|
EBITDA Margin Growth (1y)
|
| | | -544.00 | 939.00 | 378.00 | -372.00 | 477.00 | 395.00 | 251.00 | -1281.00 | -506.00 | -1493.00 | -600.00 | 340.00 | 225.00 | 1,451.00 | 509.00 | 971.00 | 418.00 | 152.00 | 292.00 | 80.00 | -42.00 | 181.00 | 19.00 | 279.00 | 27.00 | -103.00 | 85.00 | 100.00 | 319.00 | 459.00 | 469.00 | -724.00 | 486.00 | 667.00 | 706.00 | 1,112.00 | 756.00 | -1296.00 | -2419.00 | -2328.00 | -2126.00 | 5,562.00 | -356.00 | -188.00 | 1,942.00 | -6528.00 | 1,021.00 | 1,429.00 | -1598.00 | 951.00 | 1,058.00 | 2,061.00 | 3,357.00 | 3,887.00 | 4,079.00 | 2,053.00 | 2,191.00 | 1,444.00 | 829.00 | 1,179.00 | -1213.00 | -988.00 | -929.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -573.00 | -159.00 | 29.00 | -1314.00 | 196.00 | 352.00 | 160.00 | 30.00 | 138.00 | 110.00 | 201.00 | 1,390.00 | 602.00 | 1,784.00 | 820.00 | 1,330.00 | 403.00 | 230.00 | 396.00 | 459.00 | 304.00 | 537.00 | 573.00 | -345.00 | 832.00 | 1,023.00 | 1,260.00 | 488.00 | 1,561.00 | -170.00 | -1244.00 | -1940.00 | -884.00 | 4,932.00 | -2070.00 | -1404.00 | 572.00 | -2263.00 | -1755.00 | -1087.00 | -1782.00 | -16.00 | 1,722.00 | 3,301.00 | 3,702.00 | -1690.00 | 6,157.00 | 5,542.00 | 3,951.00 | 6,282.00 | 5,966.00 | 5,292.00 | 4,335.00 | 4,343.00 | 3,978.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.00 | 1,444.00 | 830.00 | -263.00 | 572.00 | 685.00 | 471.00 | 388.00 | 123.00 | 188.00 | 305.00 | 1,770.00 | 947.00 | 2,140.00 | 1,374.00 | 705.00 | 1,208.00 | 1,356.00 | 1,571.00 | 846.00 | 1,546.00 | -92.00 | -1140.00 | -1561.00 | -538.00 | 5,289.00 | -1515.00 | -2028.00 | 1,377.00 | -1137.00 | -580.00 | -699.00 | -539.00 | -645.00 | 9.00 | 2,086.00 | 2,331.00 | 2,575.00 | 3,382.00 | 3,026.00 | 3,766.00 | 5,315.00 | 6,630.00 | 6,533.00 | 4,680.00 | -1234.00 | 6,057.00 |
|
EBITDA Margin (QoQ)
|
-1400.00 | 658.00 | 854.00 | -656.00 | 84.00 | 97.00 | 103.00 | 193.00 | 2.00 | -47.00 | -1430.00 | 969.00 | -986.00 | 846.00 | -490.00 | 854.00 | 240.00 | -96.00 | -27.00 | 302.00 | -26.00 | 44.00 | -240.00 | 180.00 | 197.00 | -118.00 | 20.00 | -73.00 | 67.00 | 70.00 | 35.00 | 147.00 | 207.00 | 80.00 | -1159.00 | 1,357.00 | 388.00 | 120.00 | -752.00 | 1,001.00 | -1664.00 | -1004.00 | -661.00 | 1,202.00 | 6,024.00 | -6922.00 | -493.00 | 3,333.00 | -2447.00 | 627.00 | -84.00 | 306.00 | 102.00 | 734.00 | 918.00 | 1,603.00 | 632.00 | 926.00 | -1108.00 | 1,742.00 | -116.00 | 311.00 | -758.00 | -650.00 | 109.00 | 370.00 |
|
EBIT Margin Growth (1y)
|
| | | -519.00 | 996.00 | 397.00 | -469.00 | 474.00 | 385.00 | 225.00 | -1329.00 | -515.00 | -1554.00 | -604.00 | 362.00 | 231.00 | 1,485.00 | 466.00 | 964.00 | 349.00 | 82.00 | 214.00 | -30.00 | -105.00 | 119.00 | -10.00 | 236.00 | -17.00 | -138.00 | 44.00 | 80.00 | 311.00 | 400.00 | 484.00 | -712.00 | 468.00 | 709.00 | 728.00 | 917.00 | 783.00 | 362.00 | 191.00 | 490.00 | -2151.00 | -7157.00 | -1325.00 | -525.00 | 1,910.00 | 4,483.00 | -697.00 | -1065.00 | -1609.00 | 964.00 | 1,121.00 | 2,273.00 | 3,438.00 | 3,914.00 | 4,036.00 | 2,012.00 | 2,153.00 | 1,446.00 | 835.00 | 1,010.00 | -1254.00 | -1026.00 | -975.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -559.00 | -172.00 | 18.00 | -1437.00 | 190.00 | 317.00 | 87.00 | -3.00 | 66.00 | 13.00 | 77.00 | 1,296.00 | 475.00 | 1,686.00 | 671.00 | 1,171.00 | 227.00 | 63.00 | 249.00 | 287.00 | 190.00 | 381.00 | 518.00 | -396.00 | 763.00 | 971.00 | 1,256.00 | 285.00 | 1,563.00 | 1,471.00 | 1,402.00 | 695.00 | -900.00 | -6086.00 | -407.00 | 882.00 | 542.00 | -2311.00 | -1832.00 | -1100.00 | -1850.00 | -1710.00 | -902.00 | 682.00 | 3,739.00 | 9,360.00 | 4,460.00 | 3,219.00 | 3,982.00 | 6,323.00 | 5,992.00 | 5,295.00 | 4,337.00 | 4,333.00 | 3,895.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.00 | 1,395.00 | 699.00 | -502.00 | 435.00 | 517.00 | 292.00 | 203.00 | -56.00 | -6.00 | 111.00 | 1,613.00 | 770.00 | 1,948.00 | 1,199.00 | 539.00 | 1,007.00 | 1,171.00 | 1,460.00 | 491.00 | 1,441.00 | 1,452.00 | 1,437.00 | 1,011.00 | -605.00 | -5824.00 | 121.00 | 250.00 | 1,321.00 | -1203.00 | -620.00 | -896.00 | -599.00 | -639.00 | 17.00 | 2,089.00 | 2,371.00 | 2,566.00 | 3,325.00 | 3,184.00 | 3,741.00 | 3,649.00 | 3,969.00 | 3,704.00 | 4,638.00 | 9,780.00 | 4,319.00 |
|
EBIT Margin (QoQ)
|
-1404.00 | 703.00 | 941.00 | -759.00 | 111.00 | 104.00 | 74.00 | 184.00 | 23.00 | -57.00 | -1480.00 | 999.00 | -1016.00 | 893.00 | -514.00 | 868.00 | 238.00 | -126.00 | -16.00 | 253.00 | -30.00 | 7.00 | -260.00 | 178.00 | 194.00 | -121.00 | -14.00 | -75.00 | 73.00 | 60.00 | 22.00 | 156.00 | 161.00 | 144.00 | -1174.00 | 1,336.00 | 402.00 | 163.00 | -985.00 | 1,203.00 | -19.00 | -8.00 | -686.00 | -1438.00 | -5024.00 | 5,823.00 | 115.00 | 997.00 | -2451.00 | 643.00 | -254.00 | 453.00 | 121.00 | 800.00 | 898.00 | 1,618.00 | 597.00 | 922.00 | -1126.00 | 1,760.00 | -111.00 | 312.00 | -950.00 | -505.00 | 117.00 | 362.00 |
|
EBT Margin Growth (1y)
|
| | | 631.00 | 1,931.00 | 770.00 | -460.00 | 751.00 | 403.00 | 574.00 | -1069.00 | -214.00 | -1197.00 | -265.00 | 699.00 | 490.00 | 1,711.00 | 583.00 | 1,048.00 | 341.00 | 5.00 | 177.00 | -115.00 | -198.00 | 60.00 | -165.00 | 154.00 | -198.00 | -316.00 | -34.00 | -63.00 | 228.00 | 208.00 | 210.00 | -1005.00 | 40.00 | 186.00 | 81.00 | -541.00 | -85.00 | -461.00 | -427.00 | 1,116.00 | -1517.00 | -5591.00 | 581.00 | 1,072.00 | 3,179.00 | 5,031.00 | -478.00 | -925.00 | -1523.00 | 771.00 | 166.00 | 20.00 | -29.00 | -235.00 | -102.00 | -1296.00 | -435.00 | 8.00 | -125.00 | 1,454.00 | 167.00 | 214.00 | 439.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,168.00 | 1,137.00 | 1,078.00 | -830.00 | 1,027.00 | 917.00 | 892.00 | 678.00 | 617.00 | 519.00 | 495.00 | 1,632.00 | 633.00 | 1,776.00 | 595.00 | 1,088.00 | -54.00 | -251.00 | -23.00 | -24.00 | -168.00 | -48.00 | 11.00 | -914.00 | 70.00 | 78.00 | 257.00 | -1609.00 | 183.00 | -67.00 | -135.00 | -430.00 | -1562.00 | -5866.00 | 235.00 | 1,647.00 | 1,577.00 | -1021.00 | -324.00 | 1,263.00 | 139.00 | 210.00 | 270.00 | 167.00 | 1,626.00 | 5,566.00 | -414.00 | -2200.00 | -1988.00 | 544.00 | -61.00 | 178.00 | -297.00 | -13.00 | 212.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,999.00 | 2,853.00 | 1,839.00 | 104.00 | 1,170.00 | 982.00 | 903.00 | 717.00 | 222.00 | 263.00 | 295.00 | 1,723.00 | 663.00 | 1,668.00 | 771.00 | 19.00 | 213.00 | 143.00 | 269.00 | -1570.00 | -213.00 | -322.00 | -335.00 | -339.00 | -1532.00 | -5974.00 | 411.00 | 579.00 | 1,845.00 | -627.00 | -32.00 | -282.00 | 94.00 | -64.00 | -76.00 | 743.00 | 24.00 | -486.00 | -260.00 | -13.00 | -325.00 | -17.00 | 43.00 | 325.00 | 1,359.00 | 5,788.00 | -100.00 |
|
EBT Margin (QoQ)
|
-910.00 | 1,034.00 | 1,450.00 | -943.00 | 390.00 | -127.00 | 221.00 | 267.00 | 42.00 | 44.00 | -1422.00 | 1,123.00 | -942.00 | 975.00 | -458.00 | 914.00 | 280.00 | -152.00 | 7.00 | 207.00 | -56.00 | 20.00 | -285.00 | 124.00 | 202.00 | -206.00 | 34.00 | -228.00 | 83.00 | 76.00 | 6.00 | 63.00 | 64.00 | 78.00 | -1210.00 | 1,108.00 | 210.00 | -27.00 | -1832.00 | 1,564.00 | -166.00 | 7.00 | -289.00 | -1069.00 | -4240.00 | 6,179.00 | 202.00 | 1,038.00 | -2389.00 | 671.00 | -245.00 | 439.00 | -94.00 | 66.00 | -391.00 | 389.00 | -300.00 | 199.00 | -1585.00 | 1,251.00 | 143.00 | 66.00 | -6.00 | -36.00 | 189.00 | 291.00 |
|
Enterprise Value Growth (1y)
|
| | | | | 152.88% | -15,082.24% | -67.58% | | -4,588.08% | 12.10% | -4,807.55% | -1,752.40% | 86.07% | 85.02% | 31.48% | -9.09% | 9.02% | -21.59% | -10.86% | -11.53% | -26.24% | 7.76% | 8.62% | 5.86% | 95.24% | 18.32% | 19.42% | 15.04% | -1,541.68% | 15.58% | 15.65% | 17.17% | 100.68% | 100.94% | 100.90% | 100.95% | -31.25% | -41.67% | -40.91% | -42.25% | -20.45% | -30.95% | -30.77% | -39.02% | -2.86% | 6.90% | 11.11% | 132.00% | 11.76% | 0.00% | 16.67% | -37.93% | -7.89% | 22.58% | -14.29% | -27.78% | -22.86% | -5.26% | 13.33% | 50.00% | 48.15% | 22.22% | 35.29% | 23.08% | 20.00% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -240.60% | -161.14% | -179.06% | -131.82% | | -97.36% | 45.70% | -235.48% | -180.65% | 45.71% | 44.82% | 11.46% | -4.63% | 62.03% | 2.88% | 6.54% | 3.74% | 0.42% | 14.00% | 14.68% | 12.82% | 26.10% | 26.13% | 26.12% | 26.13% | 27.59% | 26.09% | 26.09% | 26.09% | 26.07% | 26.07% | 26.07% | 26.06% | -19.01% | -24.49% | -23.11% | -6.52% | -4.77% | -9.63% | -3.54% | -4.24% | 0.00% | 9.43% | 3.57% | 1.32% | -7.40% | 5.11% | 4.26% | -12.39% | 1.72% | 12.38% | 9.54% | 10.06% | 11.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -116.57% | -82.34% | -89.02% | -65.97% | | -18.56% | 34.49% | -95.19% | -78.42% | 34.01% | 35.02% | 13.95% | 4.22% | 14.94% | 14.95% | 14.94% | 14.95% | 14.92% | 14.91% | 14.91% | 14.91% | 14.90% | 14.90% | 14.90% | 14.90% | 15.55% | 14.91% | 14.91% | 14.94% | 14.92% | 14.92% | 14.92% | 14.92% | -11.37% | -12.00% | -14.59% | -18.20% | -9.31% | -3.04% | -2.71% | -1.00% | 2.71% | 8.70% | 11.24% | 13.94% | 7.14% |
|
Enterprise Value (QoQ)
|
| 166.13% | -24.09% | 103.79% | | | -4,597.36% | 100.44% | 70.09% | -13,404.80% | 11.92% | 76.38% | 40.30% | -12.16% | 5.25% | -8.00% | 4.95% | 6.46% | -26.62% | 1.53% | 4.37% | -5.88% | 7.48% | 2.44% | 1.48% | 94.64% | -1,485.99% | 3.77% | -3.88% | -3.55% | 18.44% | 3.85% | -2.01% | 100.85% | 12.50% | -8.33% | 7.58% | -38.03% | -4.55% | -7.14% | 5.13% | -14.63% | -17.14% | -6.90% | -7.41% | 36.00% | -8.82% | -3.23% | 93.33% | -34.48% | -18.42% | 12.90% | 2.86% | -2.78% | 8.57% | -21.05% | -13.33% | 3.85% | 33.33% | -5.56% | 14.71% | 2.56% | 10.00% | 4.55% | 4.35% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | 3,677.00 | 3,901.00 | -2590.00 | -5642.00 | -4036.00 | 3,163.00 | 2,013.00 | 3,122.00 | 5,436.00 | -5403.00 | 1,949.00 | -1173.00 | -4880.00 | -936.00 | 6,027.00 | -3745.00 | 2,525.00 | 2,139.00 | -7569.00 | 3,383.00 | -4387.00 | -457.00 | 2,347.00 | 2,364.00 | 56.00 | -2333.00 | -1231.00 | -1800.00 | 3,341.00 | 273.00 | 2,042.00 | -1082.00 | 3,014.00 | 2,188.00 | -3377.00 | 4,261.00 | -3839.00 | 1,582.00 | -1248.00 | 920.00 | -4874.00 | 2,105.00 | -506.00 | -2611.00 | 3,454.00 | -4394.00 | 2,016.00 | 2,217.00 | -3956.00 | 2,113.00 | 3,182.00 | 206.00 | 5,456.00 | 1,007.00 | -5897.00 | 2,052.00 | 69.00 | -4239.00 | 5,831.00 | -5840.00 | -4351.00 | 702.00 | -1561.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 5,078.00 | 1,661.00 | 1,373.00 | -3693.00 | -3479.00 | -3176.00 | 9,989.00 | -1795.00 | 3,081.00 | -4199.00 | 407.00 | -1534.00 | -6742.00 | 746.00 | 805.00 | 2,003.00 | -1806.00 | -651.00 | -6453.00 | 3,948.00 | -990.00 | -2517.00 | 3,159.00 | -518.00 | 6,411.00 | 129.00 | -2566.00 | 1,379.00 | 2,516.00 | 4,043.00 | -2582.00 | 4,098.00 | -5699.00 | 5,875.00 | -5130.00 | 2,570.00 | -5259.00 | -708.00 | 263.00 | 526.00 | -5377.00 | -177.00 | 4,693.00 | -188.00 | 4,953.00 | -1275.00 | -698.00 | 4,475.00 | 1,569.00 | -1119.00 | 3,117.00 | -3582.00 | 1,174.00 | -2530.00 | -1626.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,723.00 | 2,864.00 | -170.00 | -4054.00 | -5341.00 | -1494.00 | 4,767.00 | 3,952.00 | -1249.00 | -6989.00 | 1,523.00 | -970.00 | -3345.00 | -1313.00 | 1,616.00 | -879.00 | 4,549.00 | 1,810.00 | -7788.00 | 7,126.00 | -1815.00 | 1,253.00 | -1466.00 | 4,663.00 | -2302.00 | 3,815.00 | -4319.00 | -312.00 | 1,095.00 | 1,754.00 | -1072.00 | 3,704.00 | -6202.00 | 3,593.00 | 68.00 | 4,992.00 | -3760.00 | 2,412.00 | -2452.00 | 2,784.00 | 148.00 | -3409.00 | 4,627.00 | -3976.00 | 672.00 | -4812.00 | 3,572.00 |
|
FCF Margin (QoQ)
|
-1156.00 | 1,856.00 | 3,541.00 | -563.00 | -933.00 | -4635.00 | 489.00 | 1,044.00 | 6,265.00 | -5785.00 | 1,597.00 | 3,358.00 | -4573.00 | 1,567.00 | -1525.00 | -349.00 | -630.00 | 8,530.00 | -11296.00 | 5,921.00 | -1015.00 | -1178.00 | -344.00 | -1849.00 | 2,914.00 | 1,626.00 | -327.00 | -4157.00 | 525.00 | 2,728.00 | -896.00 | 983.00 | -2542.00 | 4,497.00 | -4020.00 | 5,080.00 | -3368.00 | -1068.00 | 3,617.00 | -3020.00 | 2,053.00 | -3898.00 | 5,785.00 | -8814.00 | 9,032.00 | -6508.00 | 3,680.00 | -2750.00 | 1,184.00 | -98.00 | 3,881.00 | -8923.00 | 7,252.00 | 972.00 | 904.00 | -3672.00 | 2,803.00 | -5932.00 | 8,853.00 | -5656.00 | -1504.00 | 4,138.00 | -2818.00 | -4167.00 | 3,548.00 | 1,876.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -87.85% | -86.65% | 400.48% | 893.52% | 74.74% | 393.55% | 7.66% | -10.82% | -6.83% | 229.00% | -44.35% | 41.80% | 211.38% | 46.83% | -51.43% | -482.92% | -41.02% | -44.66% | 307.42% | 136.54% | 688.74% | 14.93% | -42.54% | -45.41% | -2.42% | 178.06% | 34.76% | 63.68% | -81.91% | -19.11% | -18.62% | 86.99% | -28.12% | -48.58% | 162.63% | -50.63% | 154.01% | -12.27% | 123.83% | -21.00% | -332.23% | -15.78% | 46.57% | 55.61% | 187.46% | 114.36% | -71.93% | -40.00% | -184.95% | -31.60% | -48.05% | -0.84% | 160.26% | -21.75% | 2,860.79% | -15.19% | 9.70% | 223.41% | -96.38% | 178.88% | -453.69% | -27.93% | 29.89% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -41.73% | 29.43% | 44.20% | 132.47% | 71.79% | 187.81% | -33.73% | -89.85% | 19.61% | 38.78% | 3.27% | 25.66% | 143.77% | -2.26% | 4.37% | -8.59% | 65.58% | 20.93% | 46.66% | 32.51% | 11.67% | 37.25% | -14.27% | 18.66% | -49.75% | 4.97% | 42.28% | 14.75% | -30.87% | -28.54% | 68.50% | -9.99% | -84.11% | -27.58% | 105.01% | -15.34% | 72.79% | 16.56% | -2.72% | -9.65% | -55.02% | 7.29% | -40.21% | -2.54% | 34.77% | 4.69% | 62.82% | -20.39% | -17.50% | 20.07% | -17.72% | 32.86% | -32.73% | 22.18% | 11.68% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.33% | 11.99% | 42.78% | 77.42% | 88.16% | 72.25% | -7.39% | -0.69% | 67.46% | 53.58% | -3.14% | 12.13% | 20.66% | 16.00% | 4.51% | 18.51% | -10.00% | -5.96% | 46.47% | 18.14% | 20.52% | 3.12% | 29.94% | -8.21% | -22.41% | -3.10% | 56.70% | 13.18% | -7.67% | -8.01% | 14.50% | -7.40% | -38.79% | -11.04% | 4.67% | -18.43% | 21.44% | -3.25% | 69.91% | -9.11% | 2.67% | 25.60% | -25.52% | 16.97% | -11.68% | 21.74% | -27.30% |
|
FCF Payout Ratio (QoQ)
|
-72.16% | -58.38% | -63.44% | 186.98% | -69.42% | 1,459.79% | -27.43% | -49.53% | -13.62% | 240.25% | -39.88% | -47.27% | 205.02% | -42.44% | 53.17% | 15.79% | 43.83% | -80.96% | -1,307.51% | 117.84% | 34.94% | 40.19% | 8.30% | 285.00% | -80.34% | -29.92% | 2.90% | 588.15% | -43.97% | -66.04% | 24.99% | -23.93% | 150.52% | -65.83% | 187.19% | -70.76% | 79.19% | 74.53% | -46.02% | 50.46% | -38.11% | 345.29% | -80.95% | -542.28% | 122.44% | 674.94% | -79.77% | 148.58% | -44.99% | 1.46% | -56.76% | -451.96% | 144.30% | -22.95% | -17.46% | 113.91% | -42.48% | 2,815.40% | -97.64% | 176.68% | 69.58% | -67.35% | 82.05% | -450.89% | 134.55% | -41.15% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 60.29% | 146.46% | 41.64% | -9.62% | 40.30% | 11.63% | 42.42% | -14.02% | 20.20% | -5.76% | 29.51% | 75.97% | 55.09% | 121.64% | 37.07% | 52.08% | 7.26% | -11.17% | -1.48% | -14.62% | -16.10% | -6.44% | -21.27% | -6.78% | -21.79% | -23.88% | -8.66% | -15.65% | -2.30% | -11.12% | -16.71% | -38.09% | -24.50% | -23.74% | -27.73% | -45.44% | -29.49% | -30.33% | -23.69% | 46.14% | -12.27% | -172.15% | 303.86% | 385.73% | 659.05% | 783.33% | 64.93% | 25.34% | -3.27% | -24.88% | -74.83% | -85.24% | -88.11% | -80.75% | -59.20% | -42.22% | -23.92% | -9.96% | -7.30% | 22.44% | 12.16% | 12.11% | 16.09% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 39.30% | 37.38% | 37.73% | 10.99% | 37.78% | 32.60% | 36.23% | 32.02% | 25.98% | 22.88% | 20.48% | 31.71% | 11.75% | 22.58% | 2.06% | 6.57% | -11.05% | -14.15% | -10.85% | -12.44% | -13.77% | -14.14% | -15.71% | -21.33% | -16.75% | -19.79% | -18.08% | -34.19% | -19.58% | -22.13% | -22.84% | -20.97% | -22.41% | -33.58% | 30.59% | 57.04% | 67.46% | 50.88% | 71.94% | 107.21% | 86.07% | 54.72% | 18.80% | -3.50% | -4.42% | 44.03% | -44.67% | -52.54% | -55.60% | -49.32% | -54.34% | -52.91% | -53.36% | -42.08% | -23.99% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.08% | 38.55% | 28.68% | 12.17% | 18.67% | 14.15% | 14.42% | 12.86% | 5.58% | 5.73% | 4.69% | 12.43% | 1.30% | 4.50% | -4.16% | -8.76% | -12.29% | -15.58% | -15.67% | -25.68% | -19.35% | -19.58% | -19.87% | -17.24% | -18.62% | -17.71% | 11.12% | 15.13% | 28.21% | 18.42% | 25.06% | 24.62% | 27.95% | 14.50% | -1.56% | -6.45% | -11.59% | -13.06% | -12.19% | -5.37% | -10.24% | -8.48% | -8.71% | -8.66% | -5.72% | 24.55% | -28.85% |
|
Interest Coverage Ratio (QoQ)
|
-16.41% | 48.08% | 79.04% | -27.67% | 28.52% | -14.90% | 14.25% | 12.29% | 2.25% | 8.57% | -31.03% | 56.97% | -19.82% | 49.19% | -6.29% | 38.35% | 14.58% | -7.73% | 3.98% | -2.42% | -5.11% | 2.33% | -9.89% | -4.11% | 5.81% | -13.89% | 6.70% | -19.55% | 2.99% | 3.32% | -1.46% | -6.82% | -6.31% | -3.17% | -26.75% | 13.63% | -5.36% | -8.25% | -44.70% | 46.84% | -6.50% | 0.50% | 5.91% | -11.85% | -176.90% | 662.50% | 27.39% | 37.76% | -30.77% | 35.77% | -3.19% | 6.31% | -46.24% | -54.50% | -43.23% | -14.35% | -12.97% | -3.57% | -19.61% | 12.78% | 2.99% | -0.72% | 6.18% | 3.31% | 2.95% | 2.80% |
|
Net Margin Growth (1y)
|
| | | -363.00 | 1,548.00 | 1,829.00 | -25.00 | 1,409.00 | 456.00 | -710.00 | -774.00 | -242.00 | -1013.00 | -188.00 | 332.00 | 319.00 | 1,152.00 | 293.00 | 880.00 | 255.00 | 24.00 | 79.00 | 21.00 | -126.00 | -61.00 | 110.00 | 1.00 | -157.00 | -133.00 | -212.00 | 30.00 | 161.00 | 104.00 | 132.00 | 2,214.00 | 329.00 | 446.00 | 496.00 | -979.00 | -41.00 | 115.00 | 59.00 | -736.00 | -846.00 | 5,714.00 | 299.00 | 276.00 | 2,219.00 | -6580.00 | -674.00 | -931.00 | -1265.00 | 521.00 | 83.00 | 62.00 | -33.00 | -196.00 | -41.00 | -1054.00 | -444.00 | -41.00 | -179.00 | 1,332.00 | 159.00 | 207.00 | 345.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 805.00 | 990.00 | 931.00 | -467.00 | 1,487.00 | 594.00 | -604.00 | 438.00 | 332.00 | 162.00 | 184.00 | 1,232.00 | 448.00 | 1,114.00 | 482.00 | 902.00 | -28.00 | -171.00 | -23.00 | 53.00 | -121.00 | -90.00 | 30.00 | 2,246.00 | 333.00 | 417.00 | 416.00 | 1,265.00 | 449.00 | 666.00 | 687.00 | 499.00 | -559.00 | 6,276.00 | 853.00 | -1438.00 | 1,332.00 | -751.00 | -316.00 | -1390.00 | 108.00 | -344.00 | -292.00 | -593.00 | 922.00 | -6254.00 | -632.00 | -1923.00 | -1742.00 | 284.00 | -136.00 | 340.00 | -318.00 | -30.00 | 126.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,378.00 | 2,166.00 | 1,303.00 | 434.00 | 1,616.00 | 557.00 | -415.00 | 460.00 | 50.00 | -33.00 | 82.00 | 1,264.00 | 453.00 | 1,085.00 | 403.00 | 3,146.00 | 462.00 | 380.00 | 605.00 | 1,288.00 | 166.00 | 471.00 | 585.00 | 531.00 | -554.00 | 6,247.00 | 774.00 | 806.00 | 1,822.00 | -200.00 | 311.00 | -155.00 | 396.00 | 217.00 | 262.00 | -2307.00 | 34.00 | -425.00 | -274.00 | -2382.00 | -369.00 | -581.00 | -512.00 | -314.00 | 636.00 | -6089.00 | -466.00 |
|
Net Margin (QoQ)
|
-786.00 | 751.00 | 857.00 | -1184.00 | 1,124.00 | 1,031.00 | -996.00 | 250.00 | 171.00 | -135.00 | -1060.00 | 782.00 | -601.00 | 691.00 | -540.00 | 769.00 | 232.00 | -167.00 | 46.00 | 144.00 | 1.00 | -112.00 | -12.00 | -2.00 | 65.00 | 59.00 | -121.00 | -161.00 | 89.00 | -20.00 | 122.00 | -30.00 | 32.00 | 9.00 | 2,203.00 | -1915.00 | 149.00 | 58.00 | 729.00 | -977.00 | 306.00 | 1.00 | -66.00 | -1088.00 | 6,866.00 | -5414.00 | -88.00 | 856.00 | -1933.00 | 492.00 | -345.00 | 521.00 | -147.00 | 54.00 | -366.00 | 427.00 | -310.00 | 209.00 | -1379.00 | 1,036.00 | 93.00 | 71.00 | 131.00 | -137.00 | 141.00 | 209.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 2.00 | | | 7.00 | 5.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | -2.00 | -2.00 | -5.00 | -8.00 | -5.00 | -8.00 | 5.00 | 7.00 | 7.00 | 12.00 | -7.00 | -3.00 | -1.00 | -4.00 | 6.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 6.00 | 6.00 | | | 9.00 | 6.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | 1.00 | 1.00 | -2.00 | -4.00 | -4.00 | -7.00 | 3.00 | 2.00 | -1.00 | 2.00 | -7.00 | -5.00 | 1.00 | 1.00 | 5.00 | 8.00 | 9.00 | 12.00 | 1.00 | 1.00 | 0.00 | -3.00 | 5.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.00 | 8.00 | 8.00 | | | 8.00 | 5.00 | 3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 4.00 | 0.00 | 0.00 | -2.00 | -5.00 | -5.00 | -7.00 | 3.00 | 2.00 | 2.00 | 5.00 | -3.00 | -1.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 5.00 | 7.00 | 9.00 | -1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | 2.00 | 0.00 | | | | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | 10.00 | -1.00 | -1.00 | 3.00 | -8.00 | 3.00 | 2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | 0.00 | | | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | 0.00 | 0.00 | -1.00 | -2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 1.00 | -2.00 | -1.00 | | | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 6.00 | 7.00 | 7.00 | 7.00 | 5.00 | 6.00 | 7.00 | 7.00 | 6.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | -2.00 | -2.00 | | | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 | 8.00 | 9.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | 3.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -7.00 | 9.00 | 2.00 | 22.00 | 25.00 | 14.00 | 11.00 | -1.00 | -10.00 | -1.00 | 4.00 | 3.00 | 12.00 | 4.00 | 9.00 | 3.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 22.00 | 2.00 | 4.00 | 5.00 | -33.00 | 0.00 | -26.00 | -26.00 | -10.00 | -25.00 | 132.00 | 30.00 | 28.00 | 39.00 | -114.00 | -7.00 | -9.00 | -13.00 | 6.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -10.00 | -4.00 | -1.00 | -2.00 | 13.00 | 1.00 | 2.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 21.00 | 7.00 | 22.00 | 17.00 | 25.00 | 27.00 | 17.00 | 24.00 | 5.00 | 2.00 | 3.00 | 13.00 | 5.00 | 12.00 | 6.00 | 9.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 22.00 | 3.00 | 4.00 | 4.00 | -10.00 | 4.00 | -21.00 | -20.00 | -20.00 | -23.00 | 110.00 | 8.00 | -15.00 | 13.00 | -8.00 | -3.00 | 9.00 | 1.00 | 24.00 | 24.00 | 20.00 | 26.00 | -109.00 | -6.00 | -18.00 | -17.00 | 4.00 | -1.00 | 4.00 | -3.00 | 0.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.00 | 20.00 | 27.00 | 27.00 | 26.00 | 26.00 | 19.00 | 24.00 | 3.00 | 1.00 | 3.00 | 13.00 | 6.00 | 12.00 | 5.00 | 32.00 | 5.00 | 4.00 | 6.00 | -10.00 | 2.00 | -22.00 | -21.00 | -20.00 | -23.00 | 110.00 | 7.00 | 8.00 | 18.00 | -2.00 | 2.00 | -2.00 | 3.00 | 2.00 | 2.00 | -22.00 | 0.00 | -3.00 | -2.00 | 0.00 | -4.00 | 22.00 | 22.00 | 23.00 | 23.00 | -108.00 | -5.00 |
|
Return on Sales (QoQ)
|
7.00 | -7.00 | 0.00 | 1.00 | 0.00 | 9.00 | -7.00 | 20.00 | 2.00 | -2.00 | -10.00 | 8.00 | -7.00 | 8.00 | -5.00 | 8.00 | 2.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 22.00 | -19.00 | 1.00 | 1.00 | -16.00 | 13.00 | -24.00 | 1.00 | 1.00 | -2.00 | 133.00 | -102.00 | -1.00 | 9.00 | -20.00 | 5.00 | -3.00 | 5.00 | -1.00 | 0.00 | -3.00 | 3.00 | -2.00 | 2.00 | -14.00 | 10.00 | 1.00 | 0.00 | 2.00 | -2.00 | 2.00 | 2.00 |