|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.83M | 33.88M | 10.64M | 38.98M | 16.89M | 12.49M | 10.72M | 17.11M | 33.04M | 48.18M | 20.41M | 23.63M | 27.21M | 23.40M | 27.41M | | 19.46M | 17.89M | 13.65M | 0.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.60M | 43.06M | 38.02M | | 16.03M | 16.08M | 10.09M | 5.07M | | | 20.57M | 20.93M | 21.28M | 21.63M | | 15.07M | 15.29M | 15.50M | 15.72M | 15.59M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.43M | 76.94M | 48.66M | 38.98M | 32.92M | 28.57M | 20.81M | 22.18M | 33.04M | 48.18M | 40.98M | 44.56M | 48.49M | 45.03M | 27.41M | 15.07M | 34.74M | 33.40M | 29.37M | 16.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 2.33M | 5.56M | 3.44M | 5.91M | 2.02M | 8.65M | 4.59M | 1.30M | 4.05M | 8.94M | 5.27M | 3.76M | 10.13M | 2.19M | 2.91M | 4.67M | 9.44M | 14.43M | 8.84M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 2.33M | 5.56M | 3.44M | 5.91M | 2.02M | 8.65M | 4.59M | 1.30M | 4.05M | 8.94M | 5.27M | 3.76M | 10.13M | 2.19M | 2.91M | 4.67M | 9.44M | 14.43M | 8.84M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 3.05M | 3.17M | 3.17M | 3.07M | 3.30M | 3.66M | 3.51M | 4.31M | 4.35M | 4.20M | 4.18M | 4.02M | 4.30M | 4.24M | 4.55M | 4.48M | 4.36M | 4.98M | 5.98M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 3.06M | 3.51M | 3.26M | 3.37M | 3.30M | 2.62M | 2.68M | 1.53M | 3.32M | 9.12M | 9.05M | 9.17M | 10.87M | 12.25M | 11.24M | 8.00M | 8.14M | 5.36M | 9.38M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 7.53M | 8.05M | 11.53M | 10.16M | 9.91M | 8.28M | 10.62M | 14.46M | 11.96M | 8.27M | 5.81M | 9.15M | 5.54M | 0.71M | 5.45M | 7.02M | 8.63M | 10.92M | 10.37M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.91M | 13.64M | 14.73M | 17.95M | 16.59M | 16.51M | 14.56M | 16.80M | 20.30M | 19.64M | 21.58M | 19.05M | 22.35M | 20.72M | 17.20M | 21.24M | 19.51M | 21.13M | 21.25M | 25.73M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 3.01M | 2.27M | 0.91M | 1.12M | 2.60M | 1.74M | 1.31M | 0.76M | 1.71M | 1.12M | 1.05M | 0.81M | 1.49M | 1.05M | 0.50M | 1.59M | 1.51M | 1.45M | 1.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.70M | 95.92M | 71.22M | 61.67M | 56.54M | 49.70M | 45.76M | 44.88M | 55.40M | 73.58M | 72.62M | 69.93M | 75.40M | 77.37M | 47.85M | 60.08M | 60.51M | 65.48M | 66.50M | 66.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 4.99M | 5.07M | 4.96M | 4.89M | 4.77M | 4.68M | 4.55M | 4.70M | 4.64M | 4.68M | 4.97M | 4.78M | 4.61M | 4.65M | 4.59M | 4.72M | 4.75M | 4.72M | 4.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.09M | 3.09M | 3.23M | 3.30M | 2.86M | 2.86M | 2.97M | 2.74M | 2.68M | 2.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.88M | 1.95M | 2.08M | 2.05M | 1.40M | 1.42M | 1.27M | 1.25M | 1.27M | 1.26M | 0.53M | 0.53M | 0.54M | 0.56M | 0.46M | 0.46M | 0.52M | 0.55M | 0.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.09M | 12.28M | 12.26M | 12.00M | 11.85M | 10.94M | 10.95M | 10.91M | 11.16M | 14.84M | 14.95M | 14.50M | 14.42M | 14.17M | 13.71M | 13.34M | 13.38M | 13.00M | 15.76M | 15.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.79M | 108.20M | 83.48M | 73.67M | 68.39M | 60.64M | 56.71M | 55.79M | 66.56M | 88.42M | 87.57M | 84.43M | 89.83M | 91.54M | 61.56M | 73.42M | 73.89M | 78.49M | 82.26M | 82.35M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 6.13M | 8.44M | 16.43M | 7.87M | 6.99M | 12.87M | 5.86M | 5.11M | 3.30M | 18.74M | 4.32M | 3.15M | 4.06M | 3.13M | 4.53M | 4.12M | 6.69M | 5.38M | 5.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 6.13M | 8.44M | 16.43M | 7.87M | 6.99M | 12.87M | 5.86M | 5.11M | 3.30M | 18.74M | 4.32M | 3.15M | 4.06M | 3.13M | 4.53M | 4.12M | 6.69M | 5.38M | 5.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | 9.57M | 1.35M | 7.31M | 0.74M | 1.63M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.37M | 56.35M | 3.24M | | | | | | | | 20.19M | 20.25M | 20.42M | 20.42M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.24M | 1.24M | 1.21M | 1.24M | 1.08M | 1.00M | 1.12M | 1.15M | 1.26M | 1.31M | 1.41M | 1.45M | 1.45M | 1.51M | 1.50M | 1.43M | 1.47M | 1.40M | 1.38M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | | | | 3.48M | 3.48M | 3.74M | 2.38M | 2.95M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 18.11M | 15.16M | 8.55M | 11.80M | 10.22M | 14.79M | 13.18M | 11.79M | | | | 11.04M | 12.70M | | | 2.00M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.86M | 96.25M | 42.76M | 33.18M | 35.33M | 30.96M | 34.30M | 32.43M | 31.52M | 23.11M | 43.36M | 45.53M | 54.83M | 57.97M | 24.22M | 25.62M | 24.32M | 24.09M | 21.95M | 26.52M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.82M | 27.89M | 27.96M | 28.03M | 28.11M | 28.19M | 28.27M | 20.13M | | 20.42M | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.27M | 5.89M | 11.79M | 5.89M | 5.89M | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.30M | 2.35M | 2.47M | 2.50M | 1.75M | 1.78M | 1.64M | 1.62M | 1.60M | 1.46M | 0.71M | 0.71M | 0.70M | 0.73M | 0.56M | 0.55M | 0.61M | 0.63M | 0.66M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32M | 4.51M | 4.44M | 4.38M | 4.19M | 3.89M | 4.03M | 4.17M | 4.15M | 4.58M | 4.50M | 4.62M | 4.50M | 4.28M | 4.18M | 4.03M | 3.81M | 3.88M | 6.78M | 6.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43M | 8.12M | 40.51M | 46.52M | 40.55M | 39.57M | 33.92M | 34.00M | 34.04M | 26.31M | 5.96M | 5.33M | 5.21M | 4.99M | 4.91M | 4.58M | 4.36M | 4.49M | 7.41M | 7.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.29M | 104.36M | 83.27M | 79.70M | 75.88M | 70.53M | 68.22M | 66.43M | 65.55M | 49.42M | 49.32M | 50.87M | 60.04M | 62.96M | 29.13M | 30.21M | 28.68M | 28.58M | 29.36M | 34.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.37M | 56.35M | 3.24M | | | | | | | | 20.19M | 20.25M | 20.42M | 20.42M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | 3.84M | 0.21M | -6.04M | -7.49M | -9.89M | -11.51M | -10.64M | 1.01M | 39.00M | 38.25M | 33.57M | 29.79M | 28.58M | 32.44M | 43.21M | 45.21M | 49.90M | 52.91M | 48.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.50M | 3.84M | 0.21M | -6.04M | -7.49M | -9.89M | -11.51M | -10.64M | 1.01M | 39.00M | 38.25M | 33.57M | 29.79M | 28.58M | 32.44M | 43.21M | 45.21M | 49.90M | 52.91M | 48.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.79M | 108.20M | 83.48M | 73.67M | 68.39M | 60.64M | 56.71M | 55.79M | 66.56M | 88.42M | 87.57M | 84.43M | 89.83M | 91.54M | 61.56M | 73.42M | 73.89M | 78.49M | 82.26M | 82.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -374.93M | | | | -389.86M | | | | -381.55M | | | | -378.39M | | | | -385.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | 0.29M | | | | 1.17M | | | | 0.86M | | | | 0.74M |