|
Assets Growth (1y)
|
| | | | | 21.19% | | 20.30% | 25.46% | -22.43% | -22.89% | 10.91% | 8.60% | 12.16% | 11.81% | -22.39% | -24.86% | -32.52% | -8.02% | -7.58% | -12.53% | -7.48% | -26.73% | -27.99% | -24.20% | -44.25% | -54.89% | -55.73% | -46.01% | -14.76% | 0.51% | 10.10% | -10.95% | -49.19% | -47.40% | -47.50% | -48.17% | -20.05% | -31.05% | -17.27% | -8.16% | 6.26% | 63.23% | 167.21% | 160.81% | 380.13% | 215.71% | 45.40% | 39.21% | -53.11% | -55.16% | -51.42% | -49.82% | -52.35% | -38.60% | -45.63% | -57.25% | -32.74% | -41.73% | -43.32% | -13.30% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 1.78% | | 1.17% | 0.79% | -16.27% | -7.44% | -7.34% | -10.63% | -11.20% | -9.00% | -19.77% | -20.72% | -29.66% | -32.76% | -33.46% | -29.00% | -23.96% | -30.74% | -29.46% | -28.57% | -37.73% | -37.99% | -36.51% | -37.07% | -29.78% | -28.56% | -21.80% | -24.88% | -24.43% | -16.03% | 5.09% | 7.47% | 59.78% | 52.60% | 47.58% | 49.40% | 33.74% | 32.20% | 23.58% | 22.14% | 2.37% | -4.57% | -27.32% | -33.16% | -46.83% | -45.66% | -46.90% | -42.92% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -8.02% | | -7.18% | -7.45% | -21.25% | -23.49% | -24.00% | -21.82% | -19.75% | -19.33% | -24.11% | -24.86% | -31.51% | -30.62% | -29.81% | -30.24% | -29.14% | -34.51% | -31.35% | -29.56% | -27.16% | -23.13% | -10.77% | -9.81% | 12.05% | 13.44% | 13.19% | 9.00% | -0.57% | -3.47% | -3.90% | -2.81% | -1.84% | -0.44% | -3.22% | -6.48% | -5.18% | -3.74% | -10.27% | -7.55% |
|
Assets (QoQ)
|
| | | | -8.78% | 50.73% | -4.97% | -7.93% | -4.87% | -6.80% | -5.53% | 32.42% | -6.84% | -3.75% | -5.83% | -8.08% | -9.81% | -13.57% | 28.37% | -7.65% | -14.63% | -8.58% | 1.66% | -9.24% | -10.13% | -32.76% | -17.75% | -10.93% | 9.59% | 6.17% | -3.02% | -2.42% | -11.36% | -39.43% | 0.42% | -2.61% | -12.51% | -6.56% | -13.40% | 16.84% | -2.87% | 8.11% | 33.04% | 91.27% | -5.19% | 99.02% | -12.52% | -11.91% | -9.23% | -32.96% | -16.36% | -4.56% | -6.23% | -36.34% | 7.78% | -15.49% | -26.27% | 0.15% | -6.62% | -17.80% | 12.78% |
|
Capital Expenditures Growth (1y)
|
| | | | -95.97% | | -89.58% | -80.26% | 557.58% | | 128.00% | 80.00% | -83.41% | -92.93% | 47.37% | -25.93% | 413.89% | 802.94% | 44.05% | -50.00% | 28.65% | 171.34% | 65.29% | 4,020.00% | -85.71% | | | | | | | | | -98.18% | | | -65.00% | 720.00% | -87.50% | -14.29% | -71.43% | -41.46% | 50.00% | 616.67% | 150.00% | -41.67% | 744.44% | 518.60% | 4,600.00% | 2,835.71% | 10.53% | -97.37% | -99.15% | -99.76% | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -64.71% | -37.31% | -29.53% | -35.92% | 77.64% | | 69.15% | -12.64% | 3.13% | 20.09% | 51.96% | 148.03% | -1.89% | | | | | -3.72% | | | -56.20% | -81.83% | -37.86% | -74.29% | -40.95% | | | | | -55.59% | | | -37.00% | 40.95% | 16.55% | 236.20% | 222.59% | 115.62% | 141.01% | 5.27% | 0.00% | -65.33% | | | | | | | -47.50% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.90% | 43.27% | -3.58% | 40.22% | 0.60% | | | | | -10.64% | | | -11.09% | -31.84% | -10.59% | -18.94% | -48.05% | -33.15% | -45.16% | -9.71% | -61.55% | -50.81% | -46.22% | -36.36% | -31.84% | | | | | 8.45% | | | -36.90% | -27.52% | | | | | | | 76.23% |
|
Capital Expenditures (QoQ)
|
| -83.15% | 73.91% | -68.33% | -56.58% | | | -40.00% | 1,346.67% | 121.66% | -88.15% | -52.63% | 33.33% | -5.56% | 147.06% | -76.19% | 825.00% | 65.95% | -60.59% | -91.74% | 2,280.00% | 250.00% | -75.99% | 106.00% | -91.75% | | | | | | | | | -75.00% | 860.00% | -85.42% | 0.00% | 485.71% | -85.37% | 0.00% | -66.67% | 1,100.00% | -62.50% | 377.78% | -88.37% | 180.00% | 442.86% | 250.00% | -11.65% | 74.89% | -79.56% | -91.67% | -71.43% | -50.00% | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | -39.22% | -1.85% | 179.11% | 59.69% | -10.18% | 3.22% | -93.68% | -43.96% | 105.84% | -63.57% | 22.97% | -59.97% | -62.80% | 115.50% | 0.00% | 232.23% | 84.28% | -66.17% | 81.35% | 49.62% | 96.00% | 531.42% | 55.43% | -49.25% | -75.02% | -72.18% | -55.87% | -34.32% | 31.06% | 50.00% | 83.66% | 36.10% | 77.25% | 47.75% | -14.79% | 18.36% | 15.74% | 12.17% | -71.72% | 68.95% | 82.71% | 41.89% | 244.22% | -60.22% | -79.07% | -70.96% | -68.98% | -78.77% | -23.90% | -75.84% | -13.40% | 202.48% | -12.95% | 91.15% | 111.24% | 13.96% | -5.73% | 41.61% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 3.97% | -28.27% | -39.92% | -28.98% | -11.73% | -6.77% | -57.33% | -9.34% | 12.16% | -35.72% | 30.65% | 25.77% | 10.35% | 66.35% | 41.26% | 36.13% | -3.37% | -15.93% | 7.54% | -20.70% | -13.74% | 38.12% | 8.00% | -23.16% | -16.59% | -14.89% | -11.61% | 1.90% | 39.05% | 35.47% | -23.79% | 39.62% | 55.34% | 32.98% | -6.04% | -7.34% | -23.79% | -22.68% | -32.91% | -47.74% | -33.73% | -53.65% | -2.58% | -36.54% | -48.25% | -48.81% | -17.21% | -9.88% | -14.53% | -13.20% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.08% | -23.09% | -17.03% | 12.23% | 19.96% | 11.60% | -26.19% | -10.76% | -7.13% | -14.14% | 8.87% | -7.89% | -15.15% | 13.95% | 17.96% | 17.66% | 15.95% | 5.66% | 14.25% | -4.28% | 5.65% | 34.29% | -21.21% | -1.93% | 4.18% | -0.38% | -7.64% | -6.59% | 0.56% | 0.48% | -13.92% | -25.47% | -9.80% | -30.26% | -25.94% | -12.56% | -21.76% | -26.57% | -11.19% | -13.22% | -24.91% | -23.07% |
|
Cash & Equivalents (QoQ)
|
-19.00% | 143.46% | -58.86% | -25.07% | 30.79% | 592.35% | -76.46% | -57.86% | 50.30% | -57.62% | 108.74% | 54.80% | -73.40% | 43.05% | -32.06% | 43.87% | 54.11% | -33.62% | 125.72% | -20.20% | -71.71% | 255.84% | 86.22% | 4.54% | -8.85% | -12.41% | -39.20% | -48.54% | 1.49% | 38.94% | -9.49% | 2.68% | 16.16% | 70.11% | -32.93% | 33.73% | -3.17% | -1.90% | -6.82% | 30.76% | -6.16% | -75.26% | 456.60% | 41.41% | -27.12% | -39.99% | -35.67% | -25.61% | 1.13% | -35.90% | -55.96% | 166.58% | -67.89% | 129.75% | 53.82% | -23.29% | -29.50% | 153.91% | -17.02% | -36.54% | 5.91% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 195.24% | 635.29% | -338.62% | -58.72% | 7.56% | -98.32% | 126.73% | -6,316.50% | -104.47% | 698.23% | -63.41% | 134.24% | 2,733.22% | 20.79% | -550.61% | -38.32% | -29.70% | 40.88% | 136.34% | 11.29% | -50.50% | -79.23% | -81.10% | -94.58% | -100.51% | -115.67% | | | -42.86% | 98.18% | | | 2,190.00% | 6,260.00% | 118.24% | -101.22% | -100.48% | -205.19% | -103.06% | -2,200.00% | -150.00% | 2,192.59% | 40,622.22% | 3,670.29% | 37,400.00% | -105.93% | -88.59% | -100.14% | -67.94% | 99.75% | | | | | | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -28.91% | 39.53% | 34.42% | 106.35% | 8.19% | -45.52% | 23.90% | 135.91% | -6.11% | 138.60% | -15.69% | 30.75% | 123.49% | -29.30% | -32.36% | -66.61% | -26.03% | -26.95% | | | -26.07% | -26.00% | -33.88% | -51.99% | -46.68% | -43.95% | -27.20% | -26.51% | 47.72% | -5.75% | | | 37.00% | 1,007.39% | 62.14% | 115.84% | 64.63% | -48.96% | 12.27% | -5.27% | 570.18% | 85.44% | | | | | | | -26.37% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.32% | 26.34% | 22.00% | 43.25% | -15.12% | -45.68% | 15.22% | -4.55% | -14.89% | -19.55% | | | 41.86% | -14.88% | -21.56% | -40.28% | -44.48% | -44.74% | 15.17% | -14.89% | -14.87% | -15.31% | -14.90% | -15.23% | -14.89% | 31.13% | 36.77% | 83.01% | 166.81% | -7.97% | | | 99.87% | 27.52% | | | | | | | -76.23% |
|
Cash from Investing Activities (QoQ)
|
| -425.85% | 16.91% | 112.79% | 752.72% | 490.80% | -168.09% | 101.20% | 2,121.78% | -90.79% | 985.32% | -379.92% | 98.40% | 1,744.19% | -50.25% | 161.94% | 22.90% | -24.58% | -285.58% | 135.86% | 40.07% | 51.15% | -52.13% | 9.80% | -37.70% | -36.58% | -56.43% | -68.50% | -105.83% | -1,857.14% | | | | 75.00% | -32,140.00% | 130.40% | -14.69% | -26.32% | -4.55% | -102.04% | 66.67% | -16,100.00% | 97.22% | -1,433.33% | 96.38% | 135,700.00% | -46.21% | 35.10% | -62.15% | -121.55% | 203.48% | -101.68% | 8,642.86% | -100.17% | | | | | | | |
|
Cash from Operations Growth (1y)
|
| | | | -46.61% | 43.41% | -58.76% | -48.20% | -12.14% | -60.88% | 19.93% | -29.90% | 0.26% | -8.74% | -27.07% | 13.70% | -8.49% | -54.14% | -10.60% | -8.43% | -48.15% | 42.71% | -2.98% | 35.75% | 61.63% | 31.64% | 42.12% | 27.42% | 49.30% | 146.39% | 92.41% | 104.21% | 131.13% | -105.51% | -129.02% | 838.66% | -201.31% | -459.21% | 2.48% | -140.91% | 26.90% | -1,928.47% | -76.84% | -862.58% | -211.75% | 42.48% | -358.47% | -32.35% | -32.08% | 47.55% | 75.37% | 62.90% | -10.55% | 136.02% | -80.34% | 69.49% | 66.73% | -173.32% | 62.12% | -209.71% | -126.65% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -17.92% | 0.34% | -17.33% | -18.44% | -6.66% | -39.19% | -4.02% | -6.72% | -17.04% | 1.34% | -13.12% | 15.60% | 14.88% | 15.48% | 12.96% | 20.33% | 33.95% | 29.70% | 64.37% | 26.40% | 27.25% | 74.06% | 53.49% | 31.75% | 45.72% | 47.72% | 44.66% | 45.51% | 38.68% | -102.04% | -58.07% | -239.02% | -62.72% | -302.59% | -99.22% | -93.21% | -44.38% | -82.92% | -25.93% | -67.82% | -65.73% | 28.23% | -26.76% | 46.89% | 21.39% | 48.26% | 44.79% | 29.49% | 5.89% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.39% | 2.65% | -12.97% | -2.96% | 7.16% | -1.10% | 7.67% | 10.73% | 20.79% | 18.17% | 42.37% | 15.08% | 15.97% | 56.59% | 35.16% | 17.08% | 38.10% | 43.82% | 36.78% | 40.36% | 46.25% | -14.65% | 29.56% | -2.48% | 18.28% | -10.76% | -6.56% | -15.56% | 1.03% | -31.18% | -34.86% | -82.33% | -39.96% | 70.31% | -28.56% | -20.96% | -2.05% | -10.08% | -6.41% | -34.89% | -27.97% |
|
Cash from Operations (QoQ)
|
| -30.48% | 21.19% | 14.27% | -66.31% | 49.63% | -121.09% | 19.97% | -25.84% | 27.74% | -10.04% | -29.82% | 3.37% | 21.23% | -28.59% | 11.84% | -21.48% | -11.92% | 7.73% | 13.57% | -65.98% | 56.72% | -65.85% | 46.08% | 0.87% | 22.89% | -40.44% | 32.38% | 30.76% | 170.55% | -122.97% | 137.54% | 411.76% | -112.48% | -855.26% | 253.86% | -155.24% | 31.12% | -66.59% | 35.45% | 1.31% | -1,811.53% | 85.48% | -251.36% | 68.04% | -252.70% | -15.75% | -1.43% | 68.10% | -40.06% | 45.64% | -52.76% | 4.95% | 145.64% | -372.15% | 74.16% | -3.64% | -0.59% | -40.61% | -111.28% | 24.15% |
|
EBITDA Margin Growth (1y)
|
| | | -4274.00 | -16334.00 | 72,110.00 | -33700.00 | -20564.00 | -12880.00 | -106502.00 | 13,358.00 | -20084.00 | -26476.00 | -16436.00 | -23380.00 | 16,859.00 | -1683.00 | -12869.00 | -41784.00 | -28618.00 | -25095.00 | 37,332.00 | 55,363.00 | 32,760.00 | 68,924.00 | -65102.00 | 10,857.00 | 7,908.00 | 22,786.00 | 104,517.00 | 37,692.00 | 29,543.00 | 631.00 | -25446.00 | -1231.00 | -1018.00 | -8459.00 | 23,991.00 | -11267.00 | -4906.00 | 11,347.00 | -11450.00 | -26606.00 | -72666.00 | -15348.00 | 27,690.00 | 17,801.00 | 61,456.00 | 6,782.00 | 1,360.00 | 13,729.00 | -525.00 | 10,771.00 | -63656.00 | -985.00 | 6,533.00 | -5679.00 | 44,469.00 | 5,884.00 | 2,437.00 | 3,381.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -44922.00 | -55690.00 | -50828.00 | -43722.00 | -23789.00 | -41039.00 | -135807.00 | -51806.00 | -31843.00 | -53255.00 | 8,027.00 | -9801.00 | 21,001.00 | 42,146.00 | -40640.00 | 24,436.00 | 12,051.00 | 66,615.00 | 76,746.00 | 103,912.00 | 70,212.00 | 92,341.00 | 13,968.00 | 47,318.00 | 36,434.00 | 14,958.00 | 103,061.00 | 25,194.00 | 23,620.00 | 3,519.00 | -12905.00 | -39104.00 | -78590.00 | -12460.00 | 40,231.00 | -20072.00 | -16117.00 | 2,781.00 | 17,600.00 | 4,924.00 | -11736.00 | 2,206.00 | -34606.00 | 30,544.00 | 67,464.00 | 11,874.00 | -17827.00 | 18,627.00 | 8,445.00 | 8,473.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56681.00 | -82468.00 | -26366.00 | -30143.00 | -19646.00 | 2,790.00 | -163578.00 | 14,414.00 | 8,826.00 | 38,456.00 | 47,441.00 | 38,748.00 | 58,453.00 | 65,563.00 | 38,431.00 | 60,897.00 | 40,576.00 | 58,787.00 | 75,290.00 | 91,414.00 | 64,288.00 | 95,229.00 | 26,509.00 | 9,445.00 | -41139.00 | 10,957.00 | 119,301.00 | 16,389.00 | 12,409.00 | -5047.00 | 16,144.00 | -7574.00 | -17660.00 | 5,093.00 | -22065.00 | -7329.00 | -10109.00 | 7,873.00 | -1587.00 | 9,822.00 | -2766.00 | -93.00 |
|
EBITDA Margin (QoQ)
|
-3502.00 | 1,913.00 | -2623.00 | -62.00 | -15561.00 | 90,356.00 | -108433.00 | 13,074.00 | -7877.00 | -3266.00 | 11,427.00 | -20367.00 | -14270.00 | 6,774.00 | 4,483.00 | 19,872.00 | -32812.00 | -4412.00 | -24432.00 | 33,037.00 | -29289.00 | 58,015.00 | -6401.00 | 10,435.00 | 6,875.00 | -76012.00 | 69,559.00 | 7,487.00 | 21,753.00 | 5,719.00 | 2,734.00 | -662.00 | -7160.00 | -20358.00 | 26,949.00 | -449.00 | -14601.00 | 12,091.00 | -8309.00 | 5,912.00 | 1,652.00 | -10705.00 | -23465.00 | -40149.00 | 58,971.00 | 32,332.00 | -33354.00 | 3,506.00 | 4,297.00 | 26,910.00 | -20985.00 | -10748.00 | 15,593.00 | -47517.00 | 41,686.00 | -3229.00 | 3,381.00 | 2,632.00 | 3,101.00 | -6676.00 | 4,325.00 |
|
EBIT Growth (1y)
|
| | | -3.21% | -10.95% | 621.42% | -19.75% | -15.88% | 11.59% | -126.24% | 30.68% | 2.42% | -16.25% | 17.10% | -62.02% | -12.42% | -20.61% | -37.58% | 1.58% | 3.99% | -19.09% | 27.22% | 14.21% | 16.17% | 55.87% | -119.48% | 38.72% | 35.00% | 65.64% | 96.17% | 113.54% | 113.95% | -76.52% | -1,584.10% | -92.77% | -114.29% | 34.33% | 92.92% | -3,431.71% | -680.00% | 64.38% | -752.91% | -164.42% | -657.09% | -428.12% | 15.59% | -86.49% | -58.86% | -19.98% | -209.52% | 43.65% | 28.41% | 11.24% | 43.34% | 4.35% | 11.16% | 24.16% | 80.21% | 85.84% | 60.29% | 55.93% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -5.28% | -4.47% | -4.28% | -10.38% | -8.33% | -7.42% | -31.99% | -3.39% | -1.74% | -18.64% | 6.02% | -11.01% | 3.28% | 14.10% | -30.01% | 19.72% | 19.42% | 43.48% | 60.59% | 27.47% | 27.57% | 35.56% | -12.30% | 26.12% | 76.52% | 26.43% | 64.25% | 31.17% | 46.23% | 25.53% | -116.63% | -103.04% | -118.53% | -7.30% | 20.13% | -449.91% | -354.38% | -31.18% | -181.40% | -40.59% | -104.96% | -77.83% | -13.97% | -0.18% | -0.35% | 6.87% | 29.73% | 57.58% | 36.79% | 33.30% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.73% | -10.37% | -2.57% | -2.57% | -0.46% | 8.21% | -19.90% | 10.29% | 10.51% | 24.02% | 41.28% | 16.14% | 15.80% | 17.40% | -7.24% | 14.93% | 59.86% | 26.86% | 40.76% | 29.72% | 38.97% | 42.55% | 3.08% | 11.98% | 5.22% | 5.61% | 19.94% | -9.97% | -13.33% | -21.21% | -92.69% | -54.12% | -63.25% | -5.64% | 2.22% | -146.26% | -126.54% | -8.73% | -20.10% | 17.76% | -24.88% | -13.46% |
|
EBIT Margin Growth (1y)
|
| | | -4347.00 | -16158.00 | 72,216.00 | -33615.00 | -20589.00 | -13123.00 | -106910.00 | 13,194.00 | -19361.00 | -27924.00 | -16754.00 | -23350.00 | 16,005.00 | -81.00 | -12102.00 | -41900.00 | -28359.00 | -25299.00 | 37,283.00 | 55,568.00 | 34,035.00 | 70,567.00 | -63725.00 | 12,550.00 | 8,266.00 | 22,117.00 | 102,984.00 | 35,910.00 | 28,338.00 | 19.00 | -25252.00 | -1231.00 | -1386.00 | -8504.00 | 23,852.00 | -10958.00 | -2728.00 | 11,523.00 | -11450.00 | -21965.00 | -60571.00 | -13354.00 | -10904.00 | 13,012.00 | 47,120.00 | 4,389.00 | 39,900.00 | 12,252.00 | -4537.00 | 4,232.00 | -59614.00 | -5352.00 | 10,402.00 | 915.00 | 40,481.00 | 11,566.00 | 2,555.00 | 3,350.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -44297.00 | -57205.00 | -51447.00 | -43770.00 | -23945.00 | -41128.00 | -135765.00 | -52055.00 | -31715.00 | -53304.00 | 8,428.00 | -9682.00 | 21,681.00 | 45,187.00 | -38543.00 | 26,218.00 | 13,941.00 | 67,385.00 | 76,542.00 | 104,028.00 | 70,639.00 | 92,703.00 | 14,007.00 | 47,229.00 | 35,218.00 | 13,632.00 | 101,584.00 | 23,721.00 | 24,224.00 | 3,038.00 | -12850.00 | -34154.00 | -64686.00 | -10335.00 | 1,498.00 | -19911.00 | -16179.00 | 2,558.00 | 17,546.00 | 3,299.00 | -17989.00 | -4733.00 | -30618.00 | 19,912.00 | 52,985.00 | 9,536.00 | 20,767.00 | 18,466.00 | 8,419.00 | 8,497.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56651.00 | -82585.00 | -26265.00 | -30102.00 | -18269.00 | 4,140.00 | -162207.00 | 16,062.00 | 10,586.00 | 39,380.00 | 47,686.00 | 38,778.00 | 58,285.00 | 67,322.00 | 39,189.00 | 60,897.00 | 40,893.00 | 58,899.00 | 75,142.00 | 91,839.00 | 66,524.00 | 95,722.00 | 26,409.00 | 14,306.00 | -28081.00 | 11,800.00 | 79,230.00 | 14,768.00 | 10,773.00 | -5927.00 | 16,146.00 | -8890.00 | -22103.00 | -1714.00 | -18216.00 | -13011.00 | -10315.00 | 7,705.00 | -1587.00 | 9,513.00 | -5032.00 | -468.00 |
|
EBIT Margin (QoQ)
|
-3502.00 | 1,913.00 | -2575.00 | -183.00 | -15313.00 | 90,287.00 | -108406.00 | 12,843.00 | -7847.00 | -3499.00 | 11,698.00 | -19712.00 | -16410.00 | 7,670.00 | 5,102.00 | 19,643.00 | -32496.00 | -4350.00 | -24696.00 | 33,183.00 | -29436.00 | 58,233.00 | -6411.00 | 11,650.00 | 7,096.00 | -76060.00 | 69,863.00 | 7,366.00 | 20,947.00 | 4,807.00 | 2,790.00 | -206.00 | -7373.00 | -20463.00 | 26,810.00 | -361.00 | -14490.00 | 11,892.00 | -7999.00 | 7,869.00 | -239.00 | -11080.00 | -18515.00 | -30737.00 | 46,978.00 | -8630.00 | 5,402.00 | 3,370.00 | 4,247.00 | 26,881.00 | -22246.00 | -13419.00 | 13,017.00 | -36965.00 | 32,016.00 | 2,335.00 | 3,530.00 | 2,600.00 | 3,101.00 | -6676.00 | 4,325.00 |
|
EBIT (QoQ)
|
-12.56% | 7.21% | -5.10% | 5.98% | -21.01% | 536.08% | -124.14% | 9.02% | 7.68% | -29.41% | 36.23% | -28.08% | -9.98% | 7.71% | -24.63% | 11.13% | -18.00% | -5.27% | 10.84% | 13.30% | -46.37% | 35.67% | -5.10% | 15.29% | 22.95% | -219.92% | 70.65% | 10.15% | 59.27% | 64.32% | 203.66% | -7.41% | -615.43% | -240.43% | 100.45% | -282.93% | -2,269.33% | 63.31% | -109.51% | 57.17% | -8.21% | -778.52% | 35.05% | -22.62% | 24.52% | -40.41% | -43.50% | -4.45% | 42.99% | -262.23% | 73.87% | -32.69% | 29.32% | -131.24% | 55.89% | -23.24% | 39.66% | 39.67% | 68.45% | -245.72% | 33.03% |
|
EBT Growth (1y)
|
| | | -4.33% | -10.93% | 581.31% | -19.53% | -15.76% | 12.36% | -126.76% | 30.73% | 2.25% | -15.40% | 17.41% | -62.07% | -11.98% | -22.31% | -36.66% | 1.50% | 3.66% | -19.29% | 28.54% | 13.85% | 13.01% | 53.62% | -123.62% | 35.72% | 33.37% | 62.85% | 93.53% | 107.93% | 107.93% | -61.59% | -887.30% | -97.13% | -132.59% | 35.91% | 92.58% | -14,150.00% | -522.33% | 60.97% | -990.52% | -193.63% | -713.57% | -499.32% | 26.44% | -63.28% | -35.03% | 4.68% | -164.11% | 43.65% | 28.47% | 11.35% | 43.36% | 4.35% | 11.16% | 23.71% | 80.22% | 85.84% | 60.29% | 56.04% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -5.69% | -3.91% | -2.08% | -10.30% | -8.21% | -7.35% | -32.04% | -3.41% | -1.79% | -18.97% | 6.91% | -11.21% | 2.09% | 12.20% | -29.74% | 18.29% | 17.65% | 40.98% | 53.08% | 26.91% | 26.95% | 34.70% | -12.59% | 26.02% | 74.18% | 27.27% | 63.83% | 31.65% | 45.62% | 26.06% | -99.87% | -139.98% | -164.49% | -14.46% | 15.90% | -777.47% | -308.90% | -30.65% | -176.71% | -39.28% | -98.81% | -71.72% | -3.24% | 4.17% | 4.97% | 13.61% | 33.37% | 57.58% | 36.81% | 33.26% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.96% | -10.36% | -0.76% | -2.63% | -1.21% | 7.30% | -19.95% | 9.34% | 9.38% | 21.92% | 34.93% | 15.66% | 15.43% | 16.49% | -6.87% | 14.88% | 57.16% | 26.61% | 40.33% | 29.28% | 37.79% | 41.31% | -2.91% | 9.63% | 2.71% | 2.08% | 17.61% | -8.89% | -12.05% | -18.22% | -73.03% | -66.71% | -78.14% | -4.85% | 2.31% | -225.45% | -112.61% | -8.56% | -18.87% | 18.22% | -22.62% | -11.18% |
|
EBT Margin Growth (1y)
|
| | | -4466.00 | -16132.00 | 73,818.00 | -33471.00 | -20458.00 | -12711.00 | -108471.00 | 13,176.00 | -19354.00 | -27108.00 | -16926.00 | -23275.00 | 16,105.00 | -1096.00 | -11834.00 | -41828.00 | -28382.00 | -25374.00 | 38,579.00 | 55,210.00 | 32,561.00 | 68,989.00 | -65464.00 | 10,871.00 | 7,836.00 | 22,669.00 | 103,550.00 | 37,133.00 | 29,495.00 | 619.00 | -24336.00 | -801.00 | -1023.00 | -8463.00 | 23,816.00 | -11179.00 | -2921.00 | 11,367.00 | -16236.00 | -26319.00 | -71564.00 | -17311.00 | -10312.00 | 17,676.00 | 58,383.00 | 8,686.00 | 44,247.00 | 12,252.00 | -4523.00 | 4,247.00 | -59619.00 | -5352.00 | 10,402.00 | 874.00 | 40,484.00 | 11,566.00 | 2,555.00 | 3,379.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -44277.00 | -55951.00 | -51579.00 | -43571.00 | -23706.00 | -40915.00 | -137231.00 | -51928.00 | -31630.00 | -53578.00 | 9,819.00 | -9893.00 | 20,284.00 | 42,520.00 | -38718.00 | 24,252.00 | 12,016.00 | 66,285.00 | 76,666.00 | 103,213.00 | 69,892.00 | 92,277.00 | 13,750.00 | 47,203.00 | 36,308.00 | 14,825.00 | 103,030.00 | 25,153.00 | 25,551.00 | 3,523.00 | -16756.00 | -38299.00 | -75508.00 | -14408.00 | -2731.00 | -19823.00 | -16102.00 | 2,742.00 | 17,699.00 | 3,609.00 | -17704.00 | -4378.00 | -25684.00 | 24,576.00 | 64,261.00 | 13,807.00 | 25,112.00 | 18,466.00 | 8,433.00 | 8,500.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56554.00 | -82421.00 | -24834.00 | -30189.00 | -19527.00 | 2,700.00 | -164115.00 | 14,153.00 | 8,767.00 | 38,080.00 | 47,906.00 | 38,110.00 | 57,616.00 | 65,808.00 | 40,496.00 | 60,584.00 | 40,487.00 | 58,440.00 | 76,146.00 | 91,233.00 | 65,948.00 | 95,181.00 | 21,331.00 | 9,704.00 | -38176.00 | 8,880.00 | 76,482.00 | 16,509.00 | 12,370.00 | -5103.00 | 17,179.00 | -8372.00 | -21649.00 | -1474.00 | -18103.00 | -12923.00 | -10223.00 | 7,863.00 | -1436.00 | 9,822.00 | -4747.00 | -125.00 |
|
EBT Margin (QoQ)
|
-3675.00 | 604.00 | -1262.00 | -132.00 | -15341.00 | 90,553.00 | -108551.00 | 12,882.00 | -7595.00 | -5207.00 | 13,095.00 | -19648.00 | -15349.00 | 4,976.00 | 6,747.00 | 19,732.00 | -32550.00 | -5762.00 | -23248.00 | 33,179.00 | -29542.00 | 58,191.00 | -6617.00 | 10,530.00 | 6,886.00 | -76262.00 | 69,717.00 | 7,496.00 | 21,719.00 | 4,619.00 | 3,300.00 | -142.00 | -7157.00 | -20337.00 | 26,835.00 | -364.00 | -14598.00 | 11,943.00 | -8160.00 | 7,894.00 | -310.00 | -15660.00 | -18243.00 | -37351.00 | 53,943.00 | -8660.00 | 9,744.00 | 3,356.00 | 4,246.00 | 26,901.00 | -22251.00 | -13419.00 | 13,017.00 | -36965.00 | 32,016.00 | 2,335.00 | 3,488.00 | 2,645.00 | 3,098.00 | -6676.00 | 4,312.00 |
|
EBT (QoQ)
|
-14.15% | -1.20% | 3.65% | 6.26% | -21.37% | 539.08% | -123.93% | 9.21% | 8.11% | -34.05% | 38.06% | -28.11% | -8.48% | 4.06% | -21.55% | 11.48% | -18.49% | -7.20% | 12.39% | 13.42% | -46.71% | 35.78% | -5.62% | 12.58% | 21.77% | -209.61% | 69.64% | 9.39% | 56.38% | 46.12% | 137.25% | -9.46% | -989.24% | -229.22% | 100.11% | -1,130.00% | -1,648.54% | 61.91% | -104.81% | 54.38% | -9.67% | -964.15% | 44.85% | -26.41% | 19.21% | -30.61% | -22.41% | -4.54% | 42.97% | -261.90% | 73.88% | -32.69% | 29.32% | -131.24% | 55.89% | -23.24% | 39.31% | 40.06% | 68.43% | -245.72% | 32.81% |
|
Enterprise Value Growth (1y)
|
| | | -240.95% | -210.78% | -68.44% | -455.82% | -22.26% | -97.62% | 32.59% | 7.10% | -31.91% | 1.64% | -5.93% | -14.42% | 22.39% | 25.24% | 33.29% | 5.07% | -3.07% | 12.86% | 14.06% | 36.88% | 48.34% | 44.97% | 51.73% | 73.33% | 83.40% | 78.18% | 60.40% | 37.15% | -31.06% | -50.00% | -83.66% | -80.78% | -107.07% | -63.31% | 10.57% | 10.89% | 0.93% | -1.48% | 73.05% | -97.50% | -165.30% | -160.55% | -785.51% | 12.16% | 74.89% | 78.25% | 80.83% | 85.77% | 44.24% | 82.44% | 45.53% | -74.93% | 31.82% | -91.15% | -111.24% | -13.96% | 5.73% | -41.61% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -76.50% | -82.13% | -6.35% | -80.78% | -7.77% | -13.27% | 21.90% | -0.30% | -1.81% | 13.79% | 15.32% | 11.82% | 25.52% | 28.96% | 34.84% | 45.73% | 55.46% | 52.87% | 45.23% | 52.70% | 51.74% | 43.52% | 29.46% | 32.83% | 23.34% | 18.84% | 13.36% | -0.42% | -39.05% | -35.47% | 23.79% | -47.08% | -75.90% | -62.84% | -28.75% | -15.63% | 12.93% | 16.83% | 22.95% | 37.27% | 28.11% | 53.65% | 2.58% | 39.76% | 54.30% | 58.20% | 39.58% | 34.30% | 28.97% | 21.95% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.48% | -31.52% | 7.17% | -28.77% | 7.80% | 6.97% | 27.70% | 29.85% | 38.15% | 40.12% | 35.00% | 35.12% | 38.23% | 34.85% | 27.43% | 28.91% | 24.84% | 23.83% | 23.05% | 29.80% | 25.43% | 21.48% | 38.98% | 11.81% | -3.44% | -7.17% | -9.19% | -11.93% | -12.37% | -7.10% | 5.56% | 16.84% | 5.29% | 30.26% | 25.94% | 17.39% | 24.16% | 28.03% | 12.05% | 13.22% | 24.91% | 23.07% |
|
Enterprise Value (QoQ)
|
19.00% | -398.32% | 79.90% | -320.31% | 26.17% | -170.08% | 33.68% | 7.55% | -19.34% | 7.87% | 8.61% | -31.27% | 11.01% | 0.79% | 1.27% | 10.95% | 14.28% | 11.48% | -40.50% | 3.32% | 27.52% | 12.70% | -3.20% | 20.89% | 22.79% | 23.44% | 42.98% | 50.75% | -1.49% | -38.94% | 9.49% | -2.68% | -16.16% | -70.11% | 10.91% | -17.62% | 8.38% | 6.85% | 11.22% | -30.76% | 6.16% | 75.26% | -550.64% | -75.65% | 7.84% | 15.93% | 35.46% | 49.78% | 20.17% | 25.92% | 52.10% | -96.84% | 74.85% | -129.75% | -53.82% | 23.29% | 29.50% | -153.91% | 17.02% | 36.54% | -5.91% |
|
EPS (Basic) Growth (1y)
|
| | | 11.76% | 5.26% | 539.23% | -18.75% | -13.33% | 16.67% | -125.21% | 36.84% | 11.76% | 6.67% | 28.09% | -33.33% | 6.67% | -21.43% | -4,189.12% | 6.25% | 21.43% | 11.76% | 82.99% | -600.00% | -727.27% | -373.33% | -111.28% | 37.14% | 34.07% | 69.01% | -1,156.36% | 106.06% | 106.67% | -3,004.55% | 65.38% | | -225.00% | 87.85% | 96.76% | | -540.00% | 75.90% | -729.03% | -29.51% | -221.88% | -265.00% | 126.85% | 56.96% | 67.96% | 72.60% | -4,287.63% | -1,529.41% | -1,924.24% | -335.00% | 55.90% | 80.69% | 71.86% | -12.64% | 95.74% | 90.65% | 83.51% | 82.65% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 4.09% | 9.68% | 7.31% | 0.00% | 2.27% | 1.89% | -113.82% | 7.58% | 13.51% | 0.00% | -73.78% | -106.06% | -82.38% | -71.81% | -148.89% | -60.38% | -62.43% | -8.97% | -65.30% | 31.36% | 33.21% | -257.09% | -109.47% | | 61.98% | -5.34% | 47.96% | 2.59% | 18.90% | 3.13% | 54.70% | -179.14% | -202.75% | 52.54% | 27.49% | | -87.58% | 37.77% | -353.40% | -108.64% | -175.34% | -63.24% | -70.52% | -10.64% | -22.21% | -10.31% | -40.71% | 33.50% | 2.06% | 5.27% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.34% | 4.62% | -42.18% | -45.68% | -43.41% | -31.58% | -36.82% | -28.28% | -28.69% | -7.96% | -168.41% | 18.47% | 17.78% | -117.60% | -131.90% | | 18.61% | -37.32% | 44.93% | -32.39% | -23.81% | -5.92% | -19.80% | 5.53% | -2.51% | -0.56% | 18.27% | 12.42% | 11.27% | 1.89% | -0.89% | -168.87% | -178.98% | 33.78% | -5.89% | | -106.56% | -3.38% | -11.83% | 30.35% | 0.63% | 3.20% |
|
EPS (Basic) (QoQ)
|
-11.76% | 5.69% | 10.71% | 6.25% | -20.00% | 537.27% | -124.14% | 10.53% | 11.76% | -32.27% | 39.52% | -25.00% | 6.67% | -1.92% | -12.13% | 12.50% | -21.43% | -3,500.00% | 97.55% | 26.67% | -36.36% | -594.19% | -0.84% | 13.33% | 21.98% | -209.86% | 70.00% | 9.09% | 63.33% | -12,463.64% | 100.14% | 0.00% | -17,175.00% | -40.12% | | | -1,560.00% | 62.65% | -96.77% | 47.54% | 37.50% | -1,185.00% | 69.26% | -30.38% | 29.13% | 194.52% | -149.28% | 2.94% | 39.39% | -14,347.32% | 80.83% | -20.58% | 86.98% | -1,364.72% | 91.60% | -75.70% | 47.87% | 44.66% | 81.56% | -210.00% | 45.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 11.90% | 7.13% | 511.86% | -15.63% | | | | | | | | | | | | | | | | | | | | | | | | 106.06% | 106.67% | | | | -105.96% | | | | | | | -29.51% | | | | 56.87% | 68.40% | 72.55% | | -1,861.37% | -2,428.72% | -334.11% | 55.90% | 83.99% | 77.16% | -12.64% | 95.74% | 90.65% | 83.51% | 82.65% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59% | | | | -179.14% | -202.75% | | | | -414.78% | | | -122.10% | | | | -10.64% | -22.21% | -10.31% | | 33.55% | 1.61% | 5.34% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -28.68% | | | | | | | | | | | | | | | | | | | | 12.39% | 11.51% | | | -179.01% | -190.75% | | | | -279.58% | | | 30.35% | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-14.13% | 7.64% | 9.71% | 7.43% | -20.30% | 509.62% | -125.35% | | | | | | | | | | | | | | | | | | | | | 9.09% | | | | 0.00% | | | | | | | | | | | | -30.38% | 29.13% | | | 4.48% | 38.43% | -14,317.82% | 76.87% | -23.15% | 89.43% | -1,364.72% | 91.60% | -75.70% | 47.87% | 44.66% | 81.56% | -210.00% | 45.16% |
|
FCF Margin Growth (1y)
|
| | | | -14429.00 | 7,443.00 | -32148.00 | -18350.00 | -22198.00 | -25980.00 | 6,129.00 | -29249.00 | -16847.00 | -18895.00 | -10423.00 | 25,986.00 | 5,279.00 | -18637.00 | -43676.00 | -28988.00 | -40246.00 | 36,515.00 | 40,758.00 | 34,690.00 | 75,972.00 | 10,684.00 | 16,651.00 | 5,945.00 | 16,769.00 | 24,679.00 | 33,719.00 | 20,671.00 | 9,330.00 | -3151.00 | -1446.00 | 3,362.00 | -6530.00 | -1797.00 | -3468.00 | -5973.00 | 2,876.00 | -20187.00 | -5787.00 | -61378.00 | -4694.00 | -4476.00 | -5638.00 | 49,519.00 | 641.00 | 29,742.00 | 14,114.00 | 5,193.00 | 1,765.00 | 2,058.00 | -6079.00 | 7,463.00 | 2,808.00 | -6974.00 | 6,559.00 | -7639.00 | -3114.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -53475.00 | -37431.00 | -36442.00 | -21612.00 | -33767.00 | -63512.00 | -47970.00 | -32250.00 | -51815.00 | -1017.00 | -13341.00 | 31,688.00 | 41,005.00 | 28,562.00 | 13,734.00 | 11,646.00 | 52,494.00 | 71,878.00 | 91,128.00 | 61,305.00 | 102,070.00 | 32,212.00 | 48,924.00 | 29,977.00 | 19,568.00 | 19,732.00 | 28,805.00 | 18,059.00 | 5,676.00 | -25134.00 | -10700.00 | -63989.00 | -8348.00 | -26459.00 | -14892.00 | -17831.00 | -1177.00 | 5,080.00 | 2,690.00 | -6665.00 | -2288.00 | 27,324.00 | 2,398.00 | 62,175.00 | 5,214.00 | 24,826.00 | 14,594.00 | 5,017.00 | 1,459.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -88442.00 | -19554.00 | -39360.00 | -15910.00 | 1,959.00 | -16313.00 | 9,440.00 | 8,384.00 | 40,926.00 | 34,345.00 | 37,029.00 | 58,303.00 | 67,103.00 | 50,090.00 | 46,007.00 | 35,679.00 | 55,294.00 | 66,930.00 | 86,215.00 | 58,694.00 | 98,416.00 | 10,229.00 | 39,670.00 | -37374.00 | 17,750.00 | -4931.00 | 17,381.00 | 6,201.00 | 1,623.00 | 132.00 | -2223.00 | -9277.00 | -5942.00 | 5,341.00 | -6857.00 | -5175.00 | 3,396.00 | 164.00 | 3,170.00 | -6841.00 | -2593.00 |
|
FCF Margin (QoQ)
|
| -621.00 | 1,130.00 | 1,317.00 | -16255.00 | 21,252.00 | -38462.00 | 15,115.00 | -20104.00 | 17,470.00 | -6353.00 | -20262.00 | -7702.00 | 15,423.00 | 2,119.00 | 16,147.00 | -28410.00 | -8493.00 | -22920.00 | 30,835.00 | -39668.00 | 68,267.00 | -18677.00 | 24,767.00 | 1,614.00 | 2,980.00 | -12709.00 | 14,060.00 | 12,438.00 | 10,890.00 | -3669.00 | 1,012.00 | 1,097.00 | -1591.00 | -1964.00 | 5,819.00 | -8794.00 | 3,143.00 | -3635.00 | 3,314.00 | 54.00 | -19920.00 | 10,765.00 | -52277.00 | 56,738.00 | -19701.00 | 9,603.00 | 2,880.00 | 7,860.00 | 9,399.00 | -6025.00 | -6042.00 | 4,432.00 | 9,692.00 | -14162.00 | 7,500.00 | -223.00 | -90.00 | -629.00 | -6697.00 | 4,302.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -21.41% | 44.94% | -50.20% | -45.36% | -15.34% | -77.96% | 19.33% | -30.05% | 3.04% | 1.02% | -27.30% | 13.75% | -10.81% | -59.27% | -11.04% | -8.22% | -47.63% | 34.39% | -4.04% | 29.07% | 62.19% | 42.62% | 43.68% | 34.36% | 49.74% | 137.18% | 92.41% | 104.21% | 130.11% | -107.32% | -144.16% | 832.77% | -205.94% | -475.31% | 7.75% | -141.71% | 27.40% | -1,755.15% | -76.61% | -859.40% | -211.48% | 42.48% | -361.22% | -37.06% | -48.26% | 39.43% | 74.24% | 64.41% | 1.77% | 131.08% | -70.23% | 69.59% | 66.76% | -173.40% | 62.12% | -209.71% | -131.63% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -10.73% | 1.01% | -15.54% | -17.70% | -7.41% | -41.04% | -4.47% | -6.67% | -16.62% | -1.13% | -13.72% | 12.84% | 14.80% | 15.68% | 13.35% | 20.43% | 34.54% | 28.86% | 64.57% | 26.40% | 27.18% | 75.00% | 52.92% | 31.19% | 45.67% | 46.09% | 44.51% | 45.27% | 38.59% | -114.12% | -58.45% | -240.07% | -63.81% | -294.50% | -95.87% | -95.61% | -49.67% | -86.28% | -28.02% | -67.27% | -65.54% | 28.23% | -26.46% | 47.06% | 21.48% | 48.31% | 45.03% | 30.53% | 8.89% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.31% | -0.27% | -12.25% | -4.59% | 7.10% | -1.10% | 7.75% | 10.79% | 21.32% | 17.30% | 42.50% | 15.08% | 15.93% | 56.09% | 34.50% | 17.06% | 38.29% | 43.23% | 36.89% | 40.23% | 46.46% | -10.77% | 29.84% | -0.63% | 18.37% | -10.82% | -6.84% | -16.60% | -1.35% | -36.41% | -36.42% | -82.44% | -40.57% | 68.43% | -26.93% | -21.00% | -1.82% | -8.07% | -6.23% | -34.54% | -28.42% |
|
Free Cash Flow (QoQ)
|
| -10.40% | 18.63% | 17.39% | -63.59% | 49.93% | -121.97% | 20.05% | -29.81% | 22.75% | -0.62% | -28.89% | 3.21% | 21.14% | -29.40% | 12.68% | -24.34% | -13.35% | 9.78% | 14.89% | -69.63% | 49.63% | -43.07% | 41.98% | 9.57% | 23.56% | -40.44% | 32.38% | 30.76% | 156.54% | -128.66% | 137.54% | 394.96% | -113.75% | -855.56% | 243.41% | -156.22% | 25.32% | -53.22% | 35.15% | 2.16% | -1,808.39% | 85.41% | -252.26% | 68.24% | -252.45% | -16.95% | -4.68% | 65.64% | -43.98% | 50.27% | -44.66% | 5.17% | 145.55% | -372.44% | 74.16% | -3.64% | -0.59% | -40.61% | -111.28% | 22.49% |
|
Gross Margin Growth (1y)
|
| | | -157.00 | 257.00 | -1508.00 | 1,549.00 | 394.00 | 1,290.00 | 3,161.00 | 258.00 | 344.00 | -1252.00 | -1949.00 | -4190.00 | -5156.00 | -2226.00 | -142.00 | 1,278.00 | 179.00 | -3882.00 | -3140.00 | -2893.00 | -233.00 | 3,576.00 | 1,190.00 | 981.00 | 608.00 | -937.00 | -1224.00 | 1,162.00 | 1,303.00 | 635.00 | 2,754.00 | -42.00 | -19.00 | 1,111.00 | -1313.00 | -360.00 | 936.00 | -60.00 | 4,268.00 | -1416.00 | -3172.00 | -1119.00 | -7124.00 | -102.00 | -293.00 | -1518.00 | -4778.00 | -447.00 | -936.00 | 615.00 | -12979.00 | 809.00 | 3,017.00 | 161.00 | 20,344.00 | 2,289.00 | -714.00 | 914.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 580.00 | 296.00 | -296.00 | -2382.00 | -4419.00 | -2187.00 | 1,070.00 | -2654.00 | -4633.00 | -7360.00 | -5231.00 | -5805.00 | -5210.00 | -2532.00 | -2092.00 | -635.00 | 554.00 | -1243.00 | -3174.00 | -751.00 | 1,677.00 | 3,274.00 | 2,720.00 | 2,101.00 | 1,892.00 | 808.00 | 217.00 | 761.00 | 2,220.00 | 1,685.00 | 5,709.00 | -1818.00 | -2255.00 | -69.00 | -4168.00 | -1878.00 | -2528.00 | -2697.00 | -7633.00 | -1965.00 | -4401.00 | -2022.00 | -24881.00 | 260.00 | 1,788.00 | -741.00 | 2,587.00 | 2,651.00 | 1,367.00 | 1,690.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4397.00 | -5813.00 | -3578.00 | -3998.00 | -4472.00 | -2493.00 | -880.00 | -4567.00 | -4258.00 | -4721.00 | -5265.00 | -3662.00 | -3299.00 | -2834.00 | -562.00 | 485.00 | 1,838.00 | 502.00 | -1733.00 | -1152.00 | 2,595.00 | 4,324.00 | 5,675.00 | 325.00 | -344.00 | -371.00 | -2639.00 | -757.00 | -1245.00 | -951.00 | -6193.00 | -2367.00 | -3483.00 | -971.00 | -21926.00 | -1516.00 | -447.00 | -1921.00 | -268.00 | 1,133.00 | -2098.00 | -947.00 |
|
Gross Margin (QoQ)
|
-679.00 | 11.00 | -14.00 | 525.00 | -265.00 | -1754.00 | 3,043.00 | -631.00 | 632.00 | 117.00 | 140.00 | -545.00 | -963.00 | -580.00 | -2101.00 | -1512.00 | 1,966.00 | 1,503.00 | -681.00 | -2610.00 | -2095.00 | 2,246.00 | -434.00 | 51.00 | 1,714.00 | -140.00 | -644.00 | -322.00 | 169.00 | -427.00 | 1,742.00 | -182.00 | -499.00 | 1,692.00 | -1053.00 | -159.00 | 630.00 | -732.00 | -100.00 | 1,137.00 | -366.00 | 3,597.00 | -5784.00 | -619.00 | 1,687.00 | -2408.00 | 1,238.00 | -809.00 | 462.00 | -5668.00 | 5,568.00 | -1299.00 | 2,013.00 | -19263.00 | 19,357.00 | 910.00 | -843.00 | 921.00 | 1,302.00 | -2094.00 | 785.00 |
|
Gross Profit Growth (1y)
|
| | | -24.28% | -42.42% | 5.91% | -52.02% | -44.85% | -27.24% | -54.26% | -3.73% | -33.01% | -37.28% | -50.58% | -42.63% | -30.30% | -11.64% | 14.10% | -28.61% | -40.72% | -67.56% | -17.96% | 9.09% | 55.45% | 299.56% | 8.23% | 3.74% | -2.69% | 30.82% | 117.65% | 327.38% | 324.08% | 100.08% | 47.25% | -16.92% | -33.53% | -66.64% | -45.64% | -66.30% | -25.79% | 61.95% | 192.46% | -33.97% | -80.79% | -15.07% | -85.69% | 201.87% | 466.79% | 17.74% | 203.71% | 32.44% | -59.06% | 57.34% | -256.95% | -32.23% | 286.68% | -11.25% | 176.69% | 105.21% | -54.36% | 0.55% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -34.60% | -35.95% | -37.91% | -35.77% | -36.38% | -26.12% | -36.35% | -26.67% | -34.83% | -43.56% | -22.66% | -23.55% | -13.72% | 4.62% | 0.43% | -6.86% | -3.56% | 19.24% | 24.56% | 69.12% | 85.81% | 118.69% | 51.37% | 54.44% | 39.99% | -4.42% | 20.33% | 6.17% | 27.90% | 2.63% | 32.78% | -43.03% | -54.41% | -22.87% | -38.95% | -12.42% | -6.86% | 17.43% | 8.33% | 38.20% | -23.61% | 16.31% | -38.94% | 39.41% | 107.80% | 18.03% | 54.05% | 22.58% | -10.27% | 11.98% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.05% | -40.38% | -25.86% | -27.06% | -25.00% | -12.17% | -25.53% | -14.90% | -15.98% | -1.24% | 1.73% | 14.65% | 21.53% | 24.55% | 26.56% | 23.46% | 20.38% | 2.51% | 9.12% | 6.25% | 25.91% | 41.39% | 40.70% | -3.90% | -17.12% | 3.73% | -6.12% | 18.99% | 17.90% | 1.57% | 0.35% | -5.87% | -26.13% | -3.20% | -25.27% | -9.62% | 5.05% | 17.73% | 8.88% | 29.71% | -4.69% | 7.02% |
|
Gross Profit (QoQ)
|
-18.43% | 5.23% | -10.97% | -0.91% | -37.97% | 93.55% | -59.66% | 13.90% | -18.18% | 21.66% | -15.10% | -20.74% | -23.39% | -4.13% | -1.44% | -3.71% | -2.89% | 23.80% | -38.33% | -20.04% | -46.87% | 213.10% | -17.99% | 13.95% | 36.57% | -15.19% | -21.39% | 6.89% | 83.59% | 41.10% | 54.35% | 6.06% | -13.38% | 3.84% | -12.91% | -15.14% | -56.53% | 69.21% | -46.01% | 86.85% | -5.13% | 205.56% | -87.81% | -45.64% | 319.47% | -48.50% | 157.07% | 2.06% | -12.86% | 32.84% | 12.10% | -68.45% | 234.87% | -232.51% | 148.41% | 80.02% | -23.14% | 14.50% | 29.53% | -59.96% | 69.34% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 90.97% | 37.92% | 68.67% | 96.47% | 113.72% | 115.10% | -303.95% | -7,891.20% | -70.41% | -152.55% | -26.47% | 93.55% | -3,371.13% | -680.00% | 72.52% | 75.12% | 71.67% | 46.06% | 57.52% | -100.34% | | -20,710.93% | -20,781.96% | -49,977.14% | | | | | | | | | | | -76.30% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.07% | 63.34% | -16.97% | 43.34% | -9.92% | 14.78% | -11.97% | -8.62% | -68.00% | -61.48% | 47.15% | 68.21% | | -856.68% | -189.95% | -529.61% | | | | | | | -252.84% | 556.34% | | | 28.15% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.16% | 27.00% | 28.50% | 38.13% | | -133.54% | -162.46% | -318.62% | | | | | | | -38.67% | 169.40% | | | -101.11% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 86.88% | 24.37% | -211.32% | 70.79% | 9.74% | 61.84% | 64.91% | 213.51% | -0.67% | -1,120.95% | -594.21% | 100.42% | -276.39% | -2,357.09% | 64.62% | -113.32% | 57.94% | 13.44% | 67.97% | -142.89% | 19.90% | 31.82% | -51.05% | | | 31.59% | -262.23% | | | | | | | | 1,065.33% | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 198.48% | 305.25% | -262.58% | -268.49% | 46.73% | -110.04% | 108.99% | 153.08% | -400.35% | 163.70% | -181.85% | -67.96% | 127.43% | -171.92% | 273.70% | -252.97% | -344.19% | 357.46% | 24.37% | 133.64% | 75.80% | -130.63% | -170.66% | -642.35% | 104.22% | 187.28% | 89.32% | 104.60% | 1,317.07% | 170.11% | -537.33% | 1,250.42% | -134.77% | -104.00% | 82.34% | 7.97% | -124.75% | -805.98% | -71.67% | -40.17% | -94.71% | 546.79% | -196.47% | -193.55% | 103.62% | -121.62% | 51.33% | 238.11% | -4,653.13% | 187.30% | 183.28% | -142.28% | 62.18% | 126.73% | -166.78% | -70.90% | 118.87% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -63.12% | -36.24% | 35.63% | 37.98% | 6.52% | -26.95% | 28.62% | 36.16% | -58.89% | 47.05% | 20.93% | -45.17% | 45.48% | -36.92% | -15.14% | -68.58% | -70.79% | 39.05% | -27.93% | 27.73% | 28.96% | -10.29% | -35.38% | 49.91% | 40.77% | 54.50% | 50.65% | 38.74% | -135.57% | -43.87% | -24.55% | 105.85% | -52.14% | 17.39% | 3.50% | -37.58% | 29.23% | -106.08% | -35.30% | -8.23% | -47.50% | 41.67% | 47.39% | -36.55% | 14.58% | -24.64% | 35.31% | 0.07% | 48.12% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -23.79% | -13.66% | 20.84% | 18.36% | -22.10% | -15.28% | 35.43% | 13.85% | -54.03% | 18.28% | -16.36% | -47.17% | 15.96% | 5.98% | -0.77% | 11.63% | -16.25% | 40.55% | -16.06% | 26.38% | 35.34% | -17.73% | -16.50% | 16.83% | 1.88% | 42.19% | 9.36% | 17.80% | -4.84% | -24.11% | -22.76% | 62.32% | -35.14% | -21.12% | 18.78% | -18.66% | -22.22% | 80.81% | -6.62% | -20.67% | 17.39% |
|
Net Cash Flow (QoQ)
|
| 711.43% | -199.89% | 82.48% | 192.02% | 2,416.09% | -189.37% | 82.19% | 136.64% | -272.16% | 179.99% | 5.20% | -307.33% | 136.51% | -202.79% | 141.18% | 77.45% | -195.74% | 348.25% | -136.27% | -183.29% | 200.95% | 19.93% | -90.19% | -303.77% | -27.78% | -176.65% | 24.71% | 101.58% | 2,543.90% | -133.86% | 132.43% | 388.24% | 403.96% | -179.88% | 168.70% | -112.57% | 42.08% | -252.99% | 520.10% | -126.17% | -133.48% | 33.11% | 246.40% | -185.16% | 635.75% | -144.38% | 53.81% | 103.30% | -3,300.00% | 0.10% | 231.09% | -208.65% | 161.36% | -4.70% | -166.55% | 2.82% | 467.88% | -128.07% | -70.30% | 110.73% |
|
Net Income Growth (1y)
|
| | | -4.15% | -10.73% | 579.41% | -19.67% | -15.94% | 11.51% | -126.87% | 30.74% | 2.40% | -14.36% | 17.10% | -61.84% | -11.96% | -22.15% | -37.23% | 1.51% | 3.56% | -19.12% | 28.58% | 13.81% | 13.06% | 53.48% | -122.50% | 35.83% | 33.48% | 62.92% | 95.25% | 107.90% | 107.89% | -61.33% | -1,245.93% | -97.13% | -132.70% | 35.95% | 92.59% | -14,150.00% | -522.33% | 60.97% | -990.52% | -193.63% | -713.57% | -499.32% | 26.44% | -63.28% | -35.03% | 4.68% | -164.11% | 43.65% | 28.47% | 11.35% | 43.36% | 4.35% | 11.16% | 23.71% | 80.22% | 85.84% | 60.29% | 56.04% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -5.63% | -3.87% | -2.22% | -10.28% | -8.21% | -7.32% | -32.11% | -3.35% | -1.76% | -18.50% | 6.68% | -11.17% | 2.09% | 12.20% | -29.68% | 18.33% | 17.69% | 40.99% | 57.73% | 26.90% | 26.94% | 34.71% | -12.48% | 26.02% | 74.21% | 27.37% | 63.81% | 31.68% | 45.66% | 26.12% | -121.54% | -140.18% | -164.74% | -14.43% | 15.93% | -777.47% | -308.90% | -30.65% | -176.71% | -39.28% | -98.81% | -71.72% | -3.24% | 4.17% | 4.97% | 13.61% | 33.37% | 57.58% | 36.81% | 33.26% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.94% | -10.27% | -0.92% | -2.63% | -1.22% | 7.29% | -19.98% | 9.40% | 9.43% | 22.09% | 38.79% | 15.66% | 15.43% | 16.54% | -6.88% | 14.88% | 57.19% | 26.65% | 40.39% | 29.32% | 37.84% | 41.32% | -2.83% | 9.68% | 2.78% | 2.17% | 17.59% | -8.87% | -12.01% | -18.17% | -84.06% | -66.79% | -78.24% | -4.83% | 2.33% | -225.45% | -112.61% | -8.56% | -18.87% | 18.22% | -22.62% | -11.18% |
|
Net Income (QoQ)
|
-14.21% | -0.29% | 3.01% | 6.25% | -21.43% | 534.21% | -124.21% | 9.18% | 7.32% | -31.86% | 37.60% | -28.00% | -8.58% | 4.41% | -21.81% | 11.45% | -18.46% | -7.40% | 12.58% | 13.30% | -46.32% | 35.61% | -5.50% | 12.54% | 21.70% | -207.98% | 69.57% | 9.33% | 56.36% | 60.53% | 150.58% | -9.48% | -992.70% | -229.30% | 100.11% | -1,130.00% | -1,648.54% | 61.91% | -104.81% | 54.38% | -9.67% | -964.15% | 44.85% | -26.41% | 19.21% | -30.61% | -22.41% | -4.54% | 42.97% | -261.90% | 73.88% | -32.69% | 29.32% | -131.24% | 55.89% | -23.24% | 39.31% | 40.06% | 68.43% | -245.72% | 32.81% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -4.15% | -10.73% | 621.80% | -19.67% | -15.94% | 11.51% | -126.08% | 30.74% | 2.40% | -14.36% | 16.94% | -61.84% | -11.96% | -22.15% | -38.65% | 1.51% | 3.56% | -19.12% | 27.30% | 13.81% | 13.06% | 53.48% | -122.50% | 35.83% | 33.48% | 62.92% | 96.37% | 107.90% | 107.89% | -61.33% | -1,660.46% | -97.13% | -132.70% | 35.95% | 92.59% | -14,150.00% | -900.97% | 60.74% | -1,667.93% | -193.63% | -16.88% | -142.43% | 45.39% | -63.28% | -484.40% | -134.31% | -119.45% | 43.65% | 28.47% | 11.35% | 43.36% | 4.35% | 11.16% | 23.71% | 80.22% | 85.84% | 60.29% | 56.04% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -5.63% | -3.87% | -4.17% | -10.28% | -8.21% | -7.32% | -32.01% | -3.35% | -1.76% | -18.50% | 5.75% | -11.17% | 2.09% | 12.20% | -30.89% | 18.33% | 17.69% | 40.99% | 61.12% | 26.90% | 26.94% | 34.71% | -12.48% | 26.02% | 74.21% | 27.37% | 63.81% | 31.68% | 36.33% | 25.98% | -184.62% | -140.18% | -79.93% | 15.21% | 10.57% | -777.47% | -308.90% | -30.65% | -176.71% | -39.28% | -69.68% | -71.40% | 12.12% | 4.17% | -54.86% | -16.58% | 37.36% | 57.58% | 36.81% | 33.26% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.94% | -10.27% | -2.64% | -2.63% | -1.22% | 7.29% | -19.98% | 9.40% | 9.43% | 22.09% | 41.64% | 15.66% | 15.43% | 16.54% | -7.48% | 14.88% | 57.19% | 26.65% | 40.17% | 29.32% | 31.64% | 41.25% | -13.26% | 9.68% | 27.47% | 18.27% | 14.48% | -8.87% | -12.01% | -18.17% | -94.21% | -66.79% | -78.24% | -4.83% | 2.33% | -225.45% | -112.61% | -8.56% | -18.87% | 18.22% | -11.50% | -11.05% |
|
Net Income towards Common Stockholders (QoQ)
|
-14.21% | 7.86% | -5.57% | 6.25% | -21.43% | 534.21% | -124.21% | 9.18% | 7.32% | -27.99% | 35.71% | -28.00% | -8.58% | 7.04% | -25.26% | 11.45% | -18.46% | -5.52% | 11.02% | 13.30% | -46.32% | 35.61% | -5.50% | 12.54% | 21.70% | -207.98% | 69.57% | 9.33% | 56.36% | 69.82% | 166.16% | -9.48% | -992.70% | -229.30% | 100.11% | -1,130.00% | -1,648.54% | 61.91% | -104.81% | 26.62% | 31.43% | -1,615.42% | 65.98% | 70.79% | -42.24% | -286.41% | -1.71% | -4.54% | 42.97% | -261.90% | 73.88% | -32.69% | 29.32% | -131.24% | 55.89% | -23.24% | 39.31% | 40.06% | 68.43% | -245.72% | 32.81% |
|
Net Margin Growth (1y)
|
| | | -4456.00 | -16158.00 | 72,044.00 | -33631.00 | -20579.00 | -13193.00 | -106385.00 | 13,236.00 | -19359.00 | -26806.00 | -16743.00 | -23283.00 | 16,164.00 | -1003.00 | -12630.00 | -41929.00 | -28533.00 | -25301.00 | 37,387.00 | 55,330.00 | 32,710.00 | 68,989.00 | -65191.00 | 10,967.00 | 7,908.00 | 22,780.00 | 104,524.00 | 37,172.00 | 29,543.00 | 631.00 | -25446.00 | -799.00 | -1021.00 | -8459.00 | 23,842.00 | -11179.00 | -4903.00 | 11,347.00 | -28179.00 | -26319.00 | -12050.00 | -4907.00 | -4381.00 | 17,676.00 | 850.00 | -3698.00 | 50,259.00 | 12,252.00 | -4523.00 | 4,247.00 | -59619.00 | -5352.00 | 10,402.00 | 874.00 | 40,484.00 | 11,566.00 | 2,555.00 | 3,379.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -44395.00 | -56156.00 | -51084.00 | -43677.00 | -23775.00 | -41001.00 | -135758.00 | -51975.00 | -31729.00 | -53110.00 | 8,014.00 | -9881.00 | 20,340.00 | 42,685.00 | -40434.00 | 24,368.00 | 12,085.00 | 66,468.00 | 76,720.00 | 103,469.00 | 70,162.00 | 92,400.00 | 13,887.00 | 47,341.00 | 36,431.00 | 14,952.00 | 102,920.00 | 25,194.00 | 23,620.00 | 3,519.00 | -29783.00 | -38297.00 | -17973.00 | -2019.00 | -8717.00 | -19823.00 | -16102.00 | 2,742.00 | 17,699.00 | 3,609.00 | -15722.00 | -4358.00 | -13741.00 | 24,576.00 | 6,729.00 | 1,422.00 | 31,124.00 | 18,466.00 | 8,433.00 | 8,500.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56764.00 | -82461.00 | -26327.00 | -30276.00 | -19598.00 | 2,687.00 | -163562.00 | 14,322.00 | 8,889.00 | 38,659.00 | 47,347.00 | 38,258.00 | 57,792.00 | 66,096.00 | 38,644.00 | 60,742.00 | 40,607.00 | 58,640.00 | 75,116.00 | 91,491.00 | 64,238.00 | 95,288.00 | 9,550.00 | 9,842.00 | 19,478.00 | 21,392.00 | 70,361.00 | 16,551.00 | 12,420.00 | -5086.00 | 16,096.00 | -8369.00 | -21646.00 | -1470.00 | -18077.00 | -12923.00 | -10223.00 | 7,863.00 | -1436.00 | 9,822.00 | -2766.00 | -105.00 |
|
Net Margin (QoQ)
|
-3702.00 | 2,022.00 | -2643.00 | -133.00 | -15403.00 | 90,224.00 | -108319.00 | 12,919.00 | -8017.00 | -2969.00 | 11,303.00 | -19676.00 | -15463.00 | 7,094.00 | 4,763.00 | 19,770.00 | -32630.00 | -4533.00 | -24535.00 | 33,165.00 | -29398.00 | 58,155.00 | -6593.00 | 10,546.00 | 6,881.00 | -76025.00 | 69,566.00 | 7,487.00 | 21,753.00 | 5,719.00 | 2,214.00 | -142.00 | -7160.00 | -20358.00 | 26,861.00 | -364.00 | -14598.00 | 11,943.00 | -8160.00 | 5,912.00 | 1,652.00 | -27582.00 | -6301.00 | 20,182.00 | 8,795.00 | -27057.00 | 15,756.00 | 3,356.00 | 4,246.00 | 26,901.00 | -22251.00 | -13419.00 | 13,017.00 | -36965.00 | 32,016.00 | 2,335.00 | 3,488.00 | 2,645.00 | 3,098.00 | -6676.00 | 4,312.00 |
|
Operating Income Growth (1y)
|
| | | -3.21% | -10.95% | 621.42% | -19.75% | -15.88% | 11.59% | -126.24% | 30.68% | 2.42% | -16.25% | 17.10% | -62.02% | -12.42% | -20.61% | -37.58% | 1.58% | 3.99% | -19.09% | 27.22% | 14.21% | 16.17% | 55.87% | -119.48% | 38.72% | 35.00% | 65.64% | 96.17% | 113.54% | 113.95% | -76.52% | -1,584.10% | -92.77% | -114.29% | 34.33% | 92.92% | -3,431.71% | -680.00% | 64.38% | -752.91% | -164.42% | -657.09% | -428.12% | 15.59% | -86.49% | -58.86% | -19.98% | -209.52% | 43.65% | 28.41% | 11.24% | 43.34% | 4.35% | 11.16% | 24.16% | 80.21% | 85.84% | 60.29% | 55.93% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -5.28% | -4.47% | -4.28% | -10.38% | -8.33% | -7.42% | -31.99% | -3.39% | -1.74% | -18.64% | 6.02% | -11.01% | 3.28% | 14.10% | -30.01% | 19.72% | 19.42% | 43.48% | 60.59% | 27.47% | 27.57% | 35.56% | -12.30% | 26.12% | 76.52% | 26.43% | 64.25% | 31.17% | 46.23% | 25.53% | -116.63% | -103.04% | -118.53% | -7.30% | 20.13% | -449.91% | -354.38% | -31.18% | -181.40% | -40.59% | -104.96% | -77.83% | -13.97% | -0.18% | -0.35% | 6.87% | 29.73% | 57.58% | 36.79% | 33.30% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.73% | -10.37% | -2.57% | -2.57% | -0.46% | 8.21% | -19.90% | 10.29% | 10.51% | 24.02% | 41.28% | 16.14% | 15.80% | 17.40% | -7.24% | 14.93% | 59.86% | 26.86% | 40.76% | 29.72% | 38.97% | 42.55% | 3.08% | 11.98% | 5.22% | 5.61% | 19.94% | -9.97% | -13.33% | -21.21% | -92.69% | -54.12% | -63.25% | -5.64% | 2.22% | -146.26% | -126.54% | -8.73% | -20.10% | 17.76% | -24.88% | -13.46% |
|
Operating Income (QoQ)
|
-12.56% | 7.21% | -5.10% | 5.98% | -21.01% | 536.08% | -124.14% | 9.02% | 7.68% | -29.41% | 36.23% | -28.08% | -9.98% | 7.71% | -24.63% | 11.13% | -18.00% | -5.27% | 10.84% | 13.30% | -46.37% | 35.67% | -5.10% | 15.29% | 22.95% | -219.92% | 70.65% | 10.15% | 59.27% | 64.32% | 203.66% | -7.41% | -615.43% | -240.43% | 100.45% | -282.93% | -2,269.33% | 63.31% | -109.51% | 57.17% | -8.21% | -778.52% | 35.05% | -22.62% | 24.52% | -40.41% | -43.50% | -4.45% | 42.99% | -262.23% | 73.87% | -32.69% | 29.32% | -131.24% | 55.89% | -23.24% | 39.66% | 39.67% | 68.45% | -245.72% | 33.03% |
|
Operating Margin Growth (1y)
|
| | | -4347.00 | -16158.00 | 72,216.00 | -33615.00 | -20589.00 | -13123.00 | -106910.00 | 13,194.00 | -19361.00 | -27924.00 | -16754.00 | -23350.00 | 16,005.00 | -81.00 | -12102.00 | -41900.00 | -28359.00 | -25299.00 | 37,283.00 | 55,568.00 | 34,035.00 | 70,567.00 | -63725.00 | 12,550.00 | 8,266.00 | 22,117.00 | 102,984.00 | 35,910.00 | 28,338.00 | 19.00 | -25252.00 | -1231.00 | -1386.00 | -8504.00 | 23,852.00 | -10958.00 | -2728.00 | 11,523.00 | -11450.00 | -21965.00 | -60571.00 | -13354.00 | -10904.00 | 13,012.00 | 47,120.00 | 4,389.00 | 39,900.00 | 12,252.00 | -4537.00 | 4,232.00 | -59614.00 | -5352.00 | 10,402.00 | 915.00 | 40,481.00 | 11,566.00 | 2,555.00 | 3,350.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -44297.00 | -57205.00 | -51447.00 | -43770.00 | -23945.00 | -41128.00 | -135765.00 | -52055.00 | -31715.00 | -53304.00 | 8,428.00 | -9682.00 | 21,681.00 | 45,187.00 | -38543.00 | 26,218.00 | 13,941.00 | 67,385.00 | 76,542.00 | 104,028.00 | 70,639.00 | 92,703.00 | 14,007.00 | 47,229.00 | 35,218.00 | 13,632.00 | 101,584.00 | 23,721.00 | 24,224.00 | 3,038.00 | -12850.00 | -34154.00 | -64686.00 | -10335.00 | 1,498.00 | -19911.00 | -16179.00 | 2,558.00 | 17,546.00 | 3,299.00 | -17989.00 | -4733.00 | -30618.00 | 19,912.00 | 52,985.00 | 9,536.00 | 20,767.00 | 18,466.00 | 8,419.00 | 8,497.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56651.00 | -82585.00 | -26265.00 | -30102.00 | -18269.00 | 4,140.00 | -162207.00 | 16,062.00 | 10,586.00 | 39,380.00 | 47,686.00 | 38,778.00 | 58,285.00 | 67,322.00 | 39,189.00 | 60,897.00 | 40,893.00 | 58,899.00 | 75,142.00 | 91,839.00 | 66,524.00 | 95,722.00 | 26,409.00 | 14,306.00 | -28081.00 | 11,800.00 | 79,230.00 | 14,768.00 | 10,773.00 | -5927.00 | 16,146.00 | -8890.00 | -22103.00 | -1714.00 | -18216.00 | -13011.00 | -10315.00 | 7,705.00 | -1587.00 | 9,513.00 | -5032.00 | -468.00 |
|
Operating Margin (QoQ)
|
-3502.00 | 1,913.00 | -2575.00 | -183.00 | -15313.00 | 90,287.00 | -108406.00 | 12,843.00 | -7847.00 | -3499.00 | 11,698.00 | -19712.00 | -16410.00 | 7,670.00 | 5,102.00 | 19,643.00 | -32496.00 | -4350.00 | -24696.00 | 33,183.00 | -29436.00 | 58,233.00 | -6411.00 | 11,650.00 | 7,096.00 | -76060.00 | 69,863.00 | 7,366.00 | 20,947.00 | 4,807.00 | 2,790.00 | -206.00 | -7373.00 | -20463.00 | 26,810.00 | -361.00 | -14490.00 | 11,892.00 | -7999.00 | 7,869.00 | -239.00 | -11080.00 | -18515.00 | -30737.00 | 46,978.00 | -8630.00 | 5,402.00 | 3,370.00 | 4,247.00 | 26,881.00 | -22246.00 | -13419.00 | 13,017.00 | -36965.00 | 32,016.00 | 2,335.00 | 3,530.00 | 2,600.00 | 3,101.00 | -6676.00 | 4,325.00 |
|
Profit After Tax Growth (1y)
|
| | | -4.15% | -10.73% | 579.41% | -19.67% | -15.94% | 11.51% | -126.87% | 30.74% | 2.40% | -14.36% | 17.10% | -61.84% | -11.96% | -22.15% | -37.23% | 1.51% | 3.56% | -19.12% | 28.58% | 13.81% | 13.06% | 53.48% | -122.50% | 35.83% | 33.48% | 62.92% | 96.37% | 107.90% | 107.89% | -61.33% | -1,660.46% | -97.13% | -132.70% | 35.95% | 92.59% | -14,150.00% | -520.39% | 60.74% | -989.80% | -195.87% | -749.77% | -440.45% | 133.39% | -62.47% | -29.71% | -4.89% | -684.66% | 53.39% | 41.98% | 84.46% | 38.75% | 35.48% | -8.30% | -335.31% | 82.55% | 75.38% | 58.67% | 55.38% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -5.63% | -3.87% | -2.22% | -10.28% | -8.21% | -7.32% | -32.11% | -3.35% | -1.76% | -18.50% | 6.68% | -11.17% | 2.09% | 12.20% | -29.68% | 18.33% | 17.69% | 40.99% | 61.35% | 26.90% | 26.94% | 34.71% | -12.48% | 26.02% | 74.21% | 27.37% | 63.81% | 31.68% | 45.71% | 25.98% | -142.23% | -140.70% | -167.95% | -10.76% | 31.42% | -778.24% | -308.92% | -30.56% | -177.08% | -30.85% | -85.61% | 4.13% | -6.13% | 21.24% | 6.59% | 10.80% | -37.95% | 58.01% | 36.20% | 32.92% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.94% | -10.27% | -0.92% | -2.63% | -1.22% | 7.29% | -19.98% | 9.40% | 9.43% | 22.09% | 41.99% | 15.66% | 15.43% | 16.54% | -6.88% | 14.88% | 57.19% | 26.65% | 40.39% | 29.32% | 37.88% | 41.25% | -2.82% | 9.55% | 1.99% | 4.06% | 16.79% | -8.92% | -12.01% | -18.12% | -94.37% | -61.67% | -71.81% | 26.02% | 0.71% | -190.00% | -112.14% | -8.53% | -17.86% | 18.67% | -23.41% | -11.35% |
|
Profit After Tax (QoQ)
|
-14.21% | -0.29% | 3.01% | 6.25% | -21.43% | 534.21% | -124.21% | 9.18% | 7.32% | -31.86% | 37.60% | -28.00% | -8.58% | 4.41% | -21.81% | 11.45% | -18.46% | -7.40% | 12.58% | 13.30% | -46.32% | 35.61% | -5.50% | 12.54% | 21.70% | -207.98% | 69.57% | 9.33% | 56.36% | 69.82% | 166.16% | -9.48% | -992.70% | -229.30% | 100.11% | -1,130.00% | -1,648.54% | 61.91% | -104.81% | 54.52% | -10.64% | -957.43% | 44.40% | -30.62% | 29.63% | 165.32% | -370.59% | -4.28% | 43.09% | -264.10% | 78.43% | -29.80% | 84.75% | -1,334.67% | 77.28% | -117.87% | 38.71% | 42.48% | 67.95% | -265.80% | 33.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -36.02% | | -51.32% | -37.48% | -10.42% | -2.70% | -0.97% | -24.56% | -42.97% | -37.66% | -33.01% | 23.21% | 20.96% | 19.08% | 13.87% | -10.51% | 90.87% | 88.80% | 144.13% | 73.49% | -21.84% | -31.21% | -48.06% | -49.87% | -35.09% | -38.96% | -42.15% | -48.40% | -66.26% | -61.25% | -56.45% | -50.00% | -29.39% | -36.47% | -43.05% | -55.44% | 1,230.46% | -35.19% | -24.41% | 3.49% | -10.38% | 1,844.76% | 2,032.29% | 2,212.36% | -5.28% | 1.76% | -9.62% | -21.09% | -48.04% | -52.79% | -56.38% | -60.41% | -55.71% | -54.64% | -46.47% | -37.95% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -31.12% | | -31.39% | -16.56% | -14.82% | -10.27% | -8.93% | -5.96% | 9.60% | 11.91% | 23.03% | 24.13% | 21.75% | 15.65% | 13.02% | -8.01% | -1.07% | -7.45% | -9.81% | -23.44% | -44.48% | -45.40% | -49.23% | -49.43% | -46.33% | -46.83% | -47.65% | -51.37% | 46.89% | -45.76% | -42.76% | -38.68% | 103.44% | 100.07% | 109.38% | 120.10% | 124.36% | 134.09% | 144.22% | 166.29% | -23.88% | 110.62% | 103.33% | 93.32% | -39.82% | -39.82% | -40.46% | -42.12% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.47% | | -2.13% | -2.04% | -1.61% | -1.27% | -0.86% | -6.27% | -7.75% | -10.06% | -10.96% | -13.12% | -16.95% | -18.22% | -18.31% | -27.46% | -25.42% | -27.87% | -28.88% | -36.90% | 9.97% | -41.76% | -43.75% | -43.10% | 13.02% | 13.63% | 18.26% | 22.44% | 21.89% | 25.86% | 29.29% | 33.29% | 32.88% | 30.93% | 29.33% | 27.21% | 21.05% | 22.40% | 27.74% | 35.92% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -12.86% | -16.44% | -16.86% | -19.58% | 11.90% | 19.73% | -9.69% | -18.16% | -14.75% | -9.49% | -1.27% | -12.05% | 56.77% | -11.13% | -2.81% | -15.90% | 23.21% | 89.53% | -3.87% | 8.74% | -12.44% | -14.61% | -15.38% | -17.90% | -15.48% | 10.56% | -20.44% | -22.19% | -24.61% | -27.72% | -8.60% | -12.55% | -13.45% | 2.07% | -17.77% | -21.60% | -32.28% | 2,947.67% | -95.99% | -8.57% | -7.29% | 2,539.33% | -13.07% | 0.24% | 0.54% | 8.11% | -6.61% | -10.97% | -12.22% | -28.82% | -15.14% | -17.74% | -20.32% | -20.37% | -13.09% | -2.92% | -7.64% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 53.00 | -54.00 | -49.00 | -45.00 | -44.00 | 7.00 | 1.00 | -8.00 | -16.00 | -26.00 | -17.00 | -9.00 | -12.00 | -4.00 | -7.00 | -12.00 | 2.00 | -33.00 | -58.00 | -68.00 | -62.00 | 47.00 | 93.00 | 123.00 | 104.00 | -25.00 | -73.00 | -96.00 | -90.00 | 47.00 | 54.00 | 53.00 | 67.00 | -80.00 | -66.00 | -39.00 | -48.00 | 54.00 | 63.00 | 31.00 | 19.00 | -62.00 | -94.00 | -89.00 | -89.00 | -34.00 | -41.00 | -38.00 | -70.00 | -23.00 | 50.00 | 79.00 | 138.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -73.00 | -66.00 | -61.00 | -72.00 | -23.00 | -24.00 | -29.00 | -25.00 | -64.00 | -83.00 | -90.00 | -71.00 | 10.00 | 28.00 | 42.00 | 45.00 | -11.00 | -38.00 | -42.00 | -47.00 | 68.00 | 74.00 | 79.00 | 81.00 | -58.00 | -85.00 | -83.00 | -71.00 | 20.00 | 52.00 | 45.00 | 37.00 | -89.00 | -97.00 | -98.00 | -118.00 | -43.00 | -73.00 | -96.00 | -140.00 | -120.00 | -86.00 | -49.00 | -21.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -110.00 | -131.00 | -142.00 | -131.00 | -10.00 | 11.00 | 25.00 | 18.00 | -42.00 | -63.00 | -64.00 | -56.00 | 31.00 | 9.00 | -1.00 | 22.00 | -45.00 | -49.00 | -28.00 | -29.00 | 42.00 | 71.00 | 71.00 | 52.00 | -67.00 | -116.00 | -141.00 | -141.00 | -77.00 | -84.00 | -82.00 | -121.00 | -146.00 | -88.00 | -57.00 | -50.00 |
|
Return on Assets (QoQ)
|
| | | | | 55.00 | -4.00 | 0.00 | 2.00 | -52.00 | 1.00 | 5.00 | 2.00 | 0.00 | -6.00 | -4.00 | -6.00 | -11.00 | 3.00 | 4.00 | -9.00 | -3.00 | 0.00 | -1.00 | 6.00 | -38.00 | -25.00 | -11.00 | 13.00 | 70.00 | 22.00 | 19.00 | -6.00 | -59.00 | -26.00 | -5.00 | 1.00 | 77.00 | -19.00 | -6.00 | 15.00 | -70.00 | -5.00 | 21.00 | 6.00 | 32.00 | 5.00 | -11.00 | -7.00 | -49.00 | -27.00 | -7.00 | -6.00 | 5.00 | -34.00 | -3.00 | -38.00 | 52.00 | 39.00 | 26.00 | 21.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 56.00 | -57.00 | -52.00 | -46.00 | -46.00 | 9.00 | 2.00 | -8.00 | -18.00 | -28.00 | -18.00 | -9.00 | -12.00 | -6.00 | -9.00 | -15.00 | 3.00 | -37.00 | -63.00 | -85.00 | -277.00 | 40.00 | 99.00 | 146.00 | 323.00 | -16.00 | -84.00 | -112.00 | -109.00 | 48.00 | 59.00 | 57.00 | 80.00 | -81.00 | -54.00 | -20.00 | -32.00 | 59.00 | 60.00 | 17.00 | 2.00 | -86.00 | -124.00 | -114.00 | -124.00 | -85.00 | -132.00 | -216.00 | -332.00 | -113.00 | 72.00 | 218.00 | 379.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -7.00 | -77.00 | -69.00 | -64.00 | -75.00 | -25.00 | -25.00 | -32.00 | -27.00 | -71.00 | -90.00 | -109.00 | -286.00 | -3.00 | 27.00 | 46.00 | 49.00 | -13.00 | -48.00 | -51.00 | -63.00 | 72.00 | 74.00 | 91.00 | 294.00 | -49.00 | -79.00 | -76.00 | -62.00 | 26.00 | 65.00 | 54.00 | 49.00 | -108.00 | -117.00 | -117.00 | -154.00 | -111.00 | -196.00 | -313.00 | -454.00 | -283.00 | -184.00 | -112.00 | -77.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -16.00 | -119.00 | -140.00 | -164.00 | -350.00 | -22.00 | 11.00 | 29.00 | 19.00 | -47.00 | -75.00 | -75.00 | -72.00 | 30.00 | 2.00 | -9.00 | 19.00 | -46.00 | -43.00 | -14.00 | -16.00 | 50.00 | 80.00 | 88.00 | 263.00 | -75.00 | -142.00 | -172.00 | -184.00 | -144.00 | -191.00 | -276.00 | -407.00 | -306.00 | -178.00 | -115.00 | -108.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 58.00 | -4.00 | -1.00 | 2.00 | -55.00 | 1.00 | 6.00 | 2.00 | 0.00 | -6.00 | -4.00 | -7.00 | -11.00 | 4.00 | 5.00 | -9.00 | -5.00 | 1.00 | -2.00 | 8.00 | -44.00 | -25.00 | -24.00 | -184.00 | 273.00 | 34.00 | 24.00 | -7.00 | -67.00 | -34.00 | -4.00 | -4.00 | 91.00 | -24.00 | -6.00 | 19.00 | -70.00 | 4.00 | 27.00 | 6.00 | 22.00 | 5.00 | -15.00 | -9.00 | -65.00 | -33.00 | -5.00 | -19.00 | -27.00 | -81.00 | -89.00 | -134.00 | 192.00 | 104.00 | 57.00 | 26.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 57.00 | -57.00 | -53.00 | -47.00 | -46.00 | 9.00 | 2.00 | -8.00 | -17.00 | -29.00 | -19.00 | -9.00 | -12.00 | -5.00 | -15.00 | -29.00 | -15.00 | -77.00 | -151.00 | -219.00 | -252.00 | -1.00 | 145.00 | 279.00 | 289.00 | -32.00 | -85.00 | -148.00 | -137.00 | 126.00 | 68.00 | 57.00 | 95.00 | 102,350.00 | -267.00 | 12.00 | -11.00 | -102359.00 | 307.00 | 31.00 | 14.00 | -88.00 | -150.00 | -154.00 | -158.00 | -113.00 | -174.00 | -164.00 | -446.00 | -193.00 | 115.00 | 186.00 | 527.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -6.00 | -77.00 | -69.00 | -64.00 | -76.00 | -25.00 | -32.00 | -47.00 | -44.00 | -111.00 | -186.00 | -258.00 | -279.00 | -82.00 | -22.00 | 31.00 | 22.00 | -110.00 | -91.00 | -88.00 | -100.00 | 93.00 | 128.00 | 188.00 | 247.00 | 102,444.00 | -283.00 | -80.00 | -52.00 | 116.00 | 109.00 | 100.00 | 98.00 | -98.00 | -109.00 | -111.00 | -155.00 | -102560.00 | -17.00 | -287.00 | -590.00 | -394.00 | -209.00 | -132.00 | -77.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -33.00 | -159.00 | -236.00 | -312.00 | -342.00 | -103.00 | -39.00 | 13.00 | -7.00 | -144.00 | -126.00 | -127.00 | -127.00 | 11.00 | -39.00 | -60.00 | -19.00 | 102,366.00 | -290.00 | -19.00 | -15.00 | 84.00 | 169.00 | 231.00 | 250.00 | -4.00 | -126.00 | -202.00 | -196.00 | -85.00 | -215.00 | -218.00 | -506.00 | -403.00 | -169.00 | -89.00 | -74.00 |
|
Return on Equity (QoQ)
|
| | | | | 60.00 | -4.00 | 0.00 | 2.00 | -55.00 | 0.00 | 6.00 | 3.00 | 0.00 | -6.00 | -4.00 | -7.00 | -12.00 | 4.00 | 5.00 | -10.00 | -4.00 | -7.00 | -9.00 | 5.00 | -66.00 | -81.00 | -77.00 | -28.00 | 185.00 | 64.00 | 58.00 | -18.00 | -136.00 | 12.00 | -6.00 | -7.00 | 126.00 | -46.00 | -17.00 | 31.00 | 102,381.00 | -102663.00 | 262.00 | 9.00 | 33.00 | 4.00 | -14.00 | -9.00 | -70.00 | -57.00 | -19.00 | -12.00 | -24.00 | -119.00 | -8.00 | -295.00 | 229.00 | 189.00 | 63.00 | 46.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 56.00 | -57.00 | -53.00 | -47.00 | -46.00 | 9.00 | 2.00 | -8.00 | -17.00 | -29.00 | -19.00 | -9.00 | -12.00 | -5.00 | -16.00 | -29.00 | -14.00 | -74.00 | -145.00 | -210.00 | -121.00 | 59.00 | 151.00 | 280.00 | 169.00 | -86.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -7.00 | -77.00 | -69.00 | -64.00 | -75.00 | -25.00 | -32.00 | -46.00 | -43.00 | -108.00 | -179.00 | -248.00 | -147.00 | -20.00 | -9.00 | 42.00 | 34.00 | -101.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -33.00 | -156.00 | -230.00 | -303.00 | -210.00 | -40.00 | -26.00 | 24.00 | 4.00 | -135.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | 58.00 | -4.00 | 0.00 | 2.00 | -54.00 | 0.00 | 6.00 | 3.00 | 0.00 | -6.00 | -4.00 | -7.00 | -12.00 | 4.00 | 5.00 | -10.00 | -4.00 | -7.00 | -8.00 | 6.00 | -65.00 | -77.00 | -73.00 | 94.00 | 116.00 | 15.00 | 56.00 | -17.00 | -139.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | -45.00 | -162.00 | 733.00 | -336.00 | -206.00 | -132.00 | -1079.00 | 132.00 | -194.00 | -268.00 | -171.00 | -233.00 | 162.00 | -10.00 | -122.00 | -419.00 | -285.00 | -253.00 | 388.00 | 553.00 | 327.00 | 690.00 | -652.00 | 110.00 | 79.00 | 228.00 | 1,041.00 | 372.00 | 295.00 | 6.00 | -250.00 | -8.00 | -10.00 | -85.00 | 238.00 | -112.00 | -29.00 | 114.00 | -162.00 | -263.00 | -716.00 | -173.00 | -103.00 | 177.00 | 584.00 | 87.00 | 442.00 | 123.00 | -45.00 | 42.00 | -596.00 | -54.00 | 104.00 | 9.00 | 405.00 | 116.00 | 26.00 | 34.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -444.00 | -562.00 | -517.00 | -437.00 | -238.00 | -410.00 | -1372.00 | -520.00 | -317.00 | -531.00 | 95.00 | -99.00 | 203.00 | 427.00 | -386.00 | 244.00 | 121.00 | 665.00 | 777.00 | 1,035.00 | 702.00 | 924.00 | 139.00 | 473.00 | 364.00 | 150.00 | 1,029.00 | 252.00 | 256.00 | 35.00 | -174.00 | -383.00 | -755.00 | -144.00 | -27.00 | -198.00 | -161.00 | 27.00 | 177.00 | 36.00 | -177.00 | -44.00 | -257.00 | 246.00 | 643.00 | 138.00 | 251.00 | 185.00 | 84.00 | 85.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -568.00 | -825.00 | -251.00 | -303.00 | -196.00 | 27.00 | -1636.00 | 143.00 | 89.00 | 387.00 | 484.00 | 383.00 | 578.00 | 661.00 | 405.00 | 607.00 | 406.00 | 586.00 | 765.00 | 915.00 | 662.00 | 953.00 | 215.00 | 98.00 | -381.00 | 90.00 | 764.00 | 166.00 | 124.00 | -51.00 | 165.00 | -84.00 | -216.00 | -15.00 | -181.00 | -129.00 | -102.00 | 79.00 | -14.00 | 98.00 | -47.00 | -1.00 |
|
Return on Sales (QoQ)
|
-37.00 | 7.00 | -14.00 | -1.00 | -154.00 | 902.00 | -1083.00 | 129.00 | -80.00 | -44.00 | 128.00 | -197.00 | -155.00 | 52.00 | 66.00 | 198.00 | -326.00 | -59.00 | -231.00 | 332.00 | -294.00 | 582.00 | -66.00 | 105.00 | 69.00 | -760.00 | 696.00 | 75.00 | 218.00 | 53.00 | 26.00 | -1.00 | -72.00 | -204.00 | 269.00 | -4.00 | -146.00 | 119.00 | -82.00 | 79.00 | -3.00 | -157.00 | -182.00 | -374.00 | 539.00 | -87.00 | 97.00 | 34.00 | 42.00 | 269.00 | -223.00 | -134.00 | 130.00 | -370.00 | 320.00 | 23.00 | 35.00 | 26.00 | 31.00 | -67.00 | 43.00 |
|
Revenue Growth (1y)
|
| | | -22.89% | -44.20% | 30.27% | -59.76% | -47.27% | -37.02% | -69.14% | -6.25% | -35.48% | -27.88% | -38.18% | -0.22% | 56.16% | 20.48% | 16.23% | -41.74% | -43.17% | -11.36% | 39.44% | 86.98% | 64.29% | 53.91% | -14.46% | -16.47% | -15.25% | 55.94% | 177.47% | 247.19% | 232.23% | 77.05% | -9.02% | -16.35% | -33.32% | -72.23% | -33.53% | -64.20% | -35.81% | 63.43% | 69.62% | -12.62% | -64.58% | 2.38% | -52.12% | 209.08% | 514.63% | 63.23% | -630.38% | 47.90% | -43.91% | 36.04% | 118.55% | -44.05% | 76.36% | -14.28% | 100.65% | 37.39% | -47.62% | -15.80% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -35.98% | -36.72% | -37.13% | -27.80% | -19.01% | -18.21% | -39.48% | -18.32% | -16.96% | -8.34% | 0.06% | 2.82% | 13.39% | 18.02% | 11.51% | -3.10% | -7.51% | 28.61% | 49.03% | 75.69% | 66.62% | 61.97% | 29.26% | 34.37% | 23.37% | -8.48% | 18.83% | 1.30% | 12.45% | -7.03% | 0.85% | -36.04% | -46.68% | -22.55% | -18.58% | -1.12% | 11.80% | 39.78% | -84.76% | 58.67% | 6.88% | 31.49% | -22.19% | 36.76% | 82.52% | 23.93% | 25.45% | 4.37% | -19.68% | -0.61% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.28% | -23.00% | -16.63% | -16.33% | -13.08% | -5.68% | -23.36% | -3.17% | -4.43% | 13.07% | 18.92% | 25.81% | 32.64% | 35.32% | 28.47% | 21.45% | 11.88% | 0.90% | 14.89% | 10.18% | 14.64% | 14.04% | 19.48% | -5.37% | -15.66% | 5.11% | 6.39% | 22.93% | 25.36% | 6.07% | -35.72% | 3.65% | -12.17% | 0.63% | -11.89% | -4.36% | 6.69% | 26.07% | 9.90% | 25.15% | 2.44% | 10.41% |
|
Revenue (QoQ)
|
-11.55% | 5.08% | -10.81% | -6.98% | -36.00% | 145.33% | -72.45% | 21.91% | -23.56% | 20.20% | -16.30% | -16.10% | -14.55% | 3.03% | 35.09% | 31.31% | -34.08% | -0.61% | -32.29% | 28.09% | 2.82% | 56.36% | -9.20% | 12.54% | -3.67% | -13.10% | -11.34% | 14.19% | 77.24% | 54.63% | 10.94% | 9.27% | -5.55% | -20.54% | 2.00% | -12.90% | -60.67% | 90.22% | -45.07% | 56.19% | 0.15% | 97.41% | -71.70% | -36.69% | 189.53% | -7.68% | 82.66% | 25.89% | -23.11% | -399.97% | 150.94% | -52.26% | 86.48% | -59.09% | 53.63% | 50.50% | -9.37% | -4.24% | 5.19% | -42.62% | 45.68% |
|
Share-based Compensation Growth (1y)
|
| | | | 8.04% | 29.48% | 47.11% | 25.00% | 0.00% | -37.62% | -13.71% | 0.00% | 11.11% | 10.73% | 65.67% | 0.00% | 10.00% | 10.80% | -17.71% | -18.30% | -25.45% | -21.01% | -50.69% | -33.29% | -21.46% | -54.07% | -69.42% | -68.62% | -69.57% | -53.74% | -49.19% | -7.60% | -1.02% | 36.53% | -104.26% | -24.68% | -56.70% | -71.93% | 1,800.00% | -44.54% | -25.00% | 2,265.63% | 1,630.88% | 1,622.73% | 1,720.63% | -32.43% | -0.51% | 52.86% | 26.24% | 34.21% | 11.61% | -24.11% | -98.07% | 7,727.17% | -6.50% | -97.89% | 8.21% | 2.79% | -89.77% | 2.88% | 2.97% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 6.28% | -3.65% | 28.12% | 7.72% | 6.92% | -8.53% | 5.57% | -6.52% | -3.06% | -1.04% | -12.40% | -18.32% | -13.64% | -26.20% | -50.12% | -44.50% | -43.73% | -44.84% | -57.53% | -42.17% | -38.15% | -33.80% | -26.13% | -39.78% | -49.29% | -43.82% | -28.37% | -27.19% | -31.50% | 108.51% | 132.21% | 93.06% | 80.82% | 64.94% | 565.50% | 144.44% | 158.32% | 177.86% | 167.87% | 171.37% | -23.69% | 314.05% | 1.26% | -70.98% | -70.22% | 376.19% | -52.56% | -74.56% | -72.17% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.31% | -4.78% | -3.12% | -7.39% | -6.47% | -22.61% | -29.24% | -29.76% | -26.28% | -27.10% | -36.35% | -30.86% | -27.96% | -23.98% | -14.90% | -34.67% | -40.22% | -42.23% | -43.93% | -39.54% | -40.14% | 14.01% | 14.24% | 15.84% | 12.24% | 23.16% | 44.64% | 59.00% | 49.18% | 52.40% | 69.29% | 52.87% | -32.10% | 242.51% | 214.46% | -25.23% | -18.45% | 344.02% | 12.95% | -15.40% | -13.11% |
|
Share-based Compensation (QoQ)
|
| 20.53% | -29.38% | 12.83% | 12.50% | 44.44% | -19.77% | -4.12% | -10.00% | -9.89% | 10.97% | 11.11% | 0.00% | -10.20% | 66.04% | -32.93% | 10.00% | -9.55% | 23.32% | -33.41% | 0.37% | -4.15% | -23.03% | -9.92% | 18.17% | -43.94% | -48.75% | -7.57% | 14.62% | -14.80% | -43.71% | 68.09% | 22.78% | 17.53% | -101.75% | 3,075.00% | -29.41% | -23.81% | 6.25% | -2.94% | -4.55% | 2,303.17% | -22.26% | -3.40% | 0.88% | -10.81% | 14.47% | 48.42% | -16.69% | -5.18% | -4.81% | 0.92% | -97.88% | 383,710.71% | -98.86% | -97.73% | 8.99% | 364,464.36% | -99.89% | -77.12% | 9.09% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 27.49% | | 25.18% | 30.78% | -24.51% | -22.53% | 12.69% | 10.93% | 16.85% | 14.50% | -23.35% | -27.07% | -34.31% | -8.07% | -7.62% | -11.97% | -9.49% | -40.05% | -43.95% | -41.78% | -65.82% | -71.42% | -78.21% | -73.76% | -52.07% | -28.15% | 16.22% | -24.74% | -2.57% | -10.10% | -14.95% | -6.12% | -32.43% | -51.13% | -36.68% | -28.54% | -181.08% | 216.09% | 419.51% | 465.57% | 1,172.92% | 229.39% | 31.60% | 29.28% | -63.73% | -63.14% | -64.48% | -58.79% | -73.24% | -50.07% | -67.76% | -82.76% | -15.11% | -46.42% | -16.10% | 77.74% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 3.99% | | 2.64% | 1.90% | -16.63% | -6.58% | -7.25% | -10.70% | -11.43% | -14.23% | -26.51% | -27.97% | -41.21% | -45.99% | -51.68% | -48.77% | -47.07% | -50.25% | -47.84% | -51.37% | -45.76% | -43.06% | -40.06% | -42.98% | -31.92% | -31.91% | -14.46% | -20.37% | -36.33% | 11.56% | 40.91% | 55.97% | 80.47% | 71.99% | 62.98% | 73.53% | 46.67% | 56.56% | 34.42% | 44.44% | 44.88% | -15.37% | -46.78% | -54.88% | -56.49% | -53.80% | -54.19% | -49.83% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.73% | | -10.95% | -11.52% | -29.09% | -32.54% | -37.23% | -35.83% | -35.25% | -33.55% | -36.84% | -40.62% | -37.56% | -36.69% | -35.51% | -37.55% | -37.21% | -44.20% | -40.21% | -40.10% | -15.86% | -22.19% | -6.66% | -5.61% | 22.38% | 26.87% | 33.74% | 29.85% | 15.74% | 11.01% | 5.52% | 15.12% | -10.62% | -1.31% | -13.09% | -17.98% | -6.44% | 0.53% | -8.06% | -1.59% |
|
Shareholder's Equity (QoQ)
|
| | | | -8.79% | 57.43% | -7.17% | -6.09% | -4.71% | -9.12% | -4.74% | 36.62% | -6.21% | -4.27% | -6.66% | -8.55% | -10.75% | -13.78% | 30.63% | -8.10% | -14.96% | -11.34% | -13.49% | -14.08% | -11.67% | -47.94% | -27.66% | -34.50% | 6.39% | -4.93% | 8.45% | 5.95% | -31.11% | 23.08% | 0.07% | 0.24% | -23.96% | -11.41% | -27.63% | 29.89% | -14.19% | -200.51% | 382.15% | 113.48% | -6.58% | 90.68% | -13.38% | -14.71% | -8.23% | -46.51% | -11.97% | -17.79% | 6.47% | -65.27% | 64.24% | -46.91% | -43.09% | 71.08% | 3.66% | -16.87% | 20.56% |
|
Tax Rate Growth (1y)
|
| | | 18.00 | 18.00 | 39.00 | -12.00 | -16.00 | -97.00 | -43.00 | 2.00 | 15.00 | 91.00 | -38.00 | 14.00 | 2.00 | 13.00 | -42.00 | 1.00 | -10.00 | 14.00 | 6.00 | -4.00 | 6.00 | -30.00 | 50.00 | 18.00 | 16.00 | 20.00 | 2,647.00 | 40.00 | 49.00 | 16.00 | -2667.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 17.00 | 13.00 | -41.00 | 4.00 | 1.00 | 8.00 | -123.00 | 17.00 | 7.00 | 119.00 | -74.00 | 11.00 | -2.00 | -2.00 | 15.00 | 15.00 | 12.00 | 4.00 | 2,704.00 | 54.00 | 71.00 | 6.00 | 30.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | 41.00 | -77.00 | 1.00 | -3.00 | -8.00 | -66.00 | 30.00 | 28.00 | 109.00 | 2,624.00 | 69.00 | 63.00 | 33.00 | -5.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
-5.00 | 90.00 | -67.00 | 0.00 | -5.00 | 111.00 | -118.00 | -4.00 | -86.00 | 165.00 | -74.00 | 9.00 | -9.00 | 36.00 | -22.00 | -3.00 | 2.00 | -19.00 | 21.00 | -14.00 | 26.00 | -27.00 | 11.00 | -4.00 | -9.00 | 53.00 | -22.00 | -6.00 | -5.00 | 2,680.00 | -2629.00 | 3.00 | -39.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.54% | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.25% | 124.51% | -84.17% | | | | | | | | | | | | | | | | | | |