Progress Software Income Statement (2009-2025) | PRGS

Income Statement Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 119.43M136.80M127.55M127.66M128.74M145.18M87.52M90.95M88.68M93.54M82.47M74.13M74.37M86.64M83.73M81.70M77.58M90.98M74.54M80.83M79.27M97.89M81.38M88.82M94.64M112.72M89.48M96.12M102.02M117.72M90.97M93.21M97.31M116.08M95.41M92.86M92.60M98.10M89.55M100.00M106.72M117.04M109.68M100.38M109.70M122.39M121.28M122.49M147.42M140.13M144.92M148.75M151.22M157.13M164.23M178.25M174.99M176.97M184.69M175.08M178.69M214.96M238.01M237.35M249.79M252.67M
Cost of Revenue 45.51M48.90M43.21M40.14M39.36M-30.73M44.70M44.31M43.66M-46.22M29.20M19.37M24.97M31.75M28.64M25.89M24.55M26.91M24.51M24.36M22.48M30.07M30.75M31.85M30.00M32.26M29.66M29.14M29.85M32.85M25.72M21.24M23.16M30.93M21.43M21.66M21.75M28.20M22.32M24.83M25.18M29.37M24.20M21.72M22.19M32.01M29.47M29.26M29.74M37.42M33.47M32.70M34.59M39.99M33.75M40.15M38.61M43.56M39.11M37.89M37.14M50.43M51.30M49.68M51.85M58.19M
Gross Profit 96.91M113.09M103.55M102.42M104.03M119.80M76.66M79.21M77.04M82.54M73.92M65.52M64.88M76.98M73.85M73.22M69.06M82.89M66.66M73.45M71.41M86.75M63.75M73.07M79.50M97.48M73.73M79.88M84.83M101.19M75.21M75.85M79.23M98.12M78.51M76.22M75.91M81.37M73.51M82.38M85.89M96.27M94.80M86.12M94.96M104.15M103.29M103.18M127.35M119.05M121.71M124.79M127.42M133.60M138.01M144.47M142.07M143.31M151.88M143.01M149.62M178.42M191.78M190.07M202.26M206.14M
Operating items
Amortization - Intangibles 2.31M1.90M2.36M2.74M2.73M-2.05M3.98M3.93M3.97M-9.88M0.39M0.21M0.21M0.20M0.17M0.17M0.53M0.53M0.53M0.53M0.83M1.11M4.63M4.09M4.08M4.03M3.94M3.94M3.94M0.92M3.68M4.68M5.77M5.98M3.32M3.32M3.32M12.78M3.19M4.58M7.46M6.89M4.13M4.18M4.18M7.57M6.88M7.98M7.98M9.16M11.72M11.89M11.72M11.54M13.61M17.55M17.67M17.61M17.39M16.32M13.81M17.77M25.81M26.06M26.41M25.98M
Research & Development 22.38M22.94M23.39M23.15M21.94M-18.40M20.86M20.14M18.11M-19.31M12.26M10.39M12.63M11.11M13.62M14.67M14.62M14.43M15.11M15.48M14.97M13.40M22.82M22.29M20.42M21.39M21.80M22.30M21.71M22.79M17.33M18.79M19.62M21.24M20.25M19.82M19.34M20.33M19.89M21.69M23.13M23.87M21.65M21.79M20.68M24.48M24.55M26.41M25.62M26.76M28.67M28.64M28.65M28.60M30.44M34.82M33.14M34.01M34.99M35.44M34.72M41.20M46.38M46.57M49.43M49.89M
Selling, General & Administrative 17.72M13.49M12.78M13.45M11.94M13.25M11.85M13.74M20.34M15.84M15.41M18.01M14.38M14.20M14.67M14.06M13.66M13.60M11.73M11.43M12.16M13.06M14.31M13.67M14.08M15.23M12.38M12.26M11.41M10.48M10.57M11.61M11.16M12.40M11.26M12.19M12.22M13.38M12.29M12.65M13.51M14.91M12.75M12.44M13.51M15.30M13.42M16.46M16.45M18.79M16.99M19.21M20.14M21.54M18.79M21.47M20.79M22.11M21.34M21.98M20.50M25.69M25.62M25.64M28.31M28.65M
Restructuring Costs -0.21M-0.02M25.77M0.20M11.53M-14.80M2.11M1.14M1.37M-1.32M0.21M4.74M1.41M1.06M0.96M2.77M5.40M-5.92M0.95M1.63M1.68M2.71M2.34M3.81M2.56M-4.48M0.07M0.33M0.05M0.79M17.14M0.66M0.92M-17.22M1.82M0.43M0.14M-2.08M0.41M2.78M0.80M-2.29M1.04M0.69M1.12M4.08M1.16M0.84M1.48M3.59M0.91M2.74M0.17M0.79M1.74M3.99M0.84M2.18M2.35M0.65M1.86M13.80M7.03M1.73M0.91M4.13M
Other Operating Expenses 47.93M50.90M45.98M42.88M42.15M-36.23M46.97M46.29M45.57M-51.27M29.45M19.58M25.18M31.95M28.81M27.33M25.72M36.88M24.87M24.63M23.16M30.56M35.46M36.03M33.85M45.26M32.78M32.65M38.05M129.50M28.95M24.50M27.23M57.60M26.05M25.23M25.11M38.71M25.51M30.52M32.50M65.81M28.64M25.89M26.45M41.78M36.74M45.70M10.77M51.45M58.19M57.79M52.19M76.23M80.33M77.51M79.74M85.10M
Operating Expenses 87.81M87.31M107.92M79.68M87.56M-56.18M81.80M81.32M85.39M-56.07M57.34M52.72M53.59M58.32M58.06M58.83M59.40M58.98M52.66M53.17M51.98M59.73M74.94M75.81M70.91M77.40M67.03M67.54M71.22M163.55M73.99M55.56M58.94M74.02M59.38M57.67M56.80M70.34M58.10M67.64M69.93M102.30M64.08M60.81M61.77M85.64M75.87M80.90M81.30M98.69M92.28M84.56M95.40M103.15M102.42M121.45M112.70M120.77M116.87M115.86M109.27M156.92M159.36M151.45M158.38M167.77M
Operating Income 9.09M25.78M-4.38M22.75M16.47M32.84M23.82M27.57M21.43M28.42M25.04M12.80M11.29M18.66M15.79M14.39M9.66M23.90M14.00M20.28M19.43M27.03M-11.19M-2.73M8.59M20.08M6.71M12.34M13.61M-62.36M1.22M20.28M20.30M28.81M19.13M18.55M19.10M11.03M15.41M14.74M15.96M-6.03M30.71M25.31M33.19M18.51M27.42M22.28M46.05M20.36M29.43M40.23M32.02M30.44M35.59M23.03M29.37M22.54M35.01M27.15M40.35M21.50M32.43M38.62M43.87M38.37M
EBIT 9.09M25.78M-4.38M22.75M16.47M32.84M23.82M27.57M21.43M28.42M25.04M12.80M11.29M18.66M15.79M14.39M9.66M23.90M14.00M20.28M19.43M27.03M-11.19M-2.73M8.59M20.08M6.71M12.34M13.61M-62.36M1.22M20.28M20.30M28.81M19.13M18.55M19.10M11.03M15.41M14.74M15.96M-6.03M30.71M25.31M33.19M18.51M27.42M22.28M46.05M20.36M29.43M40.23M32.02M30.44M35.59M23.03M29.37M22.54M35.01M27.15M40.35M21.50M32.43M38.62M43.87M38.37M
Non-operating items
Other Non Operating Income -0.75M0.51M1.48M3.34M-2.33M0.46M-0.63M0.71M-1.08M-0.30M0.59M0.74M1.02M0.22M-1.08M-0.54M0.37M-0.35M0.66M0.75M-1.80M-0.68M1.56M-0.53M-0.63M0.29M-0.93M-0.61M-0.37M-0.32M-0.49M-0.66M-0.42M0.24M-0.83M-0.24M-0.95M-1.07M-0.84M-0.45M-0.77M-0.75M-0.82M-0.37M-0.77M-0.46M-0.26M-0.62M-0.13M-0.29M0.59M0.15M-0.58M0.42M0.52M0.59M0.79M-4.52M-0.68M-0.94M1.90M1.29M-1.18M-0.91M0.26M-0.29M
Non Operating Income 0.56M0.51M2.76M3.92M-1.72M-1.20M0.59M0.71M-0.77M0.39M0.59M0.74M1.02M0.22M-0.55M-0.29M0.37M0.70M0.66M0.75M-2.46M-0.35M0.93M-1.02M-1.17M-1.14M-1.82M-1.36M-1.29M-1.10M-1.35M-1.55M-1.40M-0.73M-1.58M-1.28M-1.96M-2.19M-2.00M-2.32M-3.72M-3.55M-3.40M-2.85M-2.96M-1.89M-2.65M-5.22M-6.54M-6.16M-3.48M-3.39M-4.34M-3.67M-5.66M-8.42M-8.42M-8.37M-7.40M-7.02M-6.07M-9.25M-19.12M-18.75M-17.67M-16.12M
Net income details
EBT 8.90M25.25M-1.62M26.66M14.75M55.44M28.28M27.42M13.51M38.16M19.49M13.05M11.65M17.98M15.24M14.09M9.84M23.61M14.01M20.15M16.97M26.67M-10.25M-3.76M7.43M18.94M4.88M10.98M12.32M-63.46M-0.12M18.73M18.90M14.96M17.55M17.27M17.14M8.84M13.41M12.42M12.24M-9.58M27.32M22.46M30.23M16.63M24.76M17.06M39.51M14.20M25.95M36.84M27.68M26.78M29.92M14.61M20.95M14.17M27.61M20.13M34.28M12.25M13.30M19.86M26.21M22.26M
Tax Provisions 3.38M8.94M-0.62M7.61M5.50M20.17M7.76M9.46M3.92M15.27M7.54M4.19M3.90M5.49M5.43M5.95M2.63M8.99M2.91M7.35M5.88M12.21M-9.28M-9.53M11.55M28.41M1.66M3.71M4.74M10.33M0.40M8.39M7.73M6.92M3.81M4.36M2.75M0.20M4.00M4.24M-1.31M-4.84M6.20M5.49M6.25M-1.03M5.80M3.51M8.53M-0.73M5.50M7.74M5.88M3.07M6.25M2.52M1.85M-1.16M4.97M3.94M5.82M11.10M2.36M2.83M6.79M-3.49M
Profit After Tax 5.52M16.68M-1.01M19.06M9.24M35.27M20.48M18.43M14.43M17.22M15.86M8.86M7.74M36.02M31.12M8.14M24.84M15.04M11.10M12.80M11.10M14.46M-0.97M5.77M-4.13M-9.47M3.22M7.28M7.58M-73.79M-0.53M10.34M11.17M16.43M13.73M12.90M14.39M8.64M9.40M8.18M13.56M-4.74M21.12M16.97M23.98M17.66M18.96M13.56M30.98M14.93M20.45M29.11M21.80M23.71M23.67M12.09M19.10M15.34M22.64M16.19M28.46M1.15M10.95M17.03M19.41M25.75M
Income from Continuing Operations 5.52M16.31M-1.01M19.06M9.24M35.27M20.52M17.96M9.59M22.89M11.95M8.86M7.74M12.49M9.81M8.14M7.20M14.62M11.10M12.80M11.10M14.46M-0.97M5.77M-4.13M-9.47M3.22M7.28M7.58M-73.79M-0.53M10.34M11.17M8.03M13.73M12.90M14.39M8.64M9.40M8.18M13.56M-4.74M21.12M16.97M23.98M17.66M18.96M13.56M30.98M14.93M20.45M29.11M21.80M23.71M23.67M12.09M19.10M15.34M22.64M16.19M28.46M1.15M10.95M17.03M19.41M25.75M
Consolidated Net Income 5.52M16.31M-1.01M19.06M9.24M35.27M20.52M17.96M-0.53M-10.72M-4.46M-10.76M-1.91M23.53M21.30M-4.23M17.64M0.42M-0.97M5.77M-4.13M-9.47M3.22M7.28M7.58M-73.79M-0.53M10.34M11.17M8.03M13.73M12.90M14.39M8.64M9.40M8.18M13.56M-4.74M21.12M16.97M23.98M17.66M18.96M13.56M30.98M14.93M20.45M29.11M21.80M23.71M23.67M12.09M19.10M15.34M22.64M16.19M28.46M1.15M10.95M17.03M19.41M25.75M
Income towards Parent Company 5.52M16.31M-1.01M19.06M9.24M35.27M20.52M17.96M-0.53M-10.72M-4.46M-10.76M-1.91M23.53M21.30M-4.23M17.64M0.42M-0.97M5.77M-4.13M-9.47M3.22M7.28M7.58M-73.79M-0.53M10.34M11.17M8.03M13.73M12.90M14.39M8.64M9.40M8.18M13.56M-4.74M21.12M16.97M23.98M17.66M18.96M13.56M30.98M14.93M20.45M29.11M21.80M23.71M23.67M12.09M19.10M15.34M22.64M16.19M28.46M1.15M10.95M17.03M19.41M25.75M
Net Income towards Common Stockholders 5.52M16.31M-1.01M19.06M9.24M35.27M20.52M17.96M-0.53M-10.72M-4.46M-10.76M-1.91M23.53M21.30M-4.23M17.64M0.42M-0.97M5.77M-4.13M-9.47M3.22M7.28M7.58M-73.79M-0.53M10.34M11.17M8.03M13.73M12.90M14.39M8.64M9.40M8.18M13.56M-4.74M21.12M16.97M23.98M17.66M18.96M13.56M30.98M14.93M20.45M29.11M21.80M23.71M23.67M12.09M19.10M15.34M22.64M16.19M28.46M1.15M10.95M17.03M19.41M25.75M
Additional items
EPS (Basic) 0.140.27-0.010.300.140.550.240.280.22-0.160.260.140.120.370.170.150.130.010.220.250.220.29-0.020.11-0.08-0.190.060.150.16-1.49-0.010.210.230.170.300.280.320.190.210.180.30-0.110.470.380.530.390.430.310.710.340.470.670.500.550.550.280.440.350.520.370.660.030.250.400.450.60
EPS (Weighted Average and Diluted) 0.130.26-0.010.290.140.530.230.270.21-0.160.250.140.120.370.170.150.130.010.210.250.220.28-0.020.11-0.08-0.190.060.140.15-1.49-0.010.210.230.170.290.280.320.190.210.180.30-0.100.460.370.530.390.420.300.700.330.460.660.500.540.530.270.420.340.510.370.650.020.240.390.440.59
Shares Outstanding (Weighted Average) 40.12M60.16M61.62M63.80M43.22M63.96M66.99M66.94M66.58M65.70M62.15M63.05M63.47M62.88M57.90M56.41M55.45M54.52M51.49M51.27M50.98M50.84M50.67M50.51M50.38M50.39M50.81M50.34M49.77M49.48M48.73M48.48M48.34M48.13M46.53M46.03M45.73M45.56M44.96M44.78M44.76M44.79M44.90M44.89M45.04M44.89M44.11M43.96M43.90M43.92M43.98M43.78M43.59M43.48M43.30M43.34M43.45M43.46M43.80M43.51M43.30M43.27M43.26M43.15M43.10M43.00M
Shares Outstanding (Diluted Average) 41.26M61.56M61.62M66.36M44.42M66.21M69.66M69.45M68.73M67.54M63.13M63.64M64.11M63.74M58.75M57.24M56.29M55.38M52.16M51.92M51.59M51.47M50.67M51.22M51.12M50.39M51.44M50.90M50.31M49.48M48.73M48.76M48.63M48.52M47.48M46.78M46.38M46.13M45.29M45.29M45.30M45.34M45.52M45.39M45.38M45.32M44.65M44.56M44.54M44.62M44.71M44.48M44.30M44.25M44.35M44.47M44.98M44.66M44.83M44.40M44.17M44.43M44.89M44.52M44.25M44.02M
EBITDA 9.09M25.78M-4.38M22.75M16.47M32.84M23.82M27.57M21.43M28.42M25.04M12.80M11.29M18.66M15.79M14.39M9.66M23.90M14.00M20.28M19.43M27.03M-11.19M-2.73M8.59M20.08M6.71M12.34M13.61M-62.36M1.22M20.28M20.30M28.81M19.13M18.55M19.10M11.03M15.41M14.74M15.96M-6.03M30.71M25.31M33.19M18.51M27.42M22.28M46.05M20.36M29.43M40.23M32.02M30.44M35.59M23.03M29.37M22.54M35.01M27.15M40.35M21.50M32.43M38.62M43.87M38.37M
Interest Expenses 0.15M0.16M0.12M0.14M1.14M0.95M0.99M0.98M1.06M1.01M1.17M0.93M1.08M1.15M1.22M1.18M1.17M1.27M1.34M1.38M1.39M2.21M3.32M2.99M2.79M2.60M2.30M2.48M2.51M4.60M6.51M6.42M3.70M3.66M4.01M4.42M5.85M8.51M8.53M7.89M7.34M7.01M6.76M10.90M18.43M18.14M17.74M16.55M
Tax Rate 38.00%35.40%38.02%28.53%37.32%36.38%27.43%34.50%29.01%40.01%38.69%32.14%33.51%30.51%35.63%42.23%26.77%38.08%20.76%36.48%34.64%45.77%90.53%253.43%155.54%150.01%34.10%33.76%38.50%-16.28%-320.00%44.80%40.89%46.29%21.74%25.26%16.05%2.24%29.87%34.15%-10.74%50.51%22.69%24.46%20.69%-6.22%23.43%20.55%21.59%-5.12%21.19%20.99%21.26%11.46%20.89%17.24%8.85%-8.21%18.00%19.57%16.96%90.64%17.71%14.27%25.92%-15.68%