|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 2.56M | 2.13M | -26.59M | -17.60M | -16.74M | 2.37M | 146.82M | -26.08M | -40.65M | -36.13M | -18.37M | -50.27M | -0.01M | -39.31M | -8.51M | -19.17M | -17.37M | -11.75M | -3.22M | -30.58M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | 1.90M | 2.80M | 3.00M | 3.60M | 3.60M | 4.30M | 3.60M | 4.80M | 4.90M | 5.00M | 5.00M | 5.20M | 5.10M | 13.50M | 7.30M | 4.20M | 4.10M | 8.80M | 3.70M | 3.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | 0.50M | 0.40M | 2.07M | 0.54M | 0.20M | 0.80M | 0.75M | 1.19M | 1.66M | 0.94M | 1.08M | 0.60M | 0.82M | 0.79M | 0.71M | 0.37M | 0.48M | 0.42M | 0.46M | 0.16M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | -1.51M | 0.04M | -4.58M | -7.14M | 13.30M | -13.01M | 220.40M | -14.48M | 9.42M | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 31.00 | 0.03M | | 0.28M | 0.31M | 0.31M | 0.31M | 0.56M | 0.40M | 0.40M | 0.17M | 0.90M | 0.92M | 0.92M | 0.17M | 0.71M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | 2.22M | 0.11M | -28.55M | 0.04M | 0.10M | 0.55M | -0.40M | 0.27M | 1.90M | 0.24M | -2.60M | 0.84M | -18.69M | 2.30M | 1.93M | -0.09M | -4.38M | -6.89M | -16.88M | 0.50M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.62M | 8.50M | -4.68M | -0.04M | 4.72M | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 4.00M | 2.70M | 2.65M | 2.79M | 2.50M | 4.50M | 4.54M | 4.50M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 2.00M | 2.81M | 3.12M | 3.84M | 3.74M | 4.62M | 5.28M | 6.88M | 6.01M | 6.07M | 6.14M | 6.38M | 6.44M | 14.63M | 7.91M | 5.05M | 4.83M | 9.78M | 4.41M | 4.43M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.13M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.64M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.94M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 0.38M | -0.85M | -3.38M | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.10M | 0.10M | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M |