|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.00M | -229.00M | -362.00M | -172.00M | -10.00M | 241.00M | 380.00M | 229.00M | 189.00M | 153.00M | 221.00M | 147.00M | 204.00M | 235.00M | 155.00M | 260.00M | 171.00M | 136.00M | 93.00M | 188.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,667.00M | 5,197.00M | 5,127.00M | 4,692.00M | 5,116.00M | 5,549.00M | 5,763.00M | 5,603.00M | 5,293.00M | 5,233.00M | 5,361.00M | 5,145.00M | 5,411.00M | 5,432.00M | 5,567.00M | 5,452.00M | 5,661.00M | 5,915.00M | 6,071.00M | 6,165.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,160.00M | 2,437.00M | 2,414.00M | 2,293.00M | 2,504.00M | 3,138.00M | 3,860.00M | 4,258.00M | 4,523.00M | 4,643.00M | 4,875.00M | 4,819.00M | 4,842.00M | 4,954.00M | 4,731.00M | 4,472.00M | 4,609.00M | 4,751.00M | 4,640.00M | 4,792.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.00M | 460.00M | 484.00M | 544.00M | 631.00M | 715.00M | 836.00M | 885.00M | 883.00M | 892.00M | 885.00M | 883.00M | 1,001.00M | 1,097.00M | 1,142.00M | 1,124.00M | 1,151.00M | 1,211.00M | 1,188.00M | 1,202.00M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.00M | 78.00M | 77.00M | 77.00M | 146.00M | 279.00M | 413.00M | 516.00M | 538.00M | 668.00M | 742.00M | 798.00M | 725.00M | 771.00M | 621.00M | 534.00M | 510.00M | 565.00M | 552.00M | 450.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,701.00M | 2,975.00M | 2,975.00M | 2,914.00M | 3,281.00M | 4,132.00M | 5,109.00M | 5,659.00M | 5,944.00M | 6,203.00M | 6,502.00M | 6,500.00M | 6,568.00M | 6,822.00M | 6,494.00M | 6,130.00M | 6,270.00M | 6,527.00M | 6,380.00M | 6,444.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 29.00M | 27.00M | 27.00M | 88.00M | 340.00M | 812.00M | 1,291.00M | 1,531.00M | 1,792.00M | 1,995.00M | 2,077.00M | 2,084.00M | 2,230.00M | 2,010.00M | 1,808.00M | 1,845.00M | 1,980.00M | 1,864.00M | 1,735.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.00M | 90.00M | 86.00M | 83.00M | 142.00M | 317.00M | 613.00M | 783.00M | 903.00M | 993.00M | 1,104.00M | 1,159.00M | 1,182.00M | 1,182.00M | 961.00M | 846.00M | 870.00M | 899.00M | 785.00M | 748.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.00M | 348.00M | 187.00M | 4,770.00M | 3,267.00M | 5,027.00M | 1,175.00M | 3,988.00M | 4,444.00M | 5,579.00M | 3,178.00M | 4,184.00M | 3,910.00M | 3,412.00M | 3,138.00M | 3,078.00M | 3,039.00M | 2,879.00M | 2,906.00M | 2,534.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,581.00M | 2,856.00M | 2,862.00M | 2,804.00M | 3,051.00M | 3,475.00M | 3,684.00M | 3,585.00M | 3,510.00M | 3,418.00M | 3,403.00M | 3,264.00M | 3,302.00M | 3,410.00M | 3,523.00M | 3,476.00M | 3,555.00M | 3,648.00M | 3,731.00M | 3,961.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.00M | 348.00M | 360.00M | 364.00M | 364.00M | 383.00M | 374.00M | 391.00M | 391.00M | 404.00M | 411.00M | 420.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.00M | 206.00M | 224.00M | 251.00M | 195.00M | 222.00M | 466.00M | 282.00M | 298.00M | 315.00M | 314.00M | 305.00M | 304.00M | 320.00M | 330.00M | 316.00M | 317.00M | 335.00M | 342.00M | 340.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 74.00M | -211.00M | 11.00M | -15.00M | | -3.00M | 1.00M | 213.00M | 168.00M | 2.00M | 259.00M | -499.00M | 371.00M | -2.00M | 306.00M | | | -11.00M | 463.00M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.00M | 615.00M | 946.00M | 543.00M | 593.00M | 136.00M | 642.00M | 537.00M | 129.00M | 94.00M | 138.00M | 135.00M | 332.00M | 69.00M | 175.00M | 137.00M | 212.00M | 198.00M | 217.00M | 125.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 793.00M | 895.00M | 959.00M | 805.00M | 773.00M | 797.00M | 5,731.00M | 820.00M | 824.00M | 788.00M | 1,958.00M | 1,881.00M | 890.00M | 774.00M | -2633.00M | 783.00M | 2,106.00M | 747.00M | -3243.00M | 2,204.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,640.00M | 1,986.00M | 2,038.00M | 1,717.00M | 1,779.00M | 1,805.00M | 1,943.00M | 1,826.00M | 1,846.00M | 1,773.00M | 1,983.00M | 1,794.00M | 1,782.00M | 1,869.00M | 1,857.00M | 1,890.00M | 1,889.00M | 1,970.00M | 2,033.00M | 2,106.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.00M | 248.00M | 260.00M | 258.00M | 246.00M | 241.00M | 247.00M | 251.00M | 244.00M | 244.00M | 243.00M | 244.00M | 236.00M | 234.00M | 240.00M | 245.00M | 235.00M | 235.00M | 247.00M | 262.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,833.00M | 3,339.00M | 3,531.00M | 2,914.00M | 2,998.00M | 3,039.00M | 3,227.00M | 3,070.00M | 3,128.00M | 3,001.00M | 3,831.00M | 3,090.00M | 3,121.00M | 3,093.00M | 3,266.00M | 3,142.00M | 3,148.00M | 3,226.00M | 3,356.00M | 3,506.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,050.00M | 3,587.00M | 3,791.00M | 3,172.00M | 3,244.00M | 3,280.00M | 3,474.00M | 3,321.00M | 3,372.00M | 3,245.00M | 4,074.00M | 3,334.00M | 3,357.00M | 3,327.00M | 3,506.00M | 3,387.00M | 3,383.00M | 3,461.00M | 3,603.00M | 3,768.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,614.00M | 2,161.00M | 1,850.00M | 6,498.00M | 5,103.00M | 7,055.00M | 3,056.00M | 6,035.00M | 6,219.00M | 7,438.00M | 4,233.00M | 5,840.00M | 5,729.00M | 5,274.00M | 5,043.00M | 4,924.00M | 5,063.00M | 5,166.00M | 5,235.00M | 4,721.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,315.00M | 1,813.00M | 1,663.00M | 1,728.00M | 1,836.00M | 2,028.00M | 1,881.00M | 2,047.00M | 1,775.00M | 1,859.00M | 1,055.00M | 1,656.00M | 1,819.00M | 1,862.00M | 1,905.00M | 1,846.00M | 2,024.00M | 2,287.00M | 2,329.00M | 2,187.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.00M | 323.00M | 357.00M | 299.00M | 340.00M | 388.00M | 333.00M | 353.00M | 275.00M | 289.00M | 172.00M | 312.00M | 342.00M | 357.00M | 278.00M | 347.00M | 381.00M | 465.00M | 296.00M | 415.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,103.00M | 1,490.00M | 1,344.00M | 1,408.00M | 1,481.00M | 1,640.00M | 1,548.00M | 1,677.00M | 1,483.00M | 1,570.00M | 933.00M | 1,344.00M | 1,477.00M | 1,505.00M | 1,627.00M | 1,499.00M | 1,643.00M | 1,822.00M | 2,033.00M | 1,772.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 16.00M | 13.00M | 21.00M | 15.00M | 16.00M | 20.00M | 17.00M | 17.00M | 16.00M | 19.00M | 14.00M | 18.00M | 15.00M | 17.00M | 18.00M | 16.00M | 14.00M | 13.00M | 12.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,103.00M | 1,490.00M | 1,306.00M | 1,429.00M | 1,496.00M | 1,640.00M | 1,548.00M | 1,694.00M | 1,500.00M | 1,570.00M | 883.00M | 1,344.00M | 1,477.00M | 1,505.00M | 1,627.00M | 1,499.00M | 1,643.00M | 1,822.00M | 2,033.00M | 1,772.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,103.00M | 1,490.00M | 1,306.00M | 1,429.00M | 1,496.00M | 1,640.00M | 1,548.00M | 1,694.00M | 1,500.00M | 1,570.00M | 883.00M | 1,344.00M | 1,477.00M | 1,505.00M | 1,627.00M | 1,499.00M | 1,643.00M | 1,822.00M | 2,033.00M | 1,772.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,103.00M | 1,490.00M | 1,306.00M | 1,429.00M | 1,496.00M | 1,640.00M | 1,548.00M | 1,694.00M | 1,500.00M | 1,570.00M | 883.00M | 1,344.00M | 1,477.00M | 1,505.00M | 1,627.00M | 1,499.00M | 1,643.00M | 1,822.00M | 2,033.00M | 1,772.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | 1.00M | -157.00M | 45.00M | 71.00M | 1.00M | 297.00M | 2.00M | 127.00M | 2.00M | 118.00M | 81.00M | 95.00M | 82.00M | 94.00M | 71.00M | 83.00M | 71.00M | 83.00M | 73.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,042.00M | 1,416.00M | 1,220.00M | 1,361.00M | 1,409.00M | 1,558.00M | 1,407.00M | 1,607.00M | 1,354.00M | 1,448.00M | 744.00M | 1,247.00M | 1,362.00M | 1,406.00M | 1,514.00M | 1,408.00M | 1,542.00M | 1,735.00M | 1,934.00M | 1,686.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44 | 3.32 | 2.86 | 3.24 | 3.40 | 3.80 | 3.42 | 4.01 | 3.38 | 3.62 | 1.86 | 3.12 | 3.41 | 3.52 | 3.79 | 3.54 | 3.88 | 4.38 | 4.88 | 4.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44 | 3.32 | 2.86 | 3.24 | 3.40 | 3.80 | 3.42 | 4.00 | 3.38 | 3.62 | 1.86 | 3.12 | 3.41 | 3.52 | 3.79 | 3.54 | 3.88 | 4.38 | 4.88 | 4.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.00M | 426.00M | 426.00M | 420.00M | 414.00M | 410.00M | 412.00M | 401.00M | 401.00M | 400.00M | 401.00M | 400.00M | 400.00M | 399.00M | 399.00M | 398.00M | 397.00M | 396.00M | 396.00M | 405.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.00M | 426.00M | 426.00M | 420.00M | 414.00M | 410.00M | 412.00M | 402.00M | 401.00M | 400.00M | 401.00M | 400.00M | 400.00M | 400.00M | 400.00M | 398.00M | 397.00M | 396.00M | 396.00M | 405.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,614.00M | 2,161.00M | 1,850.00M | 6,498.00M | 5,103.00M | 7,055.00M | 3,056.00M | 6,035.00M | 6,219.00M | 7,438.00M | 4,233.00M | 5,840.00M | 5,729.00M | 5,274.00M | 5,043.00M | 4,924.00M | 5,063.00M | 5,166.00M | 5,235.00M | 4,721.00M |