|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 110.08M | 83.62M | 91.62M | 62.70M | 41.17M | 59.14M | 41.75M | 54.53M | 26.95M | 26.61M | 26.86M | 34.48M | 23.41M | 23.40M | 29.01M | 21.63M | 34.25M | 32.40M | 24.34M | 25.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 110.08M | 83.62M | 91.62M | 62.70M | 41.17M | 59.14M | 41.75M | 54.53M | 26.95M | 26.61M | 26.86M | 34.48M | 23.41M | 23.40M | 29.01M | 21.63M | 34.25M | 32.40M | 24.34M | 25.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 25.10M | 27.57M | 25.43M | 0.81M | 31.58M | 30.02M | 34.57M | 14.44M | 22.77M | 32.69M | 37.80M | 27.74M | 32.08M | 29.66M | 33.06M | 24.39M | 21.08M | 25.21M | 41.27M | 21.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | 7.30M | 11.60M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 25.10M | 27.57M | 25.43M | 0.81M | 31.58M | 30.02M | 34.57M | 14.44M | 22.77M | 32.69M | 38.60M | 27.74M | 32.08M | 36.96M | 44.66M | 24.39M | 21.08M | 25.21M | 41.27M | 21.14M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | 33.61M | | | | 31.17M | 31.77M | 27.50M | 24.68M | 23.23M | 24.11M | 22.52M | 19.35M | 20.19M | 16.77M | 19.32M | 19.23M | 23.42M | 21.56M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.02M | | | | 2.26M | 4.34M | 6.83M | 5.14M | 5.96M | 6.46M | 5.84M | 5.33M | 6.60M | 5.62M | 4.33M | 7.86M | 6.36M | 6.21M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | 63.42M | | | | 39.77M | 52.73M | 45.60M | 43.23M | 37.68M | 41.46M | 41.30M | 35.20M | 30.07M | 37.78M | 37.25M | 38.68M | 29.95M | 30.33M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 64.80M | 84.05M | 98.69M | 105.83M | 84.89M | 91.39M | 73.20M | 87.68M | 78.40M | 72.08M | 66.88M | 72.03M | 69.66M | 59.88M | 56.86M | 60.18M | 60.90M | 65.77M | 59.73M | 58.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1.80M | 1.32M | 5.70M | 7.26M | 5.37M | 5.35M | 4.12M | 4.60M | 5.67M | 1.99M | 8.54M | 1.07M | 5.37M | 9.24M | 6.02M | 5.58M | 5.68M | 7.40M | 5.89M | 5.83M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 216.75M | 208.29M | 229.50M | 210.28M | 168.11M | 194.71M | 161.46M | 168.79M | 137.67M | 142.17M | 141.81M | 143.80M | 131.40M | 123.19M | 126.37M | 113.40M | 125.93M | 136.41M | 136.72M | 115.58M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | 20.18M | 19.10M | 19.84M | 21.50M | 20.18M | 20.49M | 19.10M | 16.26M | 15.95M | 15.71M | 15.08M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 87.50M | 101.05M | 112.61M | 119.94M | 127.75M | 137.42M | 136.67M | 134.09M | 131.49M | 129.58M | 128.66M | 122.47M | 119.47M | 100.16M | 93.87M | 90.43M | 87.37M | 79.50M | 77.96M | 75.83M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.44M | 4.90M | 4.90M | 5.02M | 0.44M | 6.88M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 10.38M | 11.47M | 16.07M | 14.20M | 14.69M | 24.07M | 28.09M | 24.30M | 23.69M | 22.97M | 22.20M | 21.21M | 18.71M | 9.23M | 28.65M | 8.21M | 7.58M | 6.89M | 6.35M | 6.15M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 10.38M | 11.47M | 16.07M | 14.20M | 14.69M | 30.51M | 32.98M | 29.20M | 28.71M | 23.41M | 29.07M | 21.21M | 18.71M | 9.23M | 28.65M | 8.21M | 7.58M | 6.89M | 6.35M | 6.15M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 209.05M | 213.95M | 0.84M | 224.00M | 223.95M | 220.77M | 34.01M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1.46M | 1.39M | 0.48M | 1.25M | 1.62M | 1.67M | 1.55M | 2.86M | 2.96M | 2.51M | 2.19M | 2.02M | 2.06M | 2.45M | 3.20M | 3.91M | 9.59M | 8.66M | 7.96M | 7.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 362.71M | 389.65M | 412.97M | 430.67M | 456.99M | 491.98M | 271.88M | 267.74M | 263.02M | 255.80M | 248.81M | 238.33M | 230.75M | 186.09M | 181.48M | 180.37M | 177.86M | 165.72M | 159.54M | 156.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 579.46M | 597.94M | 642.47M | 640.95M | 625.11M | 686.69M | 433.33M | 436.53M | 400.69M | 397.97M | 390.62M | 382.13M | 362.15M | 309.27M | 307.85M | 293.77M | 303.79M | 302.12M | 296.26M | 271.99M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 58.42M | 70.41M | 79.75M | 7.01M | 39.99M | 53.14M | 46.44M | 2.98M | 5.83M | 45.72M | 49.83M | 39.95M | 37.45M | 30.39M | 40.64M | 32.36M | 25.96M | 35.66M | 40.31M | 41.99M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 58.42M | 70.41M | 79.75M | 7.01M | 39.99M | 53.14M | 46.44M | 2.98M | 5.83M | 47.21M | 49.83M | 39.95M | 37.45M | 30.39M | 40.64M | 32.36M | 25.96M | 35.66M | 40.31M | 41.99M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 9.21M | 13.39M | 7.12M | 11.74M | 9.37M | 11.14M | 5.11M | 9.67M | 4.19M | 5.28M | 5.40M | 9.79M | 9.19M | 5.07M | 2.99M | 7.45M | 6.63M | 2.60M | 7.67M | 1.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 13.73M | 15.03M | 13.47M | 7.62M | 8.05M | 12.07M | 17.92M | 7.64M | 9.41M | 2.18M | 12.49M | 10.02M | 0.88M | 2.11M | 0.47M | 0.87M | 8.36M | 0.52M | 0.78M | 7.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 23.66M | 4.39M | 4.62M | 1.49M | 29.04M | | | | 1.44M | 1.30M | 1.13M | 1.13M | 1.13M | 1.13M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 4.25M | 5.78M | 7.05M | 8.41M | 9.88M | 12.64M | 13.71M | 14.13M | 14.39M | 14.77M | 14.84M | 14.99M | 15.12M | 16.16M | 15.66M | 15.90M | 16.27M | 16.38M | 17.37M | 16.90M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 3.60M | 4.51M | 4.67M | 3.29M | 3.13M | 2.30M | 2.98M | 1.38M | 1.67M | 1.88M | 1.95M | 1.52M | 1.86M | 2.01M | 2.99M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 10.85M | | | | 4.45M | 2.85M | 5.48M | 5.17M | 5.72M | 3.99M | 4.73M | 3.78M | 6.40M | 3.70M | 8.50M | 5.20M | 5.30M | 4.74M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 120.38M | 133.38M | 142.01M | 111.38M | 88.04M | 108.55M | 98.13M | 89.60M | 93.91M | 101.97M | 110.98M | 95.91M | 92.00M | 94.46M | 101.00M | 83.61M | 84.44M | 97.10M | 101.52M | 93.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 23.66M | 4.97M | 17.72M | 22.48M | 26.91M | 41.94M | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 0.90M | 0.91M | -0.01M | 0.78M | -0.01M | -0.01M | 0.91M | 0.89M | -0.04M | 0.55M | 0.18M | 0.17M | 0.14M | 0.05M | 0.01M | -0.01M | 0.06M | 0.03M | 0.02M | -0.02M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.80M | | | 3.87M | | 4.24M | 3.87M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 72.18M | 75.34M | 81.16M | 97.80M | 103.46M | 127.08M | 115.60M | 129.44M | 113.55M | 128.97M | 109.09M | 105.62M | 102.22M | 85.62M | 87.07M | 104.19M | 100.92M | 97.22M | 75.62M | 75.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 14.53M | 165.63M | 4.34M | 14.57M | 0.07M | 0.12M | 1.90M | 17.75M | 0.01M | 2.51M | 0.01M | 43.17M | 2.30M | 3.34M | 16.07M | 1.11M | 0.74M | 0.87M | 1.16M | 1.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 403.41M | 267.46M | 491.59M | 400.09M | 405.92M | 438.27M | 256.26M | 204.91M | 223.12M | 262.45M | 275.01M | 273.24M | 293.32M | 277.92M | 271.57M | 291.33M | 318.62M | 328.16M | 324.77M | 330.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 417.94M | 433.09M | 495.93M | 414.66M | 405.99M | 438.39M | 258.16M | 222.66M | 223.12M | 264.96M | 275.02M | 316.41M | 295.62M | 281.26M | 287.64M | 292.44M | 319.37M | 329.03M | 325.93M | 332.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 47.31M | 9.36M | 22.34M | 23.97M | 55.95M | 41.94M | | | 1.44M | 1.30M | 1.13M | 1.13M | 1.13M | 1.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 161.52M | 163.94M | 145.62M | 224.76M | 217.27M | 246.13M | 175.17M | 207.51M | 168.21M | 133.02M | 115.61M | 65.72M | 66.53M | 28.01M | 20.21M | 1.33M | -15.58M | -26.94M | -29.69M | -60.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 161.52M | 164.85M | 145.62M | 224.76M | 217.27M | 246.13M | 175.17M | 207.51M | 168.21M | 133.02M | 115.61M | 65.72M | 66.53M | 28.01M | 20.20M | 1.33M | -15.58M | -26.94M | -29.69M | -60.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 579.46M | 597.94M | 642.47M | 640.95M | 625.11M | 686.69M | 433.33M | 436.53M | 400.69M | 397.97M | 390.62M | 382.13M | 362.15M | 309.27M | 307.85M | 293.77M | 303.79M | 302.12M | 296.26M | 271.99M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -242.45M | -240.28M | -261.82M | -276.84M | -283.67M | -281.39M | -355.21M | -6.33M | -9.31M | -457.64M | -475.97M | -526.19M | -526.16M | -565.39M | -573.87M | -593.00M | -610.35M | -622.10M | -625.30M | -655.80M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.11M | 0.17M | 0.60M | 0.00M | 1.24M | 1.24M | 0.82M | 3.19M | 3.15M | 0.34M | 3.00M | 4.04M | 3.97M | 0.17M | 3.40M | 3.19M | 3.14M | 3.14M | 1.51M |