PROG Holdings Income Statement (2019-2026) | PRG

Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
659.97M650.40M646.54M710.46M649.44M625.82M612.10M655.14M592.85M582.88M508.49M641.87M592.16M606.14M558.90M668.43M604.66M595.11M525.36M742.67M
Cost of Revenue (Quarter)
62.51M
Gross Profit (Quarter)
668.43M680.17M
Operating items
Depreciation & Amortization - Total (Quarter)
439.66M435.86M-1369.57M497.01M439.11M422.59M-1347.71M435.44M384.87M381.84M374.15M431.57M384.80M401.07M-1209.04M460.44M385.11M378.50M-1216.05M409.01M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)
128.00M-333.80M3,423.97M-383.35M173.39M-309.86M3,421.90M-330.18M-277.16M146.15M105.89M-304.23M-276.90M-289.96M3,067.05M-362.32M-268.91M-256.46M3,067.60M-258.81M
Operating Expenses (Quarter)
567.66M102.05M2,054.40M113.66M612.51M112.73M2,074.18M105.26M107.71M527.99M480.04M127.34M107.90M111.11M1,858.01M98.12M116.20M122.04M1,851.55M150.20M
Operating Income (Quarter)
92.31M78.32M56.79M49.47M36.94M36.81M62.43M76.08M59.30M54.88M28.45M39.82M55.68M49.23M50.00M56.34M60.72M53.53M36.20M65.31M
EBIT (Quarter)
92.31M78.32M56.79M49.47M36.94M36.81M62.43M76.08M59.30M54.88M28.45M39.82M55.68M49.23M50.00M56.34M60.72M53.53M36.20M65.31M
Non-operating items
Interest & Investment Income (Quarter)
-7.28M-6.78M-6.86M-8.25M-7.34M-7.38M-8.32M0.87M-8.15M-7.88M-7.13M0.64M
Other Non Operating Income (Quarter)
Non Operating Income (Quarter)
Net income details
EBT (Quarter)
91.87M77.88M52.86M39.84M27.33M27.35M53.73M67.59M52.01M48.11M21.59M31.57M48.34M41.85M41.68M47.25M52.58M45.65M29.07M47.56M
Tax Provisions (Quarter)
23.04M20.46M15.04M12.70M7.84M11.34M17.65M19.55M14.80M13.10M7.96M9.60M14.56M-42.12M-15.93M12.66M14.09M12.53M11.04M11.35M
Profit After Tax (Quarter)
68.84M57.41M37.82M27.14M19.48M16.00M36.09M48.03M37.22M35.01M13.63M21.97M33.77M83.96M57.61M34.59M38.48M33.12M40.47M36.05M
Income from Continuing Operations (Quarter)
68.84M57.41M37.82M27.14M19.48M16.00M36.09M48.03M37.22M35.01M13.63M21.97M33.77M83.96M57.61M34.59M38.48M33.12M18.03M36.22M
Consolidated Net Income (Quarter)
27.14M19.48M16.00M36.09M48.03M37.22M35.01M13.63M21.97M33.77M83.96M57.61M0.13M38.48M33.12M18.03M-0.16M
Income towards Parent Company (Quarter)
27.14M19.48M16.00M36.09M48.03M37.22M35.01M13.63M21.97M33.77M83.96M57.61M0.13M38.48M33.12M18.03M-0.16M
Net Income towards Common Stockholders (Quarter)
27.14M19.48M16.00M36.09M48.03M37.22M35.01M13.63M21.97M33.77M83.96M57.61M0.13M38.48M33.12M18.03M-0.16M
Additional items
EPS (Basic) (Quarter)
1.030.870.620.490.370.320.721.000.800.770.440.500.791.991.380.850.960.831.020.91
EPS (Weighted Average and Diluted) (Quarter)
1.020.860.610.490.370.320.721.000.790.760.420.490.771.941.340.830.950.820.990.89
Shares Outstanding (Weighted Average) (Quarter)
67.37M66.94M66.03M55.40M52.88M52.90M51.92M47.85M46.47M45.52M46.03M43.70M42.95M42.97M42.58M40.84M40.13M39.70M40.09M39.90M
Shares Outstanding (Diluted Average) (Quarter)
67.33M67.32M66.42M55.71M54.33M53.05M52.08M48.14M47.51M47.05M46.55M44.53M43.72M43.17M43.55M41.85M40.56M40.48M40.86M40.81M
EBITDA (Quarter)
531.97M514.18M-1312.78M546.48M476.05M459.40M-1285.28M511.52M444.17M436.73M402.60M471.39M440.48M450.30M-1159.04M516.78M445.83M432.03M-1179.85M474.32M
Interest Expenses (Quarter)
0.44M0.44M3.93M9.63M9.61M9.46M8.70M9.96M18.39M
Tax Rate (Quarter)
25.07%26.28%28.45%31.88%28.71%41.48%32.84%28.93%28.45%27.22%36.89%30.41%30.13%-100.64%-38.21%26.80%26.80%27.44%37.97%23.85%