.78M303.74M224.91M214.14M216.68M191.28M117.52M48.26M19.64M42.73M137.55M157.22M150.29M67.05M192.68M170.25M75.04M115.48M241.29M225.20M185.89M186.91M420.64M
Receivables - Net 118.47M120.91M164.50M178.57M200.94M251.65M337.17M383.33M406.25M472.23M518.11M559.55M528.81M470.79M465.52M491.23M501.82M488.80M451.52M485.93M507.93M593.37M663.40M484.99M331.92M301.71M219.67M182.78M128.55M146.01M148.09M210.43M433.37M544.51M580.35M596.89M602.75M648.41M558.82M547.99M501.21M411.14M339.70M319.07M157.98M131.33M160.21M181.09M196.65M263.19M356.08M377.57M473.15M546.44M565.52M493.04M491.05M1,010.03M971.09M872.77M866.93M863.78M763.81M800.29M770.90M800.45M723.28M
Receivables - Other 9.75M
Receivables 118.47M120.91M164.50M178.57M200.94M251.65M337.17M383.33M406.25M472.23M518.11M559.55M528.81M470.79M465.52M491.23M501.82M488.80M451.52M485.93M507.93M593.37M663.40M484.99M331.92M301.71M219.67M182.78M128.55M146.01M148.09M210.43M433.37M544.51M580.35M596.89M602.75M648.41M558.82M547.99M501.21M411.14M339.70M319.07M157.98M131.33M160.21M181.09M196.65M263.19M356.08M377.57M473.15M546.44M565.52M493.04M491.05M1,019.78M971.09M872.77M866.93M863.78M763.81M800.29M770.90M800.45M723.28M
Raw Materials 14.72M18.39M18.24M32.69M35.43M66.37M68.62M76.42M62.95M58.86M59.18M60.41M36.18M35.02M32.51M33.16M31.91M31.68M33.25M33.02M33.41M40.96M43.39M50.87M52.16M63.01M60.58M62.03M152.73M141.31M
Work In Process 1.80M1.64M2.00M3.91M0.53M1.18M2.28M4.96M6.38M6.09M8.19M1.09M1.23M1.39M1.19M1.26M0.80M0.26M0.42M0.94M0.88M1.00M1.84M2.35M2.34M3.02M4.43M6.32M7.44M
Finished Goods 0.87M1.44M1.33M2.27M2.27M2.46M1.51M0.35M0.60M0.01M0.06M0.10M0.24M0.62M0.52M0.60M0.87M0.32M0.57M0.52M0.91M0.82M0.71M0.03M1.67M1.58M27.46M32.06M
Inventory 40.49M34.91M6.94M9.35M9.82M9.53M17.21M18.39M23.49M25.56M31.31M28.59M27.39M25.71M26.89M22.95M23.96M24.27M21.25M22.66M28.52M29.16M32.25M28.35M22.67M17.42M14.72M13.22M11.53M19.85M20.19M20.75M36.13M40.67M69.17M72.07M81.16M69.41M65.58M65.87M68.61M37.33M36.36M34.14M34.98M33.69M33.09M34.37M33.76M34.92M42.36M45.30M53.53M55.22M65.38M65.28M68.04M186.51M180.81M183.18M172.41M172.75M167.02M167.77M163.69M155.93M160.28M
Current Deferred Tax Assets 59.67M98.06M44.24M28.08M21.32M62.31M41.94M52.50M75.80M123.83M157.38M116.54M81.93M71.29M64.44M42.51M35.72M29.18M47.26M33.85M27.96M32.32M50.71M39.93M33.88M37.81M65.12M35.27M28.49M34.90M36.40M
Prepaid Assets 56.72M52.14M40.48M40.35M50.31M49.45M50.17M48.63M58.73M59.02M48.86M44.90M45.23M43.22M43.90M40.59M60.53M45.39M53.42M51.06M70.63M54.65M51.62M47.45M50.81M41.38M40.23M39.06M40.85M38.72M41.32M30.27M58.45M54.65M53.35M64.64M80.97M74.96M76.66M60.88M66.46M58.26M75.18M70.92M69.07M58.57M55.31M57.83M60.93M54.07M67.62M61.70M74.71M68.29M60.97M64.21M91.95M160.68M141.12M128.50M165.00M150.24M123.19M124.15M120.64M134.21M113.89M
Current Assets 449.79M435.73M455.96M442.73M383.53M451.49M557.41M613.25M630.15M691.28M764.95M767.40M760.57M695.24M699.99M741.31M773.28M792.28M808.65M851.25M758.73M748.10M909.09M687.62M515.79M505.74M486.54M494.21M455.72M280.29M246.88M729.94M571.75M678.30M746.86M1,038.97M1,007.96M1,006.82M950.20M927.73M897.74M677.56M631.82M584.71M517.53M532.11M477.96M487.60M508.10M543.53M583.65M532.91M621.22M712.95M829.42M780.27M801.33M1,424.27M1,485.70M1,354.70M1,279.38M1,302.25M1,295.32M1,317.41M1,241.12M1,277.50M1,418.09M
Non-Current Assets
Buildings 61.42M61.77M62.89M64.09M64.43M62.42M62.89M66.49M67.58M67.68M80.11M80.05M80.65M81.61M83.23M83.47M88.39M90.03M
Land & Improvements 11.07M11.10M11.21M11.47M11.47M10.41M10.27M10.41M11.90M11.90M11.90M12.05M12.05M12.05M12.05M12.04M12.02M22.54M
Property, Plant & Equipment (Net) 2,093.61M2,115.13M2,110.40M2,189.97M2,289.93M2,397.22M2,620.90M2,706.21M2,890.67M3,025.61M3,167.27M3,308.26M3,402.41M3,522.90M3,615.38M3,682.75M3,665.75M3,651.57M3,635.54M3,716.57M3,873.61M3,907.33M4,131.07M4,222.40M4,246.15M4,023.20M3,920.71M3,786.84M3,640.89M3,511.74M3,408.96M3,328.79M4,232.19M4,198.28M4,254.73M4,217.05M4,208.70M4,080.90M4,002.55M3,898.52M3,769.26M3,433.49M3,306.68M3,187.16M3,033.83M2,893.17M2,761.04M2,627.91M2,511.98M2,424.72M2,331.76M2,305.53M2,289.37M2,278.64M2,260.58M2,253.47M2,263.58M3,388.00M3,340.41M3,319.34M3,236.06M3,095.07M3,010.34M2,937.06M2,835.43M2,785.43M2,711.04M
Goodwill 86.23M86.23M86.23M86.23M86.23M86.23M153.81M153.81M153.81M153.81M153.81M153.81M153.81M153.81M153.81M153.81M153.81M153.81M165.46M169.29M210.79M210.79M210.79M86.23M86.23M86.23M86.23M86.23M86.23M86.23M410.76M412.86M412.86M395.06M395.06M1,373.00M1,379.74M1,379.74M1,377.45M487.39M487.39M487.39M487.39M487.39M487.39M
Intangibles 25.87M23.82M84.68M58.58M58.70M58.82M59.91M11.54M11.77M10.92M11.02M5.49M5.14M1,090.99M1,051.70M1,023.00M992.19M962.60M929.61M900.96M871.95M842.97M814.81M
Goodwill & Intangibles 86.23M86.23M86.23M86.23M86.23M86.23M179.68M177.63M176.60M175.57M174.55M173.52M172.49M171.46M170.44M169.41M168.38M167.47M166.56M177.30M180.22M220.81M219.90M218.99M93.52M92.61M91.70M90.79M89.88M88.97M88.06M540.27M533.68M687.07M689.40M684.53M681.37M477.64M476.08M472.41M449.31M444.00M43.64M38.34M33.15M30.09M58.58M58.70M58.82M59.91M11.54M11.77M10.92M11.02M5.49M5.14M2,463.99M2,431.44M2,402.74M2,369.64M1,449.98M1,417.00M1,388.35M1,359.34M1,330.36M1,302.20M
Long-Term Deferred Tax -348.78M-484.61M-643.91M-808.86M-828.41M-846.93M128.02M-871.40M-885.81M-896.65M114.46M-878.77M-873.11M-836.40M117.62M-914.71M214.35M4.12M4.77M1.34M2.56M3.88M1.01M1.86M2.58M3.98M3.81M2.82M3.57M3.21M3.57M4.03M7.70M3.93M4.78M
Other Non-Current Assets 13.33M7.88M42.42M17.71M32.94M49.86M51.08M71.59M66.30M80.93M99.54M15.98M88.57M54.78M43.78M35.91M29.99M41.03M52.56M57.24M78.12M112.29M112.38M80.16M47.74M35.86M22.37M18.39M17.97M17.70M16.05M19.11M45.58M45.12M49.97M50.65M29.18M29.22M27.44M26.52M18.39M17.86M17.78M18.48M9.73M10.38M11.42M11.40M11.26M11.00M11.05M12.78M11.38M10.43M13.05M5.19M28.30M2.58M2.59M2.10M23.71M35.67M56.35M63.43M69.47M
Non-Current Assets 2,201.57M2,209.24M2,206.19M2,300.77M2,416.46M2,545.91M2,865.62M2,969.72M3,147.44M3,295.41M3,456.95M3,596.43M3,682.05M3,774.74M3,856.92M3,915.92M3,890.44M3,885.24M3,878.48M3,961.64M4,149.64M4,220.25M4,481.82M4,543.29M4,533.73M4,172.43M3,978.51M3,903.96M3,755.75M3,628.58M3,525.41M3,448.68M4,832.31M4,794.68M5,012.00M4,976.75M4,946.03M4,813.12M4,519.67M4,440.02M4,294.04M3,931.53M3,807.80M3,285.58M3,107.27M2,959.11M2,821.11M2,684.24M2,565.21M2,473.93M2,374.20M2,356.05M2,338.76M2,329.05M2,314.40M2,312.08M2,315.87M5,996.30M5,934.33M5,871.49M5,742.96M4,661.43M4,538.15M4,448.02M4,334.50M4,255.61M4,152.38M
Assets 2,651.35M2,644.97M2,662.15M2,743.50M2,799.99M2,997.41M3,423.03M3,582.97M3,777.59M3,986.69M4,221.90M4,363.83M4,442.61M4,469.98M4,556.91M4,657.23M4,663.72M4,677.52M4,687.13M4,812.90M4,908.37M4,968.35M5,390.91M5,230.91M5,049.53M4,678.17M4,465.05M4,398.17M4,211.47M3,908.87M3,772.29M4,178.62M5,404.06M5,472.98M5,758.86M6,015.72M5,953.99M5,819.94M5,469.87M5,367.75M5,191.78M4,609.09M4,439.61M3,870.28M3,624.80M3,491.22M3,299.07M3,171.84M3,073.31M3,017.46M2,957.85M2,888.96M2,959.98M3,042.00M3,143.82M3,092.34M3,117.20M7,420.57M7,420.03M7,226.19M7,022.33M5,963.68M5,833.47M5,765.43M5,575.62M5,533.11M5,570.47M
Liabilities
Current Liabilities
Accounts Payables 111.10M89.63M83.70M164.40M172.35M181.13M162.40M193.41M230.50M267.99M241.61M274.79M224.92M215.52M188.82M233.58M198.11M181.19M173.15M263.82M319.31M370.13M382.44M315.75M223.00M165.55M82.77M81.97M66.34M82.16M125.67M158.23M255.33M303.52M319.62M359.58M371.52M349.21M288.96M260.38M242.17M208.80M170.47M140.10M72.96M74.37M91.02M101.17M120.85M165.78M190.22M206.80M252.69M263.76M237.06M271.44M245.56M579.72M534.42M544.86M476.46M493.36M421.32M513.96M426.51M461.26M470.78M
Payables 111.10M89.63M83.70M164.40M172.35M181.13M162.40M193.41M230.50M267.99M241.61M274.79M224.92M215.52M188.82M233.58M198.11M181.19M173.15M263.82M319.31M370.13M382.44M315.75M223.00M165.55M82.77M81.97M66.34M82.16M125.67M158.23M255.33M303.52M319.62M359.58M371.52M349.21M288.96M260.38M242.17M208.80M170.47M140.10M72.96M74.37M91.02M101.17M120.85M165.78M190.22M206.80M252.69M263.76M237.06M271.44M245.56M579.72M534.42M544.86M476.46M493.36M421.32M513.96M426.51M461.26M470.78M
Accumulated Expenses 108.60M108.93M108.75M105.02M123.95M125.87M147.31M141.07M158.26M152.30M164.63M152.44M153.38M156.68M158.63M141.52M146.10M153.66M160.46M159.02M172.57M182.94M173.47M178.88M171.45M180.53M161.61M154.44M139.92M154.23M139.15M135.94M217.52M245.83M226.62M241.90M229.85M256.36M235.95M240.20M218.63M220.64M219.85M204.35M190.37M181.56M175.60M164.18M166.29M167.13M238.51M182.38M189.20M188.25M308.79M204.05M204.01M389.93M446.27M323.98M329.23M326.79M385.75M273.68M261.65M283.88M366.49M
Other Accumulated Expenses 12.65M16.44M8.76M6.15M10.39M8.79M9.36M10.42M7.65M5.43M6.83M10.13M10.84M10.65M12.20M14.46M33.94M34.81M31.81M29.65M29.38M27.61M26.50M27.16M15.94M28.18M31.65M31.63M39.30M40.63M41.91M35.27M48.48M40.73M36.04M37.48M37.15M32.37M27.86M21.77M24.07M23.86M21.41M22.78M29.44M38.69M32.52M28.48M34.26M26.67M41.88M38.54M
Short term Debt 5.00M6.25M7.50M8.75M10.00M10.00M10.00M6.25M7.50M8.75M10.00M10.00M10.00M10.00M10.00M12.50M35.00M42.50M50.00M63.27M76.97M85.72M12.05M12.23M12.41M12.59M9.51M6.39M3.22M
Current Leases 9.22M8.98M8.88M9.94M9.49M8.81M7.47M7.10M6.92M6.33M5.94M6.89M6.43M5.72M5.42M5.12M5.04M4.75M42.80M43.98M21.73M19.31M14.89M15.21M13.84M15.08M17.22M18.65M
Current Taxes 6.68M13.54M13.76M11.85M12.59M13.78M14.07M9.75M7.26M8.69M12.02M12.37M24.86M12.23M24.38M11.64M30.99M11.15M11.87M9.06M3.55M6.42M11.08M6.77M4.29M29.12M29.38M29.33M24.82M28.84M33.15M25.32M21.16M34.15M36.53M22.40M26.72M26.23M25.40M10.67M15.02M18.56M19.57M9.67M12.66M14.79M16.25M10.12M13.88M16.95M67.50M62.19M
Current Deferred Revenue 10.22M7.23M7.23M7.23M6.94M5.14M3.33M1.52M110.22M98.91M
Curent Deferred Tax Liability 11.36M15.13M14.65M11.48M14.31M13.63M12.80M
Total Current Liabilities 219.70M198.57M192.45M269.42M296.31M312.00M315.96M341.98M397.50M431.14M418.71M445.47M378.30M372.19M359.86M389.85M352.96M345.56M354.28M457.69M501.89M587.45M568.40M560.62M448.11M396.08M307.65M313.38M291.99M236.39M264.81M294.17M472.85M549.35M546.25M601.49M601.37M607.70M526.32M511.16M470.04M438.86M400.60M354.28M272.14M263.40M273.72M272.26M293.48M338.85M435.85M396.18M448.42M460.00M550.97M486.82M454.32M1,037.13M1,050.43M916.90M851.20M858.40M841.99M818.29M716.47M777.77M863.64M
Non-Current Liabilities
Capital Leases 12.96M12.95M11.55M10.85M17.77M10.22M9.19M8.57M5.85M5.45M
Non-Current Debt 95.00M392.50M390.00M387.50M385.00M382.50M380.00M600.00M600.00M692.50M690.00M687.50M685.00M682.50M680.00M677.50M675.00M670.00M845.00M830.00M815.00M787.90M764.56M741.17M598.35M598.44M598.52M598.61M598.70M598.78M1,118.84M1,118.92M1,119.00M1,119.20M1,119.43M1,119.65M969.91M966.54M966.77M967.14M967.37M908.75M908.75M908.75M908.75M858.75M852.53M883.75M858.75M836.40M827.40M827.40M1,249.06M1,224.94M1,221.06M1,219.16M1,219.46M1,219.77M1,220.08M1,220.40M1,220.72M1,221.04M
Minority Interest 8.40M8.39M8.86M9.40M9.83M10.02M8.41M6.33M6.28M6.18M
Non-Current Deferred Tax Liability 305.50M339.76M435.44M380.97M388.67M448.64M573.45M576.06M630.74M718.93M863.38M932.37M969.37M1,016.21M892.24M826.16M863.83M822.36M768.56M724.56M650.66M614.36M588.59M576.31M350.84M348.25M340.72M324.92M306.16M299.56M291.29M226.66M202.96M134.76M115.74M102.75M77.68M56.70M40.60M22.92M29.23M29.23M25.46M23.03M28.74M47.40M58.63M217.68M768.76M268.42M280.43M245.69M672.45M238.51M240.14M232.80M580.43M
Operating Leases 23.90M22.36M20.39M26.64M25.51M23.56M20.74M19.12M17.50M17.15M15.80M18.11M18.28M21.61M20.59M19.59M18.39M17.29M51.52M37.85M40.23M38.14M36.79M34.30M32.06M29.59M29.14M46.26M
Other Non-Current Liabilities 5.53M5.47M6.35M5.91M6.59M7.62M15.54M16.06M10.79M9.09M7.43M6.53M6.62M6.69M6.59M6.64M6.60M6.44M6.49M6.76M8.43M10.04M11.14M12.04M11.17M9.83M8.97M8.38M7.93M10.44M9.65M9.96M11.20M11.42M12.49M12.61M12.65M12.89M12.76M10.34M10.13M10.28M9.25M10.06M17.36M17.41M11.01M11.55M12.46M12.14M12.84M16.04M10.66M51.05M48.06M44.58M44.38M26.08M25.07M16.17M14.05M13.60M13.24M11.89M11.77M11.74M12.19M
Total Non-Current Liabilities 525.20M538.33M574.11M650.39M684.98M855.65M1,219.89M1,308.04M1,415.74M1,550.87M1,697.84M1,742.83M1,806.71M1,819.12M1,909.66M1,951.26M1,926.27M1,927.21M1,924.64M2,016.46M2,052.49M2,098.85M2,477.06M2,320.33M2,170.35M2,037.24M1,959.38M1,900.31M1,801.71M1,574.31M1,513.91M1,507.05M1,775.05M1,868.36M1,763.87M2,068.57M2,061.01M2,051.62M1,951.68M1,954.04M1,903.34M1,655.83M1,596.74M1,481.33M1,378.58M1,354.25M1,272.00M1,248.15M1,253.13M1,279.67M1,335.52M1,296.22M1,373.23M1,356.56M1,430.23M1,374.81M1,352.65M2,534.88M2,574.28M2,458.16M2,399.77M2,378.11M2,344.38M2,318.13M2,215.18M2,266.28M2,333.56M
Total Liabilities -2139.05M530.73M543.80M580.45M656.30M691.57M863.27M1,235.42M1,324.10M1,426.53M1,559.96M1,705.27M1,749.36M1,813.33M1,825.81M1,916.25M1,957.90M1,932.88M1,933.65M1,931.13M2,023.22M2,060.92M2,108.89M2,488.20M2,332.37M2,181.52M2,047.07M1,968.35M1,908.69M1,809.64M1,584.75M1,523.57M1,517.01M1,786.25M1,879.77M1,776.36M2,081.18M2,073.65M2,064.51M1,964.44M1,964.38M1,913.47M1,666.11M1,605.99M1,491.39M1,395.93M1,371.66M1,283.01M1,259.70M1,265.59M1,291.82M1,348.36M1,312.27M1,383.90M1,407.61M1,478.30M1,419.39M1,397.03M2,560.96M2,599.35M2,474.33M2,413.82M2,391.72M2,357.62M2,330.02M2,226.95M2,278.03M2,345.75M
Shareholder's Equity
Total Debt 100.00M398.75M397.50M396.25M395.00M392.50M390.00M600.00M600.00M698.75M697.50M696.25M695.00M692.50M690.00M687.50M685.00M682.50M880.00M872.50M865.00M851.17M841.53M826.89M598.35M598.44M598.52M598.61M598.70M598.78M1,118.84M1,118.92M1,119.00M1,119.20M1,119.43M1,119.65M969.91M966.54M966.77M967.14M967.37M908.75M908.75M908.75M908.75M858.75M852.53M883.75M858.75M836.40M827.40M827.40M1,261.11M1,237.17M1,233.46M1,231.75M1,228.97M1,226.16M1,223.30M1,220.40M1,220.72M1,221.04M
Common Equity 2,139.05M2,120.62M2,101.18M2,081.70M2,087.20M2,108.42M2,134.14M2,187.61M2,258.87M2,351.06M2,426.73M2,516.63M2,614.47M2,629.28M2,644.17M2,640.66M2,699.33M2,730.84M2,743.88M2,756.00M2,789.67M2,847.44M2,859.46M2,905.81M2,898.54M2,868.01M2,631.10M2,561.13M2,489.48M2,401.83M2,324.13M2,248.72M2,661.61M3,617.80M3,593.20M3,982.49M3,934.54M3,880.34M3,755.43M3,505.42M3,403.37M3,278.31M2,942.99M2,833.62M2,378.89M2,228.87M2,119.56M2,016.06M1,912.15M1,807.72M1,725.64M1,609.49M1,576.70M1,576.08M1,634.38M1,665.52M1,672.96M1,720.17M4,859.61M4,820.68M4,751.86M4,608.51M3,571.96M3,475.84M3,435.41M3,348.67M3,255.09M3,224.72M
Shareholder's Equity 2,139.05M2,120.62M2,101.18M2,081.70M2,087.20M2,108.42M2,134.14M2,187.61M2,258.87M2,351.06M2,426.73M2,516.63M2,614.47M2,629.28M2,644.17M2,640.66M2,699.33M2,730.84M2,743.88M2,756.00M2,789.67M2,847.44M2,859.46M2,905.81M2,898.54M2,868.01M2,631.10M2,561.13M2,489.48M2,401.83M2,324.13M2,248.72M2,661.61M3,617.80M3,593.20M3,982.49M3,934.54M3,880.34M3,755.43M3,505.42M3,403.37M3,278.31M2,942.99M2,833.62M2,378.89M2,228.87M2,119.56M2,016.06M1,912.15M1,807.72M1,725.64M1,609.49M1,576.70M1,576.08M1,634.38M1,665.52M1,672.96M1,720.17M4,859.61M4,820.68M4,751.86M4,608.51M3,571.96M3,475.84M3,435.41M3,348.67M3,255.09M3,224.72M
Liabilities and Shareholders Equity 2,651.35M2,644.97M2,662.15M2,743.50M2,799.99M2,997.41M3,423.03M3,582.97M3,777.59M3,986.69M4,221.90M4,363.83M4,442.61M4,469.98M4,556.91M4,657.23M4,663.72M4,677.52M4,687.13M4,812.90M4,908.37M4,968.35M5,390.91M5,230.91M5,049.53M4,678.17M4,465.05M4,398.17M4,211.47M3,908.87M3,772.29M4,178.62M5,404.06M5,472.98M5,758.86M6,015.72M5,953.99M5,819.94M5,469.87M5,367.75M5,191.78M4,609.09M4,439.61M3,870.28M3,624.80M3,491.22M3,299.07M3,171.84M3,073.31M3,017.46M2,957.85M2,888.96M2,959.98M3,042.00M3,143.82M3,092.34M3,117.20M7,420.57M7,420.03M7,226.19M7,022.33M5,963.68M5,833.47M5,765.43M5,575.62M5,533.11M5,570.47M
Treasury Shares 27.19M27.22M0.01M27.24M27.32M27.34M27.34M27.34M27.48M27.48M27.49M27.49M32.28M34.70M38.15M38.78M39.11M42.26M42.27M42.27M42.82M42.82M42.82M42.82M43.21M43.21M43.21M43.21M43.38M43.38M43.39M43.40M43.59M43.78M43.80M44.73M46.87M49.88M53.70M59.11M66.39M74.71M77.34M83.17M83.33M83.39M83.40M83.40M83.83M83.84M84.13M84.13M85.50M85.50M88.76M94.39M96.93M98.54M105.58M114.33M126.55M130.80M133.44M135.78M138.39M144.40M144.44M
Retained Earnings 1,953.95M1,927.70M1,901.85M1,898.36M1,920.18M1,941.85M1,988.00M2,051.54M2,125.41M2,199.56M2,279.37M2,368.85M2,453.74M2,497.03M2,548.54M2,597.46M2,630.87M2,698.06M2,707.44M2,727.80M2,767.53M2,768.87M2,811.82M2,806.30M2,772.61M2,531.92M2,458.55M2,373.34M2,284.52M2,197.42M2,116.34M2,049.48M1,953.02M1,914.97M2,105.90M2,067.01M2,047.38M1,963.55M1,753.56M1,716.33M1,658.42M1,388.69M1,294.90M852.43M698.29M582.36M472.01M361.79M254.70M167.86M-198.32M-235.85M-222.71M-170.07M-87.39M-4.89M62.90M28.92M57.03M75.30M54.21M-956.17M-1039.34M-1069.88M-1150.18M-1217.67M-1257.69M