Ptc Balance Sheet (2009-2025) | PTC

Balance Sheet Jul2009 Sep2009 Jan2010 Apr2010 Jul2010 Sep2010 Jan2011 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 231.34M235.12M231.14M222.69M219.02M240.25M182.91M259.50M260.75M167.88M187.35M224.11M238.05M489.54M248.39M257.03M257.03M241.91M270.47M270.47M304.17M293.65M261.05M267.81M275.06M273.42M296.80M368.46M294.63M279.17M173.37M243.32M260.69M280.00M291.68M299.78M266.55M259.95M276.99M294.30M267.86M269.58M237.02M826.78M377.43M275.46M398.70M326.08M365.76M326.53M296.12M306.70M322.33M272.18M387.59M320.48M281.51M288.10M265.00M248.97M247.75M265.81M196.34M235.17M199.32M184.41M209.74M
Short-term Investments 11.38M18.70M22.74M23.55M19.28M18.41M20.15M22.80M22.36M25.84M25.60M25.43M33.07M27.89M29.26M34.25M25.83M28.13M
Cash & Current Investments 231.34M235.12M231.14M222.69M219.02M240.25M182.91M259.50M260.75M167.88M187.35M224.11M238.05M489.54M248.39M257.03M257.03M241.91M270.47M270.47M304.17M293.65M261.05M267.81M275.06M273.42M296.80M368.46M306.01M297.87M196.10M266.87M279.97M298.41M311.82M322.57M288.91M285.78M302.59M319.73M300.94M297.47M266.28M861.03M403.26M303.59M398.70M326.08M365.76M326.53M296.12M306.70M322.33M272.18M387.59M320.48M281.51M288.10M265.00M248.97M247.75M265.81M196.34M235.17M199.32M184.41M209.74M
Receivables - Net 166.59M149.03M169.28M174.58M178.56M186.87M230.22M221.44M204.44M203.26M217.37M221.69M213.25M200.88M229.11M212.57M221.29M228.62M235.69M201.39M201.38M183.14M197.28M161.40M146.67M151.72M161.36M132.85M142.62M128.56M152.30M131.06M127.15M130.08M129.30M385.67M352.22M321.43M372.74M344.41M352.67M319.24M415.22M415.83M434.53M432.98M541.07M478.67M510.20M473.30M636.56M562.04M643.02M625.47M811.40M678.00M705.49M674.96M861.95M694.81M716.62M712.71M1,001.09M804.34M
Receivables - Other 14.51M19.63M22.81M21.04M20.92M19.58M18.64M11.98M12.02M10.33M10.74M12.93M13.18M16.16M17.87M21.10M21.30M23.77M17.83M16.46M17.56M12.22M13.44M14.41M14.52M10.22M8.40M11.04M13.79M
Receivables 166.59M149.03M169.28M174.58M178.56M186.87M230.22M221.44M204.44M203.26M217.37M221.69M213.25M200.88M229.11M212.57M221.29M228.62M235.69M201.39M201.38M183.14M197.28M161.40M146.67M151.72M161.36M132.85M142.62M128.56M152.30M131.06M127.15M130.08M129.30M400.18M371.85M344.23M393.78M365.33M372.25M337.89M427.20M427.85M444.86M443.72M554.01M491.85M526.36M491.17M657.65M583.33M666.79M643.30M827.86M695.56M717.71M688.40M876.36M709.33M726.85M721.12M1,012.13M818.13M
Current Deferred Tax Assets 42.73M42.77M35.48M35.51M35.31M34.80M54.15M54.05M54.13M54.11M22.88M35.02M35.51M36.58M39.65M36.68M40.47M38.97M31.30M30.07M33.33M28.27M36.80M
Prepaid Assets 77.86M78.17M91.13M112.40M107.04M93.41M109.43M94.05M116.19M82.49M121.02M94.67M111.54M99.15M123.88M148.47M171.22M139.46M133.86M203.55M203.73M148.73M140.82M144.85M162.45M120.58M131.78M121.25M191.16M140.42M165.93M116.44M137.34M122.62M169.71M63.05M66.21M69.82M59.71M70.32M66.85M72.63M69.41M72.88M86.72M73.54M135.41M145.05M88.92M91.73M88.85M110.39M119.30M118.87M96.02M123.16M137.39M109.37M102.93M117.90M114.62M109.76M119.11M158.52M
Current Assets 546.47M534.23M568.26M538.84M625.00M618.26M592.26M588.29M631.26M607.97M879.15M633.50M645.24M639.95M680.22M769.10M703.44M711.23M732.17M696.07M706.25M635.21M704.68M659.59M741.39M635.29M642.59M513.19M671.72M609.46M666.56M619.46M649.16M588.21M633.78M799.99M790.60M752.66M782.62M739.17M1,341.43M847.24M833.45M936.20M901.76M918.50M1,073.01M1,009.32M966.96M948.43M1,068.66M1,126.79M1,166.41M1,103.28M1,277.37M1,134.41M1,152.81M1,091.77M1,298.70M1,084.54M1,132.81M1,089.72M1,383.37M1,387.43M
Non-Current Assets
Land & Improvements 189.99M213.36M224.56M217.72M230.59M246.76M267.93M286.38M324.76M
Property, Plant & Equipment (Net) 58.10M59.47M58.06M56.52M55.78M60.70M62.57M62.16M64.02M61.85M63.47M66.11M62.73M61.48M64.65M63.15M60.63M63.58M67.78M65.77M65.19M65.02M65.16M60.88M62.87M62.91M67.11M65.89M63.43M63.44M63.60M61.22M59.21M64.46M80.61M107.36M106.84M107.75M105.53M105.17M104.15M101.62M101.50M98.28M97.26M93.66M100.24M96.85M92.90M90.81M98.10M95.14M92.00M89.18M88.39M85.39M81.81M77.53M75.19M71.07M68.05M65.10M60.84M57.22M
Long-Term Investments 33.23M30.92M27.10M24.64M30.91M31.91M30.42M32.47M31.82M30.11M30.05M30.99M21.55M29.54M28.22M22.69M31.96M30.97M2.00M
Goodwill 428.27M404.59M418.51M415.28M425.79M623.64M613.39M610.14M616.60M606.78M610.35M755.08M748.25M746.58M769.10M769.16M869.32M870.77M1,012.53M1,000.99M984.95M1,071.80M1,069.04M1,086.23M1,172.77M1,169.66M1,169.81M1,159.49M1,161.73M1,175.63M1,182.77M1,184.52M1,191.60M1,182.46M1,182.46M1,230.90M1,229.54M1,245.08M1,238.18M1,606.05M1,603.08M1,605.20M1,625.79M1,635.28M2,193.63M2,197.31M2,191.89M2,189.88M2,186.16M2,382.68M2,353.65M2,388.59M3,369.04M3,367.50M3,358.51M3,458.46M3,446.37M3,442.24M3,461.89M3,423.42M3,444.10M3,497.01M3,493.32M3,412.59M
Intangibles 168.25M129.42M127.93M119.28M115.96M446.19M222.02M211.93M205.13M192.96M185.88M292.93M278.75M267.00M273.12M260.26M279.90M268.02M336.87M319.02M301.44M305.53M291.30M317.67M338.64M323.38M310.31M293.73M279.85M269.82M257.91M243.47M230.03M214.66M200.20M205.08M192.37M183.18M169.95M266.01M251.19M247.17M237.57M225.90M410.31M394.68M0.60M363.88M355.36M398.63M6.00M373.84M979.22M959.12M1.00M953.37M931.47M910.50M897.48M872.11M855.79M844.82M824.66M804.20M
Goodwill & Intangibles 596.52M534.01M546.44M534.57M541.75M851.88M835.41M822.07M821.73M799.74M796.23M1,048.00M1,027.00M1,013.58M1,042.22M1,029.42M1,149.22M1,138.78M1,349.40M1,320.01M1,286.40M1,377.32M1,360.34M1,403.90M1,511.42M1,493.04M1,480.12M1,453.22M1,441.58M1,445.45M1,440.68M1,427.99M1,421.63M1,397.12M1,382.66M1,435.98M1,421.91M1,428.26M1,408.13M1,872.06M1,854.27M1,852.38M1,863.36M1,861.18M2,603.94M2,591.99M2,570.85M2,553.76M2,541.52M2,781.31M2,736.37M2,762.43M4,348.26M9.80M4,299.76M4,411.83M4,377.84M4,352.75M4,359.37M4,295.53M4,299.90M4,341.83M4,317.98M4,216.79M
Long-Term Deferred Tax 110.19M103.75M90.46M92.56M91.57M116.61M191.76M104.18M112.09M112.34M99.13M20.67M17.65M5.21M125.20M7.91M8.16M7.09M139.00M14.33M20.64M27.94M163.26M49.63M57.09M71.47M159.28M93.39M99.09M110.17M196.79M129.89M129.86M138.96M218.78M201.15M195.88M189.37M198.63M207.87M202.68M196.70M190.96M186.54M182.18M178.09M297.79M292.17M299.38M282.56M256.09M266.88M151.15M146.31M123.32M123.11M109.20M151.66M159.40M164.26M186.40M209.42M194.07M74.75M
Other Non-Current Assets 38.93M37.58M43.84M45.03M33.00M34.05M41.37M36.69M29.52M29.56M32.12M34.37M32.20M36.56M34.13M35.16M37.67M37.52M41.65M41.05M30.15M41.12M40.79M41.90M38.74M43.22M35.30M44.16M33.30M32.32M34.48M36.97M36.48M35.07M36.28M178.44M169.60M149.00M140.13M161.86M184.24M195.23M212.57M221.44M247.40M276.55M313.33M318.26M327.97M359.03M390.27M395.89M391.46M387.59M356.98M375.08M348.33M323.13M357.56M331.61M347.47M394.12M545.94M565.72M
Non-Current Assets 803.75M734.81M738.81M728.68M722.10M1,063.26M1,037.42M1,025.10M1,027.36M1,003.49M912.48M1,169.15M1,139.58M1,116.83M1,148.69M1,135.64M1,255.68M1,246.98M1,467.79M1,441.16M1,402.38M1,511.40M1,505.23M1,556.31M1,670.11M1,703.86M1,703.14M1,683.75M1,662.03M1,682.30M1,693.83M1,686.48M1,679.65M1,667.42M1,695.24M1,952.98M1,925.22M1,895.94M1,881.97M2,540.66M2,525.05M2,528.93M2,549.29M2,512.68M3,279.46M3,287.72M3,434.55M3,411.30M3,411.56M3,657.11M3,618.61M3,668.97M5,133.21M5,104.37M5,011.48M5,136.75M5,052.45M5,036.37M5,084.84M4,990.82M5,029.62M5,139.33M5,233.81M5,039.84M
Assets 1,350.21M1,269.04M1,307.06M1,267.51M1,347.10M1,681.51M1,629.68M1,613.38M1,658.62M1,611.46M1,791.63M1,802.65M1,784.82M1,756.78M1,828.91M1,904.74M1,959.13M1,958.21M2,199.95M2,137.22M2,108.63M2,146.60M2,209.91M2,215.89M2,411.50M2,339.15M2,345.73M2,196.94M2,333.75M2,291.76M2,360.38M2,305.94M2,328.81M2,255.63M2,329.02M2,752.97M2,715.82M2,648.60M2,664.59M3,279.83M3,866.47M3,376.17M3,382.74M3,448.89M4,181.22M4,206.22M4,507.56M4,420.62M4,378.52M4,605.54M4,687.27M4,795.77M6,299.62M6,207.65M6,288.84M6,271.16M6,205.26M6,128.15M6,383.54M6,075.36M6,162.43M6,229.05M6,617.17M6,427.26M
Liabilities
Current Liabilities
Accounts Payables 13.29M11.38M11.73M12.08M13.19M13.35M16.97M12.64M17.96M17.78M17.05M16.20M19.80M13.86M13.88M14.56M13.36M12.17M13.43M16.25M18.02M19.06M18.38M24.57M35.16M32.65M29.92M37.77M53.47M57.25M36.69M44.06M42.44M42.45M33.73M29.95M24.91M30.02M22.23M23.45M33.38M32.92M23.74M16.46M40.15M38.98M37.69M18.49M43.48M14.38M19.64M47.15M24.20M20.69M8.50M8.70M11.50M20.34M
Notes Payables 496.44M
Payables 13.29M11.38M11.73M12.08M13.19M13.35M16.97M12.64M17.96M17.78M17.05M16.20M19.80M13.86M13.88M14.56M13.36M12.17M13.43M16.25M18.02M19.06M18.38M24.57M35.16M32.65M29.92M37.77M53.47M57.25M36.69M44.06M42.44M42.45M530.16M29.95M24.91M30.02M22.23M23.45M33.38M32.92M23.74M16.46M40.15M38.98M37.69M18.49M43.48M14.38M19.64M47.15M24.20M20.69M8.50M8.70M11.50M20.34M
Accumulated Expenses 85.98M76.30M98.48M64.37M72.38M86.73M91.91M71.12M88.80M95.76M92.21M79.57M81.18M87.35M112.73M75.95M79.61M89.50M144.88M93.69M132.01M112.35M82.41M94.73M93.16M91.86M145.63M88.57M91.65M94.58M110.96M71.37M82.54M87.40M101.78M74.48M73.41M78.85M88.77M86.03M83.90M89.73M101.09M94.39M94.64M111.90M117.78M119.93M99.16M109.73M104.02M96.49M110.03M150.77M160.43M117.37M119.33M161.07M173.80M134.92M129.86M182.58M199.56M126.61M
Other Accumulated Expenses 51.89M46.72M52.80M57.26M54.90M66.16M60.17M55.97M54.19M51.53M65.52M66.82M63.94M71.57M49.80M59.94M61.82M64.32M57.54M55.37M58.99M88.73M97.61M94.62M71.70M77.00M84.14M80.76M74.39M0.24M0.33M0.37M0.35M0.27M0.35M0.39M
Short term Debt 57.88M7.50M5.62M7.50M9.38M15.00M15.00M12.50M15.62M25.00M31.25M37.50M43.75M50.00M496.44M620.04M620.04M9.38M12.50M514.70M518.10M521.50M524.90M25.00M25.00M25.00M25.00M
Current Leases 33.91M39.45M36.75M34.63M30.13M28.14M25.12M27.86M26.55M25.38M22.07M22.00M22.81M24.52M23.04M24.74M23.57M22.84M23.29M24.19M22.56M24.32M25.11M24.18M23.24M
Current Taxes 9.22M0.52M4.27M2.82M10.93M11.90M16.55M17.09M5.50M0.80M7.16M5.20M4.70M7.10M11.43M12.09M14.23M9.33M8.34M14.32M6.84M4.01M4.11M8.62M7.78M6.30M6.87M8.49M6.90M5.74M15.70M15.95M6.68M18.04M0.41M6.58M8.22M17.41M22.47M15.96M16.71M7.01M9.81M16.71M10.33M5.05M2.87M15.05M15.70M5.14M2.24M13.32M19.20M14.92M14.06M19.35M25.37M40.00M37.29M70.72M101.06M28.75M39.40M
Current Deferred Revenue 228.89M251.57M238.82M260.15M294.42M308.05M294.32M268.14M327.31M311.04M327.53M293.62M340.68M320.38M336.91M293.44M358.18M362.87M382.54M385.96M403.86M371.86M386.85M373.77M431.90M411.00M413.66M364.93M481.88M455.32M458.91M419.72M487.28M474.96M487.59M335.12M391.81M374.29M385.51M359.50M407.41M395.85M416.80M424.70M480.86M460.84M482.13M464.91M516.93M481.36M503.78M500.22M649.26M631.33M665.36M649.71M708.84M671.21M754.04M706.17M786.53M757.88M812.27M701.63M
Curent Deferred Tax Liability 0.22M4.44M3.97M1.18M0.68M0.40M0.54M0.57M0.66M0.85M0.17M1.61M1.81M0.85M0.51M0.18M0.10M1.62M
Total Current Liabilities 491.43M439.03M452.99M398.13M437.71M485.23M465.32M428.39M506.53M482.30M481.74M453.32M499.07M494.03M528.61M455.94M525.82M548.35M626.67M588.98M660.74M638.19M617.26M579.39M618.81M603.89M654.52M556.73M683.95M650.94M678.91M604.34M689.33M665.11M735.28M540.97M598.38M601.22M638.15M631.51M1,192.17M666.29M680.76M712.24M766.82M746.20M779.28M779.98M782.38M769.67M792.26M786.74M1,593.05M1,611.65M1,671.18M950.33M1,515.02M1,569.25M1,667.19M1,561.44M1,146.25M1,226.75M1,237.40M1,137.72M
Non-Current Liabilities
Non-Current Debt 250.00M200.00M200.00M160.00M140.00M362.50M362.50M300.62M258.75M243.12M353.12M305.62M299.38M586.88M574.38M530.60M580.62M618.12M50.00M838.12M778.12M751.60M731.76M711.98M712.19M712.41M742.62M642.84M693.05M643.27M778.48M738.70M669.13M
Non-Current Deffered Revenue 5.38M6.99M7.02M6.00M5.85M9.59M14.39M15.15M14.04M12.76M12.22M9.49M9.66M8.21M9.97M8.05M7.40M9.03M13.27M11.66M16.96M17.28M18.61M15.50M14.71M14.44M13.24M10.10M10.59M9.99M12.61M11.77M10.50M8.99M11.85M10.20M10.41M8.29M11.12M8.59M9.79M8.83M9.66M9.35M11.56M12.78M15.55M16.16M17.75M14.11M16.55M15.81M22.14M19.10M16.19M15.78M15.73M16.41M21.23M19.99M15.32M19.47M14.79M10.75M
Pension 24.87M25.44M18.61M9.43M10.42M12.08M10.98M
Liabilities from Discontinued Operations 71.39M
Non-Current Deferred Tax Liability 29.16M23.20M22.45M21.00M21.20M53.99M69.91M24.77M23.83M23.99M87.85M46.74M45.33M42.64M38.70M40.39M43.97M41.89M21.60M36.24M30.88M30.61M42.36M13.70M15.02M20.34M13.75M14.89M15.63M22.20M17.88M5.60M5.70M5.86M5.59M36.26M36.33M37.35M41.68M20.57M19.54M17.10M12.43M11.85M11.27M11.54M4.17M4.28M4.16M24.36M28.40M31.04M38.22M35.08M29.51M40.76M37.57M37.26M32.22M30.03M31.42M35.65M30.15M30.24M
Operating Leases 225.26M224.16M179.33M180.39M176.32M178.25M178.01M180.94M179.49M178.62M172.76M167.57M177.11M177.11M171.78M168.46M166.46M160.95M156.99M157.57M153.33M153.79M153.19M148.25M160.11M
Other Non-Current Liabilities 62.66M65.23M77.30M78.35M79.31M80.55M101.36M97.34M96.22M89.42M106.06M104.64M102.34M102.44M78.63M78.60M93.89M87.10M82.65M70.51M52.71M49.57M53.39M53.24M70.74M59.69M69.95M64.50M64.27M61.05M53.14M52.51M52.73M48.23M58.45M65.89M84.29M87.23M102.50M55.64M51.89M52.35M55.94M56.34M54.40M53.81M49.69M46.89M46.09M42.37M35.83M33.35M32.87M33.13M39.81M42.82M41.80M40.49M63.83M61.62M64.81M72.69M187.91M73.32M
Total Non-Current Liabilities 525.97M469.22M482.46M425.12M464.76M798.82M705.63M668.31M704.40M659.04M888.32M872.05M854.68M803.64M823.79M857.50M882.81M898.64M1,263.42M1,211.26M1,201.70M1,266.71M1,296.36M1,326.71M1,486.66M1,416.80M1,433.11M1,313.48M1,422.14M1,395.33M1,421.81M1,364.33M1,348.36M1,373.02M1,395.99M1,365.91M1,383.82M1,345.78M1,360.10M1,976.37M2,540.50M1,996.25M1,888.55M1,897.62M2,476.29M2,427.45M2,419.40M2,419.92M2,248.45M2,405.99M2,355.41M2,361.87M3,748.22M3,575.85M3,571.75M3,421.68M3,220.33M3,072.98M3,105.32M2,783.92M2,711.16M2,643.48M2,603.04M2,511.52M
Total Liabilities 588.63M534.45M559.76M503.47M544.07M879.37M806.99M765.66M800.62M748.46M994.38M976.69M957.02M906.07M902.43M936.09M976.71M985.74M1,346.07M1,281.77M1,254.41M1,316.28M1,349.74M1,379.96M1,557.40M1,476.48M1,503.06M1,377.98M1,486.40M1,456.38M1,474.95M1,416.84M1,401.09M1,421.25M1,454.43M1,431.80M1,468.11M1,433.01M1,462.59M2,032.01M2,592.39M2,048.60M1,944.49M1,953.96M2,530.69M2,481.26M2,469.09M2,466.81M2,294.55M2,448.37M2,391.23M2,395.22M3,781.09M3,608.99M3,611.55M3,464.50M3,262.13M3,113.47M3,169.14M2,845.54M2,775.97M2,716.17M2,790.94M2,584.84M
Shareholder's Equity
Total Debt 57.88M250.00M200.00M200.00M160.00M140.00M370.00M368.12M308.12M268.12M258.12M368.12M318.12M315.00M611.88M605.62M568.10M624.38M668.12M50.00M838.12M778.12M751.60M731.76M711.98M712.19M712.41M742.62M642.84M693.05M643.27M778.48M738.70M669.13M496.44M620.04M620.04M9.38M12.50M514.70M518.10M521.50M524.90M25.00M25.00M25.00M25.00M
Common Equity 761.58M734.60M747.30M764.04M803.03M802.14M822.69M847.73M857.99M863.00M797.26M825.96M827.80M850.71M926.48M968.65M982.42M972.47M853.89M855.45M854.22M830.32M860.17M835.94M854.10M862.66M842.67M818.97M847.34M835.38M885.44M889.10M927.72M834.38M874.59M1,321.17M1,247.71M1,215.60M1,202.00M1,247.82M1,274.08M1,327.57M1,438.25M1,494.93M1,650.53M1,724.96M2,038.47M1,953.81M2,083.98M2,157.17M2,296.03M2,400.55M2,518.53M2,598.66M2,677.29M2,806.65M2,943.13M3,014.68M3,214.40M3,229.82M3,386.46M3,512.88M3,826.23M3,842.42M
Shareholder's Equity 761.58M734.60M747.30M764.04M803.03M802.14M822.69M847.73M857.99M863.00M797.26M825.96M827.80M850.71M926.48M968.65M982.42M972.47M853.89M855.45M854.22M830.32M860.17M835.94M854.10M862.66M842.67M818.97M847.34M835.38M885.44M889.10M927.72M834.38M874.59M1,321.17M1,247.71M1,215.60M1,202.00M1,247.82M1,274.08M1,327.57M1,438.25M1,494.93M1,650.53M1,724.96M2,038.47M1,953.81M2,083.98M2,157.17M2,296.03M2,400.55M2,518.53M2,598.66M2,677.29M2,806.65M2,943.13M3,014.68M3,214.40M3,229.82M3,386.46M3,512.88M3,826.23M3,842.42M
Liabilities and Shareholders Equity 1,350.21M1,269.04M1,307.06M1,267.51M1,347.10M1,681.51M1,629.68M1,613.38M1,658.62M1,611.46M1,791.63M1,802.65M1,784.82M1,756.78M1,828.91M1,904.74M1,959.13M1,958.21M2,199.95M2,137.22M2,108.63M2,146.60M2,209.91M2,215.89M2,411.50M2,339.15M2,345.73M2,196.94M2,333.75M2,291.76M2,360.38M2,305.94M2,328.81M2,255.63M2,329.02M2,752.97M2,715.82M2,648.60M2,664.59M3,279.83M3,866.47M3,376.17M3,382.74M3,448.89M4,181.22M4,206.22M4,507.56M4,420.62M4,378.52M4,605.54M4,687.27M4,795.77M6,299.62M6,207.65M6,288.84M6,271.16M6,205.26M6,128.15M6,383.54M6,075.36M6,162.43M6,229.05M6,617.17M6,427.26M
Retained Earnings -1028.53M-990.95M-1004.16M-990.90M-971.88M-956.36M-918.74M-896.61M-893.04M-870.15M-954.13M-918.32M-901.29M-866.83M-810.37M-770.71M-726.95M-688.93M-650.17M-619.89M-614.50M-597.06M-602.61M-626.51M-631.68M-628.61M-657.08M-666.22M-667.32M-668.27M-650.84M-637.52M-629.60M-612.60M-599.41M-138.78M-182.30M-197.06M-191.39M-157.51M-150.35M-115.67M-103.37M-90.86M-97.94M121.71M414.66M460.75M550.42M620.90M727.74M802.77M866.28M927.67M973.28M1,039.66M1,154.11M1,223.09M1,349.61M1,431.84M1,594.49M1,735.81M2,083.61M2,250.12M
Treasury Shares 1.20M3.60M3.72M1.80M2.65M5.52M0.60M1.60M1.55M0.70M1.50M2.30M3.05M4.52M1.10M2.80M5.10M1.10M1.10M1.20M2.73M3.98M3.77M3.83M3.78M3.62M3.52M3.52M0.95M3.18M3.00M1.15M9.39M2.94M2.92M3.97M3.23M3.12M3.07M3.64M3.51M3.60M3.58M3.35M3.22M2.87M2.86M2.78M2.75M2.41M2.68M2.58M2.06M0.40M0.80M1.30M1.90M1.10M