Peraso Growth Metrics (2010-2025) | PRSO

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.19%20.30%25.46%-22.43%-22.89%10.91%8.60%12.16%11.81%-22.39%-24.86%-32.52%-8.02%-7.58%-12.53%-7.48%-26.73%-27.99%-24.20%-44.25%-54.89%-55.73%-46.01%-14.76%0.51%10.10%-10.95%-49.19%-47.40%-47.50%-48.17%-20.05%-31.05%-17.27%-8.16%6.26%63.23%167.21%160.81%380.13%215.71%45.40%39.21%-53.11%-55.16%-51.42%-49.82%-52.35%-38.60%-45.63%-57.25%-32.74%-41.73%-43.32%-13.30%
Assets Growth (3y) 1.78%1.17%0.79%-16.27%-7.44%-7.34%-10.63%-11.20%-9.00%-19.77%-20.72%-29.66%-32.76%-33.46%-29.00%-23.96%-30.74%-29.46%-28.57%-37.73%-37.99%-36.51%-37.07%-29.78%-28.56%-21.80%-24.88%-24.43%-16.03%5.09%7.47%59.78%52.60%47.58%49.40%33.74%32.20%23.58%22.14%2.37%-4.57%-27.32%-33.16%-46.83%-45.66%-46.90%-42.92%
Assets Growth (5y) -8.02%-7.18%-7.45%-21.25%-23.49%-24.00%-21.82%-19.75%-19.33%-24.11%-24.86%-31.51%-30.62%-29.81%-30.24%-29.14%-34.51%-31.35%-29.56%-27.16%-23.13%-10.77%-9.81%12.05%13.44%13.19%9.00%-0.57%-3.47%-3.90%-2.81%-1.84%-0.44%-3.22%-6.48%-5.18%-3.74%-10.27%-7.55%
Assets (QoQ) -8.78%50.73%-4.97%-7.93%-4.87%-6.80%-5.53%32.42%-6.84%-3.75%-5.83%-8.08%-9.81%-13.57%28.37%-7.65%-14.63%-8.58%1.66%-9.24%-10.13%-32.76%-17.75%-10.93%9.59%6.17%-3.02%-2.42%-11.36%-39.43%0.42%-2.61%-12.51%-6.56%-13.40%16.84%-2.87%8.11%33.04%91.27%-5.19%99.02%-12.52%-11.91%-9.23%-32.96%-16.36%-4.56%-6.23%-36.34%7.78%-15.49%-26.27%0.15%-6.62%-17.80%12.78%
Capital Expenditures Growth (1y) -95.97%-89.58%-80.26%557.58%128.00%80.00%-83.41%-92.93%47.37%-25.93%413.89%802.94%44.05%-50.00%28.65%171.34%65.29%4,020.00%-85.71%-98.18%-65.00%720.00%-87.50%-14.29%-71.43%-41.46%50.00%616.67%150.00%-41.67%744.44%518.60%4,600.00%2,835.71%10.53%-97.37%-99.15%-99.76%
Capital Expenditures Growth (3y) -64.71%-37.31%-29.53%-35.92%77.64%69.15%-12.64%3.13%20.09%51.96%148.03%-1.89%-3.72%-56.20%-81.83%-37.86%-74.29%-40.95%-55.59%-37.00%40.95%16.55%236.20%222.59%115.62%141.01%5.27%0.00%-65.33%-47.50%
Capital Expenditures Growth (5y) -21.90%43.27%-3.58%40.22%0.60%-10.64%-11.09%-31.84%-10.59%-18.94%-48.05%-33.15%-45.16%-9.71%-61.55%-50.81%-46.22%-36.36%-31.84%8.45%-36.90%-27.52%76.23%
Capital Expenditures (QoQ) -83.15%73.91%-68.33%-56.58%-40.00%1,346.67%121.66%-88.15%-52.63%33.33%-5.56%147.06%-76.19%825.00%65.95%-60.59%-91.74%2,280.00%250.00%-75.99%106.00%-91.75%-75.00%860.00%-85.42%0.00%485.71%-85.37%0.00%-66.67%1,100.00%-62.50%377.78%-88.37%180.00%442.86%250.00%-11.65%74.89%-79.56%-91.67%-71.43%-50.00%
Cash & Equivalents Growth (1y) -39.22%-1.85%179.11%59.69%-10.18%3.22%-93.68%-43.96%105.84%-63.57%22.97%-59.97%-62.80%115.50%0.00%232.23%84.28%-66.17%81.35%49.62%96.00%531.42%55.43%-49.25%-75.02%-72.18%-55.87%-34.32%31.06%50.00%83.66%36.10%77.25%47.75%-14.79%18.36%15.74%12.17%-71.72%68.95%82.71%41.89%244.22%-60.22%-79.07%-70.96%-68.98%-78.77%-23.90%-75.84%-13.40%202.48%-12.95%91.15%111.24%13.96%-5.73%41.61%
Cash & Equivalents Growth (3y) 3.97%-28.27%-39.92%-28.98%-11.73%-6.77%-57.33%-9.34%12.16%-35.72%30.65%25.77%10.35%66.35%41.26%36.13%-3.37%-15.93%7.54%-20.70%-13.74%38.12%8.00%-23.16%-16.59%-14.89%-11.61%1.90%39.05%35.47%-23.79%39.62%55.34%32.98%-6.04%-7.34%-23.79%-22.68%-32.91%-47.74%-33.73%-53.65%-2.58%-36.54%-48.25%-48.81%-17.21%-9.88%-14.53%-13.20%
Cash & Equivalents Growth (5y) -5.08%-23.09%-17.03%12.23%19.96%11.60%-26.19%-10.76%-7.13%-14.14%8.87%-7.89%-15.15%13.95%17.96%17.66%15.95%5.66%14.25%-4.28%5.65%34.29%-21.21%-1.93%4.18%-0.38%-7.64%-6.59%0.56%0.48%-13.92%-25.47%-9.80%-30.26%-25.94%-12.56%-21.76%-26.57%-11.19%-13.22%-24.91%-23.07%
Cash & Equivalents (QoQ) -19.00%143.46%-58.86%-25.07%30.79%592.35%-76.46%-57.86%50.30%-57.62%108.74%54.80%-73.40%43.05%-32.06%43.87%54.11%-33.62%125.72%-20.20%-71.71%255.84%86.22%4.54%-8.85%-12.41%-39.20%-48.54%1.49%38.94%-9.49%2.68%16.16%70.11%-32.93%33.73%-3.17%-1.90%-6.82%30.76%-6.16%-75.26%456.60%41.41%-27.12%-39.99%-35.67%-25.61%1.13%-35.90%-55.96%166.58%-67.89%129.75%53.82%-23.29%-29.50%153.91%-17.02%-36.54%5.91%
Cash from Investing Activities Growth (1y) 195.24%635.29%-338.62%-58.72%7.56%-98.32%126.73%-6,316.50%-104.47%698.23%-63.41%134.24%2,733.22%20.79%-550.61%-38.32%-29.70%40.88%136.34%11.29%-50.50%-79.23%-81.10%-94.58%-100.51%-115.67%-42.86%98.18%2,190.00%6,260.00%118.24%-101.22%-100.48%-205.19%-103.06%-2,200.00%-150.00%2,192.59%40,622.22%3,670.29%37,400.00%-105.93%-88.59%-100.14%-67.94%99.75%
Cash from Investing Activities Growth (3y) -28.91%39.53%34.42%106.35%8.19%-45.52%23.90%135.91%-6.11%138.60%-15.69%30.75%123.49%-29.30%-32.36%-66.61%-26.03%-26.95%-26.07%-26.00%-33.88%-51.99%-46.68%-43.95%-27.20%-26.51%47.72%-5.75%37.00%1,007.39%62.14%115.84%64.63%-48.96%12.27%-5.27%570.18%85.44%-26.37%
Cash from Investing Activities Growth (5y) 21.32%26.34%22.00%43.25%-15.12%-45.68%15.22%-4.55%-14.89%-19.55%41.86%-14.88%-21.56%-40.28%-44.48%-44.74%15.17%-14.89%-14.87%-15.31%-14.90%-15.23%-14.89%31.13%36.77%83.01%166.81%-7.97%99.87%27.52%-76.23%
Cash from Investing Activities (QoQ) -425.85%16.91%112.79%752.72%490.80%-168.09%101.20%2,121.78%-90.79%985.32%-379.92%98.40%1,744.19%-50.25%161.94%22.90%-24.58%-285.58%135.86%40.07%51.15%-52.13%9.80%-37.70%-36.58%-56.43%-68.50%-105.83%-1,857.14%75.00%-32,140.00%130.40%-14.69%-26.32%-4.55%-102.04%66.67%-16,100.00%97.22%-1,433.33%96.38%135,700.00%-46.21%35.10%-62.15%-121.55%203.48%-101.68%8,642.86%-100.17%
Cash from Operations Growth (1y) -46.61%43.41%-58.76%-48.20%-12.14%-60.88%19.93%-29.90%0.26%-8.74%-27.07%13.70%-8.49%-54.14%-10.60%-8.43%-48.15%42.71%-2.98%35.75%61.63%31.64%42.12%27.42%49.30%146.39%92.41%104.21%131.13%-105.51%-129.02%838.66%-201.31%-459.21%2.48%-140.91%26.90%-1,928.47%-76.84%-862.58%-211.75%42.48%-358.47%-32.35%-32.08%47.55%75.37%62.90%-10.55%136.02%-80.34%69.49%66.73%-173.32%62.12%-209.71%-126.65%
Cash from Operations Growth (3y) -17.92%0.34%-17.33%-18.44%-6.66%-39.19%-4.02%-6.72%-17.04%1.34%-13.12%15.60%14.88%15.48%12.96%20.33%33.95%29.70%64.37%26.40%27.25%74.06%53.49%31.75%45.72%47.72%44.66%45.51%38.68%-102.04%-58.07%-239.02%-62.72%-302.59%-99.22%-93.21%-44.38%-82.92%-25.93%-67.82%-65.73%28.23%-26.76%46.89%21.39%48.26%44.79%29.49%5.89%
Cash from Operations Growth (5y) -21.39%2.65%-12.97%-2.96%7.16%-1.10%7.67%10.73%20.79%18.17%42.37%15.08%15.97%56.59%35.16%17.08%38.10%43.82%36.78%40.36%46.25%-14.65%29.56%-2.48%18.28%-10.76%-6.56%-15.56%1.03%-31.18%-34.86%-82.33%-39.96%70.31%-28.56%-20.96%-2.05%-10.08%-6.41%-34.89%-27.97%
Cash from Operations (QoQ) -30.48%21.19%14.27%-66.31%49.63%-121.09%19.97%-25.84%27.74%-10.04%-29.82%3.37%21.23%-28.59%11.84%-21.48%-11.92%7.73%13.57%-65.98%56.72%-65.85%46.08%0.87%22.89%-40.44%32.38%30.76%170.55%-122.97%137.54%411.76%-112.48%-855.26%253.86%-155.24%31.12%-66.59%35.45%1.31%-1,811.53%85.48%-251.36%68.04%-252.70%-15.75%-1.43%68.10%-40.06%45.64%-52.76%4.95%145.64%-372.15%74.16%-3.64%-0.59%-40.61%-111.28%24.15%
EBITDA Margin Growth (1y) -774.00-16334.0072,110.00-33700.00-20564.00-12880.00-106502.0013,358.00-20084.00-26476.00-16436.00-23380.0016,859.00-1683.00-12869.00-41784.00-28618.00-25095.0037,332.0055,363.0032,760.0068,924.00-65102.0010,857.007,908.0022,786.00104,517.0037,692.0029,615.00631.00-25446.00-1231.00-724.00-8459.0023,991.00-11267.00-5271.0011,347.00-11450.00-26606.00-72666.00-15348.0027,690.0017,801.0061,456.006,782.001,360.0013,729.00-525.0010,771.00-63656.00-985.006,533.00-5679.0044,469.005,884.002,437.003,381.00
EBITDA Margin Growth (3y) -41421.00-55690.00-50828.00-43722.00-23789.00-41039.00-135807.00-51806.00-31843.00-53255.008,027.00-9801.0021,001.0042,146.00-40640.0024,436.0012,051.0066,615.0076,746.00103,912.0070,284.0092,341.0013,968.0047,318.0036,799.0014,958.00103,061.0025,194.0023,620.003,519.00-12905.00-39104.00-78662.00-12460.0040,231.00-20072.00-16482.002,781.0017,600.004,924.00-11736.002,206.00-34606.0030,544.0067,464.0011,874.00-17827.0018,627.008,445.008,473.00
EBITDA Margin Growth (5y) -53181.00-82468.00-26366.00-30143.00-19646.002,790.00-163578.0014,414.008,826.0038,456.0047,441.0038,748.0058,525.0065,563.0038,431.0060,897.0040,942.0058,787.0075,290.0091,414.0064,288.0095,229.0026,509.009,445.00-41139.0010,957.00119,301.0016,389.0012,409.00-5047.0016,144.00-7574.00-17731.005,093.00-22065.00-7329.00-10474.007,873.00-1587.009,822.00-2766.00-93.00
EBITDA Margin (QoQ) -2.001,913.00-2623.00-62.00-15561.0090,356.00-108433.0013,074.00-7877.00-3266.0011,427.00-20367.00-14270.006,774.004,483.0019,872.00-32812.00-4412.00-24432.0033,037.00-29289.0058,015.00-6401.0010,435.006,875.00-76012.0069,559.007,487.0021,753.005,719.002,734.00-591.00-7232.00-20358.0026,949.00-84.00-14966.0012,091.00-8309.005,912.001,652.00-10705.00-23465.00-40149.0058,971.0032,332.00-33354.003,506.004,297.0026,910.00-20985.00-10748.0015,593.00-47517.0041,686.00-3229.003,381.002,632.003,101.00-6676.004,325.00
EBIT Growth (1y) 2.46%-10.95%621.42%-19.75%-15.88%11.59%-126.24%30.68%2.42%-16.25%17.10%-62.02%-12.42%-20.61%-37.58%1.58%3.99%-19.09%27.22%14.21%16.17%55.87%-119.48%38.72%35.00%65.64%96.17%113.54%113.95%-76.52%-1,584.10%-92.77%-114.29%34.33%92.92%-3,431.71%-680.00%64.38%-752.91%-164.42%-657.09%-428.12%15.59%-86.49%-58.86%-19.98%-209.52%43.65%28.41%11.24%43.34%4.35%11.16%24.16%80.21%85.84%60.29%55.93%
EBIT Growth (3y) -3.32%-4.47%-4.28%-10.38%-8.33%-7.42%-31.99%-3.39%-1.74%-18.64%6.02%-11.01%3.28%14.10%-30.01%19.72%19.42%43.48%60.59%27.47%27.57%35.56%-12.30%26.12%76.52%26.43%64.25%31.17%46.23%25.53%-116.63%-103.04%-118.53%-7.30%20.13%-449.91%-354.38%-31.18%-181.40%-40.59%-104.96%-77.83%-13.97%-0.18%-0.35%6.87%29.73%57.58%36.79%33.30%
EBIT Growth (5y) -3.55%-10.37%-2.57%-2.57%-0.46%8.21%-19.90%10.29%10.51%24.02%41.28%16.14%15.80%17.40%-7.24%14.93%59.86%26.86%40.76%29.72%38.97%42.55%3.08%11.98%5.22%5.61%19.94%-9.97%-13.33%-21.21%-92.69%-54.12%-63.25%-5.64%2.22%-146.26%-126.54%-8.73%-20.10%17.76%-24.88%-13.46%
EBIT Margin Growth (1y) -847.00-16158.0072,216.00-33615.00-20589.00-13123.00-106910.0013,194.00-19361.00-27924.00-16754.00-23350.0016,005.00-81.00-12102.00-41900.00-28359.00-25299.0037,283.0055,568.0034,035.0070,567.00-63725.0012,550.008,266.0022,117.00102,984.0035,910.0028,338.0019.00-25252.00-1231.00-1386.00-8504.0023,852.00-10958.00-2728.0011,523.00-11450.00-21965.00-60571.00-13354.00-10904.0013,012.0047,120.004,389.0039,900.0012,252.00-4537.004,232.00-59614.00-5352.0010,402.00915.0040,481.0011,566.002,555.003,350.00
EBIT Margin Growth (3y) -40796.00-57205.00-51447.00-43770.00-23945.00-41128.00-135765.00-52055.00-31715.00-53304.008,428.00-9682.0021,681.0045,187.00-38543.0026,218.0013,941.0067,385.0076,542.00104,028.0070,639.0092,703.0014,007.0047,229.0035,218.0013,632.00101,584.0023,721.0024,224.003,038.00-12850.00-34154.00-64686.00-10335.001,498.00-19911.00-16179.002,558.0017,546.003,299.00-17989.00-4733.00-30618.0019,912.0052,985.009,536.0020,767.0018,466.008,419.008,497.00
EBIT Margin Growth (5y) -53151.00-82585.00-26265.00-30102.00-18269.004,140.00-162207.0016,062.0010,586.0039,380.0047,686.0038,778.0058,285.0067,322.0039,189.0060,897.0040,893.0058,899.0075,142.0091,839.0066,524.0095,722.0026,409.0014,306.00-28081.0011,800.0079,230.0014,768.0010,773.00-5927.0016,146.00-8890.00-22103.00-1714.00-18216.00-13011.00-10315.007,705.00-1587.009,513.00-5032.00-468.00
EBIT Margin (QoQ) -2.001,913.00-2575.00-183.00-15313.0090,287.00-108406.0012,843.00-7847.00-3499.0011,698.00-19712.00-16410.007,670.005,102.0019,643.00-32496.00-4350.00-24696.0033,183.00-29436.0058,233.00-6411.0011,650.007,096.00-76060.0069,863.007,366.0020,947.004,807.002,790.00-206.00-7373.00-20463.0026,810.00-361.00-14490.0011,892.00-7999.007,869.00-239.00-11080.00-18515.00-30737.0046,978.00-8630.005,402.003,370.004,247.0026,881.00-22246.00-13419.0013,017.00-36965.0032,016.002,335.003,530.002,600.003,101.00-6676.004,325.00
EBIT (QoQ) -6.38%7.21%-5.10%5.98%-21.01%536.08%-124.14%9.02%7.68%-29.41%36.23%-28.08%-9.98%7.71%-24.63%11.13%-18.00%-5.27%10.84%13.30%-46.37%35.67%-5.10%15.29%22.95%-219.92%70.65%10.15%59.27%64.32%203.66%-7.41%-615.43%-240.43%100.45%-282.93%-2,269.33%63.31%-109.51%57.17%-8.21%-778.52%35.05%-22.62%24.52%-40.41%-43.50%-4.45%42.99%-262.23%73.87%-32.69%29.32%-131.24%55.89%-23.24%39.66%39.67%68.45%-245.72%33.03%
EBT Growth (1y) 1.04%-10.93%581.31%-19.53%-15.76%12.36%-126.76%30.73%2.25%-15.40%17.41%-62.07%-11.98%-22.31%-36.66%1.50%3.66%-19.29%28.54%13.85%13.01%53.62%-123.62%35.72%33.37%62.85%93.53%107.93%107.93%-61.59%-887.30%-97.13%-132.59%35.91%92.58%-14,150.00%-522.33%60.97%-990.52%-193.63%-713.57%-499.32%26.44%-63.28%-34.92%4.68%-164.11%43.65%28.41%11.35%43.36%4.35%11.16%23.71%80.22%85.84%60.29%56.04%
EBT Growth (3y) -3.84%-3.91%-2.08%-10.30%-8.21%-7.35%-32.04%-3.41%-1.79%-18.97%6.91%-11.21%2.09%12.20%-29.74%18.29%17.65%40.98%53.08%26.91%26.95%34.70%-12.59%26.02%74.18%27.27%63.83%31.65%45.62%26.06%-99.87%-139.98%-164.49%-14.46%15.90%-777.47%-308.79%-30.65%-176.71%-39.28%-98.81%-71.72%-3.24%4.17%4.97%13.61%33.37%57.58%36.79%33.26%
EBT Growth (5y) -3.85%-10.36%-0.76%-2.63%-1.21%7.30%-19.95%9.34%9.38%21.92%34.93%15.66%15.43%16.49%-6.87%14.88%57.16%26.61%40.33%29.28%37.79%41.31%-2.91%9.63%2.71%2.08%17.61%-8.89%-12.03%-18.22%-73.03%-66.71%-78.14%-4.85%2.31%-225.45%-112.61%-8.56%-18.87%18.22%-22.62%-11.18%
EBT Margin Growth (1y) -1078.00-16132.0073,818.00-33471.00-20458.00-12711.00-108471.0013,176.00-19354.00-27108.00-16926.00-23275.0016,105.00-1096.00-11834.00-41828.00-28382.00-25374.0038,579.0055,210.0032,561.0068,989.00-65464.0010,871.007,836.0022,669.00103,550.0037,133.0029,495.00619.00-24336.00-801.00-1023.00-8463.0023,816.00-11179.00-2921.0011,367.00-16236.00-26319.00-71564.00-17311.00-10312.0017,676.0058,397.008,686.0044,247.0012,252.00-4537.004,247.00-59619.00-5352.0010,402.00874.0040,484.0011,566.002,555.003,379.00
EBT Margin Growth (3y) -40889.00-55951.00-51579.00-43571.00-23706.00-40915.00-137231.00-51928.00-31630.00-53578.009,819.00-9893.0020,284.0042,520.00-38718.0024,252.0012,016.0066,285.0076,666.00103,213.0069,892.0092,277.0013,750.0047,203.0036,308.0014,825.00103,030.0025,153.0025,551.003,523.00-16756.00-38299.00-75508.00-14408.00-2731.00-19823.00-16088.002,742.0017,699.003,609.00-17704.00-4378.00-25684.0024,576.0064,261.0013,807.0025,112.0018,466.008,419.008,500.00
EBT Margin Growth (5y) -53166.00-82421.00-24834.00-30189.00-19527.002,700.00-164115.0014,153.008,767.0038,080.0047,906.0038,110.0057,616.0065,808.0040,496.0060,584.0040,487.0058,440.0076,146.0091,233.0065,948.0095,181.0021,331.009,704.00-38176.008,880.0076,482.0016,509.0012,384.00-5103.0017,179.00-8372.00-21649.00-1474.00-18103.00-12923.00-10223.007,863.00-1436.009,822.00-4747.00-125.00
EBT Margin (QoQ) -287.00604.00-1262.00-132.00-15341.0090,553.00-108551.0012,882.00-7595.00-5207.0013,095.00-19648.00-15349.004,976.006,747.0019,732.00-32550.00-5762.00-23248.0033,179.00-29542.0058,191.00-6617.0010,530.006,886.00-76262.0069,717.007,496.0021,719.004,619.003,300.00-142.00-7157.00-20337.0026,835.00-364.00-14598.0011,943.00-8160.007,894.00-310.00-15660.00-18243.00-37351.0053,943.00-8660.009,744.003,370.004,232.0026,901.00-22251.00-13419.0013,017.00-36965.0032,016.002,335.003,488.002,645.003,098.00-6676.004,312.00
EBT (QoQ) -8.27%-1.20%3.65%6.26%-21.37%539.08%-123.93%9.21%8.11%-34.05%38.06%-28.11%-8.48%4.06%-21.55%11.48%-18.49%-7.20%12.39%13.42%-46.71%35.78%-5.62%12.58%21.77%-209.61%69.64%9.39%56.38%46.12%137.25%-9.46%-989.24%-229.22%100.11%-1,130.00%-1,648.54%61.91%-104.81%54.38%-9.67%-964.15%44.85%-26.41%19.21%-30.61%-22.41%-4.45%42.92%-261.90%73.88%-32.69%29.32%-131.24%55.89%-23.24%39.31%40.06%68.43%-245.72%32.81%
Enterprise Value Growth (1y) 45.20%-19.28%-27.25%-45.07%-50.56%0.50%-5.44%32.24%29.08%17.78%119.74%17.89%1.18%-34.84%-70.02%-45.51%-26.95%-20.73%-26.43%-78.57%-88.41%-50.37%-89.28%-62.25%-17.63%-86.74%-7.20%-25.33%23.41%-69.99%-103.52%-80.37%-99.02%-189.64%-1,300.96%-387.70%-964.17%-42.20%1,041.19%457.99%2,175.67%1,441.86%-9.40%204.07%155.88%32.72%-38.94%-70.21%-80.56%-86.32%-46.98%-90.61%-79.81%-42.30%-89.38%-50.93%99.25%125.90%
Enterprise Value Growth (3y) -2.51%-1.51%14.77%-5.04%-13.57%-8.29%-14.59%-5.29%-1.55%-15.27%-21.45%-48.36%-55.91%-36.47%-71.30%-64.67%-58.84%-62.63%-58.17%-60.76%-50.97%-72.97%-26.07%-61.89%-78.45%-26.74%-34.95%-34.29%-28.16%-33.56%66.82%26.45%20.86%157.65%395.24%215.20%671.37%201.20%93.16%73.73%130.99%64.32%-33.56%-56.03%-53.51%-52.85%-67.48%-76.06%-57.23%-43.71%
Enterprise Value Growth (5y) -7.29%-13.17%-19.72%-36.90%-44.08%-21.22%-45.27%-41.46%-38.07%-47.46%-45.47%-47.79%-38.62%-60.03%-14.88%-63.52%-75.70%-15.03%-15.28%-15.26%-14.98%-15.16%-14.32%-10.64%12.41%-7.40%31.31%35.64%41.01%46.78%20.76%12.87%-2.56%25.45%109.83%-2.62%78.30%31.95%18.06%16.54%43.83%38.93%
Enterprise Value (QoQ) 13.05%2.30%43.39%-12.45%-37.16%-7.79%8.27%-21.20%27.75%-13.24%51.40%-23.08%16.57%61.86%-18.77%-33.98%-24.93%-25.52%47.62%-11.49%-18.54%-30.88%-56.99%-52.13%248.80%-85.08%51.48%4.46%-43.84%4.42%21.88%72.63%-86.34%-112.25%779.53%-91.34%-1,343.99%-91.47%-39.55%74.00%-104.70%1,367.33%-46.92%50.74%32.33%-14.43%78.14%26.85%-31.36%-60.63%-13.08%-17.23%-51.68%52.53%-84.61%78.07%38.05%-71.92%-28.91%623.06%56.52%
EPS (Basic) Growth (1y) 16.67%5.26%564.71%-18.75%-13.33%16.67%-124.05%36.84%11.76%6.67%31.58%-33.33%6.67%-21.43%-4,607.69%6.25%21.43%11.76%24.35%-600.00%-727.27%-373.33%52.48%37.14%34.07%69.01%-1,156.36%106.06%106.67%-3,004.55%65.38%363.80%-225.00%87.85%96.76%-428.80%-540.00%75.90%-729.03%-29.51%-221.88%-265.00%126.85%56.96%67.96%72.60%-9,305.80%-1,529.41%-1,924.24%-335.00%78.64%80.69%71.86%-12.64%100.37%90.65%83.51%82.65%
EPS (Basic) Growth (3y) 5.90%9.68%8.55%0.00%2.27%1.89%-113.61%7.58%13.51%0.00%-189.92%-106.06%-82.38%-71.81%-156.74%-60.38%-62.43%-8.97%-65.30%31.36%33.21%-257.09%-27.38%29.60%61.98%-5.34%47.96%2.59%18.90%3.13%54.70%-179.14%-202.75%52.54%27.49%-56.49%-87.58%37.77%-489.54%-108.64%-175.34%-63.24%-74.13%-10.64%-22.21%-10.31%-58.31%33.50%2.06%5.27%
EPS (Basic) Growth (5y) 9.38%4.62%-93.65%-45.68%-43.41%-31.58%-36.76%-28.28%-28.69%-7.96%-170.74%18.47%17.78%-117.60%-136.26%25.87%18.61%-37.32%44.93%-32.39%-23.81%-5.92%11.11%5.53%-2.51%-0.56%18.27%12.42%11.27%1.89%-18.11%-168.87%-178.98%33.78%-7.23%-50.68%-106.56%-3.38%16.67%30.35%0.63%3.20%
EPS (Basic) (QoQ) -5.56%10.53%5.88%6.25%-20.00%538.89%-124.05%10.53%11.76%-26.67%36.84%-25.00%6.67%7.14%-23.08%12.50%-21.43%-3,500.00%97.55%26.67%-36.36%-2,986.67%77.32%13.33%21.98%-209.86%70.00%9.09%63.33%-12,463.64%100.14%0.00%-17,175.00%-40.12%101.94%-126.95%-1,560.00%62.65%-96.77%47.54%37.50%-1,185.00%69.26%-30.38%29.13%194.52%-149.28%2.94%39.39%-31,660.00%91.28%-20.58%86.98%-1,459.77%92.11%-75.70%47.87%105.10%-300.00%-210.00%45.16%
EPS (Weighted Average and Diluted) Growth (1y) 11.11%7.13%511.86%-15.63%106.06%106.67%-105.96%-29.51%56.96%67.96%72.60%-1,865.62%-2,394.06%-335.00%53.04%83.99%77.16%-12.64%100.37%90.65%83.51%82.65%
EPS (Weighted Average and Diluted) Growth (3y) 2.59%-179.14%-202.75%-417.16%-122.10%-10.64%-22.21%-10.31%33.50%2.06%5.27%
EPS (Weighted Average and Diluted) Growth (5y) -28.68%12.42%11.27%-179.01%-190.75%-279.58%30.35%
EPS (Weighted Average and Diluted) (QoQ) -7.79%7.64%9.71%1.11%-12.61%509.62%-125.35%9.09%0.00%-30.38%29.13%2.94%39.39%-14,347.32%76.87%-23.15%89.43%-1,459.77%92.11%-75.70%47.87%105.10%-300.00%-210.00%45.16%
FCF Margin Growth (1y) -14429.007,443.00-32148.00-18350.00-22198.00-25980.006,129.00-29249.00-16847.00-18895.00-10423.0025,986.005,279.00-18637.00-43676.00-28988.00-40246.0036,515.0040,758.0034,690.0075,972.0010,684.0016,651.005,945.0016,769.0024,679.0033,719.0020,671.009,330.00-3151.00-1446.003,362.00-6530.00-1797.00-3468.00-5973.002,876.00-20187.00-5787.00-61378.00-4694.00-4476.00-5638.0049,519.00641.0029,742.0014,114.005,193.001,765.002,058.00-6079.007,463.002,808.00-6974.006,559.00-7639.00-3114.00
FCF Margin Growth (3y) -53475.00-37431.00-36442.00-21612.00-33767.00-63512.00-47970.00-32250.00-51815.00-1017.00-13341.0031,688.0041,005.0028,562.0013,734.0011,646.0052,494.0071,878.0091,128.0061,305.00102,070.0032,212.0048,924.0029,977.0019,568.0019,732.0028,805.0018,059.005,676.00-25134.00-10700.00-63989.00-8348.00-26459.00-14892.00-17831.00-1177.005,080.002,690.00-6665.00-2288.0027,324.002,398.0062,175.005,214.0024,826.0014,594.005,017.001,459.00
FCF Margin Growth (5y) -88442.00-19554.00-39360.00-15910.001,959.00-16313.009,440.008,384.0040,926.0034,345.0037,029.0058,303.0067,103.0050,090.0046,007.0035,679.0055,294.0066,930.0086,215.0058,694.0098,416.0010,229.0039,670.00-37374.0017,750.00-4931.0017,381.006,201.001,623.00132.00-2223.00-9277.00-5942.005,341.00-6857.00-5175.003,396.00164.003,170.00-6841.00-2593.00
FCF Margin (QoQ) -621.001,130.001,317.00-16255.0021,252.00-38462.0015,115.00-20104.0017,470.00-6353.00-20262.00-7702.0015,423.002,119.0016,147.00-28410.00-8493.00-22920.0030,835.00-39668.0068,267.00-18677.0024,767.001,614.002,980.00-12709.0014,060.0012,438.0010,890.00-3669.001,012.001,097.00-1591.00-1964.005,819.00-8794.003,143.00-3635.003,314.0054.00-19920.0010,765.00-52277.0056,738.00-19701.009,603.002,880.007,860.009,399.00-6025.00-6042.004,432.009,692.00-14162.007,500.00-223.00-90.00-629.00-6697.004,302.00
Free Cash Flow Growth (1y) -21.41%44.94%-50.20%-45.36%-15.34%-77.96%19.33%-30.05%3.04%1.02%-27.30%13.75%-10.81%-59.27%-11.04%-8.22%-47.63%34.39%-4.04%29.07%62.19%42.62%43.68%34.36%49.74%137.18%92.41%104.21%130.11%-107.32%-144.16%832.77%-205.94%-475.31%7.75%-141.71%27.40%-1,755.15%-76.61%-859.40%-211.48%42.48%-361.22%-37.06%-48.26%39.43%74.24%64.41%1.77%131.08%-70.23%69.59%66.76%-173.40%62.12%-209.71%-131.63%
Free Cash Flow Growth (3y) -10.73%1.01%-15.54%-17.70%-7.41%-41.04%-4.47%-6.67%-16.62%-1.13%-13.72%12.84%14.80%15.68%13.35%20.43%34.54%28.86%64.57%26.40%27.18%75.00%52.92%31.19%45.67%46.09%44.51%45.27%38.59%-114.12%-58.45%-240.07%-63.81%-294.50%-95.87%-95.61%-49.67%-86.28%-28.02%-67.27%-65.54%28.23%-26.46%47.06%21.48%48.31%45.03%30.53%8.89%
Free Cash Flow Growth (5y) -17.31%-0.27%-12.25%-4.59%7.10%-1.10%7.75%10.79%21.32%17.30%42.50%15.08%15.93%56.09%34.50%17.06%38.29%43.23%36.89%40.23%46.46%-10.77%29.84%-0.63%18.37%-10.82%-6.84%-16.60%-1.35%-36.41%-36.42%-82.44%-40.57%68.43%-26.93%-21.00%-1.82%-8.07%-6.23%-34.54%-28.42%
Free Cash Flow (QoQ) -10.40%18.63%17.39%-63.59%49.93%-121.97%20.05%-29.81%22.75%-0.62%-28.89%3.21%21.14%-29.40%12.68%-24.34%-13.35%9.78%14.89%-69.63%49.63%-43.07%41.98%9.57%23.56%-40.44%32.38%30.76%156.54%-128.66%137.54%394.96%-113.75%-855.56%243.41%-156.22%25.32%-53.22%35.15%2.16%-1,808.39%85.41%-252.26%68.24%-252.45%-16.95%-4.68%65.64%-43.98%50.27%-44.66%5.17%145.55%-372.44%74.16%-3.64%-0.59%-40.61%-111.28%22.49%
Gross Margin Growth (1y) 778.00257.00-1508.001,549.00394.001,290.003,161.00258.00344.00-1252.00-1949.00-4190.00-5156.00-2226.00-142.001,278.00179.00-3882.00-3140.00-2893.00-233.003,576.001,190.00981.00608.00-937.00-1224.001,162.001,303.00635.002,754.00-42.00-19.001,111.00-1313.00-360.00936.00-60.004,268.00-1416.00-3172.00-1119.00-7124.00-102.00-293.00-1518.00-4778.00-447.00-936.00615.00-12979.00809.003,017.00161.0020,344.002,289.00-714.00914.00
Gross Margin Growth (3y) 1,515.00296.00-296.00-2382.00-4419.00-2187.001,070.00-2654.00-4633.00-7360.00-5231.00-5805.00-5210.00-2532.00-2092.00-635.00554.00-1243.00-3174.00-751.001,677.003,274.002,720.002,101.001,892.00808.00217.00761.002,220.001,685.005,709.00-1818.00-2255.00-69.00-4168.00-1878.00-2528.00-2697.00-7633.00-1965.00-4401.00-2022.00-24881.00260.001,788.00-741.002,587.002,651.001,367.001,690.00
Gross Margin Growth (5y) -3461.00-5813.00-3578.00-3998.00-4472.00-2493.00-880.00-4567.00-4258.00-4721.00-5265.00-3662.00-3299.00-2834.00-562.00485.001,838.00502.00-1733.00-1152.002,595.004,324.005,675.00325.00-344.00-371.00-2639.00-757.00-1245.00-951.00-6193.00-2367.00-3483.00-971.00-21926.00-1516.00-447.00-1921.00-268.001,133.00-2098.00-947.00
Gross Margin (QoQ) 256.0011.00-14.00525.00-265.00-1754.003,043.00-631.00632.00117.00140.00-545.00-963.00-580.00-2101.00-1512.001,966.001,503.00-681.00-2610.00-2095.002,246.00-434.0051.001,714.00-140.00-644.00-322.00169.00-427.001,742.00-182.00-499.001,692.00-1053.00-159.00630.00-732.00-100.001,137.00-366.003,597.00-5784.00-619.001,687.00-2408.001,238.00-809.00462.00-5668.005,568.00-1299.002,013.00-19263.0019,357.00910.00-843.00921.001,302.00-2094.00785.00
Gross Profit Growth (1y) 1.99%-42.42%5.91%-52.02%-44.85%-27.24%-54.26%-3.73%-33.01%-37.28%-50.58%-42.63%-30.30%-11.64%14.10%-28.61%-40.72%-67.56%-17.96%9.09%55.45%299.56%8.23%3.74%-2.69%30.82%117.65%327.38%324.08%100.08%47.25%-16.92%-33.53%-66.64%-45.64%-66.30%-25.79%61.95%192.46%-33.97%-80.79%-15.07%-85.69%201.87%466.79%17.74%203.71%32.44%-59.06%57.34%-256.95%-32.23%286.68%-11.25%176.69%105.21%-54.36%0.55%
Gross Profit Growth (3y) -27.77%-35.95%-37.91%-35.77%-36.38%-26.12%-36.35%-26.67%-34.83%-43.56%-22.66%-23.55%-13.72%4.62%0.43%-6.86%-3.56%19.24%24.56%69.12%85.81%118.69%51.37%54.44%39.99%-4.42%20.33%6.17%27.90%2.63%32.78%-43.03%-54.41%-22.87%-38.95%-12.42%-6.86%17.43%8.33%38.20%-23.61%16.31%-38.94%39.41%107.80%18.03%54.05%22.58%-10.27%11.98%
Gross Profit Growth (5y) -31.06%-40.38%-25.86%-27.06%-25.00%-12.17%-25.53%-14.90%-15.98%-1.24%1.73%14.65%21.53%24.55%26.56%23.46%20.38%2.51%9.12%6.25%25.91%41.39%40.70%-3.90%-17.12%3.73%-6.12%18.99%17.90%1.57%0.35%-5.87%-26.13%-3.20%-25.27%-9.62%5.05%17.73%8.88%29.71%-4.69%7.02%
Gross Profit (QoQ) 9.86%5.23%-10.97%-0.91%-37.97%93.55%-59.66%13.90%-18.18%21.66%-15.10%-20.74%-23.39%-4.13%-1.44%-3.71%-2.89%23.80%-38.33%-20.04%-46.87%213.10%-17.99%13.95%36.57%-15.19%-21.39%6.89%83.59%41.10%54.35%6.06%-13.38%3.84%-12.91%-15.14%-56.53%69.21%-46.01%86.85%-5.13%205.56%-87.81%-45.64%319.47%-48.50%157.07%2.06%-12.86%32.84%12.10%-68.45%234.87%-232.51%148.41%80.02%-23.14%14.50%29.53%-59.96%69.34%
Interest Coverage Ratio Growth (1y) 90.97%37.92%68.67%96.47%113.72%115.10%-303.95%-7,891.20%-70.41%-152.55%-26.47%93.55%-3,371.13%-680.00%72.52%75.12%71.67%46.06%57.52%-100.34%-20,781.96%-49,977.14%-76.30%
Interest Coverage Ratio Growth (3y) 26.07%63.34%-16.97%43.34%-9.92%14.78%-11.97%-8.62%-68.00%-61.48%47.15%68.21%-189.95%-529.61%-252.84%556.34%28.15%
Interest Coverage Ratio Growth (5y) 49.16%27.00%28.50%38.13%-162.46%-318.62%-38.67%169.40%-101.11%
Interest Coverage Ratio (QoQ) 86.88%24.37%-211.32%70.79%9.74%61.84%64.91%213.51%-0.67%-1,120.95%-594.21%100.42%-276.39%-2,357.09%64.62%-113.32%57.94%13.44%67.97%-142.89%19.90%31.82%-51.05%-262.23%1,065.33%
Net Cash Flow Growth (1y) 198.48%305.25%-262.58%-268.49%46.73%-110.04%108.99%153.08%-400.35%163.70%-181.85%-67.96%127.43%-171.92%273.70%-252.97%-344.19%357.46%24.37%133.64%75.80%-130.63%-170.66%-642.35%104.22%187.28%89.32%104.60%1,317.07%170.11%-537.33%1,250.42%-134.77%-104.00%82.34%7.97%-124.75%-805.98%-71.67%-40.17%-94.71%546.79%-196.47%-193.55%103.62%-121.62%51.33%238.11%-4,653.13%187.30%183.28%-142.28%62.18%126.73%-166.78%-70.90%118.87%
Net Cash Flow Growth (3y) -63.12%-36.24%35.63%37.98%6.52%-26.95%28.62%36.16%-58.89%47.05%20.93%-45.17%45.48%-36.92%-15.14%-68.58%-70.79%39.05%-27.93%27.73%28.96%-10.29%-35.38%49.91%40.77%54.50%50.65%38.74%-135.57%-43.87%-24.55%105.85%-52.14%17.39%3.50%-37.58%29.23%-106.08%-35.30%-8.23%-47.50%41.67%47.39%-36.55%14.58%-24.64%35.31%0.07%48.12%
Net Cash Flow Growth (5y) -23.79%-13.66%20.84%18.36%-22.10%-15.28%35.43%13.85%-54.03%18.28%-16.36%-47.17%15.96%5.98%-0.77%11.63%-16.25%40.55%-16.06%26.38%35.34%-17.73%-16.50%16.83%1.88%42.19%9.36%17.80%-4.84%-24.11%-22.76%62.32%-35.14%-21.12%18.78%-18.66%-22.22%80.81%-6.62%-20.67%17.39%
Net Cash Flow (QoQ) 711.43%-199.89%82.48%192.02%2,416.09%-189.37%82.19%136.64%-272.16%179.99%5.20%-307.33%136.51%-202.79%141.18%77.45%-195.74%348.25%-136.27%-183.29%200.95%19.93%-90.19%-303.77%-27.78%-176.65%24.71%101.58%2,543.90%-133.86%132.43%388.24%403.96%-179.88%168.70%-112.57%42.08%-252.99%520.10%-126.17%-133.48%33.11%246.40%-185.16%635.75%-144.38%53.81%103.30%-3,300.00%0.10%231.09%-208.65%161.36%-4.70%-166.55%2.82%467.88%-128.07%-70.30%110.73%
Net Income Growth (1y) 1.29%-10.73%579.41%-19.67%-15.94%11.51%-126.87%30.74%2.40%-14.36%17.10%-61.84%-11.96%-22.15%-37.23%1.51%3.56%-19.12%28.58%13.81%13.06%53.48%-122.50%35.83%33.48%62.92%95.25%107.90%107.89%-61.33%-1,245.93%-97.13%-132.70%35.95%92.59%-14,150.00%-522.33%60.97%-990.52%-193.63%-713.57%-499.32%26.44%-63.28%-34.92%4.68%-164.11%43.65%28.41%11.35%43.36%4.35%11.16%23.71%80.22%85.84%60.29%56.04%
Net Income Growth (3y) -3.76%-3.87%-2.22%-10.28%-8.21%-7.32%-32.11%-3.35%-1.76%-18.50%6.68%-11.17%2.09%12.20%-29.68%18.33%17.69%40.99%57.73%26.90%26.94%34.71%-12.48%26.02%74.21%27.37%63.81%31.68%45.66%26.12%-121.54%-140.18%-164.74%-14.43%15.93%-777.47%-308.79%-30.65%-176.71%-39.28%-98.81%-71.72%-3.24%4.17%4.97%13.61%33.37%57.58%36.79%33.26%
Net Income Growth (5y) -3.82%-10.27%-0.92%-2.63%-1.22%7.29%-19.98%9.40%9.43%22.09%38.79%15.66%15.43%16.54%-6.88%14.88%57.19%26.65%40.39%29.32%37.84%41.32%-2.83%9.68%2.78%2.17%17.59%-8.87%-11.99%-18.17%-84.06%-66.79%-78.24%-4.83%2.33%-225.45%-112.61%-8.56%-18.87%18.22%-22.62%-11.18%
Net Income (QoQ) -8.24%-0.29%3.01%6.25%-21.43%534.21%-124.21%9.18%7.32%-31.86%37.60%-28.00%-8.58%4.41%-21.81%11.45%-18.46%-7.40%12.58%13.30%-46.32%35.61%-5.50%12.54%21.70%-207.98%69.57%9.33%56.36%60.53%150.58%-9.48%-992.70%-229.30%100.11%-1,130.00%-1,648.54%61.91%-104.81%54.38%-9.67%-964.15%44.85%-26.41%19.21%-30.61%-22.41%-4.45%42.92%-261.90%73.88%-32.69%29.32%-131.24%55.89%-23.24%39.31%40.06%68.43%-245.72%32.81%
Net Income towards Common Stockholders Growth (1y) 1.29%-10.73%621.80%-19.67%-15.94%11.51%-126.08%30.74%2.40%-14.36%16.94%-61.84%-11.96%-22.15%-38.65%1.51%3.56%-19.12%27.30%13.81%13.06%53.48%-122.50%35.83%33.48%62.92%96.37%107.90%107.89%-61.33%-1,660.46%-97.13%-132.70%35.95%92.59%-14,150.00%-1,264.08%60.74%-1,667.93%-193.63%2.56%-142.43%45.39%-63.28%-413.95%-134.31%-119.45%43.65%28.41%11.35%43.36%4.35%11.16%23.71%80.22%85.84%60.29%56.04%
Net Income towards Common Stockholders Growth (3y) -3.76%-3.87%-4.17%-10.28%-8.21%-7.32%-32.01%-3.35%-1.76%-18.50%5.75%-11.17%2.09%12.20%-30.89%18.33%17.69%40.99%61.12%26.90%26.94%34.71%-12.48%26.02%74.21%27.37%63.81%31.68%29.41%25.98%-184.62%-140.18%-85.14%15.21%10.57%-777.47%-308.79%-30.65%-176.71%-39.28%-53.05%-71.40%12.12%4.17%-48.41%-16.58%37.36%57.58%36.79%33.26%
Net Income towards Common Stockholders Growth (5y) -3.82%-10.27%-2.64%-2.63%-1.22%7.29%-19.98%9.40%9.43%22.09%41.64%15.66%15.43%16.54%-7.48%14.88%57.19%26.65%40.17%29.32%27.27%41.25%-13.26%9.68%25.60%18.27%14.48%-8.87%-11.99%-18.17%-94.21%-66.79%-78.24%-4.83%2.33%-225.45%-112.61%-8.56%-18.87%18.22%-4.81%-11.05%
Net Income towards Common Stockholders (QoQ) -8.24%7.86%-5.57%6.25%-21.43%534.21%-124.21%9.18%7.32%-27.99%35.71%-28.00%-8.58%7.04%-25.26%11.45%-18.46%-5.52%11.02%13.30%-46.32%35.61%-5.50%12.54%21.70%-207.98%69.57%9.33%56.36%69.82%166.16%-9.48%-992.70%-229.30%100.11%-1,130.00%-1,648.54%61.91%-104.81%0.00%49.68%-1,615.42%65.98%66.82%-25.20%-286.41%-1.71%-4.45%42.92%-261.90%73.88%-32.69%29.32%-131.24%55.89%-23.24%39.31%40.06%68.43%-245.72%32.81%
Net Margin Growth (1y) -1039.00-16158.0072,044.00-33631.00-20579.00-13193.00-106385.0013,236.00-19359.00-26806.00-16743.00-23283.0016,164.00-1003.00-12630.00-41929.00-28533.00-25301.0037,387.0055,330.0032,710.0068,989.00-65191.0010,967.007,908.0022,780.00104,524.0037,172.0029,543.00631.00-25446.00-799.00-1021.00-8459.0023,842.00-11179.00-6803.0011,347.00-28179.00-26319.00-12502.00-4907.00-4381.0017,676.003,217.00-3698.0050,259.0012,252.00-4537.004,247.00-59619.00-5352.0010,402.00874.0040,484.0011,566.002,555.003,379.00
Net Margin Growth (3y) -40978.00-56156.00-51084.00-43677.00-23775.00-41001.00-135758.00-51975.00-31729.00-53110.008,014.00-9881.0020,340.0042,685.00-40434.0024,368.0012,085.0066,468.0076,720.00103,469.0070,162.0092,400.0013,887.0047,341.0036,431.0014,952.00102,920.0025,194.0021,719.003,519.00-29783.00-38297.00-20326.00-2019.00-8717.00-19823.00-16088.002,742.0017,699.003,609.00-13822.00-4358.00-13741.0024,576.009,082.001,422.0031,124.0018,466.008,419.008,500.00
Net Margin Growth (5y) -53347.00-82461.00-26327.00-30276.00-19598.002,687.00-163562.0014,322.008,889.0038,659.0047,347.0038,258.0057,792.0066,096.0038,644.0060,742.0040,607.0058,640.0075,116.0091,491.0062,338.0095,288.009,550.009,842.0017,125.0021,392.0070,361.0016,551.0012,434.00-5086.0016,096.00-8369.00-21646.00-1470.00-18077.00-12923.00-10223.007,863.00-1436.009,822.00-865.00-105.00
Net Margin (QoQ) -285.002,022.00-2643.00-133.00-15403.0090,224.00-108319.0012,919.00-8017.00-2969.0011,303.00-19676.00-15463.007,094.004,763.0019,770.00-32630.00-4533.00-24535.0033,165.00-29398.0058,155.00-6593.0010,546.006,881.00-76025.0069,566.007,487.0021,753.005,719.002,214.00-142.00-7160.00-20358.0026,861.00-364.00-14598.0011,943.00-8160.004,012.003,552.00-27582.00-6301.0017,829.0011,148.00-27057.0015,756.003,370.004,232.0026,901.00-22251.00-13419.0013,017.00-36965.0032,016.002,335.003,488.002,645.003,098.00-6676.004,312.00
Operating Income Growth (1y) 2.46%-10.95%621.42%-19.75%-15.88%11.59%-126.24%30.68%2.42%-16.25%17.10%-62.02%-12.42%-20.61%-37.58%1.58%3.99%-19.09%27.22%14.21%16.17%55.87%-119.48%38.72%35.00%65.64%96.17%113.54%113.95%-76.52%-1,584.10%-92.77%-114.29%34.33%92.92%-3,431.71%-680.00%64.38%-752.91%-164.42%-657.09%-428.12%15.59%-86.49%-58.86%-19.98%-209.52%43.65%28.41%11.24%43.34%4.35%11.16%24.16%80.21%85.84%60.29%55.93%
Operating Income Growth (3y) -3.32%-4.47%-4.28%-10.38%-8.33%-7.42%-31.99%-3.39%-1.74%-18.64%6.02%-11.01%3.28%14.10%-30.01%19.72%19.42%43.48%60.59%27.47%27.57%35.56%-12.30%26.12%76.52%26.43%64.25%31.17%46.23%25.53%-116.63%-103.04%-118.53%-7.30%20.13%-449.91%-354.38%-31.18%-181.40%-40.59%-104.96%-77.83%-13.97%-0.18%-0.35%6.87%29.73%57.58%36.79%33.30%
Operating Income Growth (5y) -3.55%-10.37%-2.57%-2.57%-0.46%8.21%-19.90%10.29%10.51%24.02%41.28%16.14%15.80%17.40%-7.24%14.93%59.86%26.86%40.76%29.72%38.97%42.55%3.08%11.98%5.22%5.61%19.94%-9.97%-13.33%-21.21%-92.69%-54.12%-63.25%-5.64%2.22%-146.26%-126.54%-8.73%-20.10%17.76%-24.88%-13.46%
Operating Income (QoQ) -6.38%7.21%-5.10%5.98%-21.01%536.08%-124.14%9.02%7.68%-29.41%36.23%-28.08%-9.98%7.71%-24.63%11.13%-18.00%-5.27%10.84%13.30%-46.37%35.67%-5.10%15.29%22.95%-219.92%70.65%10.15%59.27%64.32%203.66%-7.41%-615.43%-240.43%100.45%-282.93%-2,269.33%63.31%-109.51%57.17%-8.21%-778.52%35.05%-22.62%24.52%-40.41%-43.50%-4.45%42.99%-262.23%73.87%-32.69%29.32%-131.24%55.89%-23.24%39.66%39.67%68.45%-245.72%33.03%
Operating Margin Growth (1y) -847.00-16158.0072,216.00-33615.00-20589.00-13123.00-106910.0013,194.00-19361.00-27924.00-16754.00-23350.0016,005.00-81.00-12102.00-41900.00-28359.00-25299.0037,283.0055,568.0034,035.0070,567.00-63725.0012,550.008,266.0022,117.00102,984.0035,910.0028,338.0019.00-25252.00-1231.00-1386.00-8504.0023,852.00-10958.00-2728.0011,523.00-11450.00-21965.00-60571.00-13354.00-10904.0013,012.0047,120.004,389.0039,900.0012,252.00-4537.004,232.00-59614.00-5352.0010,402.00915.0040,481.0011,566.002,555.003,350.00
Operating Margin Growth (3y) -40796.00-57205.00-51447.00-43770.00-23945.00-41128.00-135765.00-52055.00-31715.00-53304.008,428.00-9682.0021,681.0045,187.00-38543.0026,218.0013,941.0067,385.0076,542.00104,028.0070,639.0092,703.0014,007.0047,229.0035,218.0013,632.00101,584.0023,721.0024,224.003,038.00-12850.00-34154.00-64686.00-10335.001,498.00-19911.00-16179.002,558.0017,546.003,299.00-17989.00-4733.00-30618.0019,912.0052,985.009,536.0020,767.0018,466.008,419.008,497.00
Operating Margin Growth (5y) -53151.00-82585.00-26265.00-30102.00-18269.004,140.00-162207.0016,062.0010,586.0039,380.0047,686.0038,778.0058,285.0067,322.0039,189.0060,897.0040,893.0058,899.0075,142.0091,839.0066,524.0095,722.0026,409.0014,306.00-28081.0011,800.0079,230.0014,768.0010,773.00-5927.0016,146.00-8890.00-22103.00-1714.00-18216.00-13011.00-10315.007,705.00-1587.009,513.00-5032.00-468.00
Operating Margin (QoQ) -2.001,913.00-2575.00-183.00-15313.0090,287.00-108406.0012,843.00-7847.00-3499.0011,698.00-19712.00-16410.007,670.005,102.0019,643.00-32496.00-4350.00-24696.0033,183.00-29436.0058,233.00-6411.0011,650.007,096.00-76060.0069,863.007,366.0020,947.004,807.002,790.00-206.00-7373.00-20463.0026,810.00-361.00-14490.0011,892.00-7999.007,869.00-239.00-11080.00-18515.00-30737.0046,978.00-8630.005,402.003,370.004,247.0026,881.00-22246.00-13419.0013,017.00-36965.0032,016.002,335.003,530.002,600.003,101.00-6676.004,325.00
Profit After Tax Growth (1y) -5.29%-10.73%579.41%-19.67%-8.69%11.51%-126.87%30.74%2.40%-14.36%17.10%-61.84%-11.96%-22.15%-37.23%1.51%3.56%-19.12%28.58%13.81%13.06%53.48%-122.50%35.83%26.63%62.92%96.37%107.90%107.15%-61.33%-1,660.46%-97.13%-132.70%35.95%92.59%-14,150.00%-520.39%60.74%-989.80%-195.87%-749.77%-440.45%133.39%-62.47%-29.71%-4.89%-684.66%53.39%41.98%84.46%38.75%35.48%-8.30%-335.31%82.55%75.38%58.67%55.38%
Profit After Tax Growth (3y) -3.76%-3.87%-2.22%-10.28%-5.90%-7.32%-32.11%-3.35%-1.76%-18.50%6.68%-11.17%2.09%12.20%-29.68%18.33%14.95%40.99%61.35%26.90%26.94%34.71%-12.48%26.02%74.21%27.37%63.81%31.68%47.46%25.98%-142.23%-140.70%-167.95%-10.76%31.42%-778.24%-308.92%-30.56%-177.08%-30.85%-85.61%4.13%-6.13%21.24%6.59%10.80%-37.95%58.01%36.20%32.92%
Profit After Tax Growth (5y) -3.82%-10.27%-0.92%-2.63%0.08%7.29%-19.98%9.40%7.64%22.09%41.99%15.66%15.43%16.54%-6.88%14.88%57.19%26.65%40.39%29.32%37.88%41.25%-2.82%9.55%1.99%4.06%16.79%-8.92%-9.84%-18.12%-94.37%-61.67%-71.81%26.02%0.71%-190.00%-112.14%-8.53%-17.86%18.67%-23.41%-11.35%
Profit After Tax (QoQ) -8.24%-0.29%3.01%0.00%-13.83%534.21%-124.21%9.18%7.32%-31.86%37.60%-28.00%-8.58%4.41%-21.81%11.45%-18.46%-7.40%12.58%13.30%-46.32%35.61%-5.50%12.54%21.70%-207.98%69.57%0.00%60.43%69.82%166.16%-9.48%-992.70%-229.30%100.11%-1,130.00%-1,648.54%61.91%-104.81%54.52%-10.64%-957.43%44.40%-30.62%29.63%165.32%-370.59%-4.28%43.09%-264.10%78.43%-29.80%84.75%-1,334.67%77.28%-117.87%38.71%42.48%67.95%-265.80%33.84%
Property, Plant & Equipment (Net) Growth (1y) -36.02%-51.32%-37.48%-10.42%-2.70%-0.97%-24.56%-42.97%-37.66%-33.01%23.21%20.96%19.08%13.87%-10.51%90.87%88.80%144.13%73.49%-21.84%-31.21%-48.06%-49.87%-35.09%-38.96%-42.15%-48.40%-66.26%-61.25%-56.45%-50.00%-29.39%-36.47%-43.05%-55.44%1,230.46%-35.19%-24.41%3.49%-10.38%1,844.76%2,032.29%2,212.36%-5.28%1.76%-9.62%-21.09%-48.04%-52.79%-56.38%-60.41%-55.71%-54.64%-46.47%-37.95%
Property, Plant & Equipment (Net) Growth (3y) -31.12%-31.39%-16.56%-14.82%-10.27%-8.93%-5.96%9.60%11.91%23.03%24.13%21.75%15.65%13.02%-8.01%-1.07%-7.45%-9.81%-23.44%-44.48%-45.40%-49.23%-49.43%-46.33%-46.83%-47.65%-51.37%46.89%-45.76%-42.76%-38.68%103.44%100.07%109.38%120.10%124.36%134.09%144.22%166.29%-23.88%110.62%103.33%93.32%-39.82%-39.82%-40.46%-42.12%
Property, Plant & Equipment (Net) Growth (5y) -5.47%-2.13%-2.04%-1.61%-1.27%-0.86%-6.27%-7.75%-10.06%-10.96%-13.12%-16.95%-18.22%-18.31%-27.46%-25.42%-27.87%-28.88%-36.90%9.97%-41.76%-43.75%-43.10%13.02%13.63%18.26%22.44%21.89%25.86%29.29%33.29%32.88%30.93%29.33%27.21%21.05%22.40%27.74%35.92%
Property, Plant & Equipment (Net) (QoQ) -12.86%-16.44%-16.86%-19.58%11.90%19.73%-9.69%-18.16%-14.75%-9.49%-1.27%-12.05%56.77%-11.13%-2.81%-15.90%23.21%89.53%-3.87%8.74%-12.44%-14.61%-15.38%-17.90%-15.48%10.56%-20.44%-22.19%-24.61%-27.72%-8.60%-12.55%-13.45%2.07%-17.77%-21.60%-32.28%2,947.67%-95.99%-8.57%-7.29%2,539.33%-13.07%0.24%0.54%8.11%-6.61%-10.97%-12.22%-28.82%-15.14%-17.74%-20.32%-20.37%-13.09%-2.92%-7.64%
Return on Assets Growth (1y) 53.00-54.00-49.00-45.00-44.007.001.00-8.00-16.00-26.00-17.00-9.00-12.00-4.00-7.00-12.002.00-33.00-58.00-68.00-62.0047.0093.00123.00104.00-25.00-73.00-96.00-90.0047.0054.0053.0067.00-80.00-66.00-39.00-48.0054.0063.0031.0019.00-62.00-94.00-89.00-89.00-34.00-42.00-38.00-70.00-23.0050.0079.00138.00
Return on Assets Growth (3y) -8.00-73.00-66.00-61.00-72.00-23.00-24.00-29.00-25.00-64.00-83.00-90.00-71.0010.0028.0042.0045.00-11.00-38.00-42.00-47.0068.0074.0079.0081.00-58.00-85.00-83.00-71.0020.0052.0045.0037.00-89.00-97.00-98.00-118.00-43.00-73.00-96.00-140.00-120.00-86.00-49.00-21.00
Return on Assets Growth (5y) -17.00-110.00-131.00-142.00-131.00-10.0011.0025.0018.00-42.00-63.00-64.00-56.0031.009.00-1.0022.00-45.00-49.00-28.00-29.0042.0071.0071.0052.00-67.00-116.00-141.00-141.00-77.00-84.00-82.00-121.00-146.00-88.00-57.00-50.00
Return on Assets (QoQ) 55.00-4.000.002.00-52.001.005.002.000.00-6.00-4.00-6.00-11.003.004.00-9.00-3.000.00-1.006.00-38.00-25.00-11.0013.0070.0022.0019.00-6.00-59.00-26.00-5.001.0077.00-19.00-6.0015.00-70.00-5.0021.006.0032.005.00-11.00-7.00-49.00-27.00-7.00-6.005.00-34.00-3.00-38.0052.0039.0026.0021.00
Return on Capital Employed Growth (1y) 56.00-57.00-52.00-46.00-46.009.002.00-8.00-18.00-28.00-18.00-9.00-12.00-6.00-9.00-15.003.00-37.00-63.00-85.00-277.0040.0099.00146.00323.00-16.00-84.00-112.00-109.0048.0059.0057.0080.00-81.00-54.00-20.00-32.0059.0060.0017.002.00-86.00-124.00-114.00-124.00-85.00-132.00-216.00-332.00-113.0072.00218.00379.00
Return on Capital Employed Growth (3y) -7.00-77.00-69.00-64.00-75.00-25.00-25.00-32.00-27.00-71.00-90.00-109.00-286.00-3.0027.0046.0049.00-13.00-48.00-51.00-63.0072.0074.0091.00294.00-49.00-79.00-76.00-62.0026.0065.0054.0049.00-108.00-117.00-117.00-154.00-111.00-196.00-313.00-454.00-283.00-184.00-112.00-77.00
Return on Capital Employed Growth (5y) -16.00-119.00-140.00-164.00-350.00-22.0011.0029.0019.00-47.00-75.00-75.00-72.0030.002.00-9.0019.00-46.00-43.00-14.00-16.0050.0080.0088.00263.00-75.00-142.00-172.00-184.00-144.00-191.00-276.00-407.00-306.00-178.00-115.00-108.00
Return on Capital Employed (QoQ) 58.00-4.00-1.002.00-55.001.006.002.000.00-6.00-4.00-7.00-11.004.005.00-9.00-5.001.00-2.008.00-44.00-25.00-24.00-184.00273.0034.0024.00-7.00-67.00-34.00-4.00-4.0091.00-24.00-6.0019.00-70.004.0027.006.0022.005.00-15.00-9.00-65.00-33.00-5.00-19.00-27.00-81.00-89.00-134.00192.00104.0057.0026.00
Return on Equity Growth (1y) 57.00-57.00-53.00-47.00-46.009.002.00-8.00-17.00-29.00-19.00-9.00-12.00-5.00-15.00-29.00-15.00-77.00-151.00-219.00-252.00-1.00145.00279.00289.00-32.00-85.00-148.00-137.00126.0068.0057.0095.00-267.0012.00-11.00307.0031.0014.00-88.00-150.00-154.00-158.00-113.00-174.00-164.00-446.00-193.00115.00186.00527.00
Return on Equity Growth (3y) -6.00-77.00-69.00-64.00-76.00-25.00-32.00-47.00-44.00-111.00-186.00-258.00-279.00-82.00-22.0031.0022.00-110.00-91.00-88.00-100.0093.00128.00188.00247.00-283.00-80.00-52.00116.00109.00100.0098.00-98.00-109.00-111.00-155.00-17.00-287.00-590.00-394.00-209.00-132.00-77.00
Return on Equity Growth (5y) -33.00-159.00-236.00-312.00-342.00-103.00-39.0013.00-7.00-144.00-126.00-127.00-127.0011.00-39.00-60.00-19.00-290.00-19.00-15.0084.00169.00231.00250.00-4.00-125.00-202.00-196.00-85.00-215.00-218.00-506.00-403.00-169.00-89.00-74.00
Return on Equity (QoQ) 60.00-4.000.002.00-55.000.006.003.000.00-6.00-4.00-7.00-12.004.005.00-10.00-4.00-7.00-9.005.00-66.00-81.00-77.00-28.00185.0064.0058.00-18.00-136.0012.00-6.00-7.00126.00-46.00-17.0031.00262.009.0033.004.00-14.00-9.00-70.00-57.00-19.00-12.00-24.00-119.00-8.00-295.00229.00189.0063.0046.00
Return on Invested Capital (QoQ) -4.000.002.0015.0056.00-17.00
Return on Sales Growth (1y) 247.00253.00295.00-538.00-512.00-562.00-629.00-110.00-211.00-100.00-56.00-43.00-40.00-224.00-284.00-107.0078.00281.00481.00185.0088.0019.001.00410.00460.00486.00367.0054.00-22.00-73.00-82.0043.0023.0017.0053.00-87.00-94.00-161.00-227.00-223.00-126.0026.0092.00-2603.00-805.00-3022.00-1141.002,788.00899.003,076.001,173.0065.00118.00100.00110.00
Return on Sales Growth (3y) -476.00-409.00-390.00-690.00-762.00-886.00-969.00-259.00-172.00-43.00141.0036.00127.0076.00198.00488.00627.00786.00849.00648.00526.00432.00286.00506.00460.00431.00338.0010.00-94.00-217.00-256.00-267.00-198.00-118.00-82.00-2913.00-1025.00-3158.00-1277.00-37.00-32.0080.00123.00250.00212.00154.00142.00
Return on Sales Growth (5y) -437.00-352.00-193.00-612.00-595.00-586.00-487.00335.00376.00462.00509.00499.00565.00489.00483.00585.00627.00730.00820.00605.00455.00288.00112.00196.00240.00295.00202.00-2816.00-1025.00-3214.00-1306.00-81.00-104.00-64.00-50.00-60.00-9.0019.007.00
Return on Sales (QoQ) -2.00-27.00272.004.004.0015.00-561.0030.00-46.00-52.00-42.00-71.0065.00-8.00-29.00-68.00-120.00-68.00148.00117.0083.00132.00-147.0021.0013.00114.00261.0071.0040.00-5.00-52.00-5.00-11.00-15.0074.00-25.00-16.0022.00-67.00-32.00-84.00-44.00-63.0064.0068.0022.00-2757.001,862.00-2149.001,903.001,173.00-27.0029.00-1.0064.0026.0011.009.00
Revenue Growth (1y) -7.27%-44.20%30.27%-59.76%-47.27%-37.02%-69.14%-6.25%-35.48%-27.88%-38.18%-0.22%56.16%20.48%16.23%-41.74%-43.17%-11.36%39.44%86.98%64.29%53.91%-14.46%-16.47%-15.25%55.94%177.47%247.19%232.23%77.05%-9.02%-16.35%-33.32%-72.23%-33.53%-64.20%-35.81%63.43%69.62%-12.62%-64.58%2.38%-52.12%209.08%514.63%63.23%-630.38%47.90%-43.91%36.04%118.55%-44.05%76.36%-14.28%100.65%37.39%-47.62%-15.80%
Revenue Growth (3y) -31.92%-36.72%-37.13%-27.80%-19.01%-18.21%-39.48%-18.32%-16.96%-8.34%0.06%2.82%13.39%18.02%11.51%-3.10%-7.51%28.61%49.03%75.69%66.62%61.97%29.26%34.37%23.37%-8.48%18.83%1.30%12.45%-7.03%0.85%-36.04%-46.68%-22.55%-18.58%-1.12%11.80%39.78%-84.76%58.67%6.88%31.49%-22.19%36.76%82.52%23.93%25.45%4.37%-19.68%-0.61%
Revenue Growth (5y) -22.48%-23.00%-16.63%-16.33%-13.08%-5.68%-23.36%-3.17%-4.43%13.07%18.92%25.81%32.64%35.32%28.47%21.45%11.88%0.90%14.89%10.18%14.64%14.04%19.48%-5.37%-15.66%5.11%6.39%22.93%25.36%6.07%-35.72%3.65%-12.17%0.63%-11.89%-4.36%6.69%26.07%9.90%25.15%2.44%10.41%
Revenue (QoQ) 6.37%5.08%-10.81%-6.98%-36.00%145.33%-72.45%21.91%-23.56%20.20%-16.30%-16.10%-14.55%3.03%35.09%31.31%-34.08%-0.61%-32.29%28.09%2.82%56.36%-9.20%12.54%-3.67%-13.10%-11.34%14.19%77.24%54.63%10.94%9.27%-5.55%-20.54%2.00%-12.90%-60.67%90.22%-45.07%56.19%0.15%97.41%-71.70%-36.69%189.53%-7.68%82.66%25.89%-23.11%-399.97%150.94%-52.26%86.48%-59.09%53.63%50.50%-9.37%-4.24%5.19%-42.62%45.68%
Share-based Compensation Growth (1y) 8.04%29.48%47.11%25.00%0.00%-37.62%-13.71%0.00%11.11%10.73%65.67%0.00%10.00%10.80%-17.71%-18.30%-25.45%-21.01%-50.69%-33.29%-21.46%-54.07%-69.42%-68.62%-69.57%-53.74%-49.19%-7.60%-1.02%36.53%-104.26%-24.68%-56.70%-71.93%1,800.00%-44.54%-25.00%2,265.63%1,630.88%1,622.73%1,720.63%-32.43%-0.51%52.86%26.24%34.21%11.61%-24.11%-98.07%7,727.17%-6.50%-97.89%8.21%2.79%-89.77%2.88%2.97%
Share-based Compensation Growth (3y) 6.28%-3.65%28.12%7.72%6.92%-8.53%5.57%-6.52%-3.06%-1.04%-12.40%-18.32%-13.64%-26.20%-50.12%-44.50%-43.73%-44.84%-57.53%-42.17%-38.15%-33.80%-26.13%-39.78%-49.29%-43.82%-28.37%-27.19%-31.50%108.51%132.21%93.06%80.82%64.94%565.50%144.44%158.32%177.86%167.87%171.37%-23.69%314.05%1.26%-70.98%-70.22%376.19%-52.56%-74.56%-72.17%
Share-based Compensation Growth (5y) -0.31%-4.78%-3.12%-7.39%-6.47%-22.61%-29.24%-29.76%-26.28%-27.10%-36.35%-30.86%-27.96%-23.98%-14.90%-34.67%-40.22%-42.23%-43.93%-39.54%-40.14%14.01%14.24%15.84%12.24%23.16%44.64%59.00%49.18%52.40%69.29%52.87%-32.10%242.51%214.46%-25.23%-18.45%344.02%12.95%-15.40%-13.11%
Share-based Compensation (QoQ) 20.53%-29.38%12.83%12.50%44.44%-19.77%-4.12%-10.00%-9.89%10.97%11.11%0.00%-10.20%66.04%-32.93%10.00%-9.55%23.32%-33.41%0.37%-4.15%-23.03%-9.92%18.17%-43.94%-48.75%-7.57%14.62%-14.80%-43.71%68.09%22.78%17.53%-101.75%3,075.00%-29.41%-23.81%6.25%-2.94%-4.55%2,303.17%-22.26%-3.40%0.88%-10.81%14.47%48.42%-16.69%-5.18%-4.81%0.92%-97.88%383,710.71%-98.86%-97.73%8.99%364,464.36%-99.89%-77.12%9.09%
Shareholder's Equity Growth (1y) 27.49%25.18%30.78%-24.51%-22.53%12.69%10.93%16.85%14.50%-23.35%-27.07%-34.31%-8.07%-7.62%-11.97%-9.49%-40.05%-43.95%-41.78%-65.82%-71.42%-78.21%-73.76%-52.07%-28.15%16.22%-24.74%-2.57%-10.10%-14.95%-6.12%-32.43%-51.13%-36.68%-28.54%-181.08%216.09%419.51%465.57%1,172.92%229.39%31.60%29.28%-63.73%-63.14%-64.48%-58.79%-73.24%-50.07%-67.76%-82.76%-15.11%-46.42%-16.10%77.74%
Shareholder's Equity Growth (3y) 3.99%2.64%1.90%-16.63%-6.58%-7.25%-10.70%-11.43%-14.23%-26.51%-27.97%-41.21%-45.99%-51.68%-48.77%-47.07%-50.25%-47.84%-51.37%-45.76%-43.06%-40.06%-42.98%-31.92%-31.91%-14.46%-20.37%-36.33%11.56%40.91%55.97%80.47%71.99%62.98%73.53%46.67%56.56%34.42%44.44%44.88%-15.37%-46.78%-54.88%-56.49%-53.80%-54.19%-49.83%
Shareholder's Equity Growth (5y) -7.73%-10.95%-11.52%-29.09%-32.54%-37.23%-35.83%-35.25%-33.55%-36.84%-40.62%-37.56%-36.69%-35.51%-37.55%-37.21%-44.20%-40.21%-40.10%-15.86%-22.19%-6.66%-5.61%22.38%26.87%33.74%29.85%15.74%11.01%5.52%15.12%-10.62%-1.31%-13.09%-17.98%-6.44%0.53%-8.06%-1.59%
Shareholder's Equity (QoQ) -8.79%57.43%-7.17%-6.09%-4.71%-9.12%-4.74%36.62%-6.21%-4.27%-6.66%-8.55%-10.75%-13.78%30.63%-8.10%-14.96%-11.34%-13.49%-14.08%-11.67%-47.94%-27.66%-34.50%6.39%-4.93%8.45%5.95%-31.11%23.08%0.07%0.24%-23.96%-11.41%-27.63%29.89%-14.19%-200.51%382.15%113.48%-6.58%90.68%-13.38%-14.71%-8.23%-46.51%-11.97%-17.79%6.47%-65.27%64.24%-46.91%-43.09%71.08%3.66%-16.87%20.56%
Tax Rate Growth (1y) 39.00-43.002,647.00
Tax Rate Growth (5y) -66.002,624.00
Tax Rate (QoQ) -2629.003.00
Total Debt Growth (3y) -64.54%
Total Debt (QoQ) 6.25%124.51%-84.17%