|
EBT Margin
|
39.12% | 45.26% | 50.35% | 47.21% | 45.99% | 48.11% | 53.33% | 55.91% | 57.94% | 57.71% | 57.39% | 55.88% | 26.64% | 42.07% | 43.43% | 45.77% | 32.45% | 39.86% | 41.36% | 38.90% | 39.42% | 14.54% | 16.14% | 33.06% | 49.66% | 51.74% | 50.80% | 51.18% | 47.71% | 53,275,631.19% | 50.07% | 47,220,251.46% | | 2,035.23% | | | 4,480.30% | 53.49% | | | 49,964,203.92% | | | | 36.29% | 38,677,354.71% | 17,422,283.53% | | 332,443,385.91% | -13.71% | -108.01% | | -239.94% | -15.72% | 24.02% | 9.73% | 3.19% | 11.72% | 10.34% | -11.12% | 12.70% | -2.81% | 20.26% | -78.95% | -12.88% |
|
EBIT Margin
|
50.52% | 52.61% | 50.35% | 53.23% | 52.19% | 54.00% | 53.33% | 55.91% | 57.94% | 57.71% | 57.39% | 55.88% | 37.02% | 52.99% | 54.35% | 55.16% | 45.28% | 52.35% | 54.38% | 52.14% | 52.88% | 14.54% | 16.14% | 49.68% | 49.68% | 51.79% | 50.82% | 51.20% | 47.73% | 53,267,873.58% | 50.07% | 47,129,975.12% | | 2,035.23% | | | 4,480.30% | 53.49% | | | 49,964,203.92% | | | | 36.29% | 38,677,354.71% | 17,422,294.40% | | 163,211,327.52% | 48.02% | 45.19% | | 34.49% | 45.78% | 51.00% | 45.83% | 45.60% | 39.61% | 21.40% | 99.20% | 37.98% | 37.27% | 32.50% | 61.97% | 25.66% |
|
EBITDA Margin
|
50.52% | 52.61% | 50.35% | 53.23% | 52.19% | 54.00% | 53.33% | 55.91% | 57.94% | 57.71% | 57.39% | 55.88% | 37.02% | 52.99% | 54.35% | 55.16% | 45.28% | 52.35% | 54.38% | 52.14% | 52.88% | 14.54% | 16.14% | 49.68% | 49.68% | 51.79% | 50.82% | 51.20% | 47.73% | 53,267,873.58% | 50.07% | 47,129,975.12% | | 2,035.23% | | | 4,480.30% | 53.49% | | | 49,964,203.92% | | | | 36.29% | 38,677,354.71% | 17,422,294.40% | | 163,211,327.52% | 48.02% | 45.19% | | 34.49% | 45.78% | 51.00% | 45.83% | 45.60% | 39.61% | 21.40% | 99.20% | 37.98% | 37.27% | 32.50% | 61.97% | 25.66% |
|
Operating Margin
|
50.52% | 52.61% | 50.35% | 53.23% | 52.19% | 54.00% | 53.33% | 55.91% | 57.94% | 57.71% | 57.39% | 55.88% | 37.02% | 52.99% | 54.35% | 55.16% | 45.28% | 52.35% | 54.38% | 52.14% | 52.88% | 14.54% | 16.14% | 49.68% | 49.68% | 51.79% | 50.82% | 51.20% | 47.73% | 53,267,873.58% | 50.07% | 47,129,975.12% | | 2,035.23% | | | 4,480.30% | 53.49% | | | 49,964,203.92% | | | | 36.29% | 38,677,354.71% | 17,422,294.40% | | 163,211,327.52% | 48.02% | 45.19% | | 34.49% | 45.78% | 51.00% | 45.83% | 45.60% | 39.61% | 21.40% | 99.20% | 37.98% | 37.27% | 32.50% | 61.97% | 25.66% |
|
Net Margin
|
39.12% | 45.26% | 50.35% | 46.42% | 46.06% | 48.11% | 53.33% | 55.32% | 57.76% | 57.56% | 57.39% | 55.75% | 25.71% | 40.87% | 44.49% | 45.55% | 33.06% | 39.76% | 41.27% | 38.90% | 39.39% | 14.54% | 16.14% | 33.06% | 49.66% | 51.74% | 50.80% | 51.18% | 47.71% | 53,274,736.24% | -934.74% | 47,220,251.46% | | 2,035.23% | | | 4,480.30% | 53.49% | | | 49,964,203.92% | | | | 36.29% | 38,677,354.71% | 17,422,283.53% | | 332,443,385.91% | -13.71% | -108.01% | | -239.94% | -15.72% | 24.02% | 9.73% | 3.19% | 11.72% | 8.35% | -11.12% | 12.70% | -2.81% | 17.99% | -78.95% | -12.88% |
|
FCF Margin
|
38.96% | -222.00% | -0.07% | -331.54% | -249.64% | -139.12% | -0.04% | -136.45% | -119.80% | 81.44% | -0.11% | 118.14% | -287.37% | -102.86% | -133.30% | -108.53% | -87.97% | 220.12% | 92.79% | -302.14% | -77.05% | | | -157.73% | 0.14% | 0.11% | -0.09% | 0.00% | 0.03% | 62,268.22% | 347,493.61% | | | | | | | | | | | | | | | | | | -2,311,204,801.68% | 368.77% | -417.52% | | -31.92% | 192.71% | 122.72% | 314.95% | -451.77% | 11.82% | -45.59% | -12.76% | 54.80% | 464.28% | 174.10% | -385.58% | 493.68% |
|
Assets Average
|
0.37B | 0.40B | 256.39B | 256.45B | 0.56B | 0.62B | 356.07B | 356.11B | 0.75B | 0.80B | 464.78B | 464.80B | 0.90B | 0.96B | 509.98B | 510.04B | 1.13B | 1.13B | 1.13B | 1.20B | 1.29B | 1.31B | 1.35B | 1.42B | 1.41B | 1.40B | 1.38B | 1.33B | 1.29B | 1.28B | 1.26B | 0.63B | 0.66B | 1.26B | 0.75B | 0.71B | 1.15B | 0.70B | 0.77B | 1.29B | 1.36B | 1.40B | 1.39B | 1.25B | 0.56B | 0.61B | 1.19B | 1.23B | 0.79B | 0.37B | 0.95B | 1.38B | 1.28B | 1.23B | 1.19B | 1.16B | 1.21B | 1.28B | 1.31B | 1.36B | 1.40B | 1.33B | 1.26B | 1.30B | 1.32B |
|
Equity Average
|
0.23B | 0.25B | 0.27B | 0.30B | 0.33B | 0.35B | 0.37B | 0.39B | 0.46B | 0.51B | 0.48B | 0.46B | 0.52B | 0.58B | 0.62B | 0.68B | 0.69B | 0.70B | 0.70B | 0.71B | 0.73B | 0.75B | 0.79B | 0.81B | 0.78B | 0.76B | 0.73B | 0.68B | 0.64B | 0.63B | 0.64B | 0.29B | 0.29B | 0.65B | 0.36B | 0.35B | 0.64B | 0.34B | 0.32B | 0.59B | 0.59B | 0.55B | 0.52B | 0.52B | 32,232.75B | 32,232.79B | 0.63B | 0.65B | 0.67B | 0.38B | 0.36B | 0.61B | 0.54B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.49B | 0.49B | 0.49B | 0.48B | 0.47B | 0.46B |
|
Invested Capital
|
0.25B | 0.25B | 0.30B | 0.31B | 0.35B | 0.35B | 0.39B | 0.40B | 0.51B | 0.50B | 0.46B | 0.47B | 0.58B | 0.57B | 0.67B | 0.69B | 0.70B | 0.69B | 0.70B | 0.72B | 0.74B | 0.75B | 0.83B | 0.78B | 0.77B | 0.75B | 0.72B | 0.65B | 0.63B | 0.64B | 0.64B | -0.06B | 0.65B | 0.65B | 0.07B | 0.64B | 0.64B | 0.05B | 0.59B | 0.59B | 0.59B | 0.52B | 0.52B | 0.53B | 64,464.97B | 0.62B | 0.64B | 0.66B | 0.68B | 0.08B | 0.63B | 0.59B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.49B | 0.49B | 0.49B | 0.49B | 0.48B | 0.46B | 0.46B |
|
Asset Utilization Ratio
|
107.94 | 99.25 | 0.18 | 0.18 | 79.92 | 72.82 | 0.17 | 0.17 | 80.62 | 75.56 | 0.20 | 0.20 | 101.75 | 95.18 | 0.00 | 0.00 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.07 | 0.09 | 0.10 | 27.98 | 58.65 | 88.48 | 121.32 | 122.45 | 89.82 | 58.93 | 55.63 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 34.68 | 38.45 | 86.48 | 0.00B | 0.00B | 0.00B | 0.00B | 0.12 | 0.05 | 0.03 | 0.06 | 0.07 | 0.09 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 |
|
Interest Coverage Ratio
|
4.43 | 7.16 | 0.00B | 8.84 | 8.42 | 9.16 | | | | | | | 3.57 | 4.86 | 4.98 | 5.87 | 3.53 | 4.19 | 4.18 | 3.94 | 3.93 | | | 2.99 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -522.06 | | | | | | | | | | | | | | 1,134.82B | 0.00B | | 1.82 | 1.80 | 1.57 | | 1.06 | 1.57 | 2.26 | 1.74 | 1.64 | 1.20 | 0.69 | 2.95 | 1.11 | 1.11 | 1.04 | 1.72 | 0.67 |
|
Debt to Equity
|
0.08 | 0.05 | 0.03 | | | | -0.09 | | | | | | | | | | 0.24 | 0.15 | | | | | 0.06 | | | | 0.18 | 0.21 | 0.21 | 0.16 | 0.06 | -1.31 | 0.14 | 0.12 | 2.63 | 0.07 | 0.06 | 3.49 | | | | | | | | | | 0.48 | | | | 0.64 | 0.73 | 0.73 | 0.61 | 0.41 | 0.77 | 0.78 | 0.91 | 0.93 | 0.93 | 0.64 | 0.66 | 0.92 | 0.65 |
|
Debt Ratio
|
0.05 | 0.03 | 0.00 | | | | 0.00 | | | | | | | | | | 0.15 | 0.09 | | | | | 0.04 | | | | 0.10 | 0.10 | 0.10 | 0.08 | 0.03 | 2.96 | 0.07 | 0.06 | 0.65 | 0.04 | 0.03 | 0.68 | | | | | | | | | | 0.24 | | | | 0.29 | 0.30 | 0.30 | 0.27 | 0.18 | 0.30 | 0.30 | 0.34 | 0.33 | 0.33 | 0.25 | 0.25 | 0.32 | 0.23 |
|
Equity Ratio
|
0.63 | 0.62 | 0.00 | 0.58 | 0.58 | 0.54 | 0.00 | 0.56 | 0.66 | 0.62 | 0.00 | 0.54 | 0.62 | 0.58 | 0.00 | 0.62 | 0.61 | 0.63 | 0.60 | 0.57 | 0.56 | 0.58 | 0.59 | 0.55 | 0.55 | 0.53 | 0.52 | 0.50 | 0.49 | 0.49 | 0.52 | -2.27 | 0.50 | 0.53 | 0.25 | 0.55 | 0.56 | 0.19 | 0.46 | 0.45 | 0.42 | 0.37 | 0.38 | 0.47 | 174.95B | 0.51 | 0.55 | 0.51 | 2.44 | 0.17 | 0.44 | 0.44 | 0.41 | 0.41 | 0.44 | 0.43 | 0.39 | 0.39 | 0.37 | 0.36 | 0.35 | 0.39 | 0.38 | 0.34 | 0.35 |
|
Times Interest Earned
|
4.43 | 7.16 | 0.00B | 8.84 | 8.42 | 9.16 | | | | | | | 3.57 | 4.86 | 4.98 | 5.87 | 3.53 | 4.19 | 4.18 | 3.94 | 3.93 | | | 2.99 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -522.06 | | | | | | | | | | | | | | 1,134.82B | 0.00B | | 1.82 | 1.80 | 1.57 | | 1.06 | 1.57 | 2.26 | 1.74 | 1.64 | 1.20 | 0.69 | 2.95 | 1.11 | 1.11 | 1.04 | 1.72 | 0.67 |
|
FCF Payout Ratio
|
-1.25 | 0.21 | -0.47 | 0.11 | 0.19 | 0.36 | -0.77 | | | | | | | | | | | | | | | | | 0.34 | -0.37 | -0.45 | 0.54 | 23.76 | -1.87 | -0.82 | -0.16 | | | | | | | | | | | | | | | | | | -0.05 | 0.18 | -0.26 | | -1.02 | 0.15 | 0.22 | 0.12 | -0.15 | 3.22 | -0.81 | -3.37 | 0.84 | 0.11 | 0.30 | -0.19 | 0.08 |
|
Enterprise Value
|
-0.21B | -0.00B | -0.21B | -0.30B | -0.30B | -0.30B | -0.03B | -0.00B | -0.39B | -0.03B | -0.00B | -0.46B | -0.03B | -0.01B | -0.07B | -0.67B | -0.01B | -0.02B | -0.06B | -0.72B | -0.06B | -0.75B | -0.06B | -0.07B | -0.77B | -0.07B | -0.05B | -0.05B | -0.03B | -0.05B | -0.08B | -0.00B | | -0.65B | -0.01B | | -0.64B | -0.01B | | | -3485.36B | | | -59.52 | -11999888000.00B | | | -0.02B | -0.01B | | | -0.05B | -0.03B | -0.06B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.05B | -0.06B | -0.03B | -0.07B | -0.05B | -0.05B |
|
Return on Sales
|
0.39% | 0.45% | 0.50% | 0.46% | 0.46% | 0.48% | 0.53% | 0.55% | 0.58% | 0.58% | 0.57% | 0.56% | 0.26% | 0.41% | 0.44% | 0.46% | 0.33% | 0.40% | 0.41% | 0.39% | 0.39% | 0.15% | 0.16% | 0.33% | 0.50% | 0.52% | 0.51% | 0.51% | 0.48% | 532,747.36% | -9.35% | 472,202.51% | 12,996.84% | 20.35% | 712.23% | 8.39% | 44.80% | 0.53% | 4.53% | 5.55% | 499,642.04% | 297,756.25% | 211.38% | 211.42% | 0.36% | 386,773.55% | 174,222.84% | 386,772.49% | 3,324,433.86% | -0.14% | -1.08% | -0.06% | -2.40% | -0.16% | 0.24% | 0.10% | 0.03% | 0.12% | 0.08% | -0.11% | 0.13% | -0.03% | 0.18% | -0.79% | -0.13% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.22% | | | | | | 22.61% | | | | | | | | | | | | | | | | | | 0.06% | | | | 0.06% | | | | 0.05% | |
|
Return on Invested Capital
|
| | | | | 65.45% | 87.66% | 81.22% | 69.95% | 62.98% | 108.82% | 113.42% | 100.37% | 91.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | | 0.10% | | | | | | | 120.62% | 124.89% | 124.05% | 90.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09% | | | | 0.09% | | |
|
Return on Assets
|
50.29% | 46.25% | 0.09% | 0.09% | 40.24% | 36.67% | 0.09% | 0.09% | 43.00% | 40.30% | 0.11% | 0.11% | 58.38% | 54.61% | 0.00% | 0.00% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 13.89% | 29.76% | 44.91% | 61.71% | 61.79% | 61.16% | 45.70% | 83.37% | 54.81% | 12.12% | 20.40% | 0.06% | 0.07% | 0.07% | 0.07% | 0.04% | 7,482.98% | 7,261.71% | 7,331.77% | 8,129.93% | 0.00% | 4,444,669,406.77% | 2,265,998,484.55% | 2,193,115,547.58% | 3,435,278,772.66% | 10,377.79% | 0.00% | 0.00% | -0.08% | -0.08% | -0.06% | -0.05% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | -0.02% |
|
Return on Equity
|
79.18% | 74.24% | 82.97% | 74.88% | 69.33% | 65.44% | 87.65% | 81.21% | 69.94% | 62.98% | 108.82% | 113.42% | 100.37% | 91.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 25.14% | 54.89% | 85.09% | 120.56% | 124.82% | 124.02% | 90.20% | 182.86% | 124.04% | 23.46% | 42.41% | 0.12% | 0.13% | 0.15% | 0.16% | 0.09% | 17,340.16% | 18,422.69% | 19,569.40% | 19,401.11% | 0.00% | 83,827.67% | 4,280,984,066.27% | 4,146,640,581.18% | 4,039,614,296.92% | 10,201.31% | -0.01% | -0.01% | -0.18% | -0.21% | -0.13% | -0.13% | 0.02% | 0.04% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | -0.03% | -0.05% |