Pra Balance Sheet (2009-2025) | PRAA

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 16.55M15.66M19.87M20.27M23.01M18.25M20.30M41.09M35.44M25.48M30.04M26.70M28.07M42.62M31.49M32.69M39.11M43.46M108.70M162.00M191.82M270.53M70.30M39.66M40.54M56.81M69.11M71.37M79.44M91.79M91.79M94.29M82.11M92.76M113.75M120.52M101.42M71.57M114.18M98.69M102.10M105.50M90.00M119.77M180.00M115.74M92.78M108.61M92.80M76.01M56.55M87.58M79.09M67.97M57.99M83.38M116.47M111.38M105.17M112.53M108.10M118.86M141.13M105.94M128.65M131.59M107.45M
Short-term Investments 0.36M0.21M0.57M0.70M0.81M21.75M62.19M
Cash & Current Investments 16.91M15.88M20.44M20.97M23.82M18.25M20.30M41.09M35.44M25.48M30.04M26.70M28.07M42.62M31.49M32.69M39.11M43.46M108.70M162.00M191.82M270.53M70.30M39.66M40.54M56.81M69.11M71.37M79.44M91.79M91.79M94.29M82.11M92.76M113.75M120.52M101.42M71.57M114.18M120.45M164.29M105.50M90.00M119.77M180.00M115.74M92.78M108.61M92.80M76.01M56.55M87.58M79.09M67.97M57.99M83.38M116.47M111.38M105.17M112.53M108.10M118.86M141.13M105.94M128.65M131.59M107.45M
Receivables - Net -0.34M0.96M1.37M9.17M8.75M8.16M7.79M8.93M7.37M6.68M6.46M7.86M9.11M8.58M8.42M10.49M9.23M10.42M12.05M12.36M11.55M12.46M
Receivables - Other 12.36M18.22M12.96M16.83M18.44M24.65M30.77M33.55M30.08M24.30M11.65M17.68M11.31M10.92M15.77M14.31M14.69M9.07M46.16M18.08M13.77M15.81M10.61M11.38M15.53M12.57M13.19M3.22M7.10M7.07M
Receivables -0.34M0.96M1.37M9.17M8.75M8.16M7.79M8.93M7.37M6.68M6.46M7.86M9.11M8.58M8.42M10.49M9.23M10.42M12.05M24.72M11.55M12.46M
Current Assets 1,115.66M1,147.72M1,144.19M
Non-Current Assets
Buildings 5.95M5.95M5.98M6.04M6.04M6.04M5.70M5.85M6.99M7.01M7.01M7.01M7.01M7.03M7.05M7.05M7.04M7.05M7.14M7.14M7.23M7.24M7.25M7.28M7.32M7.32M7.41M7.43M7.90M17.91M19.46M19.93M19.64M19.64M
Construction in Progress 11.27M6.46M10.01M3.55M3.13M0.93M0.99M0.85M
Land & Improvements 0.99M0.99M0.99M0.99M0.99M0.99M0.90M0.90M1.27M1.27M1.27M1.27M1.27M1.27M1.27M1.27M1.27M1.27M1.27M1.30M1.30M1.30M1.30M1.30M1.30M1.30M1.30M1.30M1.30M1.41M1.41M1.41M1.41M1.41M
Property, Plant & Equipment (Net) 23.11M22.11M22.09M21.86M21.93M23.23M22.79M24.27M23.81M22.98M25.73M26.37M26.02M25.51M25.31M25.47M27.28M28.06M31.54M35.13M38.90M45.97M48.26M46.85M46.22M46.10M45.39M47.78M46.85M44.35M38.74M38.02M36.53M36.43M49.31M53.79M53.36M55.01M54.14M54.46M51.48M56.85M56.50M59.88M59.28M57.83M58.36M56.83M54.90M53.77M54.51M54.40M54.18M52.06M51.65M48.50M45.87M38.56M36.45M34.05M32.83M31.84M29.50M27.04M26.39M25.12M
Long-Term Investments 89.70M91.47M88.30M75.98M73.80M71.41M66.56M67.05M68.54M74.06M76.44M75.51M78.29M87.76M80.54M21.75M45.17M85.08M85.91M55.20M56.18M52.71M18.75M37.82M55.76M54.68M87.63M85.17M92.98M93.25M86.39M76.17M79.95M77.88M76.17M74.73M72.40M58.88M59.62M61.32M66.30M70.16M66.50M64.92M
Goodwill 27.65M28.82M29.30M29.30M49.05M61.66M61.66M61.68M61.68M61.68M61.68M61.68M97.48M99.38M100.46M109.49M106.91M106.95M102.89M103.84M104.09M105.12M594.40M527.45M496.65M503.00M502.38M495.16M524.87M544.34M560.50M499.91M506.24M516.16M538.34M526.51M544.29M519.81M519.04M464.12M480.52M489.29M465.57M480.79M418.56M444.51M456.31M492.99M492.75M492.84M482.48M480.26M483.38M437.03M404.47M435.92M420.65M414.90M412.51M431.56M411.85M415.65M423.01M396.36M420.71M439.45M26.90M
Intangibles 12.76M12.09M11.43M10.76M30.02M21.43M19.95M18.47M15.96M14.75M14.60M27.18M22.36M21.17M20.36M18.55M17.40M16.75M15.77M14.71M13.80M12.31M10.93M10.04M9.45M24.46M23.79M32.15M32.66M31.54M27.93M27.39M25.88M25.53M23.57M22.52M18.91M17.37M5.52M5.25M5.22M4.76M4.50M4.00M3.67M3.39M
Goodwill & Intangibles 40.41M40.91M40.72M40.05M79.07M83.09M81.61M80.14M61.68M77.64M76.43M76.27M124.66M121.75M121.62M129.85M125.46M124.35M119.64M119.61M118.80M118.93M606.72M538.38M506.69M512.45M526.84M518.94M557.02M576.99M592.04M527.85M533.63M542.04M563.86M550.09M566.82M538.73M536.41M469.64M485.76M494.51M470.33M485.29M422.57M448.17M459.70M492.99M492.75M492.84M482.48M480.26M483.38M437.03M404.47M435.92M420.65M414.90M412.51M431.56M411.85M415.65M423.01M396.36M420.71M439.45M26.90M
Long-Term Deferred Tax 1.36M1.37M1.40M4.64M6.13M5.77M0.12M0.83M13.07M15.57M15.71M19.45M28.10M29.09M37.30M41.18M56.46M60.45M62.01M64.79M61.45M61.62M66.40M60.70M63.23M63.91M64.55M79.12M83.20M72.52M78.94M77.21M67.76M63.97M63.81M53.95M56.91M57.55M56.76M55.49M74.69M78.88M76.49M88.26M75.13M80.28M92.23M93.87M
Other Non-Current Assets 3.75M4.04M3.31M5.16M5.77M4.81M5.41M7.78M8.48M8.73M7.83M8.58M8.27M9.07M11.67M13.71M12.39M20.01M23.46M28.97M27.48M86.37M41.88M37.67M47.28M61.01M33.39M86.97M38.51M37.27M43.24M32.37M40.49M37.41M32.66M37.64M31.65M27.30M32.72M35.97M32.75M36.38M31.73M16.06M42.89M45.52M64.47M38.92M38.78M41.17M57.00M1.83M97.65M124.26M86.59M359.21M103.77M96.85M67.53M63.97M61.12M51.84M65.45M62.27M65.63M63.28M
Non-Current Assets 26.37M26.02M25.51M
Assets 672.32M718.84M759.68M794.43M882.45M915.02M947.74M995.91M1,021.62M1,064.10M1,071.12M1,142.03M1,173.74M1,169.70M1,288.96M1,382.74M1,457.25M1,547.98M1,601.23M1,642.61M1,695.36M2,757.43M2,778.75M2,700.61M2,783.76M2,984.55M2,990.57M3,268.83M3,305.60M3,279.35M3,164.00M3,173.85M3,360.61M3,460.78M3,700.97M3,699.58M3,595.11M3,656.76M3,909.56M4,106.33M4,165.41M4,118.28M4,423.89M4,350.10M4,197.82M4,197.25M4,453.06M4,278.53M4,261.29M4,331.96M4,366.24M4,257.83M4,088.75M3,895.33M4,175.67M4,543.63M4,320.86M4,329.98M4,525.35M4,482.18M4,661.94M4,936.07M4,931.15M5,148.07M5,434.77M4,999.21M
Liabilities
Current Liabilities
Accounts Payables 0.18M-0.16M3.96M4.11M0.97M5.45M5.74M3.23M5.33M5.15M7.44M10.91M10.51M10.23M12.15M12.59M9.36M14.45M14.82M24.20M20.40M15.35M4.45M7.84M3.93M3.69M4.19M2.38M3.72M2.81M2.46M3.92M3.69M3.60M4.99M2.33M5.09M3.77M6.11M5.68M3.28M3.47M4.26M4.33M4.67M4.29M5.29M4.82M5.23M5.38M3.82M6.34M4.69M6.15M7.33M4.84M6.34M6.16M138.22M10.81M10.20M8.18M141.21M103.11M124.10M115.52M
Notes Payables 300.00M220.00M265.00M292.00M250.00M
Payables 0.18M-0.16M3.96M4.11M0.97M5.45M5.74M303.23M5.33M5.15M227.44M275.92M302.51M260.23M12.15M12.59M9.36M14.45M14.82M24.20M20.40M15.35M4.45M7.84M3.93M3.69M4.19M2.38M3.72M2.81M2.46M3.92M3.69M3.60M4.99M2.33M5.09M3.77M6.11M5.68M3.28M3.47M4.26M4.33M4.67M4.29M5.29M4.82M5.23M5.38M3.82M6.34M4.69M6.15M7.33M4.84M6.34M6.16M138.22M10.81M10.20M8.18M141.21M103.11M124.10M115.52M
Accumulated Expenses 3.54M-0.69M-0.85M11.63M-0.24M9.12M10.45M15.45M10.56M11.41M16.04M7.85M11.59M13.24M18.95M20.28M29.60M33.02M27.66M28.35M33.59M65.29M89.36M69.25M77.01M97.12M95.38M95.05M79.20M86.53M82.70M82.59M77.87M82.44M85.99M85.14M78.85M81.44M79.40M77.84M74.95M84.75M88.92M76.58M72.87M81.91M97.32M76.68M86.63M100.34M127.80M90.28M97.14M104.06M111.39M120.64M118.88M106.39M131.89M98.90M114.26M108.93M
Other Accumulated Expenses 5.96M6.72M5.93M4.46M4.40M13.58M19.92M5.32M10.82M13.34M3.09M1.21M9.02M15.15M8.06M8.47M7.37M25.79M27.31M29.61M26.21M63.50M71.04M71.60M54.99M40.76M36.33M34.34M59.35M39.73M28.27M11.73M34.35M39.70M24.13M12.92M32.64M20.86M16.68M19.81M24.48M30.75M41.73M55.45M
Current Taxes 2.88M2.65M13.11M16.69M8.47M7.36M3.12M22.35M0.74M5.55M11.02M22.12M9.76M9.53M21.24M28.11M20.89M20.24M19.63M37.96M19.79M4.07M10.77M23.87M0.47M13.41M15.08M0.39M0.37M0.62M4.05M18.60M31.23M18.89M29.69M31.85M27.87M20.72M19.28M13.74M15.57M16.41M25.69M19.81M18.66M15.95M17.91M23.54M23.58M27.50M28.58M29.35M37.55M48.78M
Non-Current Liabilities
Non-Current Debt 1.98M1.82M1.66M319.30M1.33M289.50M288.50M300.00M250.00M260.00M220.00M265.00M292.00M250.00M327.54M172.00M216.00M451.78M
Minority Interest 15.08M14.53M14.45M15.25M16.07M16.88M17.83M18.78M19.38M20.00M20.67M10.34M10.34M10.34M37.90M39.25M43.87M49.10M50.28M52.86M49.89M49.48M53.02M50.16M47.50M41.39M43.34M28.85M23.32M30.50M51.89M57.62M47.05M31.87M33.07M31.61M26.73M20.25M38.45M38.49M40.63M35.55M51.22M59.09M66.37M74.15M74.40M72.26M66.99M57.81M62.91M58.58M61.41M59.69M55.48M
Liabilities from Discontinued Operations 4.22M
Non-Current Deferred Tax Liability 94.12M102.00M110.33M117.21M126.23M139.11M151.64M164.97M188.14M192.30M193.90M194.29M190.64M186.51M185.28M185.77M187.73M200.11M210.07M220.88M226.01M237.20M255.59M265.66M252.64M267.59M261.50M269.20M276.36M271.15M258.34M259.33M250.82M237.04M171.19M146.41M140.22M120.99M114.98M108.37M100.74M95.44M85.39M69.84M59.86M48.14M42.30M39.74M35.68M32.60M36.63M45.37M44.03M49.25M42.92M29.32M18.46M14.19M17.05M16.89M18.42M19.88M16.81M19.66M22.46M17.66M
Operating Leases 74.31M76.75M74.43M73.38M71.10M62.71M55.99M57.35M55.32M54.51M56.41M61.19M59.71M60.68M57.38M59.38M57.94M55.72M51.66M50.30M48.56M46.75M45.22M36.44M30.88M29.45M31.18M
Other Non-Current Liabilities 0.70M0.64M0.54M54.99M59.35M34.35M
Total Non-Current Liabilities 458.25M450.57M464.24M3,024.55M2,982.05M2,854.57M
Total Liabilities 376.62M409.70M437.58M458.95M444.32M451.21M464.78M490.94M463.15M478.92M457.80M502.53M520.91M479.21M559.86M621.41M655.01M721.00M731.76M732.39M743.11M1,797.57M1,876.54M1,883.30M1,885.88M2,083.13M2,150.82M2,360.09M2,370.41M2,291.37M2,238.39M2,184.63M2,346.90M2,388.28M2,550.72M2,514.54M2,449.30M2,502.06M2,779.26M2,974.10M3,009.62M2,967.43M3,196.88M3,229.42M3,002.96M2,925.08M3,079.53M2,875.30M2,786.35M2,903.31M3,041.41M2,911.67M2,846.39M2,712.74M2,888.92M3,318.92M3,081.18M3,139.99M3,285.98M3,285.86M3,458.66M3,654.28M3,737.55M3,867.55M4,038.16M4,015.24M
Shareholder's Equity
Total Debt 1.98M1.82M1.66M319.30M1.33M289.50M288.50M300.00M250.00M260.00M220.00M265.00M292.00M250.00M327.54M172.00M216.00M451.78M
Common Equity 322.11M335.48M438.13M448.73M468.43M490.52M542.40M568.30M595.49M620.71M633.45M670.49M708.43M750.99M791.90M816.65M869.48M910.22M952.26M959.86M902.22M817.32M897.88M901.42M839.75M908.74M935.18M987.98M918.32M980.70M1,004.85M1,063.88M1,140.72M1,178.56M1,140.69M1,150.96M1,123.97M1,126.04M1,150.86M1,146.31M1,227.01M1,120.68M1,194.86M1,272.17M1,358.84M1,403.23M1,474.94M1,428.65M1,324.84M1,346.17M1,242.37M1,182.59M1,286.75M1,224.71M1,239.67M1,189.99M1,239.38M1,196.32M1,203.28M1,281.79M1,193.61M1,280.52M1,396.61M983.97M
Shareholder's Equity 295.70M309.14M322.11M335.48M438.13M448.73M468.43M490.52M542.40M568.30M595.49M620.71M633.45M670.49M708.43M750.99M791.90M816.65M869.48M910.22M952.26M959.86M902.22M817.32M897.88M901.42M839.75M908.74M935.18M987.98M918.32M980.70M1,004.85M1,063.88M1,140.72M1,178.56M1,140.69M1,150.96M1,123.97M1,126.04M1,150.86M1,146.31M1,227.01M1,120.68M1,194.86M1,272.17M1,358.84M1,403.23M1,474.94M1,428.65M1,324.84M1,346.17M1,242.37M1,182.59M1,286.75M1,224.71M1,239.67M1,189.99M1,239.38M1,196.32M1,203.28M1,281.79M1,193.61M1,280.52M1,396.61M983.97M
Liabilities and Shareholders Equity 672.32M718.84M759.68M794.43M882.45M915.02M947.74M995.91M1,021.62M1,064.10M1,071.12M1,142.03M1,173.74M1,169.70M1,288.96M1,382.74M1,457.25M1,547.98M1,601.23M1,642.61M1,695.36M2,757.43M2,778.75M2,700.61M2,783.76M2,984.55M2,990.57M3,268.83M3,305.60M3,279.35M3,164.00M3,173.85M3,360.61M3,460.78M3,700.97M3,699.58M3,595.11M3,656.76M3,909.56M4,106.33M4,165.41M4,118.28M4,423.89M4,350.10M4,197.82M4,197.25M4,453.06M4,278.53M4,261.29M4,331.96M4,366.24M4,257.83M4,088.75M3,895.33M4,175.67M4,543.63M4,320.86M4,329.98M4,525.35M4,482.18M4,661.94M4,936.07M4,931.15M5,148.07M5,434.77M4,999.21M
Retained Earnings 219.12M230.84M240.94M253.35M268.15M287.68M306.16M326.81M375.50M401.01M427.60M453.06M485.07M518.39M554.19M592.79M636.39M683.73M729.50M770.35M807.85M859.02M906.01M964.14M1,015.57M1,032.97M964.27M996.25M1,032.71M1,067.02M1,049.37M1,097.53M1,109.21M1,124.76M1,214.84M1,228.81M1,248.40M1,258.32M1,276.47M1,291.70M1,310.32M1,335.29M1,362.63M1,381.77M1,439.68M1,482.17M1,511.97M1,582.38M1,638.38M1,654.54M1,552.85M1,548.85M1,554.24M1,557.07M1,573.03M1,514.40M1,510.59M1,498.33M1,489.55M1,493.02M1,514.54M1,541.69M1,560.15M1,563.81M1,606.18M1,198.48M
Preferred Shares 76.65M78.27M81.36M
Treasury Shares 0.08M0.27M0.09M0.08M0.24M0.10M0.10M99.000.29M0.08M0.24M0.23M0.23M0.20M0.20M0.32M0.34M0.34M0.33M0.33M0.28M0.33M0.33M0.33M0.30M1.31M1.31M0.30M0.38M0.53M0.56M1.80M0.51M0.86M1.67M2.33M0.56M0.55M0.74M