Pra Group Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 281.09M372.71M458.94M592.80M735.13M880.97M942.02M930.60M828.21M908.26M1,017.08M1,065.41M1,095.73M966.52M802.55M1,114.52M
Cost of Revenue 8.80M10.30M14.91M19.66M25.78M29.98M68.83M39.47M44.10M47.44M46.81M47.43M61.08M50.78M52.40M56.78M
Gross Profit 272.29M362.41M444.02M573.14M709.35M850.99M873.19M891.14M784.10M860.81M970.27M1,017.99M1,034.65M915.75M750.15M1,057.75M
Operating items
Other Operating Expenses 195.72M237.53M276.18M369.25M429.30M527.39M616.96M596.66M48.47M26.57M727.51M697.74M702.36M662.13M684.74M757.86M
Operating Expenses 200.48M242.84M282.07M376.75M437.61M538.90M631.67M612.37M602.57M689.57M745.37M715.71M720.74M680.72M702.06M774.79M
Operating Income 80.61M129.86M178.03M216.06M297.53M342.07M310.34M219.75M213.73M185.26M247.69M349.70M375.00M285.80M100.49M339.73M
EBIT 80.61M129.86M178.03M216.06M297.53M342.07M310.34M219.75M213.73M185.26M247.69M349.70M375.00M285.80M100.49M339.73M
Non-operating items
Interest & Investment Income 0.00M0.07M0.01M0.01M0.00M0.00M
Other Non Operating Income 0.01M0.00M-5.83M7.51M-5.82M-2.79M-0.94M11.95M2.00M-0.81M-1.32M-1.94M-0.85M
Non Operating Income -5.82M-2.79M-0.32M-0.36M-1.05M0.28M-1.32M-1.94M-0.85M
Net income details
EBT 72.70M120.88M167.46M207.03M283.06M301.01M257.52M135.63M160.27M89.50M117.36M208.94M250.33M154.78M-82.89M109.61M
Tax Provisions 28.40M47.00M66.32M80.93M106.15M124.51M89.39M43.58M-10.85M13.76M19.68M41.20M54.82M36.79M-16.13M21.03M
Profit After Tax 44.31M73.87M101.14M126.59M176.92M176.50M168.13M92.05M171.12M75.73M97.68M167.74M195.51M118.00M-83.48M88.57M
Net Income - Minority -39.25M-52.86M-50.16M-28.85M-57.62M-31.61M
Income from Non-Controlling Interests 0.42M0.35M-0.49M-1.60M0.20M5.79M6.81M10.17M11.52M18.40M12.35M0.85M16.72M17.97M
Income from Continuing Operations 44.31M73.87M101.14M126.10M176.92M176.50M168.13M92.05M171.12M75.73M97.68M167.74M195.51M118.00M-66.75M88.57M
Consolidated Net Income 44.31M73.87M101.14M126.10M176.92M176.50M168.13M92.05M171.12M75.73M97.68M167.74M195.51M118.00M-66.75M88.57M
Income towards Parent Company 44.31M73.87M101.14M126.10M176.92M176.50M128.88M39.19M120.96M46.88M40.05M136.13M195.51M118.00M-66.75M88.57M
Net Income towards Common Stockholders 44.31M73.87M101.14M126.10M176.92M176.50M128.88M39.19M120.96M46.88M40.05M136.13M195.51M118.00M-66.75M88.57M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M
Shares Outstanding (Weighted Average) 46.48M51.19M51.36M50.65M49.75M50.08M48.21M46.35M45.17M45.30M45.41M45.58M43.61M38.98M39.24M39.43M
Shares Outstanding (Diluted Average) 15.45M16.89M51.69M51.37M50.87M50.42M48.41M46.39M45.82M45.41M45.58M45.86M45.33M39.89M39.18M39.54M
EBITDA 80.61M129.86M178.03M216.06M297.53M342.07M310.34M219.75M213.73M185.26M247.69M349.70M375.00M285.80M100.49M339.73M
Tax Rate 39.06%38.89%39.60%39.09%37.50%41.36%34.71%32.13%15.38%16.77%19.72%21.90%23.77%19.46%19.19%