|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -551.00M | 302.00M | -203.00M | -327.00M | -208.00M | 36.00M | 241.00M | 408.00M | 235.00M | 146.00M | 129.00M | 232.00M | 155.00M | 235.00M | 243.00M | 156.00M | 260.00M | 254.00M | 167.00M | 139.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,220.00M | 4,667.00M | 5,197.00M | 5,127.00M | 4,692.00M | 5,116.00M | 5,549.00M | 5,763.00M | 5,603.00M | 5,293.00M | 5,233.00M | 5,361.00M | 5,145.00M | 5,411.00M | 5,432.00M | 5,567.00M | 5,452.00M | 5,661.00M | 5,915.00M | 6,071.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,996.00M | 2,160.00M | 2,437.00M | 2,414.00M | 2,293.00M | 2,504.00M | 3,138.00M | 3,860.00M | 4,258.00M | 4,523.00M | 4,643.00M | 4,875.00M | 4,819.00M | 4,842.00M | 4,954.00M | 4,731.00M | 4,472.00M | 4,609.00M | 4,751.00M | 4,640.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.00M | 793.00M | 895.00M | 959.00M | 805.00M | 773.00M | 797.00M | 351.00M | 885.00M | 883.00M | 892.00M | 1,113.00M | 883.00M | 890.00M | 774.00M | 1,142.00M | 1,124.00M | 1,151.00M | 1,211.00M | 1,188.00M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 72.00M | 78.00M | 77.00M | 77.00M | 146.00M | 279.00M | 413.00M | 516.00M | 538.00M | 668.00M | 742.00M | 798.00M | 725.00M | 771.00M | 621.00M | 534.00M | 510.00M | 565.00M | 552.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,483.00M | 2,701.00M | 2,975.00M | 2,975.00M | 2,914.00M | 3,281.00M | 4,132.00M | 5,109.00M | 5,659.00M | 5,944.00M | 6,203.00M | 6,502.00M | 6,500.00M | 6,568.00M | 6,822.00M | 6,494.00M | 6,130.00M | 6,270.00M | 6,527.00M | 6,380.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 30.00M | 29.00M | 27.00M | 27.00M | 88.00M | 340.00M | 812.00M | 1,291.00M | 1,531.00M | 1,792.00M | 1,995.00M | 2,077.00M | 2,084.00M | 2,230.00M | 2,010.00M | 1,808.00M | 1,845.00M | 1,980.00M | 1,864.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.00M | 90.00M | 90.00M | 86.00M | 83.00M | 142.00M | 317.00M | 613.00M | 783.00M | 903.00M | 993.00M | 1,104.00M | 1,159.00M | 1,182.00M | 1,182.00M | 961.00M | 846.00M | 870.00M | 899.00M | 785.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.00M | 120.00M | 119.00M | 113.00M | 110.00M | 230.00M | 657.00M | 1,425.00M | 2,074.00M | 2,434.00M | 2,785.00M | 3,099.00M | 3,236.00M | 3,266.00M | 3,412.00M | 2,971.00M | 2,654.00M | 2,715.00M | 2,879.00M | 2,649.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,348.00M | 2,581.00M | 2,856.00M | 2,862.00M | 2,804.00M | 3,051.00M | 3,475.00M | 3,684.00M | 3,585.00M | 3,510.00M | 3,418.00M | 3,403.00M | 3,264.00M | 3,302.00M | 3,410.00M | 3,523.00M | 3,476.00M | 3,555.00M | 3,648.00M | 3,731.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.00M | 146.00M | 155.00M | 161.00M | 148.00M | 172.00M | 169.00M | 955.00M | 160.00M | 348.00M | 169.00M | 360.00M | 158.00M | 364.00M | 383.00M | 374.00M | 391.00M | 391.00M | 404.00M | 411.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.00M | 315.00M | 314.00M | 305.00M | 6.00M | 4.00M | -914.00M | 307.00M | 143.00M | 4.00M | 486.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 10.00M | 15.00M | 14.00M | -4.00M | | | -3.00M | 1.00M | 213.00M | 168.00M | | | 272.00M | 1.00M | -2.00M | 306.00M | | | -7.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.00M | 201.00M | 149.00M | 147.00M | 131.00M | 181.00M | 122.00M | 134.00M | 128.00M | 161.00M | 148.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.00M | 74.00M | 103.00M | 97.00M | 251.00M | 95.00M | 222.00M | 703.00M | 282.00M | 129.00M | 94.00M | 138.00M | 135.00M | 332.00M | 69.00M | 175.00M | 137.00M | 212.00M | 198.00M | 217.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,872.00M | 2,086.00M | 2,341.00M | 2,265.00M | 1,888.00M | 2,065.00M | 2,074.00M | 2,079.00M | 2,018.00M | 1,783.00M | 1,815.00M | 1,958.00M | 1,881.00M | 2,109.00M | 2,022.00M | 2,044.00M | 1,976.00M | 2,106.00M | 2,267.00M | 2,340.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.00M | 326.00M | 355.00M | 437.00M | 331.00M | 351.00M | 344.00M | 369.00M | 350.00M | 349.00M | 347.00M | 365.00M | 341.00M | 356.00M | 357.00M | 473.00M | 384.00M | 394.00M | 416.00M | 412.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,477.00M | 1,640.00M | 1,986.00M | 2,038.00M | 1,717.00M | 1,779.00M | 1,805.00M | 1,943.00M | 1,826.00M | 1,846.00M | 1,773.00M | 1,983.00M | 1,794.00M | 1,782.00M | 1,869.00M | 1,857.00M | 1,890.00M | 1,889.00M | 1,970.00M | 2,033.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.00M | 217.00M | 248.00M | 260.00M | 258.00M | 246.00M | 241.00M | 247.00M | 251.00M | 244.00M | 244.00M | 243.00M | 244.00M | 236.00M | 234.00M | 240.00M | 245.00M | 235.00M | 235.00M | 247.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,066.00M | 2,507.00M | 2,984.00M | 3,094.00M | 2,583.00M | 2,647.00M | 2,695.00M | 2,858.00M | 2,720.00M | 2,779.00M | 2,654.00M | 3,466.00M | 2,749.00M | 2,765.00M | 2,736.00M | 2,793.00M | 2,758.00M | 2,754.00M | 2,810.00M | 2,944.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,574.00M | 3,050.00M | 3,587.00M | 3,791.00M | 3,172.00M | 3,244.00M | 3,280.00M | 3,474.00M | 3,321.00M | 3,372.00M | 3,245.00M | 4,074.00M | 3,334.00M | 3,357.00M | 3,327.00M | 3,506.00M | 3,387.00M | 3,383.00M | 3,461.00M | 3,603.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,332.00M | 1,435.00M | 1,932.00M | 1,776.00M | 1,838.00M | 2,066.00M | 2,685.00M | 3,306.00M | 4,121.00M | 4,209.00M | 4,644.00M | 4,154.00M | 4,892.00M | 5,085.00M | 5,274.00M | 4,876.00M | 4,500.00M | 4,739.00M | 5,166.00M | 4,978.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,510.00M | 3,418.00M | | | 3,302.00M | 3,410.00M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,197.00M | 1,315.00M | 1,813.00M | 1,663.00M | 1,728.00M | 1,836.00M | 2,028.00M | 1,881.00M | 2,047.00M | 1,775.00M | 1,859.00M | 1,055.00M | 1,656.00M | 1,819.00M | 1,862.00M | 1,905.00M | 1,846.00M | 2,024.00M | 2,287.00M | 2,329.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.00M | 212.00M | 323.00M | 357.00M | 299.00M | 340.00M | 388.00M | 333.00M | 353.00M | 275.00M | 289.00M | 172.00M | 312.00M | 342.00M | 357.00M | 278.00M | 347.00M | 381.00M | 465.00M | 296.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,826.00M | 1,091.00M | 1,474.00M | 1,293.00M | 1,408.00M | 1,481.00M | 1,624.00M | 1,548.00M | 1,677.00M | 1,483.00M | 1,570.00M | 883.00M | 1,344.00M | 1,477.00M | 1,505.00M | 1,627.00M | 1,499.00M | 1,643.00M | 1,822.00M | 2,033.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 12.00M | 16.00M | 13.00M | 21.00M | 15.00M | 16.00M | 20.00M | 17.00M | 17.00M | 16.00M | 19.00M | 14.00M | 18.00M | 15.00M | 17.00M | 18.00M | 16.00M | 14.00M | 13.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,826.00M | 1,103.00M | 1,490.00M | 1,306.00M | 1,429.00M | 1,496.00M | 1,640.00M | 1,548.00M | 1,694.00M | 1,500.00M | 1,570.00M | 883.00M | 1,344.00M | 1,477.00M | 1,505.00M | 1,627.00M | 1,499.00M | 1,643.00M | 1,822.00M | 2,033.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,826.00M | 1,103.00M | 1,490.00M | 1,306.00M | 1,429.00M | 1,496.00M | 1,640.00M | 1,548.00M | 1,694.00M | 1,500.00M | 1,570.00M | 883.00M | 1,344.00M | 1,477.00M | 1,505.00M | 1,627.00M | 1,499.00M | 1,643.00M | 1,822.00M | 2,033.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,826.00M | 1,103.00M | 1,490.00M | 1,306.00M | 1,429.00M | 1,496.00M | 1,640.00M | 1,548.00M | 1,694.00M | 1,500.00M | 1,570.00M | 883.00M | 1,344.00M | 1,477.00M | 1,505.00M | 1,627.00M | 1,499.00M | 1,643.00M | 1,822.00M | 2,033.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.00M | 48.00M | 57.00M | 2.00M | 2.00M | 71.00M | 65.00M | 120.00M | 68.00M | 127.00M | 104.00M | 118.00M | 81.00M | 95.00M | 82.00M | 94.00M | 71.00M | 83.00M | 71.00M | 83.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,758.00M | 1,042.00M | 1,416.00M | 1,220.00M | 1,361.00M | 1,409.00M | 1,558.00M | 1,407.00M | 1,607.00M | 1,354.00M | 1,448.00M | 744.00M | 1,247.00M | 1,362.00M | 1,406.00M | 1,514.00M | 1,408.00M | 1,542.00M | 1,735.00M | 1,934.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11 | 2.43 | 3.31 | 2.87 | 3.23 | 3.39 | 3.78 | 3.47 | 3.98 | 3.36 | 3.60 | 1.85 | 3.10 | 3.39 | 3.50 | 3.77 | 3.52 | 3.86 | 4.36 | 4.87 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10 | 2.43 | 3.30 | 2.87 | 3.23 | 3.39 | 3.78 | 3.46 | 3.98 | 3.36 | 3.60 | 1.85 | 3.10 | 3.39 | 3.49 | 3.76 | 3.51 | 3.85 | 4.35 | 4.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 426.00M | 427.00M | 426.00M | 426.00M | 420.00M | 417.00M | 410.00M | 412.00M | 401.00M | 401.00M | 401.00M | 401.00M | 400.00M | 400.00M | 399.00M | 399.00M | 398.00M | 398.00M | 396.00M | 396.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 426.00M | 427.00M | 427.00M | 426.00M | 420.00M | 414.00M | 415.00M | 412.00M | 402.00M | 401.00M | 401.00M | 401.00M | 400.00M | 400.00M | 400.00M | 400.00M | 398.00M | 398.00M | 397.00M | 396.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,625.00M | 1,761.00M | 2,287.00M | 2,213.00M | 2,169.00M | 2,417.00M | 3,029.00M | 3,675.00M | 4,471.00M | 4,558.00M | 4,991.00M | 4,519.00M | 5,233.00M | 5,441.00M | 5,631.00M | 5,349.00M | 4,884.00M | 5,133.00M | 5,582.00M | 5,390.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89% | 16.12% | 17.82% | 21.47% | 17.30% | 18.52% | 19.13% | 17.70% | 17.24% | 15.49% | 15.55% | 16.30% | 18.84% | 18.80% | 19.17% | 14.59% | 18.80% | 18.82% | 20.33% | 12.71% |