|
Gross Margin
|
67.36% | 69.03% | 69.59% | 68.77% | 67.44% | 68.41% | 68.29% | 67.05% | 69.01% | 70.97% | 69.14% | 69.04% | 70.14% | 73.00% | 69.64% | 70.29% | 71.06% | 73.46% | 71.39% | 71.46% | 72.95% | 73.86% | 71.44% | 72.60% | 73.81% | 75.57% | 72.46% | 70.59% | 71.43% | 71.25% | 71.32% | 70.78% | 71.76% | 73.14% | 72.92% | 72.81% | 74.07% | 75.00% | 76.89% | 72.49% | 72.01% | 74.50% | 75.46% | 76.91% | 77.48% | 78.36% | 79.76% | 80.63% | 78.18% | 79.25% | 1,216.79% | 81.53% | 77.95% | 81.19% | 79.44% | 79.06% | 78.64% | 78.81% | 80.00% | 81.75% | 78.42% | 81.99% | 80.22% | 83.30% | 82.91% | 86.92% |
|
EBT Margin
|
0.66% | 23.93% | 8.44% | 4.53% | 4.80% | 14.08% | 5.71% | 8.69% | 6.26% | 14.04% | 9.38% | 1.31% | 9.90% | 17.26% | 3.77% | 6.17% | 14.73% | 14.04% | 16.35% | 14.76% | 15.48% | 8.83% | 10.57% | 0.12% | 5.92% | -8.39% | -6.72% | -1.31% | -0.24% | -15.05% | -2.27% | -0.38% | 0.24% | 1.78% | 2.11% | 3.75% | 3.18% | 36.88% | 6.10% | -11.51% | -0.17% | 43.54% | 5.34% | 4.39% | 12.66% | 33.06% | 18.04% | 18.70% | 13.42% | 35.27% | 185.83% | 20.50% | 21.79% | 27.05% | 18.55% | 14.95% | 14.11% | 25.20% | 15.56% | 24.17% | 12.99% | 27.17% | 16.48% | 32.25% | 30.08% | 47.90% |
|
EBIT Margin
|
0.88% | 6.17% | 8.64% | 4.79% | 4.93% | 10.80% | 6.42% | 9.00% | 8.41% | 15.10% | 10.21% | 2.29% | 10.00% | 17.71% | 4.33% | 6.77% | 13.72% | 14.21% | 16.89% | 15.58% | 16.16% | 9.85% | 11.56% | 1.27% | 7.13% | -6.91% | -4.57% | 0.64% | 2.63% | -11.47% | 1.59% | 2.68% | 3.86% | 6.02% | 5.65% | 7.21% | 6.85% | 3.69% | 8.98% | -7.87% | 3.15% | 13.90% | 8.54% | 13.91% | 18.03% | 17.14% | 21.06% | 22.02% | 16.89% | 23.95% | 208.65% | 31.51% | 17.29% | 28.75% | 22.52% | 22.60% | 20.26% | 22.16% | 21.58% | 29.77% | 18.48% | 30.96% | 20.44% | 35.12% | 32.59% | 48.51% |
|
EBITDA Margin
|
0.88% | 6.17% | 8.64% | 4.79% | 4.93% | 10.80% | 6.42% | 9.00% | 8.41% | 15.10% | 10.21% | 2.29% | 10.00% | 17.71% | 4.33% | 6.77% | 13.72% | 14.21% | 16.89% | 15.58% | 16.16% | 9.85% | 11.56% | 1.27% | 7.13% | -6.91% | -4.57% | 0.64% | 2.63% | -11.47% | 1.59% | 2.68% | 3.86% | 6.02% | 5.65% | 7.21% | 6.85% | 3.69% | 8.98% | -7.87% | 3.15% | 13.90% | 8.54% | 13.91% | 18.03% | 17.14% | 21.06% | 22.02% | 16.89% | 23.95% | 208.65% | 31.51% | 17.29% | 28.75% | 22.52% | 22.60% | 20.26% | 22.16% | 21.58% | 29.77% | 18.48% | 30.96% | 20.44% | 35.12% | 32.59% | 48.51% |
|
Operating Margin
|
0.88% | 6.17% | 8.64% | 4.79% | 4.93% | 10.80% | 6.42% | 9.00% | 8.41% | 15.10% | 10.21% | 2.29% | 10.00% | 17.71% | 4.33% | 6.77% | 13.72% | 14.21% | 16.89% | 15.58% | 16.16% | 9.85% | 11.56% | 1.27% | 7.13% | -6.91% | -4.57% | 0.64% | 2.63% | -11.47% | 1.59% | 2.68% | 3.86% | 6.02% | 5.65% | 7.21% | 6.85% | 3.69% | 8.98% | -7.87% | 3.15% | 13.90% | 8.54% | 13.91% | 18.03% | 17.14% | 21.06% | 22.02% | 16.89% | 23.95% | 208.65% | 31.51% | 17.29% | 28.75% | 22.52% | 22.60% | 20.26% | 22.16% | 21.58% | 29.77% | 18.48% | 30.96% | 20.44% | 35.12% | 32.59% | 48.51% |
|
Net Margin
|
1.67% | 1.85% | 6.91% | 3.74% | 4.41% | -4.93% | 4.97% | 7.06% | 5.32% | 11.08% | 6.95% | 1.19% | 7.36% | -25.82% | 11.20% | 5.43% | 10.94% | 16.37% | 12.20% | 13.31% | 11.30% | 10.57% | 9.31% | 1.72% | 5.75% | -1.78% | -8.21% | -1.90% | 1.06% | -9.88% | -3.19% | -0.39% | -0.33% | 5.69% | 4.53% | 2.57% | 5.41% | 22.79% | 6.27% | -14.98% | -5.00% | 36.39% | 9.96% | 1.99% | 9.86% | 26.25% | 5.48% | 23.66% | 11.75% | 60.95% | 154.66% | 17.75% | 15.24% | 21.03% | 16.11% | 11.71% | 11.32% | 17.34% | 12.07% | 18.98% | 13.30% | 13.96% | 14.55% | 25.56% | 21.95% | 35.97% |
|
FCF Margin
|
| -0.33% | 5.76% | 24.41% | 18.84% | 3.93% | -20.05% | 26.79% | 14.29% | -2.80% | 9.08% | 29.06% | 18.69% | 3.70% | 1.95% | 24.77% | 24.73% | 9.70% | 9.38% | 32.30% | 29.72% | 11.62% | 1.75% | 27.32% | 26.49% | -7.21% | 19.61% | 16.21% | 17.91% | 1.43% | -19.20% | 24.55% | 23.81% | 8.69% | 6.24% | 34.53% | 13.24% | 14.27% | -2.72% | 41.38% | 20.06% | 15.04% | 0.79% | 22.88% | 28.24% | 7.47% | 25.85% | 25.19% | 19.42% | 6.71% | 450.92% | 27.75% | 24.28% | 5.71% | 36.86% | 38.21% | 30.26% | 8.05% | 33.22% | 40.97% | 40.91% | 14.94% | 41.70% | 43.76% | 37.59% | 11.24% |
|
Assets Average
|
| | | | | 1.29B | 1.29B | 1.31B | 1.51B | 1.66B | 1.62B | 1.64B | 1.64B | 1.70B | 1.80B | 1.79B | 1.77B | 1.79B | 1.87B | 1.93B | 1.96B | 2.08B | 2.17B | 2.12B | 2.13B | 2.18B | 2.21B | 2.31B | 2.38B | 2.34B | 2.27B | 2.27B | 2.31B | 2.33B | 2.33B | 2.32B | 2.29B | 2.29B | 2.54B | 2.73B | 2.68B | 2.66B | 2.97B | 3.57B | 3.62B | 3.38B | 3.42B | 3.82B | 4.19B | 4.36B | 4.46B | 4.40B | 4.49B | 4.65B | 4.74B | 5.55B | 6.25B | 6.25B | 6.28B | 6.24B | 6.17B | 6.26B | 6.23B | 6.12B | 6.20B | 6.42B |
|
Equity Average
|
| | | | | 0.74B | 0.76B | 0.78B | 0.80B | 0.81B | 0.84B | 0.85B | 0.86B | 0.83B | 0.81B | 0.83B | 0.84B | 0.89B | 0.95B | 0.98B | 0.98B | 0.91B | 0.85B | 0.85B | 0.84B | 0.85B | 0.85B | 0.85B | 0.86B | 0.85B | 0.83B | 0.83B | 0.84B | 0.86B | 0.89B | 0.91B | 0.88B | 0.85B | 1.10B | 1.28B | 1.23B | 1.21B | 1.22B | 1.26B | 1.30B | 1.38B | 1.47B | 1.57B | 1.69B | 1.88B | 2.00B | 2.02B | 2.12B | 2.23B | 2.35B | 2.46B | 2.56B | 2.64B | 2.74B | 2.87B | 2.98B | 3.11B | 3.22B | 3.31B | 3.45B | 3.67B |
|
Invested Capital
|
| 0.82B | | | 0.73B | 0.75B | 0.76B | 0.80B | 0.80B | 0.82B | 0.85B | 0.86B | 0.86B | 0.80B | 0.83B | 0.84B | 0.86B | 0.94B | 0.98B | 0.99B | 0.99B | 0.88B | 0.89B | 0.89B | 0.87B | 0.91B | 0.84B | 0.85B | 0.86B | 0.84B | 0.82B | 0.85B | 0.84B | 0.89B | 0.89B | 0.93B | 0.83B | 1.52B | 1.32B | 1.25B | 1.91B | 1.87B | 2.37B | 2.41B | 2.45B | 2.44B | 2.48B | 3.16B | 3.20B | 3.48B | 3.39B | 3.35B | 3.58B | 3.65B | 3.75B | 4.44B | 4.34B | 4.36B | 5.06B | 4.43B | 4.31B | 4.44B | 4.25B | 4.75B | 4.72B | 5.00B |
|
Asset Utilization Ratio
|
| | | | | 0.78 | 0.79 | 0.80 | 0.72 | 0.70 | 0.75 | 0.76 | 0.78 | 0.74 | 0.70 | 0.71 | 0.72 | 0.72 | 0.70 | 0.68 | 0.68 | 0.65 | 0.63 | 0.63 | 0.62 | 0.58 | 0.55 | 0.51 | 0.49 | 0.49 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.52 | 0.54 | 0.54 | 0.50 | 0.46 | 0.46 | 0.47 | 0.43 | 0.38 | 0.39 | 0.43 | 0.45 | 0.43 | 0.41 | 0.41 | 0.32 | 0.33 | 0.33 | 0.32 | 0.41 | 0.36 | 0.33 | 0.34 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 | 0.40 | 0.43 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.93 | -3.19 | 0.44 | 0.64 | 1.10 | 1.81 | 1.72 | 2.14 | 2.02 | 1.09 | 2.92 | -2.01 | 0.86 | 4.40 | 2.51 | 1.53 | 3.22 | 5.56 | 7.84 | 7.87 | 5.58 | 8.94 | 4.79 | 13.01 | 5.80 | 9.54 | 6.40 | 2.95 | 3.07 | 3.39 | 3.36 | 5.68 | 3.45 | 7.76 | 5.24 | 11.40 | 11.40 | 25.63 |
|
Debt to Equity
|
| 0.08 | | | | | | | 0.31 | 0.24 | 0.24 | 0.19 | 0.16 | 0.46 | 0.45 | 0.37 | 0.32 | 0.28 | 0.38 | 0.32 | 0.32 | 0.72 | 0.71 | 0.67 | 0.75 | 0.78 | 0.06 | 0.98 | 0.90 | 0.89 | 0.89 | 0.84 | 0.85 | 0.80 | 0.84 | 0.69 | 0.83 | 0.74 | 0.59 | 0.59 | | 0.56 | | 0.39 | | | | | | | | | | | | 0.25 | 0.24 | 0.00 | 0.00 | 0.17 | 0.17 | 0.16 | 0.16 | 0.01 | 0.01 | 0.01 |
|
Debt Ratio
|
| 0.04 | | | | | | | 0.15 | 0.12 | 0.12 | 0.10 | 0.09 | 0.21 | 0.20 | 0.17 | 0.15 | 0.14 | 0.19 | 0.16 | 0.16 | 0.28 | 0.28 | 0.27 | 0.29 | 0.30 | 0.02 | 0.35 | 0.33 | 0.32 | 0.33 | 0.31 | 0.31 | 0.30 | 0.32 | 0.28 | 0.31 | 0.28 | 0.28 | 0.27 | | 0.25 | | 0.13 | | | | | | | | | | | | 0.10 | 0.10 | 0.00 | 0.00 | 0.08 | 0.08 | 0.08 | 0.09 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
| 0.56 | | | 0.58 | 0.57 | 0.60 | 0.60 | 0.48 | 0.50 | 0.53 | 0.52 | 0.54 | 0.44 | 0.46 | 0.46 | 0.48 | 0.51 | 0.51 | 0.50 | 0.50 | 0.39 | 0.40 | 0.41 | 0.39 | 0.39 | 0.38 | 0.35 | 0.37 | 0.36 | 0.37 | 0.36 | 0.36 | 0.38 | 0.39 | 0.40 | 0.37 | 0.38 | 0.48 | 0.46 | 0.46 | 0.45 | 0.38 | 0.33 | 0.39 | 0.43 | 0.43 | 0.39 | 0.41 | 0.45 | 0.44 | 0.48 | 0.47 | 0.49 | 0.50 | 0.40 | 0.42 | 0.43 | 0.45 | 0.47 | 0.49 | 0.50 | 0.53 | 0.55 | 0.56 | 0.58 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.93 | -3.19 | 0.44 | 0.64 | 1.10 | 1.81 | 1.72 | 2.14 | 2.02 | 1.09 | 2.92 | -2.01 | 0.86 | 4.40 | 2.51 | 1.53 | 3.22 | 5.56 | 7.84 | 7.87 | 5.58 | 8.94 | 4.79 | 13.01 | 5.80 | 9.54 | 6.40 | 2.95 | 3.07 | 3.39 | 3.36 | 5.68 | 3.45 | 7.76 | 5.24 | 11.40 | 11.40 | 25.63 |
|
Enterprise Value
|
1.07B | 1.37B | 1.70B | 1.89B | 1.58B | 2.01B | 2.47B | 2.41B | 2.50B | 1.64B | 1.98B | 3.10B | 2.27B | 2.10B | 2.45B | 2.80B | 2.68B | 3.15B | 3.81B | 3.89B | 4.25B | 4.04B | 3.96B | 3.93B | 4.46B | 3.35B | 3.67B | 3.41B | 4.04B | 4.80B | 5.15B | 5.81B | 6.09B | 6.21B | 7.79B | 9.31B | 10.61B | 12.23B | 9.47B | 9.61B | 10.03B | 7.56B | 8.49B | 5.95B | 8.34B | 9.30B | 13.56B | 15.75B | 16.14B | 13.73B | 13.98B | 12.29B | 12.12B | 12.01B | 13.71B | 14.84B | 16.56B | 16.55B | 20.60B | 22.34B | 21.51B | 21.44B | 21.89B | 18.41B | 20.47B | 24.14B |
|
Market Capitalization
|
1.30B | 1.61B | 1.93B | 2.11B | 1.80B | 2.25B | 2.66B | 2.67B | 2.76B | 1.81B | 2.16B | 3.33B | 2.51B | 2.59B | 2.70B | 3.06B | 2.93B | 3.39B | 4.08B | 4.16B | 4.56B | 4.33B | 4.22B | 4.20B | 4.73B | 3.62B | 3.97B | 3.78B | 4.34B | 5.09B | 5.35B | 6.08B | 6.37B | 6.51B | 8.10B | 9.64B | 10.90B | 12.51B | 9.77B | 9.93B | 10.33B | 7.85B | 8.75B | 6.82B | 8.74B | 9.61B | 13.95B | 16.08B | 16.51B | 14.06B | 14.28B | 12.60B | 12.44B | 12.29B | 14.10B | 15.16B | 16.84B | 16.84B | 20.86B | 22.59B | 21.75B | 21.70B | 22.09B | 18.64B | 20.67B | 24.32B |
|
Return on Sales
|
| | | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.07% | 0.08% | 0.06% | 0.07% | -0.03% | -0.02% | -0.01% | 0.00% | 0.11% | 0.11% | 0.13% | 0.13% | 0.12% | 0.11% | 0.08% | 0.07% | 0.04% | -0.01% | -0.01% | -0.03% | -0.05% | -0.03% | -0.03% | -0.03% | 0.01% | 0.02% | 0.03% | 0.05% | 0.09% | 0.09% | 0.05% | 0.03% | 0.07% | 0.08% | 0.11% | 0.14% | 0.12% | 0.11% | 0.17% | 0.17% | 0.26% | 0.35% | 0.33% | 0.34% | 0.21% | 0.18% | 0.16% | 0.15% | 0.14% | 0.13% | 0.15% | 0.16% | 0.15% | 0.15% | 0.17% | 0.19% | 0.26% |
|
Return on Capital Employed
|
| | | | | 0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.08% | 0.10% | 0.11% | 0.10% | 0.12% | 0.14% | 0.15% | 0.14% | 0.11% | 0.09% | 0.07% | 0.03% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.02% | 0.01% | 0.03% | 0.03% | 0.06% | 0.06% | 0.08% | 0.10% | 0.11% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.11% | 0.11% | 0.13% | 0.13% | 0.13% | 0.15% | 0.19% |
|
Return on Invested Capital
|
| | | | | 0.03% | 0.02% | 0.04% | 0.04% | 0.12% | 0.13% | 0.11% | 0.11% | | | | 0.00% | | 0.15% | 0.18% | 0.19% | 0.18% | 0.18% | 0.14% | | | 0.00% | -0.01% | -0.02% | -0.04% | -0.02% | -0.01% | -0.01% | | | | | 0.05% | 0.04% | 0.02% | 0.01% | 0.02% | 0.02% | 0.05% | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% | | | | | 0.10% | 0.11% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.16% |
|
Return on Assets
|
| | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.05% | 0.06% | 0.05% | 0.05% | -0.02% | -0.01% | 0.00% | 0.00% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% | 0.04% | 0.02% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.01% | 0.02% | 0.02% | 0.05% | 0.05% | 0.02% | 0.01% | 0.03% | 0.03% | 0.04% | 0.06% | 0.05% | 0.05% | 0.07% | 0.07% | 0.11% | 0.11% | 0.11% | 0.11% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.07% | 0.08% | 0.11% |
|
Return on Equity
|
| | | | | 0.03% | 0.03% | 0.04% | 0.04% | 0.11% | 0.11% | 0.09% | 0.10% | -0.04% | -0.03% | -0.01% | 0.00% | 0.16% | 0.16% | 0.18% | 0.18% | 0.18% | 0.18% | 0.13% | 0.11% | 0.06% | -0.01% | -0.02% | -0.04% | -0.06% | -0.05% | -0.04% | -0.05% | 0.01% | 0.03% | 0.04% | 0.06% | 0.13% | 0.11% | 0.05% | 0.03% | 0.07% | 0.08% | 0.12% | 0.15% | 0.13% | 0.11% | 0.17% | 0.17% | 0.25% | 0.25% | 0.24% | 0.24% | 0.14% | 0.15% | 0.13% | 0.12% | 0.11% | 0.10% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.14% | 0.19% |