Pra Growth Metrics (2009-2025) | PRAA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 31.25%27.29%24.75%25.36%11.65%12.28%7.55%14.89%9.92%20.34%21.08%24.15%32.34%24.23%18.79%16.34%78.13%73.54%64.41%64.20%8.24%7.62%21.04%18.75%9.88%5.80%-2.91%1.66%5.53%16.97%16.56%6.98%5.66%5.64%10.99%15.86%12.62%13.16%5.94%0.78%1.92%0.66%-1.65%1.51%3.21%-1.95%-0.48%-4.05%-10.08%-4.36%6.71%5.68%11.16%8.37%-1.35%7.89%14.00%8.97%14.86%16.58%1.28%
Assets Growth (3y) 19.32%17.76%15.47%17.51%16.15%16.78%17.77%17.15%18.39%37.35%37.41%33.23%33.36%36.65%32.38%33.21%31.39%28.43%25.49%24.55%25.62%7.87%10.02%11.06%8.90%7.01%9.34%7.90%8.01%7.89%11.82%11.08%7.70%6.64%6.36%4.97%5.83%5.81%3.75%1.21%-0.62%-1.84%-1.91%1.46%0.97%1.04%0.54%1.56%3.04%4.45%4.14%6.53%9.95%8.67%
Assets Growth (5y) 19.56%18.72%29.41%28.46%25.07%24.92%25.79%24.60%26.47%25.25%24.19%22.68%23.42%24.23%23.49%21.75%19.79%18.76%19.55%20.11%19.70%8.35%9.75%10.00%8.56%7.06%8.29%5.53%5.21%5.73%6.65%6.05%4.00%2.39%2.44%4.20%3.75%3.44%2.97%1.77%2.28%3.69%2.19%3.43%5.30%3.56%
Assets (QoQ) 6.92%5.68%4.57%11.08%3.69%3.58%5.08%4.16%0.66%6.62%2.78%-0.34%10.20%7.28%5.39%6.23%3.44%2.58%3.21%62.65%0.77%-2.81%3.08%7.21%0.20%9.30%1.12%-0.79%-3.52%0.31%5.88%2.98%6.94%-0.04%-2.82%1.71%6.91%5.03%1.44%-1.13%7.42%-1.67%-3.50%-0.01%6.09%-3.92%-0.40%1.66%0.79%-2.48%-3.97%-4.73%7.20%8.81%-4.90%0.21%4.51%-0.95%4.01%5.88%-0.10%4.40%5.57%-8.01%
Capital Expenditures Growth (1y) 295.20%-54.79%19.73%16.36%6.12%4.60%34.02%1.39%1.66%36.96%-16.10%50.43%96.34%60.84%38.78%-27.59%-29.33%-47.64%15.64%191.84%22.48%99.87%113.07%-16.59%74.94%6.13%-53.33%-14.20%-29.70%32.98%28.09%90.39%-26.62%-23.63%15.24%31.78%59.50%29.48%20.34%-17.74%2.73%-42.32%-37.61%-27.07%-41.39%33.99%120.95%-30.70%-7.45%5.12%-53.17%40.24%48.54%47.19%72.49%0.91%12.23%11.41%10.81%51.59%17.81%-9.40%-26.59%
Capital Expenditures Growth (3y) 60.13%-13.48%10.42%21.07%28.43%32.08%15.99%3.37%12.15%4.87%10.42%47.04%19.33%18.96%50.66%20.80%14.83%3.56%4.77%27.82%14.63%41.29%8.40%10.86%-3.36%2.53%-11.68%29.12%-6.29%9.56%21.11%27.32%6.34%-17.07%-4.71%-7.53%-1.34%0.03%18.38%-25.36%-17.71%-6.69%-13.57%-10.84%-6.95%27.51%21.30%-0.65%15.55%19.90%-3.62%28.97%25.23%14.11%11.95%
Capital Expenditures Growth (5y) 37.54%-11.42%16.66%30.26%12.89%19.25%30.91%21.87%24.76%19.60%6.01%17.87%15.89%18.89%15.37%23.55%-4.82%2.44%11.16%39.27%12.01%22.77%12.05%8.11%8.14%-4.24%-12.35%5.25%-13.10%0.33%19.61%0.85%-8.19%-4.28%-2.19%-5.13%5.71%9.14%6.03%-10.07%-1.46%5.91%4.29%1.63%1.27%15.91%7.74%
Capital Expenditures (QoQ) 464.38%-60.29%-3.24%39.44%-15.62%5.17%-5.97%27.17%-16.83%34.75%-28.86%27.51%12.05%-17.45%27.55%66.42%-8.21%-28.78%-33.44%62.41%-31.99%57.30%67.96%-31.84%10.99%67.69%-34.25%42.95%-32.67%-26.26%20.88%17.14%27.36%-28.97%79.68%-54.85%32.55%7.17%105.47%-45.35%7.60%-0.40%40.46%-31.76%-39.58%7.73%64.19%-45.16%38.13%77.65%-48.50%-26.76%56.90%-20.85%54.21%-22.43%55.47%-7.25%-9.79%-13.72%54.33%-7.75%23.41%-32.95%18.69%-25.25%
Cash & Equivalents Growth (1y) 39.02%16.53%2.13%102.78%54.06%39.62%47.98%-35.03%-20.81%67.27%4.84%22.44%39.34%1.97%245.23%395.62%390.45%522.49%-35.33%-75.52%-78.86%-79.00%-1.69%79.96%95.95%61.57%32.82%32.11%3.36%1.05%23.93%27.82%23.51%-22.84%0.37%-18.11%0.67%47.40%-21.17%21.36%76.29%9.71%3.09%-9.32%-48.44%-34.32%-39.05%-19.36%-14.77%-10.58%2.56%-4.80%47.27%63.85%81.36%34.96%-7.19%6.73%34.19%-5.86%19.01%10.71%-23.86%
Cash & Equivalents Growth (3y) 19.26%39.62%16.58%17.28%19.35%33.54%74.96%57.97%75.57%119.78%32.77%14.10%13.04%10.05%29.96%29.73%26.64%28.30%-5.48%-16.51%-24.64%-30.01%17.40%44.84%35.75%8.00%18.22%11.41%8.72%4.75%-0.65%8.30%29.90%7.66%-6.57%-3.41%-2.92%2.03%-20.88%-3.90%-8.16%-13.63%-13.63%-11.37%-13.51%-1.27%4.27%1.19%5.22%16.07%35.65%6.55%17.61%24.63%22.83%
Cash & Equivalents Growth (5y) 63.24%76.80%28.75%14.37%12.00%25.50%27.77%11.67%17.52%29.22%25.04%28.71%23.95%16.83%29.29%29.82%20.99%10.49%0.99%-9.44%-11.85%-17.17%5.06%24.74%34.73%15.30%6.07%8.76%3.16%-3.70%-9.23%-1.46%-0.75%-6.03%-12.61%-7.10%2.81%9.25%-1.63%2.66%1.15%2.42%9.42%-2.43%-6.50%2.60%2.98%
Cash & Equivalents (QoQ) -5.37%26.90%1.97%13.53%-20.67%11.22%102.46%-13.75%-28.11%17.87%-11.11%5.14%51.85%-26.12%3.81%19.65%11.12%150.13%49.03%18.40%41.03%-74.01%-43.58%2.22%40.13%21.65%3.27%11.31%15.54%0.00%2.72%-12.91%12.97%22.64%5.94%-15.85%-29.43%59.53%-13.56%3.45%3.32%-14.69%33.08%50.28%-35.70%-19.84%17.07%-14.56%-18.09%-25.61%54.89%-9.70%-14.05%-14.69%43.77%39.69%-4.38%-5.57%6.99%-3.94%9.96%18.74%-24.94%21.44%2.28%-18.34%
Cash from Investing Activities Growth (1y) -435.28%24.57%12.83%19.21%48.42%65.19%-24.60%52.62%-69.76%-81.40%77.71%-737.14%-46.68%-207.69%-139.26%110.84%77.59%139.08%-3,851.25%-1,545.28%18.45%-224.25%81.12%60.84%-885.36%-111.67%104.03%-21.40%126.34%-37.51%-569.99%-155.95%-54.57%66.75%-59.50%-56.16%-656.21%-93.42%-12.03%35.89%62.64%301.00%252.39%72.39%495.88%-43.42%-238.47%163.60%-24.35%-71.94%141.42%-305.10%-92.89%-597.78%-276.92%26.26%69.41%-8.22%-2.35%-259.39%-260.31%91.90%118.75%
Cash from Investing Activities Growth (3y) -67.36%21.91%37.68%-47.43%-8.70%-24.78%12.74%34.44%17.67%61.10%-176.20%-135.84%35.52%-14.32%-161.32%15.02%-21.66%-0.92%32.01%-107.01%60.27%-77.75%67.05%-6.76%47.04%1.09%32.90%-69.29%12.69%4.02%-118.27%-36.84%-43.32%48.77%67.78%34.86%101.87%61.34%-33.21%28.31%46.11%32.37%42.18%28.85%30.31%-40.78%-44.46%1.29%-55.01%-52.00%9.14%-95.18%-29.92%-34.56%-30.24%
Cash from Investing Activities Growth (5y) -9.03%20.80%-87.03%-38.09%25.16%1.16%-37.73%-19.47%-35.00%-41.82%16.65%-44.21%21.94%-34.18%-27.59%-13.78%17.25%14.02%-17.65%-96.72%-39.85%-34.03%42.31%-4.02%-19.63%41.94%20.26%3.00%24.44%24.62%-81.55%19.63%23.11%17.14%28.92%18.45%-15.05%-25.17%-11.61%29.82%16.38%-11.45%-9.62%0.93%10.38%-15.65%-27.91%
Cash from Investing Activities (QoQ) -255.21%22.18%10.15%-115.51%49.95%10.06%16.73%-37.61%66.23%-221.97%68.34%-393.02%63.91%60.44%-1,089.36%13.62%24.29%69.24%153.90%-278.55%232.03%-3,209.87%80.29%89.93%-101.16%-372.47%59.10%-153.51%56.79%109.00%-1,331.68%155.01%-325.56%69.25%-570.75%109.76%-265.06%-47.53%-556.72%65.22%42.60%14.55%-275.80%79.73%408.81%-35.21%-168.09%390.59%-55.86%-258.55%131.27%245.68%-83.63%134.01%-254.87%111.98%-1,246.52%16.83%35.45%127.52%-832.40%21.33%-126.66%87.72%63.00%282.12%
Cash from Operations Growth (1y) 68.92%69.53%47.92%90.24%57.39%9.78%0.22%24.09%-53.70%-21.71%8.93%-24.28%189.71%14.74%89.60%40.52%-15.26%51.26%-14.57%79.99%29.92%-45.93%-53.91%-18.82%-79.38%118.68%20.87%12.24%147.52%-167.09%-63.76%-80.48%6.10%91.91%188.81%-24.68%-56.82%520.15%6.73%390.15%212.94%373.35%-77.71%-83.50%-56.83%-98.11%87.90%350.87%-212.55%-1,431.00%130.39%-46.39%-108.94%-75.17%-197.61%-17.07%-53.61%11.49%6.40%107.02%27.97%56.22%71.08%
Cash from Operations Growth (3y) 7.18%13.37%17.32%21.36%28.29%-0.46%27.44%9.71%4.37%10.76%20.84%24.18%47.20%-2.10%-9.28%27.10%-39.00%21.38%-21.92%17.93%-12.80%-40.83%-41.33%-43.76%-18.50%-28.44%8.15%-45.15%4.28%-38.91%3.76%-10.34%12.75%53.39%-11.76%-15.23%-16.44%33.43%-23.54%53.92%-52.13%-47.20%-1.18%-26.39%-44.47%-34.63%-83.96%26.09%-77.71%-182.88%-60.11%-2.73%-32.23%12.12%-31.31%
Cash from Operations Growth (5y) 24.76%20.39%21.20%35.22%18.38%-4.21%-4.01%14.05%-21.17%9.94%-0.34%11.78%10.23%-27.56%-20.03%-14.76%-9.83%-15.96%-13.01%-24.76%-21.21%-23.06%-9.05%-8.07%-6.06%18.74%-21.35%-33.15%8.91%-54.10%-14.09%-11.72%-21.94%16.57%24.36%8.05%-27.52%-54.33%-24.62%10.15%-47.07%-30.91%-23.57%-7.29%-25.58%-16.77%-25.74%
Cash from Operations (QoQ) 43.96%4.09%-13.51%30.33%44.48%-9.18%11.24%7.83%0.78%-17.09%37.74%-59.76%70.38%15.36%-4.25%53.94%-32.52%90.61%-29.04%-7.16%20.45%7.66%49.51%-32.99%-49.88%-8.22%163.31%-82.98%431.68%-49.27%144.51%-62.47%-244.11%127.40%31.71%103.98%-110.99%1,078.43%-65.65%16.93%6.91%148.55%57.74%-25.34%61.72%-88.30%16.77%95.34%-92.93%1,064.87%180.20%-148.76%16.37%301.63%-34.80%-290.04%29.89%-12.35%155.40%-452.02%59.60%-18.81%222.53%-222.48%75.45%21.52%
Dividends Paid - Common Growth (1y) 225.69%0.42%1,655.49%-21.00%-44.83%-12.00%-7.59%-91.78%-73.37%-66.80%115.40%-66.45%5.32%275.85%418.77%-49.33%-83.64%-35.90%27.89%1,389.20%
Dividends Paid - Common Growth (3y) 62.29%215.97%72.29%-31.92%141.80%81.53%22.25%-57.16%-31.38%-12.69%42.30%-22.61%-43.84%9.83%30.57%99.56%
Dividends Paid - Common Growth (5y) -29.93%23.52%200.34%-23.62%78.34%36.54%9.42%4.78%15.90%71.40%10.50%-12.21%19.51%
Dividends Paid - Common (QoQ) -40.51%-67.58%-100.40%-92.55%-38.79%-7.39%1,207.41%-75.34%217.95%-66.36%233.56%-74.10%-71.72%-67.71%83.51%1.37%554.88%45.66%-46.35%-90.10%111.46%470.62%7.05%15.29%
EBITDA Margin Growth (1y) 459.00705.00695.00582.00650.00277.00400.00291.00-651.00-275.00-45.00-3.00716.00343.00228.00350.00-195.00-364.00-328.00143.00231.0076.00-1331.00-1290.00-769.00-562.00681.00-2755.00-574.00-812.00-386.002,409.00-186.00125.00-701.00-1385.00-406.0017.00634.001,269.00418.001,579.00723.00628.001,422.00-444.00-368.00-49.00-835.00-406.00-50.00-547.00-5155.00-1065.00-903.00-605.004,762.00962.001,208.001,154.00168.00-181.00-13338.00
EBITDA Margin Growth (3y) 458.00707.001,050.00870.00715.00345.00583.00638.00-129.00-296.00-145.00490.00752.0055.00-1432.00-796.00-733.00-850.00-978.00-3901.00-1113.00-1298.00-1036.00-1636.00-1530.00-1250.00-406.00-1731.00-1166.00-671.00-453.002,293.00-174.001,720.00656.00512.001,434.001,151.00989.001,848.001,004.00728.00304.0031.00-4568.00-1915.00-1321.00-1201.00-1228.00-509.00255.001.00-225.00-284.00-13033.00
EBITDA Margin Growth (5y) 980.00686.00950.001,363.00751.0057.00-1076.00-508.00-668.00-782.00-795.00-3554.00-591.00-1319.00-1137.00-1143.00-1493.00-1538.00-2065.00-2878.00-1705.00-1157.00-1103.00-1752.00-1517.00345.00951.00166.00674.00464.00-98.002,872.00413.00870.00238.00-84.00-4556.00-320.0036.00696.00611.00625.00609.00580.00362.00-1134.00-13452.00
EBITDA Margin (QoQ) 273.00-245.00278.00152.00520.00-255.00165.00220.00146.00-131.0056.00-722.00522.0099.0098.00-3.00149.00-17.00220.00-547.00-21.0020.00691.00-460.00-175.00-1388.00733.0061.0032.00-144.00-2703.002,241.00-206.00281.0092.00-354.00105.00-544.00-592.00626.00527.0074.0043.00-226.001,688.00-782.00-52.00568.00-178.00-707.00267.00-218.00251.00-351.00-230.00-4825.004,342.00-189.0067.00542.00541.0058.0014.00-444.00192.00-13100.00
EBIT Growth (1y) 42.94%61.74%74.69%64.14%61.55%32.65%33.53%26.69%4.02%19.89%30.18%30.52%48.32%35.22%39.28%30.62%8.64%-1.88%10.97%40.22%34.34%22.70%-38.62%-35.22%-26.28%-18.14%24.68%-87.90%-24.88%-33.59%-19.61%572.43%0.67%14.49%-18.68%-44.37%-8.89%14.55%46.63%119.73%23.94%75.62%37.06%26.04%82.94%-6.35%-12.50%-7.58%-35.02%-19.65%-8.75%-28.06%-146.75%-45.59%-39.19%-23.24%297.35%95.83%109.03%106.76%12.32%-4.61%-450.69%
EBIT Growth (3y) 33.92%37.02%44.81%39.49%35.58%29.08%34.28%29.26%18.79%16.73%26.25%33.71%29.36%17.64%-1.74%5.87%2.47%-0.49%-5.30%-52.10%-9.39%-12.63%-14.95%-19.22%-17.70%-14.62%-6.59%-23.22%-11.68%-4.50%-1.40%101.81%4.37%32.06%17.79%15.49%27.36%23.51%20.70%36.79%13.79%9.74%3.05%-5.72%-36.72%-25.75%-21.41%-20.09%-15.68%-5.05%5.07%4.52%1.19%0.54%-86.22%
EBIT Growth (5y) 31.09%27.83%36.24%37.81%29.47%20.96%10.52%14.43%10.67%9.82%9.02%-28.46%3.69%-2.41%-1.00%-0.70%-4.04%-5.61%-11.10%-16.28%-7.36%-2.64%-6.01%-8.42%-8.84%4.60%10.37%4.62%9.33%7.45%2.83%57.11%6.21%11.63%5.47%0.48%-21.31%-3.81%-0.49%7.16%6.33%7.08%6.82%5.87%4.26%-5.22%-40.93%
EBIT Margin Growth (1y) 459.00705.00695.00582.00650.00277.00400.00291.00-651.00-275.00-45.00-3.00716.00343.00228.00350.00-195.00-364.00-328.00143.00231.0076.00-1331.00-1290.00-769.00-562.00681.00-2755.00-574.00-812.00-386.002,409.00-186.00125.00-701.00-1385.00-406.0017.00634.001,269.00418.001,579.00723.00628.001,422.00-444.00-368.00-49.00-835.00-406.00-50.00-547.00-5155.00-1065.00-903.00-605.004,762.00962.001,208.001,154.00168.00-181.00-13338.00
EBIT Margin Growth (3y) 458.00707.001,050.00870.00715.00345.00583.00638.00-129.00-296.00-145.00490.00752.0055.00-1432.00-796.00-733.00-850.00-978.00-3901.00-1113.00-1298.00-1036.00-1636.00-1530.00-1250.00-406.00-1731.00-1166.00-671.00-453.002,293.00-174.001,720.00656.00512.001,434.001,151.00989.001,848.001,004.00728.00304.0031.00-4568.00-1915.00-1321.00-1201.00-1228.00-509.00255.001.00-225.00-284.00-13033.00
EBIT Margin Growth (5y) 980.00686.00950.001,363.00751.0057.00-1076.00-508.00-668.00-782.00-795.00-3554.00-591.00-1319.00-1137.00-1143.00-1493.00-1538.00-2065.00-2878.00-1705.00-1157.00-1103.00-1752.00-1517.00345.00951.00166.00674.00464.00-98.002,872.00413.00870.00238.00-84.00-4556.00-320.0036.00696.00611.00625.00609.00580.00362.00-1134.00-13452.00
EBIT Margin (QoQ) 273.00-245.00278.00152.00520.00-255.00165.00220.00146.00-131.0056.00-722.00522.0099.0098.00-3.00149.00-17.00220.00-547.00-21.0020.00691.00-460.00-175.00-1388.00733.0061.0032.00-144.00-2703.002,241.00-206.00281.0092.00-354.00105.00-544.00-592.00626.00527.0074.0043.00-226.001,688.00-782.00-52.00568.00-178.00-707.00267.00-218.00251.00-351.00-230.00-4825.004,342.00-189.0067.00542.00541.0058.0014.00-444.00192.00-13100.00
EBIT (QoQ) 14.77%-11.48%17.62%19.62%29.86%-4.39%10.51%17.73%6.63%-3.75%4.84%-3.33%22.91%4.51%5.12%9.85%12.05%7.64%-1.41%-8.63%1.19%21.75%24.57%-12.46%-7.58%-39.10%31.49%-0.39%2.63%-7.24%-87.24%518.40%-9.28%12.28%6.74%-7.42%3.17%-20.24%-26.98%51.64%29.72%2.09%9.42%-14.47%83.81%-20.32%0.62%24.14%-5.90%-25.56%6.28%-12.71%16.35%-15.46%-16.21%-156.73%235.42%-5.52%5.77%45.83%34.38%0.85%4.62%-20.78%14.12%-470.75%
EBT Growth (1y) 47.05%66.80%82.14%68.25%64.00%33.43%34.71%28.58%4.85%21.72%32.91%33.91%51.30%35.77%37.55%26.33%5.59%-13.72%5.52%27.18%32.14%29.16%-57.08%-39.92%-44.33%-31.38%55.59%-137.14%65.07%-54.60%-48.15%229.74%-63.75%3.51%-47.99%-24.95%-29.25%7.04%138.57%72.82%22.89%174.85%61.71%51.37%210.16%-3.31%-10.90%-7.10%-50.51%-26.45%-22.40%-51.32%-285.18%-94.86%-116.63%-127.79%119.48%1,135.06%543.97%600.30%-5.40%80.77%-1,443.73%
EBT Growth (3y) 36.24%39.41%48.29%42.55%37.54%30.16%35.04%29.57%18.76%12.55%24.49%29.10%28.28%14.80%-14.60%-1.17%-8.08%-8.56%-11.01%-31.69%6.68%-26.17%-29.78%-33.85%-30.68%-31.42%-25.14%-28.76%-24.91%-20.47%-13.67%54.42%-31.95%44.95%26.13%25.21%39.19%41.69%50.92%34.44%23.56%25.03%3.79%-11.87%-69.18%-66.82%-28.36%-28.58%-43.69%-22.44%-16.94%-12.20%-30.12%4.67%-128.45%
EBT Growth (5y) 32.21%25.98%36.47%36.01%29.41%19.70%2.21%10.69%4.26%4.79%5.20%-19.92%14.17%-13.97%-12.86%-14.19%-14.21%-18.51%-28.26%-22.68%-20.81%-14.92%-15.55%-17.79%-21.95%-1.05%10.11%-1.10%10.04%5.98%-1.51%34.28%-13.52%16.71%6.77%-2.35%-34.92%-35.99%-19.57%-18.42%-7.41%4.39%-3.76%-0.98%-12.13%-4.00%-54.70%
EBT Margin Growth (1y) 491.00745.00754.00611.00651.00281.00405.00325.00-584.00-206.0033.0093.00747.00344.00171.00204.00-286.00-775.00-484.00-248.00155.00231.00-1843.00-1288.00-1413.00-958.00906.00-3256.001,740.00-1164.00-1047.002,100.00-2612.00-58.00-714.00-425.00-465.00-68.00734.00446.00169.001,675.00697.00636.001,722.00-219.00-196.00-19.00-1107.00-473.00-307.00-843.00-6298.00-1933.00-1857.00-1379.005,222.001,059.001,298.001,441.00-57.00935.00-13204.00
EBT Margin Growth (3y) 558.00820.001,191.001,029.00814.00419.00609.00622.00-123.00-637.00-280.0049.00616.00-200.00-2156.00-1332.00-1544.00-1502.00-1421.00-4793.00481.00-1891.00-1984.00-2445.00-2286.00-2181.00-855.00-1582.00-1338.00-1291.00-1027.002,121.00-2908.001,548.00717.00657.001,426.001,387.001,235.001,063.00784.00982.00194.00-226.00-5683.00-2626.00-2359.00-2241.00-2183.00-1348.00-866.00-781.00-1133.0061.00-13763.00
EBT Margin Growth (5y) 1,019.00389.00879.00985.00683.00-125.00-1718.00-914.00-1381.00-1364.00-1217.00-4496.00942.00-2323.00-2296.00-2488.00-2417.00-2725.00-3181.00-3118.00-2596.00-2018.00-1964.00-2424.00-2582.00-574.00576.00-500.00553.00164.00-526.002,737.00-2293.00856.00214.00-205.00-5979.00-1019.00-929.00-1159.00-292.00108.00-365.00-165.00-518.00-632.00-14266.00
EBT Margin (QoQ) 289.00-257.00289.00171.00543.00-249.00146.00211.00173.00-125.0066.00-698.00551.00114.00126.00-44.00148.00-59.00159.00-535.00-341.00233.00395.00-132.00-265.00-1841.00950.00-257.00190.0023.00-3213.004,740.00-2714.00140.00-66.0027.00-160.00-515.00223.00-13.00237.00286.00-65.00-290.001,743.00-692.00-126.00796.00-198.00-668.0051.00-291.00435.00-502.00-485.00-5747.004,800.00-425.00-8.00855.00637.00-186.00135.00-643.001,629.00-14325.00
EBT (QoQ) 16.69%-12.72%19.35%20.97%32.36%-4.69%10.25%17.91%7.69%-3.78%5.23%-3.85%25.03%5.07%6.02%8.64%12.19%6.45%-2.63%-9.20%-8.33%30.19%17.36%-5.66%-10.40%-56.74%64.28%-12.59%10.45%-1.91%-139.22%488.49%-69.62%12.02%-1.87%8.54%-13.24%-43.72%41.59%2.33%31.26%25.44%2.57%-27.23%193.57%-26.20%-3.99%49.11%-8.48%-31.99%0.10%-20.57%36.01%-28.25%-37.21%-402.18%103.77%-332.40%-4.92%311.79%139.17%-16.46%18.23%-59.95%357.00%-721.00%
Enterprise Value Growth (1y) -40.83%80.03%71.79%-27.09%15.22%-196.94%-128.08%66.73%54.01%-146.89%12.63%-35.51%-209.91%-42.53%-756.13%-1,248.46%-566.62%-716.73%28.53%75.52%78.86%79.00%55.61%19.02%12.27%24.86%-33.02%-28.98%9.41%-1.38%-46.30%-69.83%-67.33%30.27%-16.63%-30.20%-161.48%-148.51%46.21%32.15%5.70%-11.83%-56.70%-23.90%50.30%33.52%69.69%36.25%41.79%41.86%62.59%50.53%-30.27%-14.83%-354.51%-65.78%17.96%-64.00%-154.18%-17.63%-63.58%-17.78%33.56%
Enterprise Value Growth (3y) 18.12%-13.54%17.47%16.94%-6.51%-118.62%-157.43%-82.52%-111.80%-206.31%-74.85%-64.77%-63.45%-34.71%-39.53%-38.79%-7.32%-8.82%24.99%36.53%44.82%45.71%4.76%-21.05%-9.97%19.01%-31.42%-41.81%-58.26%-20.66%2.82%-14.48%-60.39%-24.68%0.57%-3.06%-7.01%-22.71%36.55%18.77%35.14%24.39%43.78%26.89%27.77%23.72%19.82%19.44%14.63%-3.07%-62.89%1.19%-20.47%-30.41%-97.26%
Enterprise Value Growth (5y) -62.53%-76.32%-28.03%-13.60%-11.23%-78.10%-40.18%-3.81%-11.99%-35.30%-25.85%-36.12%-28.25%-13.24%-39.52%-42.40%-13.38%1.85%6.36%10.78%5.97%22.63%11.53%-9.40%-26.81%-8.10%-13.86%-19.11%-13.19%-5.49%15.30%-3.45%-3.60%5.61%35.52%19.16%1.46%-4.29%15.36%15.16%21.85%4.03%-15.47%5.29%12.74%3.03%2.74%
Enterprise Value (QoQ) 6.12%-28.75%-2.57%-13.59%86.69%-81.89%-362.11%24.23%53.38%-39.71%32.58%-4.73%-150.30%50.56%-4.56%-139.51%-15.11%-196.98%-64.69%-18.40%-41.03%74.01%43.58%-2.22%-40.13%45.07%-2.91%-10.74%-20.02%2.75%0.22%22.22%-34.31%-40.35%-15.83%23.36%44.03%-134.74%-29.31%-53.91%46.81%49.19%-63.10%-113.91%36.91%28.80%-28.96%14.20%15.61%67.54%-171.26%21.65%15.71%79.11%-258.69%-106.30%25.70%17.33%-30.83%-2.10%-48.51%-28.13%39.45%-41.98%-6.93%27.72%
EPS (Basic) Growth (1y) -104.92%51.32%66.15%52.34%4,287.80%29.57%37.96%-57.64%9.46%-58.14%-55.70%34.89%-48.80%37.08%42.42%29.70%7.90%-12.37%8.51%3.42%45.87%41.46%-64.71%-96.17%-119.97%-124.92%105.56%-1,099.20%97.53%-192.19%-54.05%644.44%-9,021.06%43.42%-35.29%-83.16%169.52%58.10%150.00%81.82%-245.18%447.50%69.09%8.33%242.13%38.42%-18.28%23.08%10.29%10.43%-17.11%-47.50%-262.67%-96.95%-149.21%-135.61%121.67%2,055.43%322.58%486.78%-23.42%81.69%-1,611.59%
EPS (Basic) Growth (3y) 31.12%-6.38%0.51%-4.52%194.21%-9.41%-4.52%-9.51%-15.44%-20.48%-11.87%21.86%-6.94%19.33%-18.29%-62.82%-32.28%-32.17%-7.66%-33.81%-26.14%-44.70%-30.66%27.75%-34.80%-34.11%-15.14%109.23%52.77%11.52%-9.42%54.20%-351.53%41.34%39.85%-30.78%50.88%58.95%51.17%34.34%31.54%94.09%4.63%-11.21%-36.62%-64.02%-32.64%-30.65%-27.01%-10.16%-3.17%-10.24%-35.37%6.06%-164.74%
EPS (Basic) Growth (5y) 4.49%-0.29%9.43%3.15%108.00%-1.62%-19.73%-50.61%-16.83%-16.84%-13.06%-21.91%-14.92%-26.48%-12.42%22.84%-22.05%-20.21%-25.21%-18.34%-14.53%-17.55%-11.62%-8.59%-19.67%-9.72%20.90%78.34%39.22%39.76%0.53%33.39%171.05%26.65%13.13%-26.52%-20.81%15.64%-27.80%-19.66%-4.31%40.56%4.64%-0.73%19.37%12.77%-67.58%
EPS (Basic) (QoQ) 15.71%-14.47%23.86%-104.01%3,660.16%-6.09%13.56%10.30%10.15%0.00%-65.13%185.02%-57.88%5.82%6.17%8.18%12.78%9.95%-3.31%-10.00%-8.41%36.15%-7.84%26.93%-11.18%-66.03%-89.99%-761.49%-10.81%380.21%-148.65%98.37%-13,016.77%144.06%476.47%-127.38%18.64%150.39%50.00%13.04%-149.04%400.65%9.09%-190.26%217.38%46.29%-30.11%18.42%14.31%-13.63%5.26%6.12%14.45%-35.16%-33.33%-428.80%102.14%-1,147.32%51.75%300.07%113.19%8.15%-16.15%-60.39%405.78%-999.78%
EPS (Weighted Average and Diluted) Growth (1y) -104.92%50.00%66.15%52.09%4,264.83%29.82%37.04%-57.77%9.69%-58.08%-56.08%34.84%-49.06%36.59%43.08%29.36%7.95%-12.25%8.60%3.57%46.15%41.74%-64.36%-96.16%-120.05%-125.02%105.56%-1,077.03%97.54%-191.55%-54.05%657.14%-9,036.42%43.42%-35.29%-83.08%169.61%58.04%150.00%81.82%-244.39%445.00%67.27%10.00%242.00%38.98%-17.39%21.21%9.78%10.15%-17.11%-47.50%-264.77%-96.93%-149.21%-135.61%121.57%2,045.51%322.58%485.22%-23.35%82.07%-1,611.59%
EPS (Weighted Average and Diluted) Growth (3y) 31.03%-6.54%0.00%-4.68%193.46%-9.41%-4.86%-9.69%-15.51%-20.50%-11.96%21.79%-7.02%19.32%-17.88%-62.80%-32.31%-32.21%-7.33%-33.68%-26.14%-44.76%-30.44%27.90%-34.83%-34.12%-15.14%109.63%52.79%11.54%-9.42%54.87%-351.15%41.26%39.35%-30.31%50.77%58.90%51.17%34.34%31.05%93.82%4.63%-11.21%-36.95%-63.91%-32.70%-30.58%-26.92%-10.14%-3.17%-10.36%-35.17%6.25%-164.74%
EPS (Weighted Average and Diluted) Growth (5y) 4.35%-0.43%9.21%3.02%107.77%-1.56%-19.73%-50.63%-16.83%-16.85%-12.94%-21.78%-14.92%-26.50%-12.16%22.90%-22.08%-20.24%-25.05%-18.18%-14.42%-17.56%-11.45%-8.43%-19.66%-9.79%20.64%79.09%39.13%39.69%0.53%33.78%170.62%26.61%13.13%-26.44%-20.89%15.64%-27.80%-19.66%-4.36%40.52%4.64%-0.81%19.38%12.93%-67.88%
EPS (Weighted Average and Diluted) (QoQ) 15.95%-14.47%23.58%-104.02%3,631.82%-5.26%13.12%10.03%10.09%0.00%-65.14%185.84%-57.92%4.76%7.01%8.00%12.81%9.74%-3.24%-9.88%-8.30%35.82%-7.73%27.17%-11.07%-65.84%-90.05%-763.45%-10.95%380.63%-147.30%98.33%-13,030.61%144.23%473.53%-127.43%18.69%150.58%50.00%12.83%-149.01%401.36%9.09%-189.61%217.11%46.12%-28.26%15.67%14.62%-13.15%5.26%4.77%15.01%-34.64%-33.33%-428.80%102.14%-1,147.32%51.75%299.19%113.15%8.65%-16.49%-60.36%406.27%-1,002.06%
FCF Margin Growth (1y) -18645.0018,202.001,745.002,620.003,081.00914.00-1735.001,355.00-644.00-1979.003,240.00-2864.00-2811.00-2627.00787.003,697.003,899.006,345.00-806.00-4819.00313.00-5083.00-9582.00543.00-8826.00842.008,039.002,253.004,349.00-10041.00-3784.00-12467.003,507.006,350.00589.00-3295.00-4297.00-563.00-970.007,443.001,217.007,406.003,479.002,241.004,132.00-4398.00-7920.004,211.00-2268.00-2039.008,282.00-5528.00-10071.00-8172.00-10409.00-383.004,671.003,482.002,644.00-1334.00-217.001,989.005,095.00
FCF Margin Growth (3y) -16208.0017,137.003,250.001,110.00-374.00-3692.002,292.002,187.00444.001,739.003,222.00-3986.001,400.00-1364.00-9601.00-579.00-4615.002,104.00-2349.00-2023.00-4165.00-14282.00-5327.00-9671.00-970.00-2850.004,845.00-13509.003,560.00-4254.00-4164.00-8319.00427.0013,193.003,099.006,388.001,051.002,444.00-5410.0013,894.003,081.00968.003,841.00924.00-8207.00-14610.00-10047.00-1700.00-7668.00-6730.00517.00-7244.00-5617.00-2702.00-2670.00
FCF Margin Growth (5y) -15120.0020,855.003,231.00-12.003,837.00-2430.00-8096.00-2089.00-8070.00-2502.001,678.00-1190.00-3077.00-10564.00-5346.00-10793.003,241.00-1587.00-5543.00-17785.00-4954.00-8495.00-5707.00-5523.00-4050.003,993.007,354.00-3826.008,908.00-1247.00-8605.00-1868.002,291.006,755.003,461.005,071.00-11287.00-7767.00-7537.007,984.00-2319.00-3722.00-3924.00-793.00-3753.00-9139.00-2308.00
FCF Margin (QoQ) -32943.0015,744.00341.00-1787.003,904.00-713.001,216.00-1327.001,737.00-3362.004,306.00-3325.00402.001,857.00-1798.00-3272.00586.005,271.001,112.00-3070.003,033.00-1880.00-2902.002,061.00-2362.00-6380.007,223.00-7308.007,306.00818.001,437.00-5212.00-7084.007,076.00-7245.0010,762.00-4242.001,314.00-11130.009,760.00-508.00908.00-2718.003,534.005,681.00-3018.00-3956.005,425.00-2849.00-6540.008,175.00-1053.00-2621.003,781.00-5635.00-5597.00-722.001,545.004,391.00-543.00-1911.00706.00413.00574.00295.003,813.00
FCF Payout Ratio Growth (1y) -419.24%34.97%-2,486.90%23.71%70.99%64.36%58.50%85.11%76.75%14.16%-29.47%77.53%56.84%-266.13%-374.33%53.51%88.89%40.27%-46.63%-2,046.91%
FCF Payout Ratio Growth (3y) -28.83%-239.02%-79.98%33.22%-143.65%-46.92%-77.25%73.49%46.43%10.96%-7.93%37.19%44.36%19.24%-16.05%-62.71%
FCF Payout Ratio Growth (5y) 48.99%-13.99%-210.20%53.52%-109.12%-9.49%-15.74%5.45%-3.28%-92.45%-5.23%33.55%-8.94%
FCF Payout Ratio (QoQ) 16.31%82.50%100.95%95.63%31.00%61.02%-2,368.82%87.01%-90.74%32.25%-112.24%84.87%31.56%44.15%-3.22%-7.27%-775.71%-20.69%58.16%89.49%-109.31%-548.66%-2.71%-53.95%
Free Cash Flow Growth (1y) -207.51%72.61%-5.95%14.36%13.28%-0.01%-57.11%19.57%-39.68%-94.08%27.01%-156.91%-75.08%-78.94%-5.73%56.20%34.64%72.54%-50.87%-342.55%-18.85%-302.11%-223.33%15.37%-157.33%14.87%60.32%28.11%37.28%-128.83%-54.42%-230.62%32.14%33.22%-3.56%-34.52%-90.20%-20.13%-22.90%28.80%9.87%67.05%31.07%16.53%38.18%-146.90%-122.69%44.79%-22.34%-14.51%61.33%-66.36%-56.61%-49.32%-144.04%-2.65%-19.61%-9.37%-8.99%-47.24%-7.33%12.78%30.63%
Free Cash Flow Growth (3y) -48.92%18.99%-6.71%-20.95%-28.48%-51.44%-6.63%3.27%-16.92%1.57%-5.20%-70.77%-10.79%-25.48%-72.77%-17.94%-25.97%2.04%-24.63%-39.12%-24.25%-98.60%-25.60%-26.24%-3.08%-9.17%14.07%-47.32%6.80%-22.45%-25.26%-46.84%-5.17%35.82%4.27%7.19%-1.95%0.76%-23.56%31.03%11.99%2.33%15.96%8.47%-5.81%-61.62%-28.09%1.94%-31.84%-23.20%-0.94%-35.98%-26.21%-12.52%-22.65%
Free Cash Flow Growth (5y) -28.40%23.55%-14.15%-27.96%-10.50%-30.84%-42.69%-27.66%-37.35%-26.70%-8.36%-24.82%-17.03%-30.94%-25.88%-31.28%3.18%-7.51%-25.36%-64.31%-19.88%-44.43%-20.32%-14.01%-13.43%12.43%11.67%-13.70%14.72%-8.35%-24.71%-7.85%2.53%5.66%5.46%5.99%-15.22%-10.81%-12.23%10.94%-5.01%-8.75%-9.56%-2.99%-8.74%-32.13%-9.70%
Free Cash Flow (QoQ) -341.96%69.52%-1.78%-43.22%38.36%-17.90%17.73%-45.03%28.91%-85.22%57.88%-151.89%1.23%30.34%-48.23%-71.66%-0.95%58.84%38.59%-156.15%57.59%-126.15%-80.15%31.21%-43.48%-81.84%52.84%-109.15%52.53%15.23%14.57%-82.47%-73.18%42.80%-82.91%62.55%-70.42%11.30%-137.59%47.04%-7.64%9.26%-37.64%32.96%60.65%-89.81%-66.69%50.35%-57.17%-71.20%58.68%-10.02%-47.10%42.18%-77.78%-3.58%-40.25%5.50%25.22%-20.68%-28.24%5.83%-1.03%12.03%-4.22%25.11%
Gross Margin Growth (1y) 19.0037.0066.0026.0018.00-28.0030.00-208.00-12.003.00-8.00-8.00-55.00-7.00-77.0056.007.00-80.00-143.00245.00-76.00-16.00-1224.00-270.00-83.00-89.001,225.00189.00-53.00-49.00-22.00-295.00-17.0017.0027.0020.0072.0091.00-15.0097.00-14.0048.0045.00-20.0035.00-143.00-165.00-189.00-49.0035.0067.0084.00-340.00-126.00-34.00-56.00347.00118.0075.0089.0014.00-1.000.00
Gross Margin Growth (3y) 25.0012.0088.00-190.00-49.00-32.00-55.00-160.00-59.00-84.00-228.00293.00-124.00-103.00-1444.0031.00-152.00-184.00-142.00164.00-212.00-153.00-22.00-376.00-153.00-120.001,229.00-87.002.0060.00-10.00-178.0042.00157.0057.0097.0094.00-3.00-135.00-113.00-27.00-60.00-53.00-125.00-354.00-233.00-132.00-161.00-42.0027.00108.00118.0020.00-9.0041.00
Gross Margin Growth (5y) -23.00-75.00-133.00111.00-118.00-128.00-1423.00-185.00-218.00-189.00-228.00212.00-260.00-240.00-242.00-76.00-222.00-216.00-138.00-111.00-157.00-44.00-10.00-259.00-94.0019.001,259.00-10.0024.00-35.00-131.00-388.0028.0049.00-41.00-8.00-295.00-94.00-102.00-84.00-21.00-68.00-12.00-92.006.00-117.00-57.00
Gross Margin (QoQ) -23.00-27.0036.0032.00-5.002.00-3.0024.00-50.0059.00-241.00220.00-36.0048.00-241.00173.0012.00-22.00-108.00124.00-75.00-85.00280.00-196.00-15.00-1293.001,234.00-10.00-20.0020.00198.00-252.00-15.0046.00-74.0027.0019.0056.00-81.0079.0038.00-51.0031.00-32.0099.00-53.00-35.0024.00-79.00-76.00-59.00164.005.00-43.00-42.00-260.00220.0048.00-63.00142.00-9.005.00-49.0067.00-24.006.00
Gross Profit Growth (1y) 22.49%31.33%40.30%37.99%34.30%23.05%19.97%14.69%25.23%28.86%31.61%30.52%20.30%23.63%30.34%20.54%14.45%6.97%19.05%39.11%25.45%20.00%-16.33%-10.72%-9.08%-4.57%11.03%13.10%-8.66%-11.31%-8.13%-19.90%8.31%8.97%10.81%12.50%10.55%14.88%10.51%14.85%2.26%8.41%7.65%1.54%15.39%3.49%-3.26%-8.04%-17.31%-9.25%-6.50%-12.48%-37.70%-20.06%-11.91%-1.23%70.62%37.55%31.08%33.69%5.64%1.20%10.54%
Gross Profit Growth (3y) 27.24%27.70%30.36%27.35%26.48%25.15%27.20%21.74%19.91%19.45%26.87%29.84%19.99%16.64%9.09%14.40%9.29%7.00%3.41%11.99%1.37%0.51%-5.15%-6.83%-3.47%-2.66%4.17%0.63%3.03%3.55%4.01%1.15%6.98%10.72%9.65%9.47%9.26%8.83%4.79%2.36%-0.82%0.60%-0.88%-6.51%-15.92%-9.11%-7.29%-7.37%-4.21%-0.07%2.59%4.94%3.94%3.63%8.48%
Gross Profit Growth (5y) 23.19%22.46%28.01%28.21%23.78%20.27%15.44%17.51%14.49%14.31%13.66%17.19%7.48%6.08%5.78%6.29%5.25%3.43%2.40%4.83%4.52%4.92%0.89%0.89%0.33%2.81%6.10%3.51%5.23%4.49%3.22%-0.68%3.16%4.97%3.58%1.09%-7.64%-1.33%-1.06%-1.51%0.73%2.29%2.37%1.53%1.39%0.89%2.92%
Gross Profit (QoQ) 4.01%-3.84%7.18%14.26%11.52%2.72%5.42%11.21%2.17%0.16%0.78%21.43%5.14%2.29%-0.06%11.92%8.04%7.85%-7.57%6.27%0.98%20.03%8.00%-4.16%-3.41%-16.31%15.25%-2.40%1.38%-2.63%17.40%-21.18%-1.57%0.87%2.36%6.57%-0.96%2.57%3.91%4.73%2.92%-1.33%8.00%-6.76%9.12%-2.03%1.87%5.97%-2.14%-8.42%-3.17%-4.71%7.40%-5.64%-9.37%-32.16%37.81%3.97%1.62%17.18%11.10%-0.92%3.64%-7.40%6.43%8.23%
Interest Coverage Ratio Growth (1y) -29.69%44.80%57.53%31.60%222.84%9.59%13.83%26.94%12.41%32.68%51.95%80.35%46.34%10.15%-23.69%-51.13%-39.89%-43.40%-62.45%-49.50%-55.81%-53.78%-56.83%-42.95%-45.42%-46.46%8.39%-91.18%-29.47%-39.31%-40.07%
Interest Coverage Ratio Growth (3y) 55.92%28.17%39.67%44.43%59.01%17.00%9.69%3.81%-0.37%-6.13%-24.21%-23.65%-27.02%-33.95%-50.17%-47.98%-47.47%-48.07%-43.99%-70.60%-44.59%-46.85%-34.54%
Interest Coverage Ratio Growth (5y) 29.02%5.59%-4.83%-5.76%20.46%-15.97%-26.54%-20.26%-24.93%-27.19%-27.25%-53.23%-31.61%-37.73%-39.60%
Interest Coverage Ratio (QoQ) 216.47%-12.15%14.47%-210.73%230.04%-4.43%-4.37%3.36%16.02%-0.73%6.64%-8.47%36.95%13.68%26.57%-25.73%3.08%-21.24%-18.94%-8.65%-2.94%-47.75%9.01%-20.07%1.52%-51.20%44.07%-23.54%-0.42%-1.19%-88.28%511.68%-14.31%-2.43%
Net Cash Flow Growth (1y) 3.51%-435.59%-51.41%5,218.93%-306.17%-109.46%122.47%-116.05%98.18%273.32%-360.58%137.15%6,545.63%-74.60%646.39%4,211.61%348.20%1,831.62%-406.55%-157.16%-120.78%-60.98%106.37%104.18%-73.22%-39.23%-366.07%455.32%-21.32%-79.77%158.26%-22.14%-20.82%-558.87%121.33%-471.61%147.92%113.73%-111.15%228.94%920.58%-2,410.20%-306.43%-74.90%-107.51%43.65%21.40%457.20%-57.19%112.20%144.87%-49.33%4,373.49%-8,800.15%-147.58%-139.89%-101.28%102.86%723.42%-59.56%274.49%-116.45%-221.70%
Net Cash Flow Growth (3y) -26.80%177.82%-68.88%46.92%34.30%42.97%216.40%36.99%93.68%119.01%-257.39%-109.19%-291.55%24.17%45.28%1.01%-53.45%66.07%-36.07%-48.99%-34.56%-63.67%28.03%29.68%-36.42%-36.87%50.82%-162.40%39.29%-49.68%47.62%55.10%99.23%-154.87%-44.27%6.35%28.39%-21.36%-33.06%56.10%-47.43%16.66%50.86%-10.84%71.50%-81.49%44.84%-46.22%4.85%32.06%49.34%-32.43%43.52%-34.06%-77.68%
Net Cash Flow Growth (5y) 62.23%149.87%-117.95%-140.32%-33.60%55.01%43.96%-42.76%-13.64%32.06%-56.52%32.77%-163.13%-25.13%29.58%34.83%-34.27%-44.27%-7.71%-18.98%-24.05%-50.34%52.44%23.44%70.52%-30.53%-28.87%39.07%11.65%-29.62%14.42%39.16%6.95%0.00%-18.77%27.70%92.84%-80.13%-15.73%18.28%-21.61%31.61%44.28%-19.64%-35.36%51.04%-4.95%
Net Cash Flow (QoQ) -133.53%574.44%-90.72%601.02%-273.51%143.04%915.97%-127.17%-76.29%145.71%-173.30%96.91%16,863.11%-168.73%110.45%435.40%-33.94%1,378.34%-17.54%-44.34%184.72%-334.62%84.63%79.77%634.59%-61.71%-89.90%-938.03%287.56%-267.63%121.08%-283.08%131.27%382.82%-71.83%-384.08%-18.77%332.88%-147.30%136.63%-65.97%-289.02%647.18%189.93%-177.04%66.75%133.80%-186.73%-478.06%53.61%339.60%-124.47%144.85%70.67%170.54%1,963.76%-191.30%99.07%-126.82%33.65%303.56%103.51%-158.05%172.55%-119.19%-1,405.53%
Net Income Growth (1y) 46.99%67.87%85.79%66.18%60.14%29.97%34.31%29.26%6.24%25.32%31.49%34.00%52.91%35.45%48.55%28.11%6.03%-13.61%3.97%2.65%42.35%37.11%-65.64%-12.77%-43.49%-28.31%107.69%-134.62%51.02%-62.43%-53.74%739.70%-53.18%56.13%-25.70%-79.81%-27.20%2.66%119.47%69.26%32.66%174.00%73.62%18.15%175.81%-0.44%-23.33%-0.68%-44.06%-35.38%-25.87%-53.12%-255.71%-97.04%-129.99%-134.35%121.80%2,065.00%454.83%488.81%-22.88%82.02%-1,496.74%
Net Income Growth (3y) 35.74%39.83%48.60%42.25%37.54%30.18%37.92%30.43%19.87%13.61%26.64%20.79%32.15%17.07%-19.03%4.68%-5.16%-5.30%-9.47%-32.19%6.70%-28.26%-30.89%24.54%-26.34%-25.08%-10.63%-23.53%-19.86%-15.56%-8.97%61.17%-23.24%63.76%41.47%-26.09%38.62%40.96%42.95%25.70%26.97%20.80%-0.44%-18.07%-63.90%-73.28%-29.47%-29.26%-42.52%-25.43%-7.61%-14.46%-36.03%5.31%-156.43%
Net Income Growth (5y) 32.31%26.19%38.35%30.50%31.46%21.18%-1.28%14.72%6.74%7.59%7.71%-20.42%14.52%-15.45%-12.60%20.50%-9.62%-13.01%-23.91%-16.73%-16.17%-9.96%-11.65%-7.97%-17.34%3.42%22.16%-2.21%13.50%10.44%0.08%35.49%-6.95%23.09%9.98%-28.42%-34.00%-44.29%-21.51%-18.33%-7.02%2.50%0.98%-5.98%-16.58%-5.55%-59.88%
Net Income (QoQ) 16.38%-13.87%22.96%19.26%32.91%-4.68%9.98%14.93%7.87%-1.50%5.85%-5.54%27.24%3.36%7.86%7.79%12.71%13.35%-6.98%-10.78%-8.16%36.42%-8.16%23.72%-11.54%-65.81%133.11%-19.85%12.22%-0.95%-138.85%449.67%-72.09%21.97%437.31%-74.40%-6.92%-41.95%46.00%-7.72%31.27%24.09%12.60%-27.67%171.12%-21.37%-23.37%68.84%-2.13%-39.45%-0.74%-4.89%13.05%-30.54%-37.23%-415.92%102.15%-802.67%28.11%300.56%113.68%15.16%-21.22%-60.22%404.34%-983.70%
Net Income towards Common Stockholders Growth (1y) -105.19%67.87%85.79%66.18%4,520.84%29.96%35.98%29.26%10.12%25.19%30.61%34.00%51.27%35.61%47.72%28.11%6.03%-13.61%3.97%2.65%42.35%37.11%-139.71%-96.31%-118.96%-123.79%32.29%-3,966.84%97.52%-191.18%-162.56%160.56%-8,790.11%44.51%14.77%-125.92%169.68%58.00%20.92%-152.84%-245.55%448.73%160.63%118.94%242.81%39.20%148.42%622.18%-1.52%-2.90%-25.87%-53.12%-255.71%-97.04%-129.99%-134.35%121.80%2,065.00%454.83%488.81%-22.88%82.02%-1,496.74%
Net Income towards Common Stockholders Growth (3y) 36.23%39.78%48.88%42.25%322.92%30.18%37.92%30.43%20.88%13.62%26.12%20.79%31.68%17.11%-37.68%-63.52%-31.73%-31.65%-31.61%-51.32%-26.13%-43.42%-39.35%-4.75%-34.21%-33.60%-14.86%-100.57%52.33%12.13%-20.96%26.52%-348.41%41.16%34.05%-50.12%51.08%59.25%47.22%76.08%26.97%88.65%46.07%38.23%-29.86%-65.78%-36.66%-46.79%-30.59%-14.59%-7.61%-14.46%-36.03%5.31%-156.43%
Net Income towards Common Stockholders Growth (5y) 32.31%26.19%38.35%30.50%157.48%21.18%-25.26%-39.06%-19.89%-19.90%-20.49%-35.18%-14.99%-25.50%-25.27%2.59%-21.34%-19.68%-21.30%-17.40%-16.17%-17.31%-19.88%-20.74%-19.37%-10.85%22.21%23.79%39.00%39.56%36.07%20.52%164.23%25.38%22.45%-15.92%-17.30%15.54%23.34%11.05%-7.02%38.11%26.10%23.36%18.82%9.56%-96.59%
Net Income towards Common Stockholders (QoQ) 16.38%-13.87%22.96%-104.21%3,862.52%-4.68%9.98%12.08%10.61%-0.27%4.55%-4.52%25.74%4.06%7.26%7.79%12.71%13.35%-6.98%-10.78%-8.16%36.42%-8.16%23.72%-11.54%-139.51%108.53%-735.58%-11.02%-12.44%-387.36%99.59%-12,950.92%-1.39%212.41%-159.77%18.55%-55.73%65.82%260.71%-149.10%-193.22%-9.28%7.48%217.63%-49.02%-65.86%597.48%14.66%-9.02%-0.74%-4.89%13.05%-30.54%-37.23%-415.92%102.15%-802.67%28.11%300.56%113.68%15.16%-21.22%-60.22%404.34%-983.70%
Net Margin Growth (1y) -1539.00467.00491.00352.002,131.00113.00269.00211.00-252.00-63.00-19.0058.00455.00208.00275.00160.00-166.00-472.00-347.00-602.00265.00267.00-3027.00-1799.00-2861.00-2704.00266.00-2702.00477.00-1214.00-1147.004,552.00-1070.00857.00404.00-2370.001,771.00563.00389.00-544.00-1665.001,394.001,525.001,173.002,192.00346.00840.001,233.00224.00104.00-280.00-651.00-4906.00-1460.00-1487.00-1030.003,927.00828.001,404.001,042.00-124.00705.00-14011.00
Net Margin Growth (3y) 340.00516.00741.00621.002,334.00258.00525.00429.0038.00-327.00-91.00-384.00554.003.00-3099.00-2241.00-2762.00-2908.00-3108.00-5103.00-2119.00-3650.00-3908.0051.00-3454.00-3060.00-477.00-520.001,178.00206.00-354.001,638.00-964.002,814.002,318.00-1741.002,297.002,304.002,753.001,861.00751.001,845.002,084.001,754.00-2489.00-1009.00-928.00-449.00-755.00-528.00-363.00-640.00-1103.0074.00-14094.00
Net Margin Growth (5y) 629.00252.00669.00179.002,434.0053.00-2849.00-1972.00-2559.00-2763.00-2852.00-4885.00-1830.00-3914.00-3980.00-391.00-3355.00-3265.00-3851.00-2921.00-1418.00-2230.00-3115.00-2863.00-3348.00-1103.001,437.00109.001,704.001,947.002,010.004,043.001,452.003,265.002,877.00-1160.00-2384.00948.00986.00180.00-228.001,213.002,001.001,766.001,314.00524.00-13534.00
Net Margin (QoQ) 172.00-176.00223.00-1758.002,178.00-152.0084.0021.00159.004.0026.00-441.00348.0048.00103.00-45.00101.00116.00-12.00-370.00-205.00241.00-267.00497.00-203.00-3054.00961.00-565.00-46.00-84.00-2007.002,613.00-1736.00-18.003,692.00-3008.00191.00-470.00918.001,132.00-1017.00-644.00-15.0011.002,042.00-514.00-367.001,030.00197.00-21.0026.0022.0077.00-405.00-345.00-4233.003,523.00-432.00112.00725.00424.00144.00-251.00-441.001,253.00-14572.00
Operating Income Growth (1y) 42.94%61.74%74.69%64.14%61.55%32.65%33.53%26.69%4.02%19.89%30.18%30.52%48.32%35.22%39.28%30.62%8.64%-1.88%10.97%40.22%34.34%22.70%-38.62%-35.22%-26.28%-18.14%24.68%-87.90%-24.88%-33.59%-19.61%572.43%0.67%14.49%-18.68%-44.37%-8.89%14.55%46.63%119.73%23.94%75.62%37.06%26.04%82.94%-6.35%-12.50%-7.58%-35.02%-19.65%-8.75%-28.06%-146.75%-45.59%-39.19%-23.24%297.35%95.83%109.03%106.76%12.32%-4.61%-450.69%
Operating Income Growth (3y) 33.92%37.02%44.81%39.49%35.58%29.08%34.28%29.26%18.79%16.73%26.25%33.71%29.36%17.64%-1.74%5.87%2.47%-0.49%-5.30%-52.10%-9.39%-12.63%-14.95%-19.22%-17.70%-14.62%-6.59%-23.22%-11.68%-4.50%-1.40%101.81%4.37%32.06%17.79%15.49%27.36%23.51%20.70%36.79%13.79%9.74%3.05%-5.72%-36.72%-25.75%-21.41%-20.09%-15.68%-5.05%5.07%4.52%1.19%0.54%-86.22%
Operating Income Growth (5y) 31.09%27.83%36.24%37.81%29.47%20.96%10.52%14.43%10.67%9.82%9.02%-28.46%3.69%-2.41%-1.00%-0.70%-4.04%-5.61%-11.10%-16.28%-7.36%-2.64%-6.01%-8.42%-8.84%4.60%10.37%4.62%9.33%7.45%2.83%57.11%6.21%11.63%5.47%0.48%-21.31%-3.81%-0.49%7.16%6.33%7.08%6.82%5.87%4.26%-5.22%-40.93%
Operating Income (QoQ) 14.77%-11.48%17.62%19.62%29.86%-4.39%10.51%17.73%6.63%-3.75%4.84%-3.33%22.91%4.51%5.12%9.85%12.05%7.64%-1.41%-8.63%1.19%21.75%24.57%-12.46%-7.58%-39.10%31.49%-0.39%2.63%-7.24%-87.24%518.40%-9.28%12.28%6.74%-7.42%3.17%-20.24%-26.98%51.64%29.72%2.09%9.42%-14.47%83.81%-20.32%0.62%24.14%-5.90%-25.56%6.28%-12.71%16.35%-15.46%-16.21%-156.73%235.42%-5.52%5.77%45.83%34.38%0.85%4.62%-20.78%14.12%-470.75%
Operating Margin Growth (1y) 459.00705.00695.00582.00650.00277.00400.00291.00-651.00-275.00-45.00-3.00716.00343.00228.00350.00-195.00-364.00-328.00143.00231.0076.00-1331.00-1290.00-769.00-562.00681.00-2755.00-574.00-812.00-386.002,409.00-186.00125.00-701.00-1385.00-406.0017.00634.001,269.00418.001,579.00723.00628.001,422.00-444.00-368.00-49.00-835.00-406.00-50.00-547.00-5155.00-1065.00-903.00-605.004,762.00962.001,208.001,154.00168.00-181.00-13338.00
Operating Margin Growth (3y) 458.00707.001,050.00870.00715.00345.00583.00638.00-129.00-296.00-145.00490.00752.0055.00-1432.00-796.00-733.00-850.00-978.00-3901.00-1113.00-1298.00-1036.00-1636.00-1530.00-1250.00-406.00-1731.00-1166.00-671.00-453.002,293.00-174.001,720.00656.00512.001,434.001,151.00989.001,848.001,004.00728.00304.0031.00-4568.00-1915.00-1321.00-1201.00-1228.00-509.00255.001.00-225.00-284.00-13033.00
Operating Margin Growth (5y) 980.00686.00950.001,363.00751.0057.00-1076.00-508.00-668.00-782.00-795.00-3554.00-591.00-1319.00-1137.00-1143.00-1493.00-1538.00-2065.00-2878.00-1705.00-1157.00-1103.00-1752.00-1517.00345.00951.00166.00674.00464.00-98.002,872.00413.00870.00238.00-84.00-4556.00-320.0036.00696.00611.00625.00609.00580.00362.00-1134.00-13452.00
Operating Margin (QoQ) 273.00-245.00278.00152.00520.00-255.00165.00220.00146.00-131.0056.00-722.00522.0099.0098.00-3.00149.00-17.00220.00-547.00-21.0020.00691.00-460.00-175.00-1388.00733.0061.0032.00-144.00-2703.002,241.00-206.00281.0092.00-354.00105.00-544.00-592.00626.00527.0074.0043.00-226.001,688.00-782.00-52.00568.00-178.00-707.00267.00-218.00251.00-351.00-230.00-4825.004,342.00-189.0067.00542.00541.0058.0014.00-444.00192.00-13100.00
Profit After Tax Growth (1y) 46.99%67.87%85.79%66.18%60.14%29.97%35.98%29.26%7.39%25.32%30.61%34.26%51.60%36.03%47.72%27.86%5.80%-13.97%3.97%2.65%42.35%37.11%-65.64%-12.77%-43.49%-28.31%107.69%-134.62%51.02%-62.43%-53.74%739.70%-53.18%56.13%-25.70%-79.81%-27.20%2.66%119.47%69.26%32.66%174.00%73.62%18.15%175.81%-0.44%-23.33%-0.68%-35.40%-35.38%-25.87%-53.82%-246.68%-109.72%-145.11%-152.24%120.05%760.20%335.87%359.44%-22.88%82.02%-1,509.66%
Profit After Tax Growth (3y) 36.23%39.83%48.88%42.34%37.63%30.37%37.92%30.43%19.87%13.61%26.12%20.79%31.68%17.07%-19.19%4.61%-5.23%-5.44%-9.47%-32.19%6.70%-28.26%-30.89%24.54%-26.34%-25.08%-10.63%-23.53%-19.86%-15.56%-8.97%61.17%-23.24%63.76%41.47%-26.09%38.62%40.96%42.95%25.70%33.20%20.80%-0.44%-18.47%-66.47%-27.29%-31.16%-30.84%-42.52%-25.43%-7.61%-14.46%-39.02%5.31%-157.12%
Profit After Tax Growth (5y) 32.31%26.19%38.35%30.50%31.46%21.18%-1.28%14.72%6.74%7.59%7.44%-20.42%14.27%-15.45%-12.70%20.45%-9.66%-13.09%-23.91%-16.73%-16.17%-9.96%-11.65%-7.97%-17.34%3.42%22.16%-2.21%13.50%10.44%0.08%35.49%-4.23%23.09%9.98%-28.63%-35.24%-16.82%-24.38%-19.91%-7.02%2.50%0.98%-5.98%-16.58%-5.55%-60.12%
Profit After Tax (QoQ) 16.38%-13.87%22.96%19.26%32.91%-4.68%9.98%14.93%7.87%-0.27%4.55%-4.52%25.88%3.94%7.47%7.82%12.95%12.87%-6.98%-10.78%-8.16%36.42%-8.16%23.72%-11.54%-65.81%133.11%-19.85%12.22%-0.95%-138.85%449.67%-72.09%21.97%437.31%-74.40%-6.92%-41.95%46.00%-7.72%31.27%24.09%12.60%-27.67%171.12%-21.37%-23.37%68.84%-2.13%-39.45%-0.74%9.82%-2.09%-30.54%-38.16%-448.77%93.51%-222.34%28.38%233.83%113.68%15.16%-21.22%-60.22%404.34%-991.88%
Property, Plant & Equipment (Net) Growth (1y) -5.11%5.06%3.17%11.00%2.50%0.79%6.00%9.27%11.02%-1.61%-3.41%4.85%10.01%24.61%37.93%42.61%63.83%53.00%33.38%18.80%0.30%-5.93%1.98%1.38%-3.80%-14.65%-20.43%-22.03%-17.87%27.27%41.46%46.07%51.01%9.78%1.25%-3.52%3.34%4.37%9.95%15.15%1.72%3.28%-5.11%-7.40%-7.02%-6.59%-4.27%-1.30%-3.17%-5.26%-10.85%-15.33%-25.93%-29.42%-29.79%-28.44%-17.44%-19.07%-20.61%-19.61%-21.10%
Property, Plant & Equipment (Net) Growth (3y) 4.50%5.57%4.90%5.00%5.12%5.50%7.17%9.13%17.78%26.01%23.33%21.12%21.11%21.82%21.49%23.34%19.76%16.49%7.10%2.67%-2.07%-7.46%0.72%4.71%4.91%6.06%6.05%4.46%3.19%8.62%13.40%16.34%17.51%16.65%5.77%1.85%0.95%-0.76%0.23%-0.04%1.72%-2.89%-2.95%-6.79%-8.19%-12.63%-14.52%-15.69%-15.75%-16.03%-18.51%-20.79%-21.32%-21.57%
Property, Plant & Equipment (Net) Growth (5y) 8.74%11.96%15.78%17.16%16.40%14.75%15.13%13.34%14.50%14.06%8.53%7.60%7.03%7.39%14.27%16.13%14.36%14.41%11.41%9.17%5.76%4.34%3.20%5.03%5.11%4.63%5.15%3.53%3.22%3.92%7.07%7.43%8.20%7.40%0.93%-2.05%-2.98%-6.86%-7.61%-8.96%-8.61%-10.95%-12.19%-14.70%-14.94%-15.36%
Property, Plant & Equipment (Net) (QoQ) -4.30%-0.09%-1.04%0.28%5.95%-1.88%6.48%-3.51%11.98%2.50%-1.34%-1.96%-0.76%0.62%7.10%2.86%12.41%11.38%10.74%18.17%4.98%-2.91%-1.37%-0.24%-1.54%5.27%-1.95%-5.33%-12.65%-1.86%-3.92%-0.28%35.37%9.08%-0.79%3.08%-1.59%0.60%-5.47%10.42%-0.61%5.98%-1.00%-2.46%0.92%-2.62%-3.40%-2.05%1.39%-0.21%-0.40%-3.91%-0.80%-6.09%-5.41%-15.94%-5.48%-6.57%-3.60%-3.02%-7.34%-8.35%-2.39%-4.82%
Return on Assets Growth (1y) -1.000.001.002.002.002.001.001.001.001.001.001.001.000.00-3.00-5.00-4.00-3.00-2.00-1.00-3.00-4.00-2.00-3.00-1.00-1.00-3.002.000.002.002.00-3.00-2.00-2.00-2.000.001.002.002.002.002.002.001.001.00-1.00-1.00-1.00-2.00-3.00-4.00-4.00-4.00-1.001.002.003.002.002.00-8.00
Return on Assets Growth (3y) 3.003.004.005.005.004.004.004.00-1.00-3.00-2.00-2.00-4.00-5.00-6.00-7.00-7.00-8.00-8.00-8.00-6.00-2.00-3.00-3.00-2.00-4.00-3.00-2.00-2.00-1.00-1.001.002.00-1.001.001.000.002.002.002.001.001.00-2.00-4.00-5.00-5.00-5.00-4.00-3.00-3.00-2.00-2.00-10.00
Return on Assets Growth (5y) 5.004.002.001.001.001.00-1.00-2.00-5.00-7.00-6.00-7.00-8.00-5.00-7.00-6.00-7.00-9.00-9.00-9.00-6.00-4.00-5.00-4.00-2.00-2.000.001.000.002.000.001.002.00-2.00-3.00-4.00-5.00-4.00-2.00-1.00-1.000.00-1.00-1.00-10.00
Return on Assets (QoQ) 0.00-1.000.000.000.001.001.000.000.000.001.000.000.000.000.000.000.00-1.00-3.00-1.001.001.00-2.000.00-1.00-1.001.00-2.001.00-1.00-1.003.00-1.000.000.00-2.000.000.000.000.000.001.001.000.001.000.000.000.00-1.000.000.00-1.00-2.00-1.00-1.000.001.001.001.001.000.000.00-8.00
Return on Equity Growth (1y) -2.00-2.001.002.003.002.001.001.002.002.003.003.001.00-1.00-2.00-2.002.006.001.000.00-6.00-10.00-4.00-10.00-5.00-5.00-9.006.001.005.007.00-9.00-6.00-7.00-6.002.003.006.006.005.006.002.000.001.00-2.00-3.00-2.00-5.00-10.00-12.00-15.00-15.00-2.003.008.0013.007.006.00-32.00
Return on Equity Growth (3y) 2.003.004.005.006.007.006.006.001.002.006.007.001.001.00-3.00-6.00-5.00-11.00-9.00-10.00-12.00-3.00-10.00-11.00-6.00-13.00-10.00-8.00-8.00-1.00-3.004.007.00-3.003.001.001.008.006.005.004.001.00-6.00-13.00-17.00-18.00-15.00-12.00-9.00-7.00-6.00-3.00-39.00
Return on Equity Growth (5y) 5.004.005.005.0010.0011.005.004.00-2.00-8.00-5.00-9.00-12.00-3.00-7.00-6.00-8.00-14.00-14.00-12.00-11.00-11.00-14.00-12.00-6.00-7.00-1.000.00-2.005.001.003.005.00-6.00-10.00-14.00-17.00-12.00-6.00-4.00-3.00-1.00-2.00-4.00-41.00
Return on Equity (QoQ) -1.00-1.000.00-1.000.001.001.000.00-1.001.001.000.001.000.001.000.00-1.00-2.000.001.004.002.00-5.000.00-3.00-2.001.00-6.002.00-3.00-2.009.00-3.001.000.00-6.000.000.001.001.001.003.001.000.002.00-1.00-1.001.00-2.00-1.000.00-2.00-7.00-3.00-3.00-2.005.002.003.002.000.001.00-35.00
Return on Invested Capital Growth (1y) -3.00-3.000.002.003.002.001.00-3.00-3.00-2.00-3.00-1.000.00-2.00-5.00-6.00-5.00-4.00-2.000.00-2.00-4.00-1.00-3.00-2.00-2.00-4.002.004.005.007.00-3.00-4.00-5.00-5.001.001.002.003.002.002.001.000.000.00-1.00-2.00-1.00-1.00-4.00-2.00-4.00-4.00-4.000.003.004.007.002.00-7.00
Return on Invested Capital Growth (3y) 1.002.004.000.001.002.000.00-2.00-8.00-10.00-8.00-8.00-11.00-7.00-8.00-10.00-8.00-9.00-9.00-10.00-7.00-1.00-1.00-1.001.00-3.00-3.00-2.00-2.000.001.003.004.000.00-1.00-1.00-2.003.003.002.002.001.00-2.00-3.00-5.00-5.00-9.00-4.00-2.00-1.00-1.00-1.00-8.00
Return on Invested Capital Growth (5y) -3.00-3.00-5.00-7.00-5.00-4.00-7.00-9.00-11.00-13.00-13.00-14.00-16.00-8.00-6.00-7.00-6.00-10.00-10.00-9.00-6.00-3.00-4.00-3.00-1.00-1.001.002.001.002.002.002.003.00-1.00-5.00-5.00-7.00-3.00-6.000.001.001.000.00-1.00-9.00
Return on Invested Capital (QoQ) -1.00-1.000.00-1.000.001.001.000.00-1.000.000.00-3.00-1.002.00-1.00-1.000.000.00-3.00-2.001.001.00-2.000.00-1.00-1.001.00-2.00-1.00-1.00-1.004.001.001.000.00-5.000.000.000.001.000.001.001.000.001.000.00-1.000.00-1.00-1.000.00-1.00-3.001.00-2.000.00-3.005.002.000.000.000.00-7.00
Return on Sales Growth (1y) 3.005.005.004.003.001.002.002.00-3.00-1.000.001.005.002.003.002.00-2.00-5.00-3.00-6.003.003.00-14.00-1.00-9.00-6.009.00-23.009.00-9.00-8.0049.00-14.003.00-3.00-35.00-3.00-1.005.004.002.0014.007.002.0012.00-1.00-4.001.00-7.00-6.00-3.00-7.00-49.00-15.00-15.00-10.0039.008.0014.0010.00-1.007.00-140.00
Return on Sales Growth (3y) 3.005.007.006.005.003.005.004.000.00-3.00-1.00-4.006.000.00-14.00-5.00-8.00-8.00-8.00-30.003.00-12.00-13.0024.00-13.00-12.00-2.00-10.00-8.00-7.00-5.0017.00-15.0016.0010.00-30.0011.0011.008.006.008.006.000.00-4.00-44.00-22.00-22.00-16.00-17.00-12.00-4.00-6.00-11.001.00-141.00
Return on Sales Growth (5y) 6.003.007.002.006.001.00-12.00-3.00-7.00-6.00-6.00-28.006.00-15.00-14.0020.00-12.00-14.00-19.00-17.00-14.00-10.00-10.00-7.00-15.001.0010.00-4.007.005.00-3.0020.00-10.008.003.00-35.00-45.00-9.00-9.00-10.00-2.000.00-1.00-4.00-6.00-6.00-148.00
Return on Sales (QoQ) 2.00-2.002.001.003.00-2.001.001.001.000.001.00-5.004.000.001.000.001.001.000.00-4.00-2.002.00-3.005.00-2.00-14.0010.00-3.002.000.00-22.0030.00-17.001.0035.00-33.00-1.00-4.002.00-1.002.002.001.00-3.0013.00-5.00-4.008.000.00-7.000.000.001.00-4.00-3.00-42.0035.00-4.001.007.004.001.00-3.00-4.0013.00-146.00
Revenue Growth (1y) 22.25%30.83%39.35%37.61%34.06%23.40%19.61%17.20%25.38%28.83%31.72%30.63%20.99%23.72%31.39%19.84%14.37%7.86%20.84%35.64%26.45%20.20%-3.99%-8.19%-8.29%-3.69%-3.25%10.90%-8.15%-10.86%-7.91%-17.39%8.50%8.77%10.50%12.26%9.71%13.79%10.68%13.68%2.40%7.88%7.14%1.75%14.97%5.05%-1.56%-6.18%-16.88%-9.58%-7.16%-13.27%-35.38%-18.98%-11.59%-0.64%64.40%35.84%30.05%32.43%5.49%1.22%10.54%
Revenue Growth (3y) 27.13%27.65%29.97%28.20%26.69%25.29%27.44%22.42%20.16%19.79%27.88%28.53%20.50%17.06%15.09%14.27%9.87%7.68%3.93%11.36%2.13%1.05%-5.07%-5.60%-2.95%-2.25%-0.52%0.94%3.02%3.33%4.04%1.78%6.82%10.11%9.43%9.10%8.91%8.84%5.29%2.77%-0.72%0.81%-0.70%-6.10%-14.85%-8.36%-6.86%-6.84%-4.06%-0.16%2.20%4.50%3.87%3.66%8.32%
Revenue Growth (5y) 23.24%22.65%28.37%27.91%24.08%20.59%19.15%17.97%15.01%14.76%14.20%16.67%8.07%6.61%6.31%6.46%5.74%3.90%2.70%5.07%4.86%5.02%0.91%1.43%0.53%2.77%3.15%3.54%5.18%4.57%3.50%0.13%3.10%4.87%3.67%1.11%-7.05%-1.13%-0.85%-1.33%0.78%2.43%2.40%1.73%1.38%1.13%3.04%
Revenue (QoQ) 4.26%-3.57%6.78%13.88%11.57%2.70%5.45%10.94%2.70%-0.45%3.33%18.68%5.52%1.78%2.48%9.92%7.90%8.09%-6.53%4.91%1.76%21.10%4.92%-2.20%-3.27%-3.27%0.33%-2.30%1.59%-2.83%15.00%-19.09%-1.41%0.38%3.17%6.27%-1.16%1.97%4.81%3.86%2.51%-0.81%7.65%-6.45%7.99%-1.49%2.24%5.70%-1.33%-7.68%-2.56%-6.36%7.34%-5.21%-8.97%-30.24%34.58%3.44%2.30%15.43%11.21%-0.97%4.18%-8.05%6.70%8.15%
Share-based Compensation Growth (1y) -55.96%82.57%76.89%87.76%197.05%67.50%44.21%51.42%-10.21%65.00%86.67%77.14%27.23%11.06%27.07%-29.37%-5.02%-29.03%12.96%167.18%28.21%54.90%-3.71%-13.10%-5.47%-33.01%-13.90%-169.52%-36.02%-31.60%-33.43%172.52%9.82%16.25%6.45%-33.79%-4.18%22.09%25.96%75.67%23.47%16.91%4.14%91.17%43.96%31.90%39.39%-35.38%-5.40%-4.73%-28.17%-36.43%-2.36%-29.46%-47.47%34.04%-12.42%30.94%99.57%13.87%13.86%25.57%23.87%
Share-based Compensation Growth (3y) 5.51%71.52%68.24%71.41%50.27%45.33%50.67%23.73%2.75%9.15%38.89%49.52%15.71%6.88%11.39%17.92%4.80%-9.70%-2.16%-53.46%-8.13%-10.80%-17.97%-24.05%-12.75%-18.94%-15.19%-30.63%-12.35%-0.99%-3.72%41.67%9.12%18.39%11.77%30.52%19.42%23.48%22.28%29.47%18.91%13.68%1.40%-7.74%9.96%-3.94%-19.28%-18.04%-6.83%-4.17%-9.02%-1.00%-0.89%5.07%9.10%
Share-based Compensation Growth (5y) 7.26%31.80%46.88%56.88%32.81%27.54%30.05%34.48%5.63%6.18%17.31%-32.08%-1.29%-10.97%-4.55%-3.73%-4.16%-10.15%-7.87%-4.97%-3.99%0.15%-5.84%-12.61%-4.71%-5.33%-4.36%2.31%3.66%8.40%5.32%24.92%12.09%15.83%6.93%-1.79%9.48%4.82%-7.15%13.08%7.53%6.29%1.80%3.69%5.80%7.82%5.39%
Share-based Compensation (QoQ) -67.27%-10.09%-1.36%51.72%35.68%-12.89%4.70%140.04%-23.49%-25.00%9.93%42.33%40.61%-15.15%4.32%2.23%22.74%-2.92%-42.02%37.47%-8.29%54.52%37.15%-34.03%10.81%-3.95%23.77%-28.25%-21.47%23.45%-199.94%166.04%-16.05%20.15%8.88%0.00%-11.14%10.02%-32.27%44.72%13.22%13.51%-5.55%1.71%7.21%1.11%73.39%-23.41%-1.77%6.86%-19.62%12.13%-1.08%-19.43%-28.86%72.21%-28.53%-40.00%81.52%12.51%6.85%-8.55%3.57%12.50%17.85%-9.79%
Shareholder's Equity Growth (1y) 48.17%45.15%45.43%46.21%20.87%21.32%21.40%16.79%17.98%18.97%20.99%25.01%21.80%22.73%21.20%20.25%17.54%3.77%-10.21%-5.71%-6.09%-6.92%11.19%4.15%9.60%9.36%7.92%7.45%7.68%24.22%20.17%13.52%8.18%-1.47%-4.46%0.89%-0.40%9.17%-0.48%3.82%10.98%10.74%25.21%23.44%12.30%-2.50%-4.07%-15.77%-17.22%-2.87%-9.02%-0.22%0.63%-3.68%-2.32%-2.94%7.71%-3.69%7.04%16.07%-23.23%
Shareholder's Equity Growth (3y) 28.04%27.01%27.68%28.29%19.68%20.85%20.36%21.02%20.64%19.09%14.85%9.61%12.33%10.37%5.83%6.56%5.70%6.55%1.84%2.52%1.81%3.49%8.13%12.98%8.31%8.49%10.21%7.41%7.16%5.08%10.14%4.55%5.94%6.14%6.01%5.99%8.94%7.47%5.63%6.13%2.58%1.04%1.60%3.00%1.23%-2.20%-3.02%-5.18%-6.56%-3.55%-3.42%-1.65%3.98%-5.94%
Shareholder's Equity Growth (5y) 25.22%25.23%24.41%21.88%13.28%14.88%13.99%11.35%11.51%11.69%9.05%9.58%9.67%9.67%10.00%9.43%7.57%7.10%5.27%4.35%3.86%3.61%6.34%6.52%5.88%7.13%10.10%9.08%9.54%7.66%7.61%6.54%4.33%2.14%2.44%0.77%1.68%0.67%1.97%1.22%0.89%2.26%-0.55%2.70%3.17%-5.01%
Shareholder's Equity (QoQ) 4.54%4.20%4.15%30.60%2.42%4.39%4.72%4.78%4.78%4.24%2.05%5.85%5.66%6.01%5.45%3.13%6.47%4.69%4.62%0.80%-6.01%-9.41%9.86%0.39%-6.84%8.22%2.91%5.65%-7.05%6.79%2.46%5.87%7.22%3.32%-3.21%0.90%-2.34%0.18%2.20%-0.39%7.04%-8.67%6.62%6.47%6.81%3.27%5.11%-3.14%-7.27%1.61%-7.71%-4.81%8.81%-4.82%1.22%-4.01%4.15%-3.47%0.58%6.53%-6.88%7.28%9.07%-29.55%
Tax Rate Growth (1y) 2.00-39.00-120.0076.00143.00159.0018.00-33.00-79.00-176.0065.00-4.00-64.0014.00-483.00-87.00-25.00-8.0096.001,201.00-473.00-377.001,281.00-2272.00-100.00-292.00-1722.00496.00570.001,174.00740.00-26742.00-1787.00-2860.00-2626.0024,520.00-229.00347.00701.00186.00-647.0025.00-593.001,940.00973.00-241.001,206.00-477.00-1019.001,015.00333.00273.001,406.003,104.00-5704.00-1675.00-886.00-3190.002,572.001,956.001,536.00-52.00-404.00
Tax Rate Growth (3y) 67.00-56.00-37.0040.000.00-3.00-400.00-123.00-169.00-170.00-322.001,111.00-562.00-371.00893.00-1157.00-598.00-677.00-346.00-574.00-3.00505.00299.00-28518.00-1318.00-1978.00-3608.00-1725.00-1446.00-1339.00-1185.00-2036.00-2663.00-2488.00-2519.0026,646.0097.00131.001,314.001,649.00-693.00799.00946.001,736.001,360.003,878.00-4165.00-1878.00-500.00929.00-2799.00555.002,055.00-137.00-3536.00
Tax Rate Growth (5y) -23.00-50.00-424.001,155.00-498.00-388.00977.00-1194.00-742.00-839.00-764.00-665.00-93.00511.00-89.00-27403.00-1816.00-2363.00-2232.00-2796.00-2019.00-2008.00-1627.00-3812.00-2193.00-1606.00-3501.00400.00-1120.00-1555.00-572.00-573.00-2708.00-1714.00-979.0026,442.00484.004,250.00-4057.00247.00-173.00713.00-2186.002,018.002,010.00636.00-1997.00
Tax Rate (QoQ) 16.0081.00-181.0087.00-25.000.0015.00154.00-10.00-141.00-36.00108.00-107.00100.00-105.0048.00-28.00-397.00291.00109.00-11.00-293.001,397.00-1565.0084.001,364.00-2155.00606.00-107.00-66.0063.00680.00497.00-500.00-27419.0025,635.00-576.00-266.00-272.00886.000.0087.00-787.0053.00672.00-531.001,745.00-913.00-542.00917.0062.00-1456.001,491.00235.003.00-323.003,189.00-8573.004,032.00465.00886.00-2811.003,416.0045.00-702.00-3164.00
Total Debt Growth (1y) -32.73%15,771.71%17,248.17%-6.04%-13.64%-9.88%-26.67%16.80%-3.85%48.88%-35.09%-26.03%37.93%
Total Debt Growth (3y) 411.26%442.98%431.72%0.85%405.19%-9.30%14.62%
Total Debt (QoQ) -8.02%-8.83%19,100.24%-99.58%21,601.65%-0.35%3.99%4.00%-15.38%20.45%10.19%-14.38%31.02%-47.49%25.58%