Peraso Cash Flow Statement (2010-2025) | PRSO

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -5.73M-6.20M-6.22M-6.03M-5.65M-6.86M29.80M-7.21M-6.55M-6.07M-8.01M-5.00M-6.40M-6.95M-6.64M-8.09M-7.16M-8.48M-9.11M-7.96M-6.91M-10.11M-6.51M-6.87M-6.00M-4.70M-14.48M-4.41M-3.99M-1.74M-0.69M0.35M0.32M-2.81M-9.26M0.01M-0.10M-1.80M-0.69M-1.41M-0.64M-0.70M-7.48M-4.13M-5.21M-4.21M-5.50M-6.74M-7.04M-4.02M-14.53M-3.80M-5.04M-3.56M-8.23M-3.63M-4.47M-2.72M-1.63M-0.51M-1.78M-1.19M
Share-based Compensation 0.83M1.00M0.71M0.80M0.90M1.30M1.04M1.00M0.90M0.81M0.90M1.00M1.00M0.90M1.49M1.00M1.10M0.99M1.23M0.82M0.82M0.79M0.60M0.55M0.64M0.36M0.18M0.17M0.20M0.17M0.09M0.16M0.19M0.23M-0.00M0.12M0.08M0.06M0.07M0.07M0.06M1.51M1.18M1.14M1.15M1.02M1.17M1.74M1.45M1.37M1.31M1.32M0.03M107.47M1.22M0.03M0.03M110.46M0.12M0.03M0.03M
Gains from Sales and Divestitures 0.01M0.02M0.01M0.01M-0.01M0.01M0.12M0.01M0.01M0.01M0.12M0.00M0.01M0.01M0.11M0.01M0.01M0.05M0.07M0.01M0.13M0.13M0.11M0.02M0.17M0.02M0.03M0.02M0.02M0.04M0.02M0.00M0.02M0.01M0.27M0.04M15.000.01M5.000.01M0.00M
Gains from Investment Securities -0.02M0.25M-0.02M-0.00M0.31M0.30M0.80M-1.07M0.32M-0.01M-0.01M0.10M6.42M0.20M-0.59M0.01M0.29M-0.24M5.58M0.52M0.51M0.41M0.04M0.01M0.00M0.01M0.00M-0.01M0.00M0.00M-0.10M0.17M-0.32M-7.99M0.13M2.07M1.20M-5.00M1.53M-0.97M-2.62M0.75M-1.59M-0.05M-0.00M-0.04M0.22M0.03M0.21M
Asset Writedowns and Impairment 0.11M-0.23M-0.26M0.37M-0.52M3.71M
Non-cash Items 5.60M5.80M6.70M6.60M6.20M6.40M6.30M5.10M4.50M4.10M5.71M6.02M5.78M6.11M2.40M6.37M5.39M2.90M0.18M1.50M0.21M0.16M1.00M1.00M0.80M0.60M0.03M0.50M0.20M0.10M0.20M0.20M0.20M0.20M0.18M0.52M0.22M12.20M11.40M10.20M8.90M1.20M0.30M0.20M1.00M0.80M0.70M
Cash from Operations -3.81M-4.98M-3.92M-3.36M-5.59M-2.82M-6.23M-4.98M-6.27M-4.53M-4.99M-6.47M-6.26M-4.93M-6.34M-5.59M-6.79M-7.60M-7.01M-6.06M-10.05M-4.35M-7.22M-3.89M-3.86M-2.98M-4.18M-2.83M-1.96M1.38M-0.32M0.12M0.61M-0.08M-0.73M1.12M-0.62M-0.42M-0.71M-0.46M-0.45M-8.62M-1.25M-4.40M-1.41M-4.96M-5.74M-5.82M-1.86M-2.60M-1.41M-2.16M-2.05M0.94M-2.55M-0.66M-0.68M-0.69M-0.97M-2.04M-1.55M
Depreciation, Depletion & Amortization
Amortization of Goodwill 9.90M3.16M12.90M0.42M
Amortizatization of Intangibles 0.68M0.67M0.66M0.70M0.70M0.65M0.68M0.60M0.30M0.25M0.25M0.30M0.30M0.25M0.25M0.25M0.25M0.25M0.24M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.35M0.56M0.63M0.55M0.12M0.14M0.16M0.16M0.17M0.17M0.17M
Amortization of Deferred Charges 0.03M0.20M0.21M0.21M0.21M0.22M0.23M0.24M0.21M0.19M0.10M0.05M0.05M0.06M0.05M0.06M0.06M0.06M0.07M0.14M0.17M0.25M0.24M0.06M-0.01M1.57M
Depreciation & Amortization (CF) 0.21M0.26M0.28M0.28M0.28M0.27M0.26M0.24M0.23M0.22M0.21M0.19M0.16M0.11M0.11M0.10M0.11M0.14M0.14M0.14M0.18M0.14M0.29M0.24M0.25M0.22M0.20M0.19M0.18M0.17M0.17M0.17M0.15M0.11M0.07M0.04M0.04M0.04M0.04M0.04M0.04M1.31M0.28M0.26M0.25M4.22M0.78M0.76M0.75M0.77M0.76M7.00M0.01M1.05M0.99M0.00M0.00M0.95M0.07M0.06M0.07M
Change in Working Capital
Change in Receivables -1.21M0.27M0.27M-0.70M0.06M0.14M-0.66M0.02M-0.33M0.29M-0.22M0.01M-0.03M0.09M0.20M-0.05M-0.13M0.00M-0.10M0.34M0.01M0.30M0.07M0.26M-0.44M-0.07M0.15M-0.19M1.20M-0.04M-0.41M0.20M1.03M-1.11M0.55M-0.82M-0.46M0.28M-0.64M0.06M0.19M4.41M-0.69M0.17M0.53M0.83M-0.33M1.12M-0.91M0.93M-0.55M-1.35M1.57M-2.33M0.75M-0.02M-0.67M-0.11M0.09M0.22M0.78M
Change in Inventory 0.25M0.01M0.12M0.07M0.12M-0.16M0.03M0.32M0.12M0.30M0.08M0.00M0.33M-0.13M-0.10M0.06M0.03M-0.40M-0.01M0.20M0.52M0.13M0.39M-0.92M-0.22M-0.25M-0.30M0.61M-0.25M0.14M-0.09M-0.30M0.42M-0.15M0.13M0.78M0.66M0.70M-0.14M0.89M0.08M-0.13M-0.06M0.54M0.47M0.15M-0.07M-0.31M-0.48M0.31M
Change in Account Payables 1.41M-1.48M-0.63M0.03M0.25M-0.41M-0.04M-0.15M-0.02M0.13M1.20M-1.18M-0.23M0.07M0.10M0.19M-0.40M0.10M-0.18M0.13M-0.18M0.50M-0.72M0.36M-0.40M0.34M-0.22M-0.19M0.02M-0.01M0.06M-0.01M-0.09M0.10M-0.02M-0.13M0.04M0.09M-0.11M-0.06M0.03M0.11M0.13M-0.54M1.33M-0.12M0.00M0.47M-0.67M0.10M-0.48M-0.22M1.44M-0.14M-0.23M0.10M-0.61M-0.67M0.23M0.02M0.19M
Change in Accured Expenses -1.62M0.30M-0.01M0.26M-0.54M0.59M0.20M-0.29M-0.12M2.05M-1.89M-0.07M-0.31M-0.04M-0.07M0.14M0.27M-0.04M-0.17M0.04M-0.14M0.61M-0.41M0.37M-0.34M0.32M-0.60M1.36M1.17M1.50M-1.60M-0.99M0.12M-2.02M-0.28M-0.21M0.23M0.09M0.18M-0.20M-0.02M0.14M0.04M-0.01M0.03M-0.13M-0.54M-0.64M-0.01M0.06M-0.54M-0.27M-0.57M0.18M
Change in Taxes 0.25M0.31M-0.12M0.05M0.02M-0.05M0.01M-1.14M-0.01M
Other Working Capital Changes 0.03M-1.16M-0.85M-0.01M-0.27M-1.25M-0.08M-0.23M0.05M-0.18M-0.14M-0.10M-0.04M0.28M0.08M0.15M-0.58M-0.05M0.10M-0.12M0.64M-0.73M0.24M-0.52M-0.06M-0.12M-0.17M0.83M0.64M-0.27M-0.09M-0.83M0.14M0.34M0.25M-0.23M-0.47M0.03M-0.05M-0.17M0.05M0.69M-0.12M0.00M-0.10M-0.35M0.19M0.14M-0.93M-0.53M-0.54M-0.27M-0.57M2.16M0.16M1.39M-0.32M-2.00M-0.73M-0.61M-0.07M
Investing Activities
Capital Expenditures 0.82M0.14M0.24M0.08M0.03M0.03M0.01M0.22M0.48M0.06M0.03M0.04M0.03M0.08M0.02M0.18M0.31M0.12M0.01M0.24M0.83M0.20M0.41M0.03M0.27M0.02M0.01M0.05M0.01M0.01M0.04M0.01M0.01M0.00M0.02M0.01M0.04M0.01M0.01M0.08M0.27M0.23M0.41M0.08M0.01M0.00M0.00M0.03M
Change in Intangibles 2.19M1.25M0.63M0.07M0.02M0.00M
Acquisitions 4.55M-0.00M0.50M
Change in Acquisitions & Divestments 16.89M7.95M10.35M6.52M13.44M6.52M8.45M10.94M9.78M5.20M15.59M15.43M9.95M8.30M13.53M9.28M10.18M6.29M11.58M9.16M13.43M10.78M12.43M17.51M10.67M9.87M2.36M0.24M0.42M0.35M0.30M-0.85M4.24M5.19M2.10M0.50M0.60M
Cash from Investing Activities 2.12M-6.91M-5.74M0.73M6.26M36.98M-25.18M0.30M6.73M0.62M6.73M-18.84M-0.30M4.95M2.46M6.45M7.93M5.98M-11.09M3.98M5.57M8.42M4.03M4.43M2.76M1.75M0.76M0.24M-0.01M-0.27M-0.02M-0.01M-1.61M0.49M0.42M0.31M0.29M-0.01M-0.00M-0.32M-0.01M-0.14M-0.01M6.78M3.65M4.93M1.86M-0.40M0.42M-0.01M0.60M-0.00M-0.03M
Financing Activities
Other financing activities 5.50M5.60M0.01M
Cash from Financing Activities 0.31M20.34M1.22M1.15M0.69M0.08M0.80M-0.77M1.54M0.47M1.01M28.20M0.56M2.17M1.62M0.07M0.51M0.04M22.01M0.66M0.47M-0.01M8.05M-0.06M0.13M-0.02M-0.02M-0.00M2.01M-0.02M-0.05M-0.01M3.01M-0.00M-0.00M0.00M2.20M-0.00M7.88M0.55M5.58M0.53M2.92M-0.01M-0.08M0.02M1.98M-0.03M3.51M-0.00M-0.04M3.40M0.09M0.13M2.71M0.40M1.07M1.69M
Additional items
Change in Cash -1.38M8.45M-8.44M-1.48M1.36M34.24M-30.61M-5.45M2.00M-3.44M2.75M2.89M-6.00M2.19M-2.25M0.93M1.65M-1.57M3.91M-1.42M-4.02M4.05M4.86M0.48M-0.97M-1.24M-3.44M-2.59M0.04M1.08M-0.37M0.09M0.58M2.93M-2.34M1.61M-0.20M-0.12M-0.41M1.74M-0.45M-1.06M-0.71M1.04M-0.88M4.74M-2.10M-0.97M0.03M-1.02M-1.02M1.34M-1.46M0.89M0.85M-0.57M-0.55M2.03M-0.57M-1.01M0.10M
Beginning Cash Balance 7.27M7.27M5.89M14.34M5.90M4.42M5.78M40.02M9.42M3.97M5.97M2.53M5.28M8.17M0.92M4.36M2.11M3.04M4.68M3.11M7.02M5.60M1.58M5.64M10.50M10.98M10.01M8.77M5.33M2.74M2.78M3.87M3.50M3.60M4.18M7.10M4.76M6.37M6.17M6.05M5.64M7.38M2.77M10.24M12.44M10.70M1.16M5.89M3.79M2.82M2.85M1.83M0.81M2.15M0.69M1.58M2.44M1.87M1.32M3.34M2.77M1.76M
Free Cash Flow -4.63M-5.12M-4.16M-3.44M-5.63M-2.82M-6.25M-5.00M-6.49M-5.01M-5.04M-6.50M-6.29M-4.96M-6.42M-5.61M-6.97M-7.90M-7.13M-6.07M-10.29M-5.18M-7.42M-4.30M-3.89M-2.98M-4.18M-2.83M-1.96M1.11M-0.32M0.12M0.59M-0.08M-0.77M1.11M-0.62M-0.47M-0.71M-0.46M-0.45M-8.64M-1.26M-4.44M-1.41M-4.97M-5.82M-6.09M-2.09M-3.01M-1.50M-2.17M-2.06M0.94M-2.55M-0.66M-0.68M-0.69M-0.97M-2.04M-1.58M
Net Cash Flow -1.38M8.45M-8.44M-1.48M1.36M34.24M-30.61M-5.45M2.00M-3.44M2.75M2.89M-6.00M2.19M-2.25M0.93M1.65M-1.57M3.91M-1.42M-4.02M4.05M4.86M0.48M-0.97M-1.24M-3.44M-2.59M0.04M1.08M-0.37M0.12M0.58M2.93M-2.34M1.61M-0.20M-0.12M-0.41M1.74M-0.45M-1.06M-0.71M1.04M-0.88M4.74M-2.10M-0.97M0.03M-1.02M-1.02M1.34M-1.46M0.89M0.85M-0.57M-0.55M2.03M-0.57M-0.97M0.10M