|
Net Income (Quarter)
|
0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.33B | | 0.83B | 0.91B | 0.83B | 1.33B | 0.81B | 0.55B | 0.93B | 0.71B | 0.99B | 1.11B | 1.03B | 2.27B | 1.06B | 1.05B | 1.04B | 1.31B | 1.00B | 1.04B | 1.07B | 1.02B | 0.94B | 0.99B | 1.01B | 1.05B | 1.07B | 1.10B | 1.13B | 2.09B | 1.24B | 1.36B | 1.40B | 0.56B | 1.27B | 0.19B | 0.25B | 0.40B | 0.18B | 5.60B | | 1.22B | 1.83B | 1.10B | 1.49B | 1.31B | 1.43B | 1.50B | 1.64B | 1.55B | 1.69B | 1.50B | 1.57B | 0.88B | 1.34B | 1.48B | 1.50B | 1.63B | 1.50B | 1.64B | 1.82B | 2.03B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.03B | 0.02B | 0.01B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.03B | 0.07B | 0.04B | 0.05B | 0.03B | 0.08B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | 0.25B | 0.32B | 0.12B | 0.33B | 0.05B | -0.17B | 0.29B | 0.68B | 0.18B | 0.23B | 0.07B | 0.08B | 0.26B | 0.53B | 0.19B | 0.14B | 0.02B | 0.09B | -0.05B | 0.20B | 0.04B | 0.07B | 0.02B | 0.28B | -0.05B | -0.02B | -0.10B | 0.50B | 0.02B | 0.06B | 0.07B | -0.55B | 0.08B | 0.09B | -0.28B | 0.25B | 0.11B | -0.01B | -0.02B | 0.22B | -0.23B | -2.27B | -0.00B | 0.27B | -0.14B | 0.30B | -0.24B | 0.25B | 0.06B | 0.14B | 0.20B | -0.05B | -0.03B | -0.04B | -0.04B | -0.13B | -0.04B | 0.02B | -0.07B | 0.06B | -0.05B | -0.01B | -0.01B | 0.03B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | -0.64B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.13B | 14.17B | -2.06B | -0.70B | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | -0.26B | -0.33B | -0.09B | -0.07B | 0.08B | 0.31B | -0.14B | 0.48B | 0.01B | 0.07B | -0.11B | -0.07B | -0.04B | 0.12B | -0.47B | 0.25B | 0.08B | 0.19B | 0.01B | -0.24B | 0.27B | 0.13B | 0.17B | 0.14B | -0.12B | 0.07B | 0.21B | 0.66B | 0.16B | 0.28B | 0.34B | 0.43B | 0.28B | 0.70B | -0.02B | 0.72B | 0.15B | 0.35B | 0.07B | 0.13B | 0.06B | 0.00B | 0.26B | -0.19B | 0.34B | -0.09B | 1.29B | -1.20B | -0.22B | 1.37B | 1.13B | 0.72B | 0.32B | 0.13B | -0.30B | 1.84B | 0.07B | 0.28B | 0.23B | -0.34B | 0.07B | 0.08B | 1.35B | 1.14B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | 0.12B | 0.09B | 0.07B | 0.04B | 0.03B | 0.04B | 0.12B | -0.07B | 0.04B | 0.03B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | 0.22B | 0.11B | 0.73B | 0.10B | -0.17B | -0.24B | -0.19B | 0.53B | -0.49B | 1.01B | -0.52B | 1.13B | -0.07B | 0.82B | -0.87B | 0.21B | 0.01B | 0.09B | 0.12B | 0.18B | 0.27B | 0.12B | -0.30B | -0.48B | -0.05B | 0.78B | -0.24B | 0.45B | -1.06B | 0.61B | 0.41B | 1.19B | -1.68B | 0.35B | 0.41B | -0.72B | -0.32B | 0.44B | 0.77B | -0.76B | 0.45B | -0.28B | 0.36B | -0.16B | 0.34B | 0.10B | -0.05B | 0.09B | -0.64B | -0.35B | 0.04B | -0.08B | 0.01B | -0.53B | 0.48B | -0.17B | -0.01B | 0.25B | -0.22B | 0.13B | 0.30B | 0.66B | -0.71B | 0.85B |
|
Cash from Operations (Quarter)
|
| | | | 2.27B | 2.00B | 0.17B | 0.37B | 0.73B | 2.98B | 0.88B | 1.45B | 2.78B | 1.04B | 1.81B | 1.18B | 1.01B | 0.78B | 4.10B | -0.34B | 1.92B | 1.55B | 1.11B | 1.00B | 0.26B | 1.40B | 1.98B | 1.89B | 0.28B | 0.48B | 1.53B | 1.21B | 1.59B | 0.63B | 2.50B | 0.86B | 2.92B | 1.62B | 1.16B | 2.14B | 1.40B | 2.24B | 0.60B | 3.12B | -0.70B | 3.03B | 0.39B | 1.94B | 0.78B | 1.42B | 1.52B | 3.49B | -0.99B | 2.63B | 3.39B | 4.05B | 1.88B | 3.26B | 0.12B | 4.86B | 1.76B | 1.03B | 3.29B | 1.80B | -0.51B | 1.48B | 2.66B | 0.76B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.23B | 0.22B | 0.31B | 0.31B | 0.28B | 0.29B | 0.28B | 0.29B | 0.27B | 0.28B | 0.31B | 0.30B | 0.28B | 0.30B | 0.30B | 0.26B | 0.24B | 0.24B | 0.25B | 0.26B | 0.25B | 0.28B | 0.27B | 0.29B | 0.27B | 0.29B | 0.36B | 0.28B | 0.28B | 0.29B | 0.29B | 0.26B | 0.28B | 0.29B | 0.27B | 0.29B | 0.27B | 0.31B | 0.33B | 0.41B | 0.33B | 0.38B | 0.23B | 0.55B | 0.38B | 0.42B | 0.42B | 0.56B | 0.39B | 0.14B | 0.06B | 0.06B | 0.07B | 0.06B | 0.05B | 0.04B | 0.04B | 0.01B | 0.05B | 0.16B | 0.09B | 0.09B | 0.01B | 0.11B |
|
Change in Inventory (Quarter)
|
| | | | -0.89B | -0.33B | 0.12B | 0.62B | 0.29B | -1.07B | 0.92B | -0.47B | -1.13B | -0.26B | 0.54B | -0.49B | -0.11B | -0.35B | -0.52B | 1.44B | -0.62B | -0.22B | 0.21B | -0.13B | 0.23B | -0.21B | -0.19B | -0.04B | 0.95B | -0.08B | 0.16B | 0.14B | 0.41B | 0.67B | -1.33B | -0.05B | -0.18B | 0.01B | -0.13B | 1.19B | -0.36B | -1.11B | 0.72B | 0.18B | 1.01B | -0.75B | -1.40B | 0.17B | -0.56B | -0.21B | 0.39B | -0.28B | 1.02B | 0.30B | -0.75B | -1.01B | 0.39B | 0.22B | -0.10B | 0.26B | -0.43B | 0.02B | 0.66B | -0.29B | 1.50B | 0.15B | 1.65B | 0.67B |
|
Change in Accured Expenses (Quarter)
|
| | | | -0.91B | 0.50B | 0.97B | -2.14B | -0.41B | 0.99B | 2.93B | -0.18B | -0.06B | 0.07B | 0.56B | -1.26B | -0.84B | -0.44B | -1.31B | -1.40B | 0.36B | 0.03B | -0.05B | -0.16B | 1.04B | -1.23B | 2.47B | -4.07B | 1.08B | 1.09B | 0.02B | -1.54B | -0.88B | 0.52B | 0.37B | -0.71B | 0.71B | 0.85B | 0.63B | -1.90B | 1.80B | -0.98B | 0.02B | -0.70B | 5.38B | -2.21B | -2.12B | -1.30B | 0.24B | -1.03B | 1.12B | 0.41B | 0.97B | 0.52B | 1.09B | -1.99B | -1.14B | 0.65B | 1.80B | -0.80B | -0.26B | -0.67B | 0.37B | -0.81B | -1.61B | -0.78B | 0.31B | 0.48B |
|
Change in Taxes (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.05B | 0.03B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | | 0.00B | 0.28B | 0.03B | 0.00B | 0.06B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.45B | 0.00B | 0.01B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.06B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.82B | 0.01B | 0.00B | 0.01B | 0.04B | | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Change in Net Loans (Quarter)
|
| | | | -3.25B | -2.54B | -2.46B | 0.39B | -0.46B | 1.85B | 4.34B | 4.50B | 3.35B | 4.86B | 1.70B | 4.42B | 0.97B | 3.52B | 2.72B | 3.58B | 3.32B | 3.52B | 0.37B | 4.94B | 0.17B | 0.84B | 0.48B | 2.47B | 1.53B | 2.13B | 1.79B | 0.49B | 2.36B | 4.72B | 3.53B | -0.12B | 1.61B | 1.86B | 0.65B | 3.21B | 6.08B | 5.08B | 0.81B | 2.98B | | | -9.56B | -6.95B | -5.04B | -4.70B | -4.26B | -1.61B | 5.63B | 16.30B | 9.10B | 10.71B | 0.59B | -3.89B | -2.92B | -6.21B | -1.67B | 1.46B | -0.38B | -4.47B | 2.39B | 7.42B | 0.17B | 4.75B |
|
Acquisitions (Quarter)
|
| | | | | | -2.32B | 0.28B | | | | -0.17B | 3.33B | -0.04B | | 0.84B | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | 0.26B | -0.07B | 1.67B | 21.49B | 0.25B | 0.98B | 3.06B | -3.85B | 1.99B | -4.53B | 9.14B | 2.59B | 2.44B | 1.37B | -2.00B | -9.96B | -2.74B | -2.00B | 4.96B | 6.69B | -0.04B | -2.15B | 5.53B | -2.86B | 0.25B | 4.65B | -4.24B | 2.81B | 2.79B | -3.14B | 4.54B | -1.24B | 4.46B | -3.21B | 0.66B | 0.53B | 0.84B | 3.96B | 0.41B | 6.77B | 3.43B | -30.25B | -20.73B | 78.45B | 5.56B | 20.48B | -3.03B | -22.88B | -0.48B | -0.44B | 34.89B | -28.86B | -6.58B | 6.81B | 5.29B | -4.95B | -0.00B | 0.17B | -0.77B | 16.32B | 1.67B | 1.72B | 2.25B | -5.19B |
|
Cash from Investing Activities (Quarter)
|
| | | | 5.62B | 3.66B | 1.17B | -4.71B | 5.11B | -1.88B | -6.96B | -2.82B | -7.11B | -4.13B | -0.39B | -5.63B | 3.38B | -4.02B | -7.19B | -11.11B | -2.98B | -3.30B | -8.27B | -10.35B | -3.89B | -4.60B | -5.05B | -2.73B | -0.91B | 0.82B | -7.51B | 0.30B | -5.62B | 0.85B | -4.74B | -5.39B | -1.25B | -1.21B | 0.81B | -2.31B | -6.02B | -11.46B | -3.24B | -4.26B | -23.38B | -17.86B | -3.14B | -6.74B | -6.07B | 9.02B | 3.31B | -9.06B | 12.71B | -1.69B | -21.69B | -49.69B | -5.71B | 13.25B | 4.91B | -2.35B | 3.44B | -10.03B | -3.78B | 7.13B | -0.98B | -11.71B | -0.82B | -2.11B |
|
Other financing activities (Quarter)
|
| | | | | | | -0.00B | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.02B | 0.02B | -0.01B | 0.01B | 0.02B | 0.01B | 0.01B | -0.00B | | | | | 1.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | 1.30B | 0.92B | 0.87B | -2.69B | 2.20B | 2.43B | -4.36B | 0.18B | 0.11B | 0.44B | 0.18B | 0.27B | 1.00B | -0.25B | 0.74B | 0.50B | 0.34B | 0.41B | | | | | | | | | | | | | | | | | -1.26B | 0.26B | | | -5.47B | 3.40B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | 1.76B | 0.56B | 1.00B | 1.06B | 1.02B | -0.00B | 0.01B | 0.05B | 3.98B | 0.52B | 4.50B | 1.50B | 3.95B | -2.53B | 8.53B | 3.00B | 3.00B | -0.80B | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 5.90B | | | | | | | | | | | 0.05B | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | -1.15B | 1.09B | -0.40B | -1.09B | -0.06B | -0.33B | -0.85B | 10.80B | 1.50B | -0.66B | 14.49B | -15.33B | 0.67B | -0.83B | 10.53B | -10.16B | -0.63B | 0.13B | 7.23B | -7.51B | -1.31B | 2.70B | 0.00B | -3.13B | 0.13B | 0.40B | -1.07B | 0.81B | 0.01B | 0.43B | 0.39B | -0.37B | 0.09B | -0.19B | -0.01B | 0.50B | 2.23B | -2.35B | 0.04B | -0.42B | 1.04B | -6.93B | 0.02B | 5.99B | 0.17B | -0.09B | 0.09B | -0.21B | 0.47B | -0.48B | 0.87B | -0.23B | -0.07B | 0.04B | 0.27B | -0.78B | -0.17B | -0.01B | 0.07B | 0.04B | 0.42B | -0.46B | 0.81B | -1.15B |
|
Shares Issued (Quarter)
|
| | | | 3.41B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.04B | 0.07B | 0.04B | 0.04B | 0.01B | 0.03B | 0.10B | 0.06B | 0.05B | 0.13B | 0.05B | 0.02B | 0.05B | 0.06B | 0.05B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.09B | 0.06B | 0.01B | 0.03B | 0.04B | 0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B |
|
Shares Repurchased (Quarter)
|
| | | | 0.07B | 0.05B | 0.06B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.11B | 0.06B | 0.02B | 0.00B | | 0.00B | 0.04B | 0.25B | 0.34B | 0.54B | 0.46B | 0.56B | 0.58B | 0.55B | 0.55B | 0.50B | 0.51B | 0.50B | 0.69B | 0.69B | 0.55B | 0.52B | 0.84B | 0.80B | 0.50B | 0.73B | 0.83B | 0.79B | 1.01B | 0.95B | 1.52B | 0.00B | 0.08B | 0.02B | 0.07B | 0.00B | 0.37B | 0.64B | 1.28B | 0.80B | 1.00B | 0.65B | 0.46B | 0.13B | 0.01B | 0.05B | 0.22B | 0.11B | 0.13B | 0.22B | 0.26B | 0.34B | 0.33B | 0.41B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | 0.44B | 0.53B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | 1.24B | | 1.48B | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | 0.09B | 0.01B | 0.05B | -0.01B | 0.00B | 0.23B | -0.20B | 0.02B | 0.04B | 0.03B | 0.06B | 0.05B | 0.07B | 0.38B | 0.23B | -0.44B | 0.07B | 0.05B | 0.63B | -0.52B | 0.25B | -0.14B | 0.06B | 0.86B | 0.26B | 0.26B | -0.35B | 0.89B | 0.27B | 0.27B | -0.36B | 1.08B | 0.36B | -0.24B | 0.06B | 1.42B | 0.06B | 0.06B | 0.06B | 1.71B | 0.06B | 0.93B | 0.49B | 0.49B | 0.49B | 0.49B | -0.82B | 1.89B | 0.53B | -0.41B | 0.07B | 0.12B | 0.61B | 0.61B | -0.91B | 2.16B | 0.08B | 0.10B | 1.72B | 0.64B | 0.07B | 1.21B | -1.06B | 2.41B |
|
Cash from Financing Activities (Quarter)
|
| | | | -8.61B | -5.66B | -1.17B | 3.91B | -5.75B | -0.62B | 6.19B | 1.50B | 4.39B | 3.07B | -1.27B | 5.38B | -5.66B | 3.34B | 3.94B | 10.58B | 1.75B | 1.92B | 6.43B | 9.54B | 3.42B | 3.46B | 2.50B | 1.06B | 0.43B | -0.97B | 6.32B | -1.15B | 4.15B | -1.45B | 1.94B | 5.04B | -2.27B | 0.37B | -2.15B | 0.54B | 4.08B | 9.57B | 2.89B | 0.54B | 26.51B | 13.68B | 3.04B | 5.20B | 5.73B | -9.17B | -4.72B | 4.72B | -12.15B | 0.07B | 16.26B | -0.80B | 2.73B | -5.32B | -2.69B | 1.42B | 3.62B | -11.27B | 2.40B | -3.87B | -6.36B | 2.22B | 6.64B | 2.19B |
|
Change in Cash (Quarter)
|
| | | | -0.72B | -0.01B | 0.17B | -0.43B | 0.09B | 0.48B | 0.12B | 0.12B | 0.06B | -0.03B | 0.15B | 0.94B | -1.27B | 0.10B | 0.86B | -0.86B | 0.68B | 0.17B | -0.73B | 0.20B | -0.21B | 0.26B | -0.58B | 0.23B | -0.20B | 0.34B | 0.34B | 0.35B | 0.12B | 0.04B | -0.30B | 0.51B | -0.60B | 0.78B | -0.18B | 0.36B | -0.55B | 0.35B | 0.02B | -0.38B | 2.43B | -1.16B | -11.95B | 12.63B | 0.44B | 1.27B | 0.12B | -0.84B | -0.43B | 1.01B | -2.03B | -46.44B | -1.10B | 11.19B | 2.33B | 3.94B | 8.82B | -20.26B | 1.91B | 5.07B | -7.85B | -8.01B | 8.48B | 0.84B |
|
Free Cash Flow (Quarter)
|
| | | | 2.27B | 2.00B | 0.17B | 0.37B | 0.73B | 2.98B | 0.88B | 1.45B | 2.78B | 1.04B | 1.81B | 1.18B | 1.01B | 0.78B | 4.10B | -0.34B | 1.92B | 1.55B | 1.11B | 1.00B | 0.26B | 1.40B | 1.98B | 1.89B | 0.28B | 0.48B | 1.53B | 1.21B | 1.59B | 0.63B | 2.50B | 0.86B | 2.92B | 1.62B | 1.16B | 2.14B | 1.40B | 2.24B | 0.60B | 3.12B | -0.70B | 3.03B | 0.39B | 1.94B | 0.78B | 1.42B | 1.52B | 3.49B | -0.99B | 2.63B | 3.39B | 4.05B | 1.88B | 3.26B | 0.12B | 4.86B | 1.76B | 1.03B | 3.29B | 1.80B | -0.51B | 1.48B | 2.66B | 0.76B |
|
Net Cash Flow (Quarter)
|
| | | | -0.72B | -0.01B | 0.17B | -0.43B | 0.09B | 0.48B | 0.12B | 0.12B | 0.06B | -0.03B | 0.15B | 0.94B | -1.27B | 0.10B | 0.86B | -0.86B | 0.68B | 0.17B | -0.73B | 0.20B | -0.21B | 0.26B | -0.58B | 0.23B | -0.20B | 0.34B | 0.34B | 0.35B | 0.12B | 0.04B | -0.30B | 0.51B | -0.60B | 0.78B | -0.18B | 0.36B | -0.55B | 0.35B | 0.26B | -0.61B | 2.43B | -1.16B | 0.29B | 0.39B | 0.44B | 1.27B | 0.12B | -0.84B | -0.43B | 1.01B | -2.03B | -46.44B | -1.10B | 11.19B | 2.33B | 3.94B | 8.82B | -20.26B | 1.91B | 5.07B | -7.85B | -8.01B | 8.48B | 0.84B |