|
Revenue
|
0.01B | 0.01B | 45.09B | 0.01B | 0.01B | 0.02B | 60.10B | 0.02B | 0.02B | 0.02B | 91.67B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.09B | 0.12B | 0.04B | 39.20B | 42.66B | 40.64B | 39.12B | 35.26B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.02B | 0.03B | 48.15B | 0.01B | 6,986.00B | 0.02B | 7.67 | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.02B | 0.02B | | | 0.03B | 0.03B | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | 292.96B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Restructuring Costs
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 111.65B | 0.00B | 0.00B | 111.65B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | 0.00B | -0.02B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | -0.04B | | | | 0.00B | 0.00B | | -0.01B | -68.68B | | -0.01B | -55.69B | 4,054.26B | 0.00B | 0.00B | -111.63B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Operating Expenses
|
0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | -0.04B | | | | 0.00B | 0.00B | | -0.01B | -68.68B | | -0.01B | -55.69B | 4,458.87B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Operating Income
|
0.01B | 0.01B | 22.70B | 0.01B | 0.01B | 0.01B | 32.05B | 0.01B | 0.01B | 0.01B | 52.61B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 19.48B | 22.10B | 20.65B | 20.03B | 16.83B | 20.83B | 0.00B | 15.16B | | 0.04B | | | 0.04B | 0.01B | | | 10,185.16B | | | 0.00B | 2,702,000,000.00B | 3,862.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
EBIT
|
0.01B | 0.01B | 22.70B | 0.01B | 0.01B | 0.01B | 32.05B | 0.01B | 0.01B | 0.01B | 52.61B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 19.48B | 22.10B | 20.65B | 20.03B | 16.83B | 20.83B | 0.00B | 15.16B | | 0.04B | | | 0.04B | 0.01B | | | 10,185.16B | | | 0.00B | 2,702,000,000.00B | 3,862.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Non Operating Investment Income
|
| | -0.06B | 0.02B | -0.05B | 0.07B | 0.00B | 0.03B | 0.03B | 0.02B | -0.05B | -0.01B | 0.02B | 0.01B | | -0.01B | 0.01B | -0.03B | | 0.02B | -0.06B | | | 0.05B | 0.00B | 0.00B | 0.00B | 0.04B | -0.04B | -0.01B | -0.02B | | | | | | | | | | | | | 2,710.25B | 0.00B | 0.00B | 0.05B | 0.14B | -0.04B | -0.09B | -0.15B | 0.01B | -0.01B | 0.00B | -0.03B | -0.01B | 0.00B | -0.00B | -0.03B | -0.00B | -0.02B | 0.06B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | 0.01B | | | | | | | | | | | | | | | | | 0.03B | -0.01B | -0.03B | -0.08B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | 0.01B | -0.03B | 0.00B | -0.00B | 0.01B | -0.03B | |
|
Other Non Operating Income
|
-0.09B | -0.06B | 0.03B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.02B | -0.05B | 0.00B | -0.01B | -0.02B | 0.00B | -0.01B | 0.01B | -0.02B | -0.01B | 0.00B | 0.03B | | | | | | 0.02B | -0.17B | -0.18B | -0.12B | -0.10B | 0.00B | | | | | | | | | | | | | | | -0.00B | -0.00B | | -0.05B | -0.00B | | | -0.01B | 0.03B | -0.01B | -0.03B | 0.00B | 0.02B | -0.00B | -0.04B | -0.06B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | 0.00B | | -0.00B | | 0.00B |
|
EBT
|
0.00B | 0.00B | 22.70B | 0.01B | 0.01B | 0.01B | 32.05B | 0.01B | 0.01B | 0.01B | 52.61B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 19.47B | 22.07B | 20.65B | 20.02B | 16.83B | 20.84B | 0.00B | 15.19B | | 0.04B | | | 0.04B | 0.01B | | | 10,185.16B | | | 0.00B | 2,702,000,000.00B | 3,862.00B | 0.03B | -0.00B | -0.03B | -0.07B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.02B | -0.00B |
|
Tax Provisions
|
| | | 0.00B | -0.00B | | 404.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | |
|
Profit After Tax
|
0.04B | -0.00B | -0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.03B | 0.01B | 0.00B | -0.04B | 0.02B | 0.03B | 0.00B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.04B | 0.03B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.06B | 0.02B | 0.07B | 0.11B | 0.14B | 0.03B | 0.00B | -0.02B | -0.07B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | -0.00B | 0.01B |
|
Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.00B | 0.00B | 22.70B | 0.01B | 0.01B | 0.01B | 32.05B | 0.01B | 0.01B | 0.01B | 52.61B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 19.47B | 22.07B | 20.65B | 20.02B | 16.82B | 20.83B | -0.00B | 15.19B | | 0.04B | | | 0.04B | 0.01B | | | 10,185.16B | | | 0.00B | 2,702,000,000.00B | 3,862.00B | 0.03B | -0.00B | -0.03B | -0.07B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.02B | -0.00B |
|
Consolidated Net Income
|
0.00B | 0.00B | 22.70B | 0.01B | 0.01B | 0.01B | 32.05B | 0.01B | 0.01B | 0.01B | 52.61B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 19.47B | 22.07B | 20.65B | 20.02B | 16.82B | 20.83B | -0.00B | 15.19B | | 0.04B | | | 0.04B | 0.01B | | | 10,185.16B | | | 0.00B | 2,702,000,000.00B | 3,862.00B | 0.03B | -0.00B | -0.03B | -0.07B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.02B | -0.00B |
|
Income towards Parent Company
|
0.00B | 0.00B | 22.70B | 0.01B | 0.01B | 0.01B | 32.05B | 0.01B | 0.01B | 0.01B | 52.61B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 19.47B | 22.07B | 20.65B | 20.02B | 16.82B | 20.83B | -0.00B | 15.19B | | 0.04B | | | 0.04B | 0.01B | | | 10,185.16B | | | 0.00B | 2,702,000,000.00B | 3,862.00B | 0.03B | -0.00B | -0.03B | -0.07B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.02B | -0.00B |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 22.70B | 0.01B | 0.01B | 0.01B | 32.05B | 0.01B | 0.01B | 0.01B | 52.61B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 19.47B | 22.07B | 20.65B | 20.02B | 16.82B | 20.83B | -0.00B | 15.19B | | 0.04B | | | 0.04B | 0.01B | | | 10,185.16B | | | 0.00B | 2,702,000,000.00B | 3,862.00B | 0.03B | -0.00B | -0.03B | -0.07B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.02B | -0.00B |
|
EPS (Basic)
|
2.00 | 0.04 | 1.25 | 0.34 | -0.11 | 0.13 | 0.21 | 0.71 | 0.33 | 0.05 | -0.77 | 0.34 | 0.50 | 0.06 | 0.32 | 0.44 | 0.41 | 0.21 | 0.34 | 0.59 | 0.61 | 0.48 | -0.02 | -0.32 | 0.32 | 0.10 | 0.07 | 0.02 | 0.56 | 0.06 | 0.39 | 0.37 | 0.16 | 0.26 | 0.18 | 0.08 | 0.24 | 0.10 | 0.07 | 0.08 | 0.29 | 0.90 | 0.23 | 1.06 | 0.57 | 0.48 | 0.38 | 0.05 | -0.28 | -1.10 | 0.07 | 0.32 | 0.19 | 0.16 | 0.25 | 0.06 | 0.28 | 0.25 | 0.14 | 0.12 | -0.02 | 0.14 |
|
EBITDA
|
0.01B | 0.01B | 22.70B | 0.01B | 0.01B | 0.01B | 32.05B | 0.01B | 0.01B | 0.01B | 52.61B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 19.48B | 22.10B | 20.65B | 20.03B | 16.83B | 20.83B | 0.00B | 15.16B | | 0.04B | | | 0.04B | 0.01B | | | 10,185.16B | | | 0.00B | 2,702,000,000.00B | 3,862.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | -0.03B | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
| | | 1.67% | -0.15% | | 0.00% | 1.06% | 0.30% | 0.26% | 0.00% | 0.23% | 3.49% | 2.86% | -2.43% | 0.50% | -1.89% | 0.24% | 0.22% | | 0.06% | | | | | | | 0.01% | 0.00% | 0.00% | 1,966.96% | | | | | | | | | | | | | | | | | | | | | | | | | 19.22% | | | | 11.19% | | |