PROG Holdings Cash Flow Statement (2019-2025) | PRG

Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.00B0.03B-0.34B0.01B0.03B-0.00B0.03B0.02B0.02B0.04B0.05B0.04B0.04B0.02B0.02B0.03B0.08B0.06B0.03B0.04B0.03B
Depreciation and Depletion 0.49B0.51B0.60B0.55B0.53B0.49B0.51B0.44B0.44B0.44B0.50B0.44B0.42B0.40B0.44B0.38B0.38B0.37B0.43B0.38B0.40B0.40B0.46B0.39B0.38B
Share-based Compensation 0.01B0.01B0.01B0.01B0.02B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Deferred Taxes -0.02B0.09B-0.02B0.00B0.06B-0.01B-0.01B-0.01B0.00B-0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.03B0.01B0.01B-0.05B
Gains from Investment Securities 0.00B0.01B-0.03B0.05B0.10B23.44B-23.50B0.01B0.00B0.02B0.01B0.03B0.00B0.05B0.02B0.02B0.01B0.01B0.02B0.02B0.01B0.04B0.00B
Asset Writedowns and Impairment -0.20B0.47B0.00B0.00B0.00B0.01B
Cash from Operations -0.03B0.23B0.13B0.19B-0.10B0.17B0.07B0.06B-0.05B0.10B0.06B0.13B-0.04B0.16B0.05B0.09B-0.09B0.14B0.06B0.03B-0.08B0.21B0.07B0.11B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.01B
Depreciation & Amortization (CF) 0.49B0.03B0.03B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Change in Working Capital
Change in Receivables 0.11B0.07B0.07B0.05B0.07B0.03B0.04B0.07B0.09B0.09B0.09B0.09B0.09B0.06B0.07B0.08B0.09B0.07B0.08B0.10B0.10B0.07B0.08B0.09B
Change in Inventory 0.10B0.11B0.09B0.06B0.05B0.02B0.03B0.03B0.04B0.05B0.06B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.04B0.04B
Change in Accured Expenses 0.01B-0.04B0.02B0.07B-0.01B0.01B0.02B0.01B0.03B-0.00B-0.01B0.01B-0.00B-0.00B-0.00B0.01B0.01B-0.01B0.01B-0.00B-0.00B-0.00B-0.00B0.01B
Change in Taxes 0.00B0.04B-0.01B-0.05B-0.01B-0.02B0.02B0.02B0.01B-0.00B0.00B-0.00B0.01B-0.03B0.03B-0.00B0.01B-0.02B-0.01B-0.05B-0.02B0.02B0.04B
Other Working Capital Changes 0.01B-0.01B0.00B-0.00B-0.00B0.00B-0.01B-0.00B0.01B0.01B-0.02B-0.00B0.00B0.01B-0.01B-0.00B0.01B-0.00B0.00B0.02B0.01B-0.01B0.00B-0.00B
Investing Activities
Capital Expenditures 0.03B0.02B0.01B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Sales of Property, Plant and Equipment 0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Acquisitions 0.00B
Cash from Investing Activities -0.02B-0.03B-0.01B-0.03B-0.04B-0.02B-0.04B-0.01B-0.01B-0.01B-0.02B-0.02B-0.01B-0.00B-0.01B-0.01B-0.02B-0.00B-0.01B-0.02B-0.04B-0.00B-0.03B-0.03B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Financing Activities -0.04B0.30B-0.36B-0.00B-0.30B-0.03B-0.05B-0.05B0.10B-0.08B-0.10B-0.01B-0.04B-0.04B-0.03B-0.04B-0.03B-0.03B-0.04B-0.04B0.00B-0.09B-0.03B-0.01B
Dividend Payments
Dividends Paid - Common 0.00B0.00B0.00B0.00B0.70B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Additional items
Exchange Rate Effect 0.00B-0.00B0.00B0.00B0.00B
Change in Cash -0.09B0.49B-0.24B0.16B-0.43B0.11B-0.01B-0.01B0.04B0.01B-0.06B0.09B-0.09B0.12B0.00B0.04B-0.14B0.10B-0.00B-0.03B-0.13B0.12B0.01B0.07B
Free Cash Flow -0.06B0.20B0.12B0.17B-0.11B0.17B0.07B0.05B-0.05B0.10B0.05B0.13B-0.04B0.16B0.05B0.08B-0.09B0.13B0.05B0.03B-0.09B0.21B0.07B0.11B
Net Cash Flow -0.09B0.49B-0.24B0.16B-0.43B0.11B-0.01B-0.01B0.04B0.01B-0.06B0.09B-0.09B0.12B0.00B0.04B-0.14B0.10B-0.00B-0.03B-0.13B0.12B0.01B0.07B