|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.01M | 56.55M | 87.58M | 79.09M | 67.97M | 57.99M | 83.38M | 116.47M | 111.38M | 105.17M | 112.53M | 108.10M | 118.86M | 141.13M | 105.94M | 128.65M | 131.59M | 107.45M | 104.41M | 124.78M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.01M | 56.55M | 87.58M | 79.09M | 67.97M | 57.99M | 83.38M | 116.47M | 111.38M | 105.17M | 112.53M | 108.10M | 118.86M | 141.13M | 105.94M | 128.65M | 131.59M | 107.45M | 104.41M | 124.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 7.07M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.45M | | | | 68.64M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.46M | | | | 19.93M | | | | 19.64M | | | | 19.64M | | | | 19.68M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | | | | 0.93M | | | | 0.99M | | | | 0.85M | | | | 2.00M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.90M | 53.77M | 54.51M | 54.40M | 54.18M | 52.06M | 51.65M | 48.50M | 45.87M | 38.56M | 36.45M | 34.05M | 32.83M | 31.84M | 29.50M | 27.04M | 26.39M | 25.12M | 24.89M | 24.57M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.63M | 85.17M | 92.98M | 93.25M | 86.39M | 76.17M | 79.95M | 77.88M | 76.17M | 74.73M | 72.40M | 58.88M | 59.62M | 61.32M | 66.30M | 70.16M | 66.50M | 64.92M | 66.63M | 143.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 492.84M | 482.48M | 480.26M | 483.38M | 437.03M | 404.47M | 435.92M | 420.65M | 414.90M | 412.51M | 431.56M | 411.85M | 415.65M | 423.01M | 396.36M | 420.71M | 439.45M | 26.90M | 26.87M | 26.87M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 492.84M | 482.48M | 480.26M | 483.38M | 437.03M | 404.47M | 435.92M | 420.65M | 414.90M | 412.51M | 431.56M | 411.85M | 415.65M | 423.01M | 396.36M | 420.71M | 439.45M | 26.90M | 26.87M | 26.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.94M | 77.21M | 67.76M | 63.97M | 63.81M | 53.95M | 56.91M | 57.55M | 56.76M | 55.49M | 74.69M | 78.88M | 76.49M | 88.26M | 75.13M | 80.28M | 92.23M | 93.87M | 76.95M | 70.91M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 4.75M | 57.00M | 1.83M | 97.65M | 124.26M | 86.59M | 359.21M | 103.77M | 96.85M | 67.53M | 63.97M | 61.12M | 51.84M | 65.45M | 62.27M | 65.63M | 63.28M | 68.64M | 134.83M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,261.29M | 4,331.96M | 4,366.24M | 4,257.83M | 4,088.75M | 3,895.33M | 4,175.67M | 4,543.63M | 4,320.86M | 4,329.98M | 4,525.35M | 4,482.18M | 4,661.94M | 4,936.07M | 4,931.15M | 5,148.07M | 5,434.77M | 4,999.21M | 5,103.32M | 5,206.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 5.38M | 3.82M | 6.34M | 4.69M | 6.15M | 7.33M | 4.84M | 6.34M | 6.16M | 138.22M | 10.81M | 10.20M | 8.18M | 141.21M | 103.11M | 124.10M | 115.52M | 131.81M | 100.48M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 5.38M | 3.82M | 6.34M | 4.69M | 6.15M | 7.33M | 4.84M | 6.34M | 6.16M | 138.22M | 10.81M | 10.20M | 8.18M | 141.21M | 103.11M | 124.10M | 115.52M | 131.81M | 100.48M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.63M | 100.34M | 127.80M | 90.28M | 97.14M | 104.06M | 111.39M | 120.64M | 118.88M | 106.39M | 131.89M | 98.90M | 114.26M | 108.93M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.33M | 34.34M | 59.35M | 39.73M | 28.27M | 11.73M | 34.35M | 39.70M | 24.13M | 12.92M | 32.64M | 20.86M | 16.68M | 19.81M | 24.48M | 30.75M | 41.73M | 55.45M | 48.99M | 99.50M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.87M | 20.72M | 19.28M | 13.74M | 15.57M | 16.41M | 25.69M | 19.81M | 18.66M | 15.95M | 17.91M | 23.54M | 23.58M | 27.50M | 28.58M | 29.35M | 37.55M | 48.78M | 29.84M | 30.08M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 38.45M | 38.49M | 40.63M | 35.55M | 51.22M | 59.09M | 66.37M | 74.15M | 74.40M | 72.26M | 66.99M | 57.81M | 62.91M | 58.58M | 61.41M | 59.69M | 55.48M | 60.11M | 66.27M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.68M | 32.60M | 31.10M | 45.37M | 44.03M | 49.25M | 42.92M | 29.32M | 18.46M | 14.19M | 17.05M | 16.89M | 18.42M | 19.88M | 16.81M | 19.66M | 22.46M | 17.66M | 17.06M | 18.73M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.51M | 56.41M | 61.19M | 59.71M | 60.68M | 57.38M | 59.38M | 57.94M | 55.72M | 51.66M | 50.30M | 48.56M | 46.75M | 45.22M | 36.44M | 30.88M | 29.45M | 31.18M | 32.16M | 31.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.35M | | | | 34.35M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,982.05M | | | | 2,854.57M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,786.35M | 2,903.31M | 3,041.41M | 2,911.67M | 2,846.39M | 2,712.74M | 2,888.92M | 3,318.92M | 3,081.18M | 3,139.99M | 3,285.98M | 3,285.86M | 3,458.66M | 3,654.28M | 3,737.55M | 3,867.55M | 4,038.16M | 4,015.24M | 4,063.36M | 4,138.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,474.94M | 1,428.65M | 1,324.84M | 1,346.17M | 1,242.37M | 1,182.59M | 1,286.75M | 1,224.71M | 1,239.67M | 1,189.99M | 1,239.38M | 1,196.32M | 1,203.28M | 1,281.79M | 1,193.61M | 1,280.52M | 1,396.61M | 983.97M | 979.85M | 1,002.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,474.94M | 1,428.65M | 1,324.84M | 1,346.17M | 1,242.37M | 1,182.59M | 1,286.75M | 1,224.71M | 1,239.67M | 1,189.99M | 1,239.38M | 1,196.32M | 1,203.28M | 1,281.79M | 1,193.61M | 1,280.52M | 1,396.61M | 983.97M | 979.85M | 1,068.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,261.29M | 4,331.96M | 4,366.24M | 4,257.83M | 4,088.75M | 3,895.33M | 4,175.67M | 4,543.63M | 4,320.86M | 4,329.98M | 4,525.35M | 4,482.18M | 4,661.94M | 4,936.07M | 4,931.15M | 5,148.07M | 5,434.77M | 4,999.21M | 5,103.32M | 5,206.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -235.36M | -264.78M | 1,552.85M | 1,548.85M | 1,554.24M | 1,557.07M | 1,573.03M | -356.73M | 1,510.59M | 1,498.33M | -329.90M | -373.02M | 1,514.54M | 1,541.69M | 1,560.15M | -364.91M | 1,606.18M | 1,198.48M | 1,255.01M | -284.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 0.51M | 0.86M | 1.67M | 0.66M | 0.56M | | | | 0.55M | | | | 0.74M | | | | 1.16M | |