|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.53M | 13.47M | 0.50M | 5.89M | 3.79M | 2.82M | 2.85M | 1.83M | 0.81M | 2.15M | 0.69M | 1.58M | 2.44M | 1.87M | 1.32M | 3.34M | 2.77M | 1.76M | 1.86M | 2.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 6.09M | 8.21M | 9.27M | 5.99M | 2.09M | 1.07M | 1.08M | 0.59M | 0.59M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 19.57M | 8.71M | 15.16M | 9.78M | 4.91M | 3.92M | 2.91M | 1.39M | 2.74M | 0.69M | 1.58M | 2.44M | 1.87M | 1.32M | 3.34M | 2.77M | 1.76M | 1.86M | 2.89M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.63M | 0.75M | 2.44M | 2.11M | 3.23M | 1.64M | 3.24M | 2.88M | 1.50M | 3.06M | 0.73M | 1.48M | 1.46M | 0.79M | 0.68M | 0.77M | 1.00M | 1.78M | 1.22M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.63M | 0.75M | 2.44M | 2.11M | 3.23M | 1.64M | 3.24M | 2.88M | 1.50M | 3.06M | 0.73M | 1.48M | 1.46M | 0.79M | 0.68M | 0.77M | 1.00M | 1.78M | 1.22M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.41M | 1.24M | 1.42M | 1.28M | 1.57M | 0.62M | 0.94M | 0.21M | 0.15M | 0.19M | 0.11M | 0.63M | 0.09M | 0.30M | 0.42M | 0.34M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.77M | 0.71M | 2.17M | 2.33M | 2.60M | 2.73M | 2.60M | 1.23M | 2.45M | 3.24M | 1.52M | 1.78M | 1.38M | 1.41M | 0.47M | 0.35M | 0.28M | 0.68M | 0.36M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.26M | 0.45M | 0.78M | 0.79M | 0.55M | 1.13M | 1.47M | 2.06M | 2.10M | 1.52M | 0.88M | 0.83M | 1.03M | 0.99M | 0.98M | 1.34M | 0.72M | 0.47M | 0.47M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.03M | 1.15M | 3.82M | 4.52M | 4.38M | 5.27M | 5.35M | 4.85M | 5.16M | 5.70M | 2.61M | 2.76M | 2.61M | 2.50M | 2.08M | 1.77M | 1.30M | 1.57M | 1.17M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.39M | 0.69M | 1.16M | 1.33M | 1.45M | 0.92M | 0.57M | 0.74M | 0.73M | 0.78M | 0.04M | 0.76M | 0.81M | 0.64M | 0.19M | 0.64M | 0.74M | 0.35M | 0.20M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.91M | 21.61M | 20.63M | 23.68M | 18.86M | 15.04M | 13.42M | 12.71M | 9.87M | 10.13M | 10.23M | 5.54M | 7.46M | 6.74M | 5.25M | 6.29M | 5.96M | 4.80M | 5.57M | 5.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.09M | 2.35M | 2.04M | 2.05M | 2.06M | 2.23M | 2.08M | 1.85M | 1.62M | 1.16M | 0.98M | 0.81M | 0.64M | 0.51M | 0.45M | 0.43M | 0.40M | 0.36M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.20M | 2.93M | 2.40M | 1.08M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.95M | 9.95M | 9.95M | 9.95M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 7.85M | 7.33M | 6.80M | 8.47M | 5.75M | 5.03M | 4.21M | 3.28M | 2.46M | 1.65M | 8.47M | 0.01M | | | | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.39M | 17.80M | 17.27M | 16.75M | 8.47M | 5.75M | 5.03M | 4.21M | 3.28M | 2.46M | 1.65M | 8.47M | 0.01M | | | | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.89M | | | | 20.27M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.08M | 0.08M | 0.15M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.10M | 0.11M | 0.11M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 3.80M | 3.46M | 24.27M | 23.09M | 21.91M | 20.12M | 9.77M | 8.94M | 7.82M | 6.60M | 5.17M | 4.09M | 3.02M | 1.95M | 0.91M | 0.77M | 0.73M | 0.67M | 0.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.29M | 25.41M | 24.09M | 47.95M | 41.95M | 36.95M | 33.54M | 22.49M | 18.81M | 17.95M | 16.83M | 10.71M | 11.55M | 9.76M | 7.20M | 7.21M | 6.73M | 5.53M | 6.24M | 6.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.09M | 0.14M | 1.94M | 1.94M | 2.38M | 1.74M | 1.82M | 1.36M | 1.16M | 2.58M | 2.45M | 0.75M | 2.32M | 1.71M | 1.04M | 1.26M | 1.28M | 1.47M | 0.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.09M | 0.14M | 1.94M | 1.94M | 2.38M | 1.74M | 1.82M | 1.36M | 1.16M | 2.58M | 2.45M | 0.75M | 2.32M | 1.71M | 1.04M | 1.26M | 1.28M | 1.47M | 0.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.35M | 1.56M | 2.90M | 2.37M | 1.78M | 1.87M | 0.47M | | | | 0.61M | | | | 0.46M | 1.47M | 0.96M | 0.90M | 0.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.33M | | | | 0.61M | | | 2.40M | 0.04M | 0.20M | 0.07M | 0.15M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.16M | 0.38M | 0.42M | 0.67M | 0.63M | 0.69M | 0.58M | 0.46M | 0.35M | 0.37M | 0.33M | | | 0.14M | 0.10M | 0.10M | 0.09M | 0.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.15M | 0.16M | 0.38M | 0.36M | 0.31M | 0.22M | 0.33M | 0.24M | 0.17M | 0.07M | 1.10M | 1.11M | 0.80M | 0.56M | 0.34M | 0.13M | 1.62M | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.79M | 2.03M | 5.59M | 5.10M | 5.15M | 4.46M | 4.68M | 3.55M | 2.94M | 3.69M | 4.53M | 4.41M | 5.60M | 4.87M | 3.50M | 2.96M | 2.36M | 2.47M | 1.32M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | 0.35M | 0.28M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | | 0.29M | 0.41M | 0.72M | 0.55M | 0.47M | 0.69M | 0.55M | 0.38M | 0.35M | | 0.23M | | 0.18M | 0.15M | 0.13M | 0.10M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.42M | 3.62M | 0.63M | 1.75M | 0.16M | 0.10M | 0.10M | 0.06M | 0.02M | 0.05M | 0.07M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15M | 3.96M | 3.29M | 4.44M | 4.88M | 4.68M | 6.10M | 5.07M | 3.69M | 3.12M | 2.50M | 2.57M | 1.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 1.80M | 2.03M | 5.88M | 5.51M | 5.87M | 5.02M | 7.23M | 5.38M | 6.91M | 5.08M | 6.63M | 4.84M | 6.20M | 5.17M | 3.74M | 3.14M | 2.54M | 2.64M | 1.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.90M | -11.16M | -13.84M | 42.07M | 36.44M | 31.08M | 28.52M | 15.26M | 13.43M | 11.03M | 11.75M | 4.08M | 6.71M | 3.56M | 2.03M | 3.47M | 3.59M | 2.99M | 3.60M | 4.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.90M | -11.16M | -13.84M | 42.07M | 36.44M | 31.08M | 28.52M | 15.26M | 13.43M | 11.03M | 11.75M | 4.08M | 6.71M | 3.56M | 2.03M | 3.47M | 3.59M | 2.99M | 3.60M | 4.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.29M | 25.41M | 24.09M | 47.95M | 41.95M | 36.95M | 33.54M | 22.49M | 18.81M | 17.95M | 16.83M | 10.71M | 11.55M | 9.76M | 7.20M | 7.21M | 6.73M | 5.53M | 6.24M | 6.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -243.99M | -0.00M | -246.91M | -117.20M | -0.04M | -0.04M | -135.00M | -0.03M | -152.75M | -0.00M | -157.45M | -166.39M | -168.42M | -172.85M | -175.56M | -177.12M | -177.60M | -179.40M | -180.60M | -181.90M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.12M | 0.09M | | 0.07M | 1.30M | 1.23M | 0.03M | 1.09M | 0.94M | 0.92M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | |