|
Gross Margin
|
81.14% | 82.67% | 81.18% | 80.24% | 80.81% | 82.52% | 87.58% | 87.08% | 86.87% | 88.23% | 89.63% | 88.38% | 87.24% | 88.85% | 88.20% | 89.61% | 89.02% | 91.10% | 89.43% | 90.87% | 90.08% | 88.62% | 78.34% | 82.27% | 84.01% | 86.48% | 82.40% | 83.11% | 83.15% | 85.95% | 82.68% | 81.37% | 81.43% | 84.53% | 82.28% | 82.08% | 81.97% | 82.95% | 82.09% | 82.39% | 80.49% | 82.26% | 86.43% | 85.80% | 86.57% | 85.10% | 85.17% | 84.24% | 86.39% | 84.96% | 83.98% | 83.89% | 84.26% | 85.02% | 84.04% | 81.05% | 81.19% | 80.98% | 82.24% | 81.68% | 83.73% | 83.00% | 80.58% | 80.08% | 80.97% | 81.59% |
|
EBT Margin
|
7.46% | 18.46% | -1.27% | 20.89% | 11.46% | 38.19% | 32.31% | 30.15% | 15.23% | 40.79% | 23.63% | 17.60% | 15.66% | 20.75% | 18.21% | 17.25% | 12.68% | 25.95% | 18.79% | 24.93% | 21.41% | 27.25% | -12.60% | -4.23% | 7.85% | 16.80% | 5.45% | 11.43% | 12.07% | -53.91% | -0.14% | 20.10% | 19.42% | 12.89% | 18.39% | 18.59% | 18.51% | 9.01% | 14.97% | 12.42% | 11.47% | -8.18% | 24.90% | 22.38% | 27.56% | 13.59% | 20.42% | 13.93% | 26.80% | 10.13% | 17.91% | 24.77% | 18.31% | 17.04% | 18.22% | 8.20% | 11.97% | 8.01% | 14.95% | 11.50% | 19.18% | 5.70% | 5.59% | 8.37% | 10.49% | 8.81% |
|
EBIT Margin
|
7.61% | 18.85% | -3.43% | 17.82% | 12.79% | 22.62% | 27.22% | 30.31% | 24.17% | 30.38% | 30.36% | 17.27% | 15.18% | 21.54% | 18.86% | 17.61% | 12.45% | 26.27% | 18.79% | 25.09% | 24.51% | 27.61% | -13.75% | -3.08% | 9.08% | 17.82% | 7.49% | 12.84% | 13.34% | -52.97% | 1.34% | 21.76% | 20.86% | 24.82% | 20.05% | 19.98% | 20.63% | 11.24% | 17.21% | 14.74% | 14.96% | -5.15% | 28.00% | 25.21% | 30.26% | 15.13% | 22.61% | 18.19% | 31.24% | 14.53% | 20.31% | 27.05% | 21.18% | 19.37% | 21.67% | 12.92% | 16.78% | 12.73% | 18.95% | 15.51% | 22.58% | 10.00% | 13.62% | 16.27% | 17.56% | 15.19% |
|
EBITDA Margin
|
7.61% | 18.85% | -3.43% | 17.82% | 12.79% | 22.62% | 27.22% | 30.31% | 24.17% | 30.38% | 30.36% | 17.27% | 15.18% | 21.54% | 18.86% | 17.61% | 12.45% | 26.27% | 18.79% | 25.09% | 24.51% | 27.61% | -13.75% | -3.08% | 9.08% | 17.82% | 7.49% | 12.84% | 13.34% | -52.97% | 1.34% | 21.76% | 20.86% | 24.82% | 20.05% | 19.98% | 20.63% | 11.24% | 17.21% | 14.74% | 14.96% | -5.15% | 28.00% | 25.21% | 30.26% | 15.13% | 22.61% | 18.19% | 31.24% | 14.53% | 20.31% | 27.05% | 21.18% | 19.37% | 21.67% | 12.92% | 16.78% | 12.73% | 18.95% | 15.51% | 22.58% | 10.00% | 13.62% | 16.27% | 17.56% | 15.19% |
|
Operating Margin
|
7.61% | 18.85% | -3.43% | 17.82% | 12.79% | 22.62% | 27.22% | 30.31% | 24.17% | 30.38% | 30.36% | 17.27% | 15.18% | 21.54% | 18.86% | 17.61% | 12.45% | 26.27% | 18.79% | 25.09% | 24.51% | 27.61% | -13.75% | -3.08% | 9.08% | 17.82% | 7.49% | 12.84% | 13.34% | -52.97% | 1.34% | 21.76% | 20.86% | 24.82% | 20.05% | 19.98% | 20.63% | 11.24% | 17.21% | 14.74% | 14.96% | -5.15% | 28.00% | 25.21% | 30.26% | 15.13% | 22.61% | 18.19% | 31.24% | 14.53% | 20.31% | 27.05% | 21.18% | 19.37% | 21.67% | 12.92% | 16.78% | 12.73% | 18.95% | 15.51% | 22.58% | 10.00% | 13.62% | 16.27% | 17.56% | 15.19% |
|
Net Margin
|
4.62% | 11.92% | -0.79% | 14.93% | 7.18% | 24.30% | 23.45% | 19.75% | -0.60% | -11.46% | -5.41% | -14.52% | -2.56% | 27.16% | 25.44% | -5.18% | 22.74% | 0.46% | | | | | -1.19% | 6.50% | -4.36% | -8.40% | 3.59% | 7.57% | 7.43% | -62.68% | -0.58% | 11.09% | 11.48% | 6.92% | 14.39% | 13.90% | 15.54% | 8.81% | 10.50% | 8.18% | 12.70% | -4.05% | 19.25% | 16.90% | 21.86% | 14.43% | 15.63% | 11.07% | 21.01% | 10.65% | 14.11% | 19.57% | 14.41% | 15.09% | 14.42% | 6.78% | 10.91% | 8.67% | 12.26% | 9.25% | 15.93% | 0.53% | 4.60% | 7.17% | 7.77% | 10.19% |
|
FCF Margin
|
| 18.81% | 25.67% | 11.04% | 12.90% | 15.91% | 53.56% | 37.02% | 26.64% | 5.43% | 41.94% | 17.48% | 28.99% | 31.48% | -31.00% | 14.87% | -3.18% | 18.27% | 26.47% | 20.68% | 31.34% | 39.25% | 42.77% | 21.08% | 18.58% | 23.29% | 23.57% | 26.59% | 18.15% | 27.09% | 40.58% | 23.91% | 13.46% | 25.85% | 31.66% | 43.42% | 22.17% | 23.49% | 27.02% | 39.84% | 24.38% | 29.42% | 29.05% | 37.21% | 26.85% | 32.41% | 35.89% | 43.87% | 23.47% | 29.98% | 29.85% | 45.12% | 25.50% | 23.63% | 28.24% | 26.01% | 25.62% | 17.39% | 38.01% | 35.83% | 31.67% | 7.80% | 28.43% | 12.43% | 28.98% | 23.72% |
|
Assets Average
|
| | | | | 898.57M | 951.33M | 963.03M | 935.49M | 887.51M | 886.57M | 904.10M | 902.82M | 895.65M | 832.68M | 745.73M | 698.84M | 684.39M | 686.31M | 681.89M | 675.00M | 689.70M | 796.17M | 883.30M | 881.83M | 881.88M | 877.00M | 855.55M | 833.50M | 793.80M | 747.98M | 739.10M | 731.44M | 722.27M | 700.93M | 660.06M | 631.20M | 634.79M | 630.02M | 722.90M | 844.91M | 870.60M | 885.73M | 892.89M | 907.53M | 980.62M | 1,034.42M | 1,133.53M | 1,257.74M | 1,319.51M | 1,358.33M | 1,353.85M | 1,350.44M | 1,378.89M | 1,527.54M | 1,622.75M | 1,599.68M | 1,600.13M | 1,575.28M | 1,567.07M | 1,603.13M | 2,073.43M | 2,494.69M | 2,438.01M | 2,417.65M | 2,439.68M |
|
Equity Average
|
| | | | | 661.71M | 702.46M | 715.79M | 693.98M | 648.07M | 639.27M | 656.49M | 669.49M | 658.92M | 617.11M | 569.03M | 530.80M | 516.50M | 519.16M | 521.60M | 521.40M | 533.76M | 540.66M | 530.53M | 526.37M | 526.10M | 522.55M | 507.02M | 492.99M | 450.60M | 396.41M | 389.51M | 392.22M | 397.99M | 376.02M | 328.39M | 307.30M | 314.74M | 315.35M | 311.02M | 324.15M | 331.62M | 329.12M | 333.96M | 354.06M | 357.09M | 349.28M | 359.14M | 381.25M | 404.63M | 390.41M | 370.23M | 369.56M | 382.74M | 405.97M | 416.13M | 431.93M | 452.38M | 460.73M | 431.70M | 413.64M | 432.20M | 435.32M | 442.27M | 465.19M | 478.02M |
|
Invested Capital
|
| 558.23M | | | 633.52M | 690.66M | 715.04M | 717.33M | 671.40M | 625.47M | 653.60M | 659.62M | 679.44M | 638.40M | 595.82M | 542.24M | 519.36M | 513.65M | 524.67M | 518.53M | 524.28M | 543.25M | 545.57M | 524.40M | 531.14M | 666.84M | 663.26M | 630.15M | 631.45M | 541.63M | 517.44M | 520.34M | 515.35M | 528.13M | 469.86M | 429.79M | 424.58M | 441.56M | 422.72M | 616.35M | 632.07M | 627.52M | 623.32M | 633.44M | 657.88M | 730.46M | 718.24M | 714.92M | 745.97M | 707.02M | 374.56M | 378.38M | 373.21M | 751.10M | 766.64M | 772.51M | 799.25M | 836.84M | 817.04M | 1,200.91M | 1,299.07M | 1,965.06M | 1,941.85M | 1,911.00M | 1,897.01M | 1,878.70M |
|
Asset Utilization Ratio
|
| | | | | 0.59 | 0.51 | 0.47 | 0.44 | 0.41 | 0.40 | 0.37 | 0.36 | 0.35 | 0.38 | 0.44 | 0.47 | 0.49 | 0.47 | 0.48 | 0.48 | 0.48 | 0.43 | 0.39 | 0.41 | 0.43 | 0.44 | 0.46 | 0.48 | 0.51 | 0.54 | 0.55 | 0.55 | 0.55 | 0.57 | 0.61 | 0.63 | 0.60 | 0.59 | 0.53 | 0.47 | 0.47 | 0.49 | 0.49 | 0.48 | 0.45 | 0.44 | 0.42 | 0.41 | 0.40 | 0.41 | 0.43 | 0.43 | 0.44 | 0.41 | 0.40 | 0.42 | 0.43 | 0.45 | 0.45 | 0.45 | 0.36 | 0.32 | 0.36 | 0.39 | 0.40 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | 93.35 | 128.35 | 159.27 | 190.33 | -9.82 | -2.89 | 8.71 | 20.49 | 6.34 | 12.19 | 11.59 | -66.77 | 1.13 | 17.61 | 16.62 | 24.50 | 16.42 | 14.58 | 14.29 | 8.02 | 11.09 | 6.67 | 4.81 | -2.01 | 11.00 | 9.74 | 14.42 | 7.47 | 10.91 | 4.84 | 7.07 | 3.17 | 7.95 | 11.01 | 7.99 | 6.88 | 6.09 | 2.70 | 3.44 | 2.86 | 4.77 | 3.87 | 5.96 | 1.97 | 1.76 | 2.13 | 2.47 | 2.32 |
|
Debt to Equity
|
| 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | 0.28 | 0.28 | 0.27 | 0.28 | 0.27 | 0.28 | 0.28 | 0.33 | 0.34 | 0.32 | 0.31 | 0.30 | 0.35 | 0.38 | 0.38 | 0.36 | 0.37 | 0.95 | 0.89 | 0.89 | 0.89 | 0.86 | 0.78 | 1.11 | 1.03 | 1.54 | 1.42 | 0.64 | 1.69 | 1.67 | 1.69 | 0.67 | 1.96 | 1.88 | 1.70 | 0.80 | 0.73 | | | 3.48 | 1.62 | 3.22 | 2.97 | 2.93 |
|
Debt Ratio
|
| 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.18 | 0.19 | 0.36 | 0.34 | 0.33 | 0.33 | 0.33 | 0.31 | 0.37 | 0.35 | 0.46 | 0.44 | 0.19 | 0.46 | 0.46 | 0.46 | 0.19 | 0.49 | 0.49 | 0.47 | 0.23 | 0.22 | | | 0.60 | 0.28 | 0.60 | 0.59 | 0.57 |
|
Equity Ratio
|
| 0.70 | | | 0.74 | 0.74 | 0.74 | 0.75 | 0.74 | 0.72 | 0.72 | 0.73 | 0.75 | 0.72 | 0.76 | 0.76 | 0.76 | 0.75 | 0.76 | 0.77 | 0.77 | 0.77 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.59 | 0.59 | 0.54 | 0.52 | 0.53 | 0.54 | 0.56 | 0.51 | 0.49 | 0.49 | 0.50 | 0.50 | 0.38 | 0.39 | 0.37 | 0.37 | 0.38 | 0.40 | 0.33 | 0.34 | 0.29 | 0.31 | 0.30 | 0.27 | 0.27 | 0.27 | 0.28 | 0.25 | 0.26 | 0.28 | 0.29 | 0.30 | 0.25 | 0.26 | 0.17 | 0.18 | 0.19 | 0.20 | 0.19 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | 93.35 | 128.35 | 159.27 | 190.33 | -9.82 | -2.89 | 8.71 | 20.49 | 6.34 | 12.19 | 11.59 | -66.77 | 1.13 | 17.61 | 16.62 | 24.50 | 16.42 | 14.58 | 14.29 | 8.02 | 11.09 | 6.67 | 4.81 | -2.01 | 11.00 | 9.74 | 14.42 | 7.47 | 10.91 | 4.84 | 7.07 | 3.17 | 7.95 | 11.01 | 7.99 | 6.88 | 6.09 | 2.70 | 3.44 | 2.86 | 4.77 | 3.87 | 5.96 | 1.97 | 1.76 | 2.13 | 2.47 | 2.32 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.16 | 0.27 | 0.46 | 0.22 | 0.22 | 0.16 | 0.31 | 0.29 | 0.29 | 0.17 | 0.27 | 0.22 | 0.23 | 0.20 | 0.25 | 0.20 | 0.18 | 0.14 | 0.23 | 0.19 | 0.18 | 0.12 | 0.20 | 0.20 | 0.17 | 0.17 | 0.18 | 0.26 | 0.12 | 0.13 | 0.14 | 0.46 | 0.01 | 0.01 | | 0.00 |
|
Enterprise Value
|
-112.12M | -224.12M | -179.16M | -227.73M | -269.21M | -322.40M | -370.84M | -388.98M | -346.54M | -261.42M | -315.16M | -328.25M | -352.21M | -355.22M | -321.38M | -255.80M | -241.98M | -231.44M | -248.05M | -226.58M | -261.29M | -283.27M | -227.83M | -199.12M | -218.30M | -241.28M | -299.28M | -229.11M | -232.68M | -176.18M | -154.40M | -245.08M | -191.32M | -233.75M | -217.88M | -191.28M | -177.06M | -173.90M | -160.40M | -153.86M | -166.77M | -193.11M | -193.02M | -214.07M | -239.66M | -114.00M | -121.04M | -367.96M | -387.46M | -159.34M | -174.98M | -226.96M | -225.61M | -256.28M | -137.87M | -125.53M | -138.00M | -126.96M | -133.22M | -190.42M | -232.71M | -118.08M | -124.16M | -102.01M | -99.01M | -94.81M |
|
Return on Sales
|
0.05% | 0.12% | -0.01% | 0.15% | 0.07% | 0.24% | 0.23% | 0.20% | -0.01% | -0.11% | -0.05% | -0.15% | -0.03% | 0.27% | 0.25% | -0.05% | 0.23% | 0.00% | 0.04% | 0.06% | 0.00% | | -0.01% | 0.06% | -0.04% | -0.08% | 0.04% | 0.08% | 0.07% | -0.63% | -0.01% | 0.11% | 0.11% | 0.07% | 0.14% | 0.14% | 0.16% | 0.09% | 0.10% | 0.08% | 0.13% | -0.04% | 0.19% | 0.17% | 0.22% | 0.14% | 0.16% | 0.11% | 0.21% | 0.11% | 0.14% | 0.20% | 0.14% | 0.15% | 0.14% | 0.07% | 0.11% | 0.09% | 0.12% | 0.09% | 0.16% | 0.01% | 0.05% | 0.07% | 0.08% | 0.10% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.13% | 0.11% | 0.10% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.15% | 0.15% | 0.09% | 0.05% | 0.03% | 0.02% | 0.05% | 0.07% | 0.08% | -0.05% | -0.07% | -0.05% | -0.04% | 0.14% | 0.18% | 0.19% | 0.19% | 0.15% | 0.14% | 0.12% | 0.09% | 0.06% | 0.08% | 0.10% | 0.12% | 0.15% | 0.14% | 0.12% | 0.12% | 0.12% | 0.11% | 0.13% | 0.11% | 0.12% | 0.12% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.08% | 0.06% | 0.08% | 0.08% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.07% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.07% | 0.06% | 0.03% | -0.02% | -0.01% | -0.01% | 0.02% | -0.08% | -0.10% | -0.09% | -0.08% | 0.07% | 0.11% | 0.13% | 0.15% | 0.13% | 0.12% | 0.09% | 0.08% | 0.06% | 0.08% | 0.09% | 0.10% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.18% | 0.30% | 0.27% | 0.19% | 0.15% | 0.13% | 0.13% | 0.12% | 0.12% | 0.10% | 0.09% | 0.06% | 0.04% | 0.05% | 0.05% | 0.07% |
|
Return on Assets
|
| | | | | 0.07% | 0.09% | 0.09% | 0.08% | 0.03% | 0.00% | -0.03% | -0.03% | 0.01% | 0.04% | 0.05% | 0.08% | 0.05% | 0.02% | 0.03% | 0.00% | | 0.00% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | -0.07% | -0.08% | -0.08% | -0.07% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% |
|
Return on Equity
|
| | | | | 0.09% | 0.12% | 0.12% | 0.11% | 0.04% | 0.00% | -0.04% | -0.04% | 0.01% | 0.05% | 0.07% | 0.11% | 0.07% | 0.03% | 0.03% | 0.00% | | 0.00% | 0.01% | 0.00% | -0.02% | -0.01% | -0.01% | 0.02% | -0.12% | -0.15% | -0.14% | -0.13% | 0.07% | 0.12% | 0.14% | 0.16% | 0.16% | 0.14% | 0.13% | 0.12% | 0.08% | 0.12% | 0.14% | 0.16% | 0.22% | 0.22% | 0.21% | 0.21% | 0.19% | 0.20% | 0.26% | 0.23% | 0.25% | 0.24% | 0.20% | 0.18% | 0.16% | 0.15% | 0.17% | 0.20% | 0.16% | 0.13% | 0.13% | 0.10% | 0.15% |