|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.67M | 480.65M | 29.80M | 505.23M | 462.47M | 507.93M | 465.91M | 542.18M | 542.34M | 546.62M | 550.21M | 603.07M | 518.64M | 626.55M | 565.13M | 636.37M | 643.94M | 893.79M | 685.83M | 774.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.08M | 99.75M | 95.12M | 93.34M | 102.00M | 95.53M | 95.79M | 113.51M | 115.85M | 115.86M | 110.02M | 110.06M | 111.92M | 112.83M | 111.80M | 106.26M | 110.03M | 116.90M | 117.75M | 113.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.59M | 380.91M | 362.60M | 411.89M | 360.48M | 412.39M | 370.12M | 428.68M | 426.49M | 430.76M | 440.19M | 493.02M | 406.72M | 513.72M | 453.33M | 530.10M | 533.91M | 776.90M | 568.08M | 660.68M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 7.69M | 8.48M | 8.45M | 8.93M | 9.11M | 8.03M | 10.66M | 10.67M | 10.67M | 10.36M | 10.42M | 10.67M | 10.56M | 11.44M | 11.38M | 11.54M | 11.59M | 12.07M | 12.01M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.41M | 129.46M | 125.48M | 116.41M | 88.17M | 234.61M | 88.18M | 100.35M | 103.82M | 237.78M | 105.78M | 107.00M | 140.32M | 110.01M | 157.53M | 125.03M | 116.65M | 33.37M | 119.98M | 140.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.08M | 48.59M | 51.94M | 47.47M | 54.62M | 50.70M | 50.97M | 65.92M | 57.05M | 59.57M | 69.21M | 61.53M | 49.66M | 51.99M | 53.32M | 54.99M | 54.15M | 63.60M | 74.00M | 88.65M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 1.60M | 33.99M | -1.56M | 4.46M | -0.65M | -0.34M | 0.00M | -0.04M | -0.08M | -0.80M | -0.01M | | | | 4.21M | | 11.43M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.61M | 86.12M | 89.02M | 90.39M | 133.26M | -18.28M | 126.41M | 139.86M | 155.75M | 12.37M | 147.29M | 144.94M | 120.92M | 157.75M | 126.96M | 122.40M | 153.29M | 234.92M | 152.96M | 136.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.01M | 265.77M | 300.43M | 252.70M | 280.50M | 266.38M | 265.22M | 306.14M | 316.59M | 309.63M | 321.48M | 313.46M | 310.90M | 319.75M | 337.81M | 306.64M | 324.08M | 343.33M | 346.95M | 364.88M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.58M | 115.14M | 62.18M | 159.19M | 79.98M | 146.02M | 104.90M | 122.54M | 109.90M | 121.13M | 118.71M | 179.56M | 95.82M | 193.97M | 115.52M | 223.46M | 209.83M | 433.57M | 221.13M | 295.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.58M | 115.14M | 62.18M | 159.19M | 79.98M | 146.02M | 104.90M | 122.54M | 109.90M | 121.13M | 118.71M | 179.56M | 95.82M | 193.97M | 115.52M | 223.46M | 209.83M | 433.57M | 221.13M | 295.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.94M | 67.24M | 6.18M | -43.38M | 34.56M | 6.65M | -2.12M | 0.06M | 2.46M | 3.11M | 2.22M | -2.22M | -0.66M | 1.22M | -0.32M | 1.39M | 2.25M | 11.49M | -0.90M | 466.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.47M | 128.32M | 55.38M | 103.57M | 100.78M | 137.38M | 86.42M | 81.07M | 76.53M | 88.55M | 85.60M | 145.75M | 67.37M | 170.25M | 93.15M | 205.25M | 193.68M | 428.10M | 202.97M | 746.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | -67.02M | 9.29M | 13.89M | 30.30M | -12.42M | 11.39M | 17.57M | 15.13M | 26.27M | 19.21M | 31.30M | -1.60M | 49.58M | 10.92M | 42.60M | 52.35M | 106.59M | -7.10M | 156.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.20M | 72.90M | 46.09M | 71.84M | 59.91M | 106.84M | 75.03M | 63.50M | 61.40M | 45.60M | 66.39M | 114.44M | 68.98M | 126.52M | 82.23M | 162.64M | 141.33M | 347.79M | 166.52M | 590.72M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.20M | 195.34M | 46.09M | 89.68M | 70.48M | 149.80M | 75.03M | 63.50M | 61.40M | 62.28M | 66.39M | 114.44M | 68.98M | 120.67M | 82.23M | 162.64M | 141.33M | 321.51M | 210.07M | 590.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.20M | 195.34M | 46.09M | 89.68M | 70.48M | 149.80M | 75.03M | 63.50M | 61.40M | 62.28M | 66.39M | 114.44M | 68.98M | 120.67M | 82.23M | 162.64M | 141.33M | 321.51M | 210.07M | 590.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.20M | 195.34M | 46.09M | 89.68M | 70.48M | 149.80M | 75.03M | 63.50M | 61.40M | 62.28M | 66.39M | 114.44M | 68.98M | 120.67M | 82.23M | 162.64M | 141.33M | 321.51M | 210.07M | 590.72M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.20M | 195.34M | 46.09M | 89.68M | 70.48M | 149.80M | 75.03M | 63.50M | 61.40M | 62.28M | 66.39M | 114.44M | 68.98M | 120.67M | 82.23M | 162.64M | 141.33M | 321.51M | 210.07M | 590.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44 | 1.67 | 0.39 | 0.77 | 0.60 | 1.28 | 0.64 | 0.54 | 0.52 | 0.53 | 0.56 | 0.96 | 0.58 | 1.01 | 0.68 | 1.35 | 1.18 | 2.68 | 1.76 | 5.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 1.65 | 0.39 | 0.76 | 0.60 | 1.27 | 0.63 | 0.53 | 0.51 | 0.52 | 0.55 | 0.95 | 0.57 | 1.00 | 0.68 | 1.35 | 1.17 | 2.66 | 1.75 | 4.98 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.93M | 116.84M | 117.35M | 117.01M | 117.07M | 117.19M | 117.82M | 118.26M | 118.48M | 118.34M | 119.12M | 119.59M | 119.89M | 119.68M | 120.24M | 120.18M | 119.91M | 120.00M | 119.33M | 118.19M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.61M | 118.37M | 118.60M | 117.81M | 117.97M | 118.23M | 118.79M | 119.04M | 119.39M | 119.33M | 120.25M | 120.71M | 120.82M | 120.74M | 121.14M | 120.85M | 120.46M | 120.78M | 119.99M | 118.55M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.28M | 117.16M | 116.87M | 116.98M | 117.36M | 117.47M | 118.16M | 118.33M | 118.73M | 118.85M | 119.44M | 119.72M | 120.05M | 120.16M | 120.22M | 119.93M | 119.79M | 119.54M | 118.89M | 115.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.58M | 115.14M | 62.18M | 159.19M | 79.98M | 146.02M | 104.90M | 122.54M | 109.90M | 121.13M | 118.71M | 179.56M | 95.82M | 193.97M | 115.52M | 223.46M | 209.83M | 433.57M | 221.13M | 295.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.18M | 9.90M | 15.87M | 12.24M | 13.80M | 15.30M | 16.40M | 41.52M | 35.84M | 35.72M | 35.30M | 31.60M | 27.80M | 25.00M | 22.00M | 19.70M | 45.70M | -23.75M | 48.60M | 15.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43% | -52.23% | 16.77% | 13.41% | 30.07% | -9.04% | 13.18% | 21.67% | 19.77% | 29.67% | 22.44% | 21.48% | -2.38% | 29.12% | 11.72% | 20.76% | 27.03% | 24.90% | -3.50% | 20.90% |