|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.79M | 435.67M | 480.65M | 29.80M | 505.23M | 462.47M | 507.93M | 465.91M | 542.18M | 542.34M | 546.62M | 550.21M | 603.07M | 518.64M | 626.55M | 565.13M | 636.37M | 643.94M | 893.79M | 685.83M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.18M | 134.41M | -17.21M | 125.48M | 116.41M | 124.33M | 19.77M | 118.38M | 129.21M | 115.85M | 115.86M | 110.02M | 134.52M | 140.32M | 226.96M | 157.53M | 106.26M | 141.76M | 116.90M | 117.75M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.34M | 340.59M | 380.91M | 362.60M | 411.89M | 360.48M | 412.39M | 370.12M | 428.68M | 426.49M | 430.76M | 440.19M | 493.02M | 406.72M | 513.72M | 453.33M | 530.10M | 533.91M | 776.90M | 568.08M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 7.51M | 7.69M | 8.48M | 8.45M | 8.93M | 9.11M | 8.03M | 10.66M | 10.67M | 10.67M | 10.36M | 10.42M | 10.67M | 10.56M | 11.44M | 11.38M | 11.54M | 11.59M | 12.07M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.55M | 78.13M | 78.40M | 80.53M | 81.94M | 88.17M | 88.18M | 88.18M | 100.35M | 103.82M | 102.03M | 105.78M | 107.00M | 110.25M | 110.01M | 115.52M | 111.02M | 116.65M | 114.51M | 119.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.80M | 47.08M | 48.59M | 51.94M | 47.47M | 54.62M | 50.70M | 50.97M | 65.92M | 57.05M | 59.57M | 69.21M | 61.53M | 49.66M | 51.99M | 53.32M | 54.99M | 54.15M | 63.60M | 74.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.30M | 141.79M | 138.78M | 167.95M | 71.84M | 59.91M | 94.16M | 126.07M | 74.81M | 61.40M | 45.60M | 146.49M | 144.94M | 150.99M | 157.75M | 168.97M | 140.62M | 153.29M | 165.22M | 152.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.65M | 267.01M | 265.77M | 300.43M | 252.70M | 280.50M | 266.38M | 265.22M | 306.14M | 316.59M | 309.63M | 321.48M | 313.46M | 310.90M | 319.75M | 337.81M | 306.64M | 324.08M | 343.33M | 346.95M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.69M | 73.58M | 115.14M | 62.18M | 159.19M | 79.98M | 146.02M | 104.90M | 122.54M | 109.90M | -267.50M | 118.71M | 179.56M | 95.82M | -295.61M | 115.52M | 223.46M | 209.83M | -355.58M | 221.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.69M | 73.58M | 115.14M | 62.18M | 159.19M | 79.98M | 146.02M | 104.90M | 122.54M | 109.90M | -267.50M | 118.71M | 179.56M | 95.82M | -295.61M | 115.52M | 223.46M | 209.83M | -355.58M | 221.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.41M | -1.94M | 67.24M | 6.18M | -43.38M | 34.56M | -6.34M | -2.12M | 0.06M | 2.46M | -21.23M | 2.22M | -2.22M | -0.66M | -14.70M | -0.32M | 1.39M | 2.25M | 11.49M | -0.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.36M | 58.47M | 128.32M | 55.38M | 103.57M | 100.78M | 39.92M | 86.42M | 81.07M | 76.53M | -293.21M | 85.60M | 145.75M | 67.37M | 170.25M | 93.15M | 205.25M | 193.68M | 9.83M | 202.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.91M | 7.27M | 34.68M | 9.29M | 13.89M | 30.30M | -12.42M | 11.39M | 17.57M | 15.13M | 26.27M | 19.21M | 31.30M | -1.60M | 82.76M | 10.92M | 42.60M | 52.35M | 80.31M | 36.46M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.26M | 51.20M | 72.90M | 46.09M | 89.68M | 70.48M | 106.84M | 75.03M | 63.50M | 61.40M | 45.60M | 66.39M | 114.44M | 68.98M | 126.52M | 82.23M | 162.64M | 141.33M | 347.79M | 166.52M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.26M | 51.20M | 93.64M | 46.09M | 89.68M | 70.48M | 52.34M | 75.03M | 63.50M | 61.40M | -319.48M | 66.39M | 114.44M | 68.98M | 87.48M | 82.23M | 162.64M | 141.33M | -70.47M | 166.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.26M | 51.20M | 93.64M | 46.09M | 89.68M | 70.48M | 52.34M | 75.03M | 63.50M | 61.40M | -319.48M | 66.39M | 114.44M | 68.98M | 87.48M | 82.23M | 162.64M | 141.33M | -70.47M | 166.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.26M | 51.20M | 93.64M | 46.09M | 89.68M | 70.48M | 52.34M | 75.03M | 63.50M | 61.40M | -319.48M | 66.39M | 114.44M | 68.98M | 87.48M | 82.23M | 162.64M | 141.33M | -70.47M | 166.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.26M | 51.20M | 93.64M | 46.09M | 89.68M | 70.48M | 52.34M | 75.03M | 63.50M | 61.40M | -319.48M | 66.39M | 114.44M | 68.98M | 87.48M | 82.23M | 162.64M | 141.33M | -70.47M | 166.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94 | 0.44 | 2.50 | 0.39 | 0.77 | 0.60 | 0.91 | 0.64 | 0.54 | 0.52 | 0.38 | 0.56 | 0.96 | 0.58 | 1.05 | 0.68 | 1.35 | 1.18 | 2.90 | 1.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | 0.43 | 2.47 | 0.39 | 0.76 | 0.60 | 0.90 | 0.63 | 0.53 | 0.51 | 0.38 | 0.55 | 0.95 | 0.57 | 1.05 | 0.68 | 1.35 | 1.17 | 2.88 | 1.39 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.59M | 116.93M | 116.84M | 117.35M | 117.14M | 117.11M | 117.19M | 117.82M | 118.26M | 118.48M | 118.34M | 119.12M | 119.35M | 119.53M | 119.68M | 120.24M | 120.21M | 120.11M | 120.00M | 119.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.69M | 73.58M | 115.14M | 62.18M | 159.19M | 79.98M | 146.02M | 104.90M | 122.54M | 109.90M | -267.50M | 118.71M | 179.56M | 95.82M | -295.61M | 115.52M | 223.46M | 209.83M | -355.58M | 221.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.93M | 13.18M | 12.86M | 12.99M | 12.24M | 13.76M | 15.30M | 16.40M | 41.50M | 35.80M | 35.70M | 35.30M | 31.60M | 27.80M | 24.95M | 22.05M | 19.61M | 18.40M | 16.92M | 17.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.52% | 12.43% | 27.03% | 16.77% | 13.41% | 30.07% | -31.12% | 13.18% | 21.67% | 19.77% | -8.96% | 22.44% | 21.48% | -2.38% | 48.61% | 11.72% | 20.76% | 27.03% | 816.69% | 17.96% |