Progress Software Cash Flow Statement (2009-2026) | PRGS

Cash Flow Statement Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Operating Activities
Net Income (Quarter)
30.98M14.93M20.45M29.11M21.80M23.71M23.67M12.09M19.10M15.34M22.64M16.19M28.46M1.15M10.95M17.03M19.41M25.75M22.81M21.07M
Depreciation and Depletion (Quarter)
1.41M1.33M1.21M1.23M1.25M1.32M1.67M1.50M1.52M1.66M1.59M1.58M1.64M1.62M1.62M1.60M1.54M1.48M1.50M1.76M
Share-based Compensation (Quarter)
13.29M-16.80M7.35M10.12M8.64M-18.29M9.75M-1.65M22.01M10.42M12.46M16.52M-18.36M6.54M10.68M19.40M17.32M-32.21M18.47M0.10M
Deferred Taxes (Quarter)
0.89M-0.69M-2.22M0.48M2.02M7.32M6.32M4.71M7.49M10.12M3.29M3.11M8.44M-7.09M1.70M4.43M6.75M10.54M-2.34M3.23M
Asset Writedowns and Impairment (Quarter)
-0.01M0.09M0.14M0.19M0.37M0.06M0.16M0.01M0.30M0.02M0.36M0.02M-0.06M0.21M1.32M0.67M1.52M1.01M2.59M4.51M
Cash from Operations (Quarter)
35.22M43.93M44.09M68.26M39.67M40.14M46.77M47.95M46.04M33.16M70.50M63.68M57.66M19.65M68.95M30.00M73.45M62.80M98.63M78.84M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
11.72M13.52M17.49M17.62M17.43M17.18M19.94M25.36M25.82M25.68M25.41M24.96M20.47M25.78M36.58M36.95M37.55M34.41M34.37M35.10M
Amortization of Deferred Charges (Quarter)
0.10M3.25M0.53M0.20M0.20M0.52M0.53M0.54M0.55M0.53M0.55M0.99M1.00M0.98M1.01M1.02M1.04M2.77M1.60M1.32M
Depreciation & Amortization (CF) (Quarter)
1.41M1.33M1.21M1.23M1.25M1.32M1.67M1.50M1.52M1.66M1.59M1.58M1.64M1.62M1.62M1.60M1.54M1.48M1.50M1.76M
Change in Working Capital
Change in Receivables (Quarter)
30.42M9.68M-13.19M-6.70M17.04M30.11M-25.84M-10.85M5.21M19.36M-30.45M-3.72M8.76M71.29M-33.01M9.37M14.51M55.70M-54.73M8.68M
Change in Inventory (Quarter)
-0.24M-0.42M-0.32M2.00M0.29M0.60M-2.10M-0.71M-0.28M
Change in Accured Expenses (Quarter)
5.56M11.48M-27.45M7.12M10.28M6.47M-17.65M-1.17M4.79M12.79M-24.90M3.41M14.69M35.72M-22.82M-16.05M23.85M14.22M-31.27M-1.32M
Change in Taxes (Quarter)
4.14M-5.33M0.00M-0.20M-0.55M0.63M0.17M2.01M0.18M-2.92M-0.46M0.07M1.73M-0.90M-0.26M-0.76M2.15M2.03M-0.50M-2.94M
Other Working Capital Changes (Quarter)
-0.87M17.70M1.08M-7.91M-4.34M13.39M-4.48M-8.58M-1.23M15.87M-1.53M-8.89M-4.67M17.99M2.17M-5.82M-0.92M14.45M5.22M-11.69M
Investing Activities
Capital Expenditures (Quarter)
0.62M1.91M0.83M1.15M1.11M3.00M0.39M1.58M1.21M2.39M0.31M0.95M1.06M2.88M1.29M0.49M1.05M2.86M2.71M1.86M
Sales of Property, Plant and Equipment (Quarter)
Acquisitions (Quarter)
355.82M0.28M-0.85M852.70M1.20M19.46M0.56M
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
1.50M1.80M0.30M0.60M0.30M0.75M0.40M15.30M
Cash from Investing Activities (Quarter)
1.07M-254.07M-0.53M25.45M-0.67M-2.25M-371.07M13.44M-0.37M-2.39M-0.31M-0.95M-1.06M-855.58M-2.48M-0.49M-20.51M-3.43M-2.71M-1.86M
Financing Activities
Other financing activities (Quarter)
2.95M5.79M4.09M3.68M2.61M5.78M9.36M7.01M4.01M5.58M7.58M5.31M4.58M10.29M6.24M6.52M3.28M2.93M5.44M2.63M
Cash from Financing Activities (Quarter)
-10.48M-10.84M-28.03M-34.57M-30.93M-7.89M174.80M-45.84M-35.51M-42.26M-62.41M-5.38M-17.48M726.10M-58.87M-59.23M-57.68M-62.59M-78.88M-85.14M
Dividend Payments
Dividends Paid - Common (Quarter)
7.82M8.12M7.78M7.82M7.78M7.71M8.05M7.90M7.96M7.88M8.17M7.87M7.69M7.65M0.36M0.29M0.13M0.20M0.16M
Additional items
Exchange Rate Effect (Quarter)
-3.29M-3.51M0.73M-5.95M-8.81M2.17M1.21M2.00M2.30M0.45M-1.52M-0.14M3.18M-4.80M-1.51M7.58M1.75M-0.99M1.32M-2.02M
Change in Cash (Quarter)
22.54M-224.49M16.26M53.20M-0.75M32.16M-148.30M17.55M12.47M-11.04M6.26M57.20M42.29M-114.64M6.08M-22.16M-3.00M-4.20M18.36M-10.19M
Free Cash Flow (Quarter)
34.60M42.02M43.26M67.11M38.56M37.13M46.38M46.37M44.83M30.77M70.19M62.73M56.59M16.77M67.66M29.50M72.39M59.94M95.92M76.97M
Net Cash Flow (Quarter)
25.82M-220.98M15.53M59.14M8.06M29.99M-149.50M15.55M10.16M-11.49M7.78M57.34M39.12M-109.83M7.59M-29.73M-4.75M-3.21M17.04M-8.17M