|
Provisions
|
3.93B | 2.50B | 1.15B | 0.99B | 0.64B | 0.27B | 0.26B | 0.43B | 0.44B | 0.41B | 0.77B | 3.17B | -0.89B | 0.48B | 0.79B | 0.79B |
|
Revenue
|
16.23B | 15.18B | 14.33B | 15.51B | 16.01B | 15.38B | 15.22B | 15.16B | 16.33B | 16.19B | 16.84B | 16.90B | 19.21B | 21.12B | 21.49B | 21.55B |
|
Interest income - Loans
|
8.92B | 8.28B | 7.59B | 8.28B | 7.87B | 7.43B | 7.20B | 7.41B | 8.24B | 9.58B | 10.53B | 8.93B | 9.01B | 11.79B | 18.30B | 19.35B |
|
Interest income - Investments
|
0.84B | 2.18B | 2.51B | 2.66B | 3.10B | 3.12B | 3.11B | 2.91B | 3.28B | 2.64B | 3.57B | 13.70B | 3.98B | 3.92B | 2.50B | 4.00B |
|
Interest Income - Debt Securities
|
3.31B | 3.04B | 3.49B | 4.03B | 3.10B | 2.93B | 2.62B | 2.52B | 2.95B | 2.62B | 2.58B | 2.39B | 3.19B | 3.18B | 3.84B | 4.12B |
|
Interest Income - Trading Account Assets
|
0.06B | 0.04B | | | | | | | | | | | | | | |
|
Other interest income
|
0.48B | 0.48B | 0.44B | 0.41B | 0.39B | 0.38B | 0.44B | 0.41B | 0.58B | 0.74B | 0.81B | 0.34B | 0.29B | 0.92B | 2.46B | 2.92B |
|
Interest Income - Total
|
12.09B | 11.15B | 10.19B | 10.73B | 10.01B | 9.43B | 9.32B | 9.65B | 10.81B | 12.58B | 13.76B | 11.31B | 11.13B | 15.44B | 24.31B | 26.38B |
|
Interest Expense - Deposits
|
1.74B | 0.96B | 0.67B | 0.39B | 0.34B | 0.33B | 0.40B | 0.43B | 0.62B | 1.23B | 1.99B | 0.64B | 0.13B | 1.27B | 6.61B | 8.40B |
|
Interest Expense - Debt
|
1.26B | 0.96B | 0.83B | 0.71B | 0.52B | 0.58B | 0.64B | 0.83B | 1.08B | 1.63B | 1.81B | 0.72B | 0.36B | 1.16B | 3.78B | 4.48B |
|
Interest Expenses
|
3.00B | 1.92B | 1.49B | 1.09B | 0.86B | 0.91B | 1.04B | 1.26B | 1.71B | 2.86B | 3.80B | 1.36B | 0.49B | 2.42B | 10.39B | 12.88B |
|
Interest Income - Net
|
9.08B | 9.23B | 8.70B | 9.64B | 9.15B | 8.53B | 8.28B | 8.39B | 9.11B | 9.72B | 9.96B | 9.95B | 10.65B | 13.01B | 13.92B | 13.50B |
|
Interest Income - Total
|
| 6.70B | 7.50B | 8.70B | 8.50B | 8.30B | 8.00B | 8.00B | 8.70B | 9.30B | 9.20B | | | | | |
|
Financial Services Fees
|
1.29B | 1.26B | 1.24B | 1.14B | | | | | | 0.45B | 0.50B | 0.47B | 0.58B | 1.44B | 1.41B | 1.49B |
|
Service Charges
|
0.95B | 0.70B | 0.53B | 0.57B | 0.60B | 0.66B | 0.65B | 0.67B | 0.69B | | | 1.84B | 1.81B | 1.13B | 1.23B | 1.26B |
|
Investment Gain (Loss)
|
0.55B | 0.43B | 0.25B | 0.20B | 0.10B | 0.00B | 0.04B | 0.02B | 0.01B | | 0.05B | 0.30B | 0.06B | 1.30B | 0.95B | 1.25B |
|
Asset Management
|
0.86B | 1.05B | 1.09B | 1.17B | 1.34B | 1.51B | 1.57B | 1.52B | 1.94B | | | | | | | |
|
Mortgage Banking
|
0.99B | 0.70B | 0.71B | 0.28B | 0.87B | 0.62B | 0.57B | 0.57B | 0.35B | | | | | 0.65B | 0.62B | 0.58B |
|
Other Non-Interest Income
|
3.15B | 3.49B | 2.26B | 1.87B | 1.59B | 1.39B | 1.34B | 1.04B | 1.08B | 0.76B | 0.97B | 0.24B | 0.32B | 0.95B | 0.62B | 0.71B |
|
Non-Interest Income
|
7.14B | 5.95B | 5.63B | 5.87B | 6.87B | 6.85B | 6.95B | 6.77B | 7.22B | 6.47B | 6.87B | 6.96B | 8.56B | 8.11B | 7.57B | 8.06B |
|
Depreciation & Amortization - Total
|
0.69B | 0.67B | 0.66B | 0.73B | 0.76B | 0.86B | 0.93B | 0.97B | 1.06B | 1.10B | 1.21B | 1.18B | 1.41B | 1.40B | 1.41B | 1.53B |
|
Wages, Salaries and Other
|
4.12B | 3.91B | 3.97B | 4.62B | 4.74B | 4.61B | 4.83B | 4.87B | 5.27B | 5.47B | 5.65B | 5.67B | 7.14B | 7.24B | 7.43B | 7.30B |
|
Rent Expense
|
0.71B | 0.73B | 0.74B | 0.83B | 0.83B | 0.83B | 0.84B | 0.86B | 0.87B | 0.82B | 0.83B | 0.83B | 0.94B | 0.99B | 0.98B | 0.95B |
|
Other Operating Expenses
|
7.67B | 7.21B | 7.71B | 8.92B | 8.09B | 7.80B | 7.70B | 7.64B | 8.46B | 8.38B | 8.53B | 8.29B | 10.65B | 10.78B | 11.62B | 11.04B |
|
Operating Expenses
|
9.07B | 8.61B | 9.11B | 10.49B | 9.68B | 9.49B | 9.46B | 9.48B | 10.40B | 10.30B | 10.57B | 10.30B | 13.00B | 13.17B | 14.01B | 13.52B |
|
EBIT
|
6.23B | 5.98B | 5.56B | 5.13B | 6.55B | 6.52B | 6.55B | 6.51B | 7.20B | 8.35B | 9.29B | 4.79B | 7.47B | 9.89B | 17.13B | 20.13B |
|
EBT
|
3.23B | 4.06B | 4.07B | 4.04B | 5.69B | 5.61B | 5.51B | 5.25B | 5.49B | 5.49B | 5.49B | 3.43B | 6.99B | 7.47B | 6.74B | 7.24B |
|
Tax Provisions
|
0.87B | 1.04B | 1.00B | 1.04B | 1.48B | 1.41B | 1.36B | 1.27B | 0.10B | 0.93B | 0.90B | 0.43B | 1.26B | 1.36B | 1.09B | 1.29B |
|
Profit After Tax
|
2.40B | 3.40B | 3.07B | 2.99B | 4.21B | 4.21B | 4.14B | 3.98B | 5.39B | 5.35B | 5.42B | 7.56B | 5.72B | 6.11B | 5.65B | 5.95B |
|
Income from Non-Controlling Interests
|
-0.04B | -0.01B | 0.01B | -0.01B | 0.01B | 0.02B | 0.04B | 0.08B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.07B | 0.07B | 0.06B |
|
Income from Continuing Operations
|
2.36B | 3.02B | 3.07B | 2.99B | 4.21B | 4.21B | 4.14B | 3.98B | 5.39B | 4.56B | 4.59B | 3.00B | 5.72B | 6.11B | 5.65B | 5.95B |
|
Consolidated Net Income
|
0.04B | 0.37B | 3.07B | 2.99B | 4.21B | 4.21B | 4.14B | 3.98B | 5.39B | 0.94B | 0.99B | 5.78B | 5.72B | 6.11B | 5.65B | 5.95B |
|
Income towards Parent Company
|
0.04B | 0.37B | 3.07B | 2.99B | 4.21B | 4.21B | 4.14B | 3.98B | 5.39B | 0.94B | 0.99B | 5.78B | 5.72B | 6.11B | 5.65B | 5.95B |
|
Preferred Dividend Payments
|
0.39B | 0.15B | 0.06B | 0.18B | 0.24B | 0.23B | 0.22B | 0.21B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.30B | 0.42B | 0.35B |
|
Net Income towards Common Stockholders
|
2.00B | 3.01B | 3.00B | 2.82B | 3.95B | 3.95B | 3.88B | 3.69B | 5.08B | 5.06B | 5.13B | 7.28B | 5.44B | 5.74B | 5.15B | 5.53B |
|
EPS (Basic)
|
4.40 | 5.80 | 5.70 | 5.33 | 7.45 | 7.44 | 7.52 | 7.42 | 10.49 | 10.79 | 11.43 | 16.99 | 12.71 | 13.86 | 12.80 | 13.76 |
|
EPS (Weighted Average and Diluted)
|
4.36 | 5.74 | 5.64 | 5.28 | 7.36 | 7.30 | 7.39 | 7.30 | 10.36 | 10.71 | 11.39 | 16.96 | 12.70 | 13.85 | 12.79 | 13.74 |
|
Shares Outstanding (Weighted Average)
|
0.46B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.51B | 0.49B | 0.48B | 0.46B | 0.44B | 0.42B | 0.42B | 0.40B | 0.40B | 0.40B |
|
Shares Outstanding (Diluted Average)
|
0.46B | 0.52B | 0.53B | 0.53B | 0.53B | 0.54B | 0.52B | 0.50B | 0.49B | 0.47B | 0.45B | 0.43B | 0.43B | 0.41B | 0.40B | 0.40B |
|
EBITDA
|
| | | | | | | | | 4.72B | 6.89B | 9.49B | 3.31B | -4.54B | | |
|
Tax Rate
|
26.88% | 25.54% | 24.53% | 25.87% | 25.95% | 25.06% | 24.77% | 24.14% | 1.86% | 16.92% | 16.41% | 12.42% | 18.07% | 18.20% | 16.17% | 17.80% |