|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.66M | 383.68M | 157.37M | 173.32M | 224.86M | 224.12M | 256.28M | 107.98M | 125.53M | 138.00M | 126.96M | 133.22M | 190.42M | 232.71M | 118.08M | 124.16M | 102.01M | 99.01M | 94.81M | 113.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 3.78M | 1.97M | 1.66M | 1.05M | 0.75M | | 14.94M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 367.96M | 387.46M | 159.34M | 174.98M | 225.91M | 224.86M | 256.28M | 122.92M | 125.53M | 138.00M | 126.96M | 133.22M | 190.42M | 232.71M | 118.08M | 124.16M | 102.01M | 99.01M | 94.81M | 113.17M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.05M | 77.03M | 99.81M | 86.60M | 64.73M | 82.26M | 97.83M | 93.35M | 87.18M | 99.73M | 125.83M | 88.81M | 82.35M | 87.68M | 163.57M | 126.37M | 140.12M | 151.43M | 195.78M | 147.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.16M | 28.48M | 25.82M | 27.04M | 32.73M | 27.85M | 29.16M | 33.60M | 32.96M | 31.67M | 29.96M | 29.18M | 33.16M | 35.16M | 34.67M | 35.45M | 34.14M | 35.93M | 46.60M | 40.76M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.20M | 105.51M | 125.63M | 113.64M | 97.47M | 110.11M | 126.99M | 126.94M | 120.14M | 131.39M | 155.79M | 117.99M | 115.51M | 122.84M | 198.25M | 161.82M | 174.26M | 187.36M | 242.38M | 188.37M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.11M | 19.71M | 39.55M | 40.40M | 32.49M | 29.46M | 42.78M | 42.83M | 35.41M | 33.45M | 48.04M | 46.05M | 37.05M | 33.00M | 52.49M | 54.69M | 49.39M | 49.18M | 62.78M | 68.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.97M | 508.90M | 337.81M | 342.62M | 355.87M | 364.43M | 426.05M | 292.70M | 281.08M | 302.84M | 330.79M | 297.26M | 342.98M | 388.56M | 368.81M | 340.68M | 325.65M | 335.55M | 399.96M | 370.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.33M | 28.72M | 7.50M | 13.93M | 13.65M | 13.41M | 14.93M | 14.98M | 14.65M | 16.17M | 15.22M | 14.08M | 13.12M | 12.57M | 13.75M | 13.23M | 12.47M | 13.13M | 13.69M | 14.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.73M | 491.41M | 671.15M | 673.04M | 673.07M | 672.90M | 671.04M | 811.86M | 825.94M | 826.05M | 832.10M | 161.77M | 832.78M | 832.75M | 1,292.18M | 1,293.82M | 1,293.83M | 1,309.25M | 1,309.05M | 1,309.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.77M | 179.19M | 287.19M | 271.29M | 252.36M | 233.44M | 217.35M | 440.94M | 404.51M | 378.82M | 354.28M | 328.01M | 304.64M | 284.71M | 723.57M | 686.36M | 650.56M | 619.36M | 584.03M | 549.76M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682.50M | 670.60M | 958.34M | 944.33M | 925.43M | 906.34M | 888.39M | 1,252.80M | 1,230.46M | 1,204.87M | 1,186.38M | 489.78M | 1,137.43M | 1,117.45M | 2,015.75M | 1,980.18M | 1,944.39M | 1,928.62M | 1,893.08M | 1,858.83M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.13M | 10.87M | 1.42M | 3.79M | 4.18M | 5.74M | 11.77M | 1.40M | 4.37M | 11.74M | 15.05M | 19.27M | 32.63M | 41.08M | 56.18M | 57.45M | 62.05M | 68.82M | 77.44M | 75.14M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 5.88M | 8.91M | 8.60M | 9.84M | 11.46M | 12.83M | 12.03M | 9.19M | 8.13M | 8.26M | 7.39M | 13.60M | 12.73M | 12.69M | 12.15M | 11.79M | 17.11M | 17.68M | 16.69M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 769.03M | 766.59M | 1,025.73M | 1,010.49M | 998.71M | 981.86M | 985.43M | 1,350.91M | 1,320.80M | 1,294.63M | 1,271.99M | 1,250.51M | 1,243.39M | 1,231.33M | 2,158.15M | 2,121.74M | 2,087.94M | 2,086.17M | 2,057.69M | 2,024.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,239.99M | 1,275.49M | 1,363.54M | 1,353.12M | 1,354.58M | 1,346.29M | 1,411.48M | 1,643.61M | 1,601.88M | 1,597.47M | 1,602.78M | 1,547.77M | 1,586.38M | 1,619.88M | 2,526.97M | 2,462.42M | 2,413.59M | 2,421.71M | 2,457.66M | 2,394.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36M | 6.67M | 9.68M | 8.04M | 9.92M | 7.72M | 9.28M | 10.46M | 7.16M | 8.73M | 12.37M | 9.92M | 8.58M | 10.78M | 13.91M | 14.77M | 9.04M | 12.85M | 15.93M | 13.87M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92M | 7.99M | 7.92M | 8.06M | 8.09M | 8.10M | 8.12M | 8.14M | 8.19M | 8.35M | 8.38M | 8.44M | 8.35M | 8.42M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28M | 14.65M | 17.61M | 16.10M | 18.01M | 15.82M | 17.40M | 18.61M | 15.35M | 17.08M | 20.75M | 18.36M | 16.93M | 19.20M | 13.91M | 14.77M | 9.04M | 12.85M | 15.93M | 13.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.34M | 34.87M | 47.12M | 24.89M | 29.34M | 35.89M | 42.47M | 33.29M | 34.26M | 41.61M | 49.56M | 33.42M | 34.82M | 43.92M | 64.67M | 43.15M | 41.73M | 63.32M | 71.80M | 45.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | 15.71M | 19.49M | 18.66M | 15.47M | 16.88M | 16.77M | 23.25M | 26.51M | 24.93M | 22.50M | 18.04M | 19.44M | 24.88M | 35.22M | 32.84M | 24.84M | 27.52M | 29.59M | 29.65M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 23.89M | 25.77M | 6.23M | 6.23M | 6.23M | 6.23M | 7.95M | 9.67M | 11.39M | 13.11M | | | | | | 358.05M | 358.62M | 359.16M | 359.72M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 7.27M | 7.93M | 8.07M | 7.84M | 7.44M | 7.47M | 9.32M | 10.09M | 10.09M | 10.11M | 9.82M | 9.45M | 8.87M | 9.20M | 8.97M | 8.25M | 8.79M | 8.49M | 8.81M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 5.47M | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.63M | 169.74M | 252.38M | 261.54M | 207.33M | 197.43M | 282.44M | 244.73M | 283.64M | 279.77M | 295.04M | 232.57M | 291.57M | 285.38M | 404.41M | 400.31M | 388.58M | 381.06M | 425.08M | 424.61M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.08M | 271.61M | 322.93M | 283.73M | 284.23M | 279.68M | 318.00M | 337.16M | 323.49M | 324.70M | 352.12M | 312.21M | 307.22M | 314.91M | 455.14M | 428.54M | 750.27M | 769.81M | 809.73M | 788.12M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.76M | 247.38M | 239.99M | 614.93M | 262.34M | 260.78M | 259.22M | 450.94M | 422.67M | 389.39M | 356.11M | 335.94M | | | 1,526.27M | 700.00M | 660.00M | 620.00M | 600.00M | 540.00M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.02M | 291.28M | 294.54M | 351.04M | 351.57M | 352.11M | 352.62M | 353.16M | 353.70M | 354.25M | 354.77M | 355.32M | 794.28M | 795.28M | 796.27M | 797.28M | 440.24M | 440.71M | 441.19M | 441.66M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.16M | 33.28M | 47.36M | 51.77M | 51.25M | 53.70M | 54.77M | 57.11M | 56.03M | 60.17M | 58.95M | 63.57M | 65.00M | 67.35M | 72.27M | 71.51M | 80.22M | 82.35M | 100.33M | 93.84M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.40M | 5.93M | 6.10M | 5.71M | 4.63M | 5.55M | 4.55M | 4.24M | 87.69M | 3.63M | 3.71M | 3.77M | 2.28M | 2.29M | 2.48M | 2.60M | 1.16M | 1.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.90M | 31.28M | 23.13M | 29.30M | 18.96M | 16.66M | 15.04M | 17.34M | 17.65M | 15.09M | 13.00M | 11.21M | 9.97M | 8.60M | 26.26M | 24.26M | 22.55M | 22.70M | 21.08M | 25.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72M | 11.16M | 8.94M | 7.20M | 7.99M | 10.68M | 8.69M | 8.90M | 4.98M | 4.59M | 4.55M | 4.15M | 4.54M | 4.37M | 5.96M | 6.70M | 5.13M | 5.86M | 5.83M | 5.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 862.56M | 867.56M | 942.11M | 977.60M | 974.45M | 968.64M | 1,004.29M | 1,221.26M | 1,178.09M | 1,147.83M | 1,138.52M | 1,081.87M | 1,180.17M | 1,189.90M | 2,082.22M | 2,023.87M | 1,955.76M | 1,938.17M | 1,973.48M | 1,890.12M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 874.27M | 878.71M | 951.05M | 984.79M | 982.44M | 979.32M | 1,012.98M | 1,230.16M | 1,183.07M | 1,152.42M | 1,143.07M | 1,086.03M | 1,184.71M | 1,194.27M | 2,088.18M | 2,030.57M | 1,960.89M | 1,944.03M | 1,979.31M | 1,895.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.76M | 271.26M | 265.76M | 621.17M | 268.57M | 267.01M | 265.45M | 458.90M | 432.34M | 400.78M | 369.22M | 335.94M | | | 1,526.27M | 700.00M | 1,018.05M | 978.62M | 959.16M | 899.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.72M | 396.77M | 412.49M | 368.32M | 372.15M | 366.97M | 398.50M | 413.44M | 418.81M | 445.05M | 459.71M | 461.74M | 401.67M | 425.61M | 438.79M | 431.85M | 452.70M | 477.68M | 478.35M | 498.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.72M | 396.77M | 412.49M | 368.32M | 372.15M | 366.97M | 398.50M | 413.44M | 418.81M | 445.05M | 459.71M | 461.74M | 401.67M | 425.61M | 438.79M | 431.85M | 452.70M | 477.68M | 478.35M | 498.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,239.99M | 1,275.49M | 1,363.54M | 1,353.12M | 1,354.58M | 1,346.29M | 1,411.48M | 1,643.61M | 1,601.88M | 1,597.47M | 1,602.78M | 1,547.77M | 1,586.38M | 1,619.88M | 2,526.97M | 2,462.42M | 2,413.59M | 2,421.71M | 2,457.66M | 2,394.77M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.30M | 83.45M | 4.90M | -29.02M | -32.09M | -38.53M | -35.23M | -33.65M | -32.72M | 115.13M | -32.16M | -34.40M | 105.59M | -32.65M | 120.41M | -37.62M | 123.25M | 138.05M | 127.37M | -32.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | | | | 1.05M | | | | 1.31M | | | | 1.40M | | | | 1.75M | |