|
Assets Growth (1y)
|
| | | 91.27% | 75.96% | 97.14% | -34.40% | -8.50% | -3.16% | -19.05% | -19.97% | -15.40% | 17.27% | 27.21% | 51.97% | 2.16% | -26.09% | 56.58% | 43.96% | 47.86% | -30.86% | | | | 24.12% | | | | -15.43% | -17.70% | -25.19% | -13.36% | -12.20% | -9.82% | -12.34% | 7.68% | -15.35% | -5.79% | 6.81% | -18.28% | -25.75% | 35.76% | 29.81% | 34.58% | 49.66% | 24.03% | 50.89% | 15.45% | 8.44% | -33.47% | -43.96% | -32.07% | -24.27% | -2.68% | 45.81% | 54.42% | 51.35% | 34.96% | 3.53% | -29.70% | -13.05% | -17.74% | -14.26% | 33.63% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 13.98% | 25.96% | 26.62% | -7.25% | -7.52% | -5.67% | 17.26% | 20.53% | 8.52% | 14.79% | | | | 7.30% | 7.67% | 8.17% | -16.52% | -10.14% | -11.43% | | | -2.68% | | | | -14.34% | -11.24% | -11.19% | -8.65% | -17.97% | 4.87% | 6.72% | 5.80% | -2.02% | 16.63% | 27.90% | 8.29% | 6.41% | 3.86% | 3.16% | 1.82% | 7.12% | -7.05% | 7.23% | 6.59% | 7.52% | -4.40% | -5.42% | -9.65% | -0.11% | 2.61% | 8.98% | 13.20% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.47% | -4.51% | | | | 8.48% | 1.53% | 1.87% | 2.99% | 9.69% | 0.97% | -6.89% | -4.63% | -1.71% | -1.52% | -3.66% | -11.51% | -11.61% | -10.01% | | | -10.34% | | | | -6.92% | 3.32% | 6.53% | 3.45% | -2.18% | -0.98% | 0.55% | -1.47% | -5.03% | 0.54% | 11.32% | 5.90% | 6.67% | 8.03% | 10.63% | 2.76% | 10.09% | -2.27% | 1.82% | 2.61% |
|
Assets (QoQ)
|
-8.77% | -9.64% | 158.84% | -10.37% | -16.07% | 1.24% | -13.86% | 25.02% | -11.16% | -15.38% | -14.84% | 32.16% | 23.14% | -8.22% | 1.74% | -11.16% | -10.92% | 94.45% | -6.46% | -8.75% | | | | | | -10.22% | -9.67% | -10.64% | 16.71% | -12.64% | -17.89% | 3.49% | 18.27% | -10.27% | -20.18% | 27.12% | -7.02% | -0.14% | -9.50% | -2.74% | -15.52% | 82.58% | -13.47% | 0.84% | -6.05% | 51.31% | 5.27% | -22.85% | -11.76% | -7.16% | -11.33% | -6.48% | -1.63% | 19.31% | 32.84% | -0.96% | -3.58% | 6.38% | 1.91% | -32.75% | 19.26% | 0.65% | 6.22% | 4.81% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | -26.66% | -32.24% | -68.89% | -83.22% | -21.83% | -64.35% | -20.74% | 194.94% | -57.53% | -11.55% | -59.03% | | -62.36% | | | | 153.54% | 39.06% | 22.66% | 2,825.00% | -12.35% | -0.31% | -12.10% | 147.86% | 13.18% | -55.11% | -24.64% | -35.17% | -31.73% | -74.48% | 276.92% | -85.11% | -61.18% | 472.97% | -73.98% | 882.14% | 484.85% | 32.55% | 237.25% | 62.91% | -40.67% | -54.45% | -83.14% | -52.46% | 42.36% | -1.56% | 670.69% | 17.37% | 83.44% | 36.51% | -80.54% | 70.00% | -28.60% | 80.23% | 472.41% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | -37.56% | -40.22% | -53.43% | | -50.37% | -0.57% | -45.02% | -74.84% | -26.88% | -22.61% | -21.70% | -19.22% | -5.78% | | | | 35.99% | -14.62% | -6.69% | 260.88% | -12.18% | -51.48% | 35.66% | -37.91% | -33.06% | -13.10% | -9.59% | -1.75% | 15.73% | 24.68% | 49.00% | 33.57% | 10.44% | 51.24% | -47.11% | 96.67% | 70.30% | -15.92% | 63.64% | -3.13% | 15.71% | -15.09% | -36.76% | -1.74% | 23.08% | 34.29% | 104.77% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -37.51% | -67.11% | -37.37% | -25.50% | -30.74% | -30.16% | -22.95% | 6.39% | -29.09% | 2.93% | -17.26% | -26.99% | -20.48% | -3.27% | -8.36% | | | | -7.79% | -1.87% | -4.44% | 133.05% | 8.99% | -2.81% | 16.99% | 30.80% | 0.81% | -16.90% | -15.92% | -5.99% | 5.54% | -2.77% | 33.86% | 5.87% | 28.60% | 35.98% | -26.00% | 72.28% | 45.27% | 7.90% | 37.32% |
|
Capital Expenditures (QoQ)
|
| | | | | | -22.64% | 150.63% | -45.78% | -30.24% | -28.53% | 15.06% | -70.74% | 224.89% | -67.40% | 155.78% | 8.88% | -53.22% | -32.11% | 18.47% | | | 135.35% | -45.06% | -96.88% | 6,175.00% | 29.08% | -51.54% | -25.48% | 88.03% | 46.82% | -57.28% | 110.14% | -14.14% | -41.77% | -28.28% | 80.77% | -9.57% | -78.24% | 959.46% | -92.86% | 135.71% | 221.21% | -51.89% | 169.61% | 40.36% | -27.20% | 22.42% | 30.23% | -48.88% | -44.10% | -54.69% | 267.24% | 53.05% | -61.35% | 254.76% | -44.07% | 139.20% | -71.24% | -49.42% | 388.51% | 0.47% | -27.40% | 60.65% |
|
Cash & Equivalents Growth (1y)
|
| | | -54.87% | 508.21% | 322.16% | -55.82% | 522.00% | -19.84% | -22.15% | -24.79% | -9.20% | 34.56% | 45.28% | 92.72% | -8.19% | -44.12% | 82.01% | 66.04% | 85.55% | -36.61% | -38.27% | | | 39.45% | 39.02% | 26.34% | 49.85% | -17.14% | -27.98% | -36.78% | -34.76% | -19.15% | -13.95% | -17.97% | 25.05% | -26.10% | -26.52% | -11.41% | -48.79% | -52.94% | -53.34% | -80.70% | -36.89% | 2.66% | 39.98% | 599.61% | -21.36% | 113.44% | -14.84% | -63.13% | 0.73% | -56.11% | 95.62% | 285.72% | 90.37% | 38.12% | -17.64% | -51.44% | 34.31% | -16.39% | -28.49% | -23.52% | -50.21% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 99.45% | 85.69% | 65.25% | -13.81% | 76.71% | -15.53% | 27.21% | 34.01% | 15.65% | 26.58% | 1.69% | -9.98% | -11.98% | 13.64% | 16.77% | 18.14% | -17.50% | -9.86% | -14.82% | | | -2.24% | -4.85% | -13.15% | 6.93% | -20.89% | -23.06% | -22.84% | -25.24% | -34.49% | -33.43% | -48.05% | -26.06% | -29.06% | -21.71% | 6.15% | -36.65% | 1.03% | -17.76% | -20.75% | -20.63% | -1.29% | 32.61% | 115.08% | 14.68% | 8.97% | 11.12% | -11.61% | 37.07% | -20.27% | 4.84% | 12.73% | 8.38% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.67% | -7.59% | 43.24% | -4.68% | -5.06% | 16.30% | 5.83% | 4.40% | 8.23% | 18.57% | 1.04% | -10.24% | -7.79% | -0.34% | -0.26% | -3.08% | -14.46% | -15.24% | -17.13% | | | -20.14% | -21.64% | -35.46% | -16.95% | -24.88% | -21.53% | -9.11% | -27.00% | -9.23% | -18.86% | -18.40% | -20.37% | -19.67% | -4.38% | 11.21% | -13.39% | -8.97% | -2.17% | -1.39% | 5.03% | 2.12% | 6.55% | 29.87% | 0.17% |
|
Cash & Equivalents (QoQ)
|
-75.20% | -48.44% | 506.61% | -114.65% | 561.78% | -19.21% | -19.15% | 39.91% | -12.29% | -21.54% | -21.88% | 68.90% | 29.99% | -15.29% | 3.62% | -19.53% | -20.88% | 175.91% | -5.47% | -10.08% | | -12.43% | -9.84% | -20.79% | 123.00% | -12.71% | -18.06% | -6.05% | 23.31% | -24.12% | -28.08% | -3.04% | 52.81% | -19.24% | -31.44% | 47.80% | -9.70% | -19.69% | -17.35% | -14.56% | -17.02% | -20.38% | -65.81% | 179.43% | 34.97% | 8.57% | 70.86% | -68.59% | 266.33% | -56.68% | -26.03% | -14.19% | 59.62% | 93.07% | 45.85% | -57.65% | 15.81% | 15.13% | -14.00% | 17.14% | -27.91% | -1.53% | -8.03% | -23.74% |
|
Cash from Investing Activities Growth (1y)
|
| | | 137.58% | -56.45% | -114.09% | 90.90% | -188.25% | 83.10% | 25.72% | 30.51% | 67.85% | 83.44% | 20.33% | 49.67% | 19.13% | -202.51% | 48.84% | 27.93% | 46.30% | | 73.24% | | | | -195.96% | -47.58% | 60.95% | -100.61% | 3.41% | -87.43% | -75.76% | 85.95% | -15.90% | 82.65% | -96.55% | 347.06% | -13.11% | 20.17% | -95.61% | -65.48% | -9,355.26% | -182.11% | 1,849.55% | 26,079.31% | 12.53% | 2,913.43% | -40.68% | 393.10% | 47.02% | -95.27% | 27.72% | -86.77% | 129.11% | -162.18% | -453.16% | -106.90% | -112.81% | 18.92% | 197.36% | -4,379.53% | 48.51% | -143.33% | -102.48% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -38.80% | 64.75% | -27.72% | 68.30% | -30.64% | 56.08% | 32.85% | 36.83% | 48.12% | | 51.20% | -1.24% | 40.91% | 376.40% | 24.80% | 20.30% | 45.99% | 3.70% | 8.55% | | | | -49.08% | 21.71% | -10.50% | -87.18% | -8.19% | 36.21% | -89.06% | 28.46% | -398.60% | 26.90% | 310.69% | 508.49% | -353.95% | 302.82% | 181.48% | 663.84% | -252.55% | 79.23% | 148.01% | 454.83% | 28.76% | 6.08% | -67.22% | -26.93% | 72.97% | -26.49% | 63.76% | -34.06% | 73.23% | -47.77% | -27.76% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.05% | | -15.25% | 50.72% | 34.33% | 108.20% | 35.62% | 23.99% | 42.26% | 20.18% | 19.78% | -23.48% | 32.36% | 38.16% | 13.80% | 30.29% | 11.46% | 18.23% | -0.05% | | | | -223.51% | -1.56% | 117.05% | -28.24% | -153.52% | 86.56% | 135.30% | 174.80% | -124.83% | 20.31% | 121.21% | 171.56% | 75.03% | -13.28% | -146.81% | -43.44% | -10.31% | -13.63% | 116.51% | -250.67% | 61.11% | -10.32% | -15.60% |
|
Cash from Investing Activities (QoQ)
|
-531.65% | 280.08% | -220.17% | 125.43% | -384.25% | 83.79% | 22.33% | -146.51% | 45.55% | 28.76% | 27.33% | -14.06% | 71.95% | -242.68% | 54.09% | -83.24% | -4.93% | 42.05% | 35.32% | -36.53% | | | -150.51% | 31.85% | 23,711.24% | -100.73% | -24.91% | 81.97% | -266.67% | -16.94% | -142.40% | 83.09% | 70.69% | -864.71% | 63.72% | -91.60% | 136.84% | -541.67% | 74.39% | -369.47% | 106.50% | -121,062.07% | 99.24% | 3,011.57% | -2.70% | -504.16% | 124.57% | -38.61% | 708.73% | -143.43% | 102.20% | 1,556.02% | -16.22% | -4.46% | -104.69% | -9,304.95% | 98.36% | -77.19% | 70.30% | 11,392.78% | -175.37% | 97.96% | -40.38% | -15.07% |
|
Cash from Operations Growth (1y)
|
| | | -249.53% | -460.77% | 59.53% | -113.58% | 55.42% | 59.15% | 15.84% | 17.67% | -57.50% | 372.11% | 1.45% | 127.54% | -52.62% | -161.79% | -2.33% | -360.41% | 13.00% | | 23.01% | | | | -49.90% | -124.04% | 63.53% | -37.34% | 11.19% | 28.10% | -233.79% | 341.29% | -10.12% | 7.51% | 229.39% | -122.61% | 22.70% | 35.08% | -123.65% | 7.92% | 2.19% | -51.55% | -11.75% | -104.77% | -38.18% | 183.17% | 47.84% | 32.62% | 40.73% | -212.89% | -389.57% | 48.67% | 48.57% | 167.60% | 25.16% | 237.69% | 239.69% | -172.59% | 159.60% | 11.02% | -220.77% | -44.96% | -190.91% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -45.02% | 58.87% | 30.50% | -68.65% | -2.33% | 11.77% | 5.32% | 16.11% | -27.88% | | -0.74% | -34.02% | -2.55% | -70.24% | -0.14% | -13.88% | 27.29% | -15.67% | -0.82% | | | | -13.60% | -14.21% | 52.91% | 9.17% | 8.90% | 24.42% | -0.70% | 20.50% | 5.92% | 3.10% | 30.07% | -34.38% | -1.47% | 41.25% | -28.82% | -8.31% | 7.12% | -12.47% | -41.85% | 10.87% | 25.04% | 38.12% | -24.10% | 35.29% | 34.37% | -36.69% | 61.13% | 40.69% | 4.62% | 10.73% | 25.98% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.69% | | 6.42% | 14.66% | 2.20% | 7.83% | -19.27% | -19.95% | 17.27% | -2.11% | -6.36% | -21.58% | -5.60% | 57.60% | 0.36% | 0.36% | 29.63% | 3.33% | 2.69% | | | | -2.08% | -7.94% | 16.08% | -7.16% | -0.43% | 20.53% | 9.85% | 7.07% | 7.37% | 3.10% | 2.68% | -16.52% | 20.45% | 21.29% | -20.16% | 23.71% | 20.83% | 6.93% | 26.76% | 25.25% | 6.60% | 7.76% | -0.70% |
|
Cash from Operations (QoQ)
|
-45.29% | -830.86% | 347.14% | -115.13% | -32.01% | 18.02% | 17.04% | 50.34% | -20.94% | -68.92% | 18.84% | 5.01% | 308.95% | -161.18% | 122.68% | -626.41% | 15.41% | -1.32% | 42.28% | -75.88% | | | 16.74% | -61.99% | 38.30% | -80.14% | -24.44% | 73.63% | -132.36% | -16.49% | -0.74% | -22.41% | 267.97% | -153.16% | 15.39% | 271.26% | -129.36% | -81.72% | 28.94% | 37.62% | -14.33% | -93.03% | -10.09% | 54.00% | -109.49% | -30.25% | 166.26% | -128.85% | -170.59% | -14.59% | -26.20% | -25.12% | 71.63% | -14.82% | 265.88% | -238.51% | 152.19% | 16.50% | -186.20% | 213.71% | -2.78% | -226.74% | -3.46% | 28.68% |
|
EBITDA Margin Growth (1y)
|
| | | -131828.00 | -159716.00 | 63,899.00 | -146670.00 | 58,961.00 | -92561.00 | -68502.00 | 37,736.00 | -3504.00 | 185,202.00 | 62,517.00 | -49247.00 | 3,295.00 | -34135.00 | -9785.00 | 107,812.00 | 2,754.00 | | -22161.00 | | | | -83997.00 | -14343.00 | 23,205.00 | -124699.00 | 93,786.00 | 39,145.00 | 3,918.00 | -11330.00 | 10,718.00 | -6819.00 | 7,112.00 | 51,144.00 | 6,012.00 | 19,046.00 | 2,121.00 | 3,328.00 | 7,469.00 | 2,725.00 | -1309.00 | 217.00 | -5441.00 | -12219.00 | 829.00 | -8131.00 | 2,110.00 | 7,951.00 | -640.00 | 3,779.00 | -1402.00 | 12,133.00 | 379.00 | -2459.00 | -10392.00 | -7623.00 | 4,230.00 | 9,312.00 | 8,858.00 | 2,550.00 | -1003.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -76371.00 | -67075.00 | 57,913.00 | -158181.00 | 58,753.00 | 58,507.00 | -15771.00 | 96,301.00 | 2,545.00 | | -16112.00 | -45480.00 | -22510.00 | 169,545.00 | -103404.00 | -25689.00 | 10,480.00 | -62966.00 | -12372.00 | | | | 20,507.00 | 17,983.00 | 34,235.00 | -84885.00 | 110,516.00 | 51,371.00 | 13,152.00 | 43,142.00 | 24,200.00 | 14,952.00 | 7,925.00 | 54,690.00 | 8,040.00 | 9,552.00 | 1,641.00 | -4585.00 | 4,139.00 | -1543.00 | -1120.00 | -4134.00 | -4733.00 | 7,865.00 | 569.00 | -6811.00 | -9683.00 | 12,460.00 | 3,969.00 | 10,632.00 | -2936.00 | 7,059.00 | 3,606.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -70322.00 | | 39,345.00 | 47,161.00 | -28495.00 | 158,034.00 | -103613.00 | 125,379.00 | 63,211.00 | -4401.00 | -6323.00 | -20678.00 | 4,613.00 | 33,516.00 | 1,100.00 | 6,637.00 | 21,510.00 | -23153.00 | 4,358.00 | | | | 33,988.00 | 39,754.00 | 35,047.00 | -81339.00 | 112,544.00 | 41,877.00 | 12,672.00 | 35,228.00 | 20,869.00 | 10,683.00 | 8,114.00 | 50,338.00 | 8,749.00 | 29,636.00 | 1,381.00 | -3265.00 | -7655.00 | 2,966.00 | 3,489.00 | 2,718.00 | -6267.00 | 2,791.00 | 3,795.00 |
|
EBITDA Margin (QoQ)
|
10,096.00 | -143602.00 | 144,275.00 | -142598.00 | -17791.00 | 80,012.00 | -66293.00 | 63,034.00 | -169314.00 | 104,071.00 | 39,945.00 | 21,794.00 | 19,392.00 | -18614.00 | -71819.00 | 74,336.00 | -18037.00 | 5,735.00 | 45,779.00 | -30723.00 | | | -9976.00 | 4,356.00 | 120,236.00 | -198613.00 | 59,678.00 | 41,904.00 | -27667.00 | 19,871.00 | 5,038.00 | 6,677.00 | -42916.00 | 41,920.00 | -12500.00 | 20,608.00 | 1,116.00 | -3212.00 | 534.00 | 3,684.00 | 2,322.00 | 929.00 | -4211.00 | -350.00 | 3,849.00 | -4729.00 | -10989.00 | 12,698.00 | -5111.00 | 5,512.00 | -5148.00 | 4,108.00 | -692.00 | 331.00 | 8,387.00 | -7646.00 | -3531.00 | -7601.00 | 11,155.00 | 4,207.00 | 1,552.00 | -8056.00 | 4,847.00 | 654.00 |
|
EBIT Growth (1y)
|
| | | -261.27% | -272.82% | 52.89% | 41.07% | 37.96% | -36.63% | -207.83% | -0.11% | -20.39% | 169.37% | 36.58% | -14.78% | 26.97% | -171.66% | -1.53% | -68.14% | -46.04% | | 16.76% | | | | -46.06% | -77.85% | -32.91% | -13.25% | 19.06% | -8.80% | -16.80% | -9.89% | 19.07% | 37.58% | 51.82% | 61.68% | -7.44% | 13.42% | 58.73% | 159.91% | 184.80% | 61.64% | -67.23% | 29.05% | -178.95% | -309.20% | 26.99% | -300.99% | 49.53% | 39.73% | -65.78% | 56.27% | -31.50% | 469.68% | 39.62% | -125.05% | -97.48% | -111.88% | 311.50% | 228.39% | 14.64% | 148.29% | -46.60% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -47.43% | 17.88% | 2.75% | 12.19% | 18.29% | 12.10% | -25.61% | -24.55% | -8.69% | | 3.89% | -37.16% | 3.46% | 8.85% | -21.09% | -12.94% | -5.60% | 20.10% | 0.53% | | | | 1.46% | -6.49% | 9.23% | 21.87% | 11.05% | 16.22% | 38.53% | 31.08% | 39.89% | 40.82% | 30.72% | 31.93% | 10.40% | -10.77% | 20.43% | -15.83% | 30.35% | 1.83% | -26.49% | -46.34% | -36.15% | 123.18% | 9.92% | -58.45% | -9.44% | 35.79% | 60.28% | 48.33% | -30.39% | 30.30% | 38.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.85% | | 7.89% | 11.26% | -11.92% | 2.74% | -9.31% | 6.46% | 5.38% | 0.31% | -0.97% | -25.58% | -6.91% | 1.18% | -3.07% | 0.44% | 7.90% | 26.48% | 3.07% | | | | 23.49% | 16.70% | 12.39% | 18.82% | 13.97% | 1.59% | 22.28% | 8.13% | 21.73% | 12.56% | 16.64% | 23.59% | 13.75% | 38.13% | 12.79% | -8.87% | 2.58% | 16.10% | 35.60% | 26.79% | -23.59% | 20.33% | 23.09% |
|
EBIT Margin Growth (1y)
|
| | | -131828.00 | -159716.00 | 63,899.00 | -146670.00 | 58,961.00 | -92561.00 | -68502.00 | 37,736.00 | -3504.00 | 185,202.00 | 62,517.00 | -49247.00 | 3,295.00 | -34135.00 | -9785.00 | 107,812.00 | 2,754.00 | | -22161.00 | | | | -83997.00 | -14343.00 | 23,205.00 | -124699.00 | 93,786.00 | 39,145.00 | 3,918.00 | -11330.00 | 10,718.00 | -6819.00 | 7,112.00 | 51,144.00 | 6,012.00 | 19,046.00 | 2,121.00 | 3,328.00 | 7,469.00 | 2,725.00 | -1309.00 | 217.00 | -5441.00 | -12219.00 | 829.00 | -8131.00 | 2,110.00 | 7,951.00 | -640.00 | 3,779.00 | -1402.00 | 12,133.00 | 379.00 | -2459.00 | -10392.00 | -7623.00 | 4,046.00 | 9,312.00 | 8,858.00 | 2,550.00 | -1029.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -76371.00 | -67075.00 | 57,913.00 | -158181.00 | 58,753.00 | 58,507.00 | -15771.00 | 96,301.00 | 2,545.00 | | -16112.00 | -45480.00 | -22510.00 | 169,545.00 | -103404.00 | -25689.00 | 10,480.00 | -62966.00 | -12372.00 | | | | 20,507.00 | 17,983.00 | 34,235.00 | -84885.00 | 110,516.00 | 51,371.00 | 13,152.00 | 43,142.00 | 24,200.00 | 14,952.00 | 7,925.00 | 54,690.00 | 8,040.00 | 9,552.00 | 1,641.00 | -4585.00 | 4,139.00 | -1543.00 | -1120.00 | -4134.00 | -4733.00 | 7,865.00 | 569.00 | -6811.00 | -9683.00 | 12,460.00 | 3,786.00 | 10,632.00 | -2936.00 | 7,059.00 | 3,397.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -70322.00 | | 39,345.00 | 47,161.00 | -28495.00 | 158,034.00 | -103613.00 | 125,379.00 | 63,211.00 | -4401.00 | -6323.00 | -20678.00 | 4,613.00 | 33,516.00 | 1,100.00 | 6,637.00 | 21,510.00 | -23153.00 | 4,358.00 | | | | 33,988.00 | 39,754.00 | 35,047.00 | -81339.00 | 112,544.00 | 41,877.00 | 12,672.00 | 35,228.00 | 20,869.00 | 10,683.00 | 8,114.00 | 50,338.00 | 8,749.00 | 29,636.00 | 1,381.00 | -3265.00 | -7655.00 | 2,966.00 | 3,306.00 | 2,718.00 | -6267.00 | 2,791.00 | 3,587.00 |
|
EBIT Margin (QoQ)
|
10,096.00 | -143602.00 | 144,275.00 | -142598.00 | -17791.00 | 80,012.00 | -66293.00 | 63,034.00 | -169314.00 | 104,071.00 | 39,945.00 | 21,794.00 | 19,392.00 | -18614.00 | -71819.00 | 74,336.00 | -18037.00 | 5,735.00 | 45,779.00 | -30723.00 | | | -9976.00 | 4,356.00 | 120,236.00 | -198613.00 | 59,678.00 | 41,904.00 | -27667.00 | 19,871.00 | 5,038.00 | 6,677.00 | -42916.00 | 41,920.00 | -12500.00 | 20,608.00 | 1,116.00 | -3212.00 | 534.00 | 3,684.00 | 2,322.00 | 929.00 | -4211.00 | -350.00 | 3,849.00 | -4729.00 | -10989.00 | 12,698.00 | -5111.00 | 5,512.00 | -5148.00 | 4,108.00 | -692.00 | 331.00 | 8,387.00 | -7646.00 | -3531.00 | -7601.00 | 11,155.00 | 4,024.00 | 1,735.00 | -8056.00 | 4,847.00 | 445.00 |
|
EBIT (QoQ)
|
16.64% | -202.95% | -148.35% | 45.92% | -25.00% | 71.94% | -210.67% | 43.06% | -175.27% | 36.78% | -1.04% | 31.53% | 258.62% | -157.80% | -82.86% | 56.44% | -55.66% | 18.12% | -202.83% | 62.16% | | | -3.71% | 10.42% | -53.94% | -2.13% | -26.28% | 33.06% | -31.17% | 27.01% | -69.76% | 28.14% | -23.40% | 46.24% | -30.93% | 44.53% | 1.84% | -50.71% | -5.51% | 73.56% | 242.49% | 113.32% | -147.73% | -15.27% | 209.95% | -230.50% | -147.40% | 79.43% | -202.71% | 67.23% | -195.40% | 43.43% | 20.16% | 1.44% | 930.46% | -109.24% | -197.56% | 13.52% | 50.02% | 264.44% | 80.63% | -157.50% | 128.28% | 81.83% |
|
EBT Growth (1y)
|
| | | -261.27% | -272.82% | 52.89% | 41.07% | 37.96% | -36.63% | -207.83% | -0.11% | -20.39% | 169.37% | 36.58% | -14.78% | 26.74% | -171.66% | -1.53% | -68.14% | -66.17% | | 11.40% | | | | -34.05% | -73.98% | -25.30% | -18.16% | 3.60% | -27.86% | -51.43% | -2.95% | 12.79% | 38.36% | 51.49% | 47.29% | -1.13% | 9.27% | 35.27% | 102.01% | 119.64% | 45.93% | -26.74% | 186.49% | -500.34% | -171.47% | 5.71% | -2,179.87% | 61.00% | 53.08% | 16.95% | 51.47% | -28.43% | 468.34% | 51.81% | -100.19% | -61.21% | -111.56% | 323.56% | 213.85% | 21.15% | 129.09% | -41.74% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -47.43% | 17.88% | 2.75% | 12.19% | 18.21% | 12.10% | -25.61% | -24.55% | -13.59% | | -2.55% | -38.33% | -2.75% | 5.32% | -25.43% | -16.26% | -10.22% | 15.82% | -4.61% | | | | -4.06% | -11.10% | 2.73% | 13.77% | 5.27% | 10.58% | 21.95% | 26.22% | 29.53% | 32.88% | 26.44% | 26.63% | 7.36% | -10.02% | 8.20% | -6.13% | 32.56% | 11.69% | 0.25% | -213.86% | -58.81% | 88.44% | 27.73% | -181.08% | 6.88% | 41.54% | 42.52% | 45.91% | -17.75% | 28.54% | 37.99% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.23% | | 4.23% | 9.31% | -16.19% | 0.50% | -11.72% | 4.82% | 2.92% | -2.86% | -6.86% | -28.03% | -15.53% | -0.64% | -10.65% | -4.37% | 0.33% | 20.20% | -0.19% | | | | 17.33% | 7.62% | 5.46% | 15.29% | 7.74% | -0.97% | 10.69% | 8.29% | 23.01% | 17.37% | 20.80% | 21.10% | 16.81% | 33.88% | 20.90% | -3.04% | 8.68% | 21.75% | 25.14% | 131.09% | -35.39% | 16.63% | 20.03% |
|
EBT Margin Growth (1y)
|
| | | -131828.00 | -159716.00 | 63,899.00 | -146670.00 | 58,961.00 | -92561.00 | -68502.00 | 37,736.00 | -3504.00 | 185,202.00 | 62,517.00 | -49247.00 | 3,256.00 | -34135.00 | -9785.00 | 107,812.00 | 1,426.00 | | -27632.00 | | | | -90473.00 | -14631.00 | 28,966.00 | -141796.00 | 99,875.00 | 39,449.00 | 977.00 | -9322.00 | 13,066.00 | -8361.00 | 10,451.00 | 55,174.00 | 9,049.00 | 23,820.00 | 2,234.00 | 3,211.00 | 7,817.00 | 2,506.00 | -1699.00 | 101.00 | -5854.00 | -13871.00 | 658.00 | -7900.00 | 3,756.00 | 11,596.00 | 1,048.00 | 4,011.00 | -1641.00 | 11,695.00 | 853.00 | -2403.00 | -9566.00 | -7288.00 | 3,802.00 | 10,144.00 | 8,938.00 | 2,108.00 | -886.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -76371.00 | -67075.00 | 57,913.00 | -158181.00 | 58,713.00 | 58,507.00 | -15771.00 | 96,301.00 | 1,178.00 | | -22950.00 | -50286.00 | -30220.00 | 179,545.00 | -116679.00 | -30782.00 | 8,531.00 | -70064.00 | -18230.00 | | | | 22,469.00 | 16,457.00 | 40,393.00 | -95944.00 | 121,991.00 | 54,908.00 | 13,662.00 | 49,063.00 | 29,932.00 | 17,965.00 | 10,986.00 | 58,485.00 | 11,012.00 | 12,455.00 | 1,194.00 | -4588.00 | 5,719.00 | 231.00 | 7.00 | -3788.00 | -3738.00 | 9,420.00 | 2,560.00 | -6291.00 | -7451.00 | 16,003.00 | 5,703.00 | 11,752.00 | -2269.00 | 6,516.00 | 3,769.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -71689.00 | | 32,507.00 | 42,355.00 | -36205.00 | 168,034.00 | -116927.00 | 120,286.00 | 61,263.00 | -11498.00 | -13547.00 | -25468.00 | -277.00 | 28,427.00 | -3737.00 | 306.00 | 19,959.00 | -24212.00 | 3,885.00 | | | | 39,335.00 | 42,783.00 | 40,928.00 | -92633.00 | 123,954.00 | 43,543.00 | 12,621.00 | 41,264.00 | 27,835.00 | 15,690.00 | 12,692.00 | 54,597.00 | 13,127.00 | 35,746.00 | 3,095.00 | -2980.00 | -5488.00 | 4,639.00 | 4,662.00 | 3,953.00 | -4367.00 | 4,241.00 | 5,476.00 |
|
EBT Margin (QoQ)
|
10,096.00 | -143602.00 | 144,275.00 | -142598.00 | -17791.00 | 80,012.00 | -66293.00 | 63,034.00 | -169314.00 | 104,071.00 | 39,945.00 | 21,794.00 | 19,392.00 | -18614.00 | -71819.00 | 74,297.00 | -17998.00 | 5,735.00 | 45,779.00 | -32089.00 | | | -7943.00 | 1,452.00 | 137,945.00 | -221927.00 | 67,899.00 | 45,048.00 | -32816.00 | 19,745.00 | 7,472.00 | 6,576.00 | -43115.00 | 42,133.00 | -13955.00 | 25,388.00 | 1,608.00 | -3992.00 | 816.00 | 3,802.00 | 2,585.00 | 614.00 | -4495.00 | -403.00 | 4,385.00 | -5341.00 | -12512.00 | 14,126.00 | -4173.00 | 6,315.00 | -4673.00 | 3,579.00 | -1210.00 | 663.00 | 8,664.00 | -7263.00 | -4466.00 | -6500.00 | 10,942.00 | 3,826.00 | 1,876.00 | -7706.00 | 4,112.00 | 832.00 |
|
EBT (QoQ)
|
16.64% | -202.95% | -148.35% | 45.92% | -25.00% | 71.94% | -210.67% | 43.06% | -175.27% | 36.78% | -1.04% | 31.53% | 258.62% | -157.80% | -82.86% | 56.30% | -55.17% | 18.12% | -202.83% | 56.81% | | | 4.82% | 3.12% | -43.07% | -1.60% | -23.54% | 30.23% | -34.92% | 17.11% | -63.87% | 17.36% | 8.27% | 29.79% | -15.82% | 34.97% | 0.34% | -34.72% | -3.92% | 53.60% | 103.09% | 1,218.92% | -386.07% | -8.76% | 106.98% | -1,943.08% | -93.98% | 62.22% | -53.99% | 65.44% | -133.33% | 33.13% | 10.01% | 8.54% | 769.18% | -108.75% | -273.82% | 26.35% | 52.00% | 269.15% | 90.37% | -151.01% | 117.71% | 238.73% |
|
Enterprise Value Growth (1y)
|
| | | 239.40% | 22.98% | 0.99% | 80.04% | -17.97% | 11.96% | -45.46% | -48.99% | 19.95% | -4.97% | 18.61% | 9.60% | -11.53% | -8.84% | -21.98% | -35.91% | -25.57% | -57.63% | -66.19% | | | -78.38% | -85.49% | -93.36% | -92.75% | -174.00% | 601.55% | 671.90% | 687.40% | 319.14% | -69.15% | -52.01% | 50.12% | -79.78% | -6.30% | 29.84% | -86.35% | 270.38% | -105.17% | 97.70% | 837.14% | 167.08% | 7,410.96% | -88.93% | -85.84% | -87.74% | -87.74% | 133.29% | 179.94% | 367.18% | 440.27% | 286.44% | 133.07% | 80.59% | -50.17% | -53.60% | -38.85% | 21.46% | 278.85% | 107.16% | 210.13% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 49.47% | 9.38% | -13.23% | 0.22% | -4.52% | -1.01% | -20.38% | -28.97% | -7.56% | -33.24% | -39.39% | -33.20% | -43.49% | -61.13% | -66.82% | -72.10% | -74.41% | -27.40% | -29.91% | | | -29.49% | -32.02% | -37.34% | -5.02% | -31.04% | 26.58% | 68.80% | 17.30% | 53.85% | -26.31% | 7.20% | 24.31% | 26.00% | 52.42% | -34.25% | -43.41% | 6.64% | -22.63% | -20.07% | 54.87% | 15.22% | 269.43% | -0.06% | -2.60% | 1.13% | -30.89% | 61.13% | 58.61% | 117.20% | 116.87% | 54.88% | 64.11% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.07% | -22.85% | -26.19% | -20.52% | -34.92% | -49.51% | -47.80% | -54.82% | -56.54% | -15.41% | -25.68% | -31.32% | -36.53% | -37.52% | -39.80% | -39.59% | -27.66% | -50.39% | -36.96% | | | -23.47% | -15.04% | -8.78% | 1.86% | 26.54% | 50.28% | 1.04% | 16.45% | 20.47% | -33.11% | -20.47% | -5.30% | 2.76% | 18.58% | 20.71% | 3.41% | 59.22% | 4.52% | -1.74% | 39.56% | 27.39% | 147.79% | -0.82% | 11.87% |
|
Enterprise Value (QoQ)
|
123.78% | 82.58% | -34.01% | 25.88% | -18.91% | 49.94% | 17.64% | -42.65% | 10.67% | -26.96% | 10.02% | 34.87% | -12.32% | -8.84% | 1.67% | 8.86% | -9.64% | -21.98% | -16.48% | 26.43% | | 0.91% | 17.39% | -44.83% | -66.92% | -32.27% | -46.28% | -39.78% | -437.70% | 742.17% | -40.89% | -38.57% | -6.02% | -9.58% | -8.06% | 92.15% | -87.34% | 318.94% | 27.40% | -79.79% | 243.42% | -105.85% | 4,973.01% | -4.21% | -2.13% | 60.04% | -92.62% | 22.48% | -15.26% | 60.02% | 40.47% | 46.98% | 41.41% | 85.06% | 0.47% | -11.35% | 9.56% | -48.93% | -6.45% | 16.82% | 117.63% | 59.28% | -48.84% | 74.88% |
|
EPS (Basic) Growth (1y)
|
| | | -251.68% | -87.06% | 103.80% | 68.61% | 105.97% | -260.00% | -433.33% | 34.92% | 16.67% | 168.75% | 160.00% | 62.22% | -28.57% | -163.64% | 0.00% | -273.33% | 60.00% | | -187.50% | | | | -28.57% | -83.33% | -16.67% | -102.47% | -433.33% | -895.33% | -28.57% | -29,000.00% | -4.17% | 45.20% | -344.44% | 93.13% | 0.00% | 13.33% | 40.00% | 105.00% | 120.00% | 75.00% | 41.67% | 50.00% | -240.00% | -92.31% | 35.71% | -566.67% | 64.29% | 56.00% | 22.22% | 50.00% | 0.00% | 363.64% | 57.14% | -42.86% | -20.00% | -110.34% | 233.33% | 190.00% | 16.67% | 106.87% | -25.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -52.74% | -47.78% | 27.57% | 57.42% | 27.03% | -39.25% | 25.99% | 2.81% | 10.06% | | -44.22% | -36.54% | -44.22% | 94.87% | -56.05% | -16.26% | -46.85% | 67.07% | -100.00% | | | | -92.59% | -115.44% | -88.21% | -35.61% | -77.11% | -67.83% | -50.79% | 44.22% | 30.22% | 50.85% | -15.87% | 26.10% | 34.58% | 25.31% | 39.18% | 29.53% | 53.58% | 40.42% | 33.68% | -76.52% | -35.72% | 61.74% | 40.16% | -74.72% | 24.61% | 50.68% | 34.71% | 38.26% | 0.00% | 26.38% | 34.42% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.49% | | 41.31% | -21.06% | -31.95% | 27.18% | -28.47% | 7.22% | 6.89% | 44.99% | -54.69% | -64.25% | -28.47% | -107.86% | -64.38% | -53.68% | -54.02% | 6.51% | -52.51% | | | | 27.94% | -16.72% | -18.47% | -48.27% | -9.24% | -17.84% | -5.15% | -47.58% | 36.39% | 36.85% | 4.90% | 58.69% | 36.90% | 19.95% | 40.43% | 24.21% | 34.56% | 43.48% | 16.72% | 35.10% | -20.11% | 15.05% | 17.23% |
|
EPS (Basic) (QoQ)
|
16.52% | -202.29% | -145.93% | 48.25% | 109.94% | -70.00% | -2,133.33% | 109.84% | -366.67% | 37.50% | -297.00% | 117.63% | 57.14% | -45.45% | -350.00% | 133.33% | -240.00% | 185.71% | -1,033.33% | 114.29% | | | 14.29% | 0.00% | 1,450.00% | -111.11% | -22.22% | 36.36% | 71.43% | -2,300.00% | -128.10% | 91.78% | -6,366.67% | 91.41% | -20.00% | 33.33% | 0.00% | -25.00% | -4.00% | 53.85% | 108.33% | 400.00% | -230.00% | -7.69% | 121.43% | -566.67% | -78.57% | 64.00% | -55.56% | 64.29% | -120.00% | 36.36% | 0.00% | 28.57% | 680.00% | -110.34% | -233.33% | 40.00% | 50.00% | 233.33% | 125.00% | -155.56% | 104.12% | 1,356.23% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -251.49% | -262.81% | 55.43% | 44.00% | 38.63% | -47,706.66% | | | | 0.00% | | | | 16.67% | | | | | | | | | | | | | | -355.56% | | | | 87.80% | | | | | | | | | | 301.03% | | | 35.71% | -566.67% | 64.29% | 56.00% | 22.22% | 50.00% | 0.00% | 290.91% | 42.86% | 0.00% | -20.00% | -114.29% | 175.00% | 228.57% | 16.67% | | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -820.65% | | | | -635.82% | | | | | | | | | | -21.64% | | | | | | | | | | | | | | | | | | | | -71.00% | | | | | | -124.78% | | | 34.14% | -63.03% | 24.61% | 50.68% | 32.64% | 38.26% | 0.00% | | 34.42% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.45% | | | | -46.87% | | | | 0.00% | | | | | | | | | | | | -22.67% | | | | 23.14% | | | | 44.04% | | | | | | 64.46% | | | 17.23% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
16.28% | -202.44% | -147.12% | 48.53% | -24.97% | 71.96% | -210.50% | 43.61% | -97,253.57% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.43% | -566.67% | -78.57% | 64.00% | -55.56% | 64.29% | -120.00% | 36.36% | 0.00% | 28.57% | 520.00% | -119.05% | -75.00% | 14.29% | 50.00% | 200.00% | 200.00% | -155.56% | | |
|
FCF Margin Growth (1y)
|
| | | -150468.00 | -142922.00 | 253,585.00 | 204,121.00 | 62,427.00 | 21,878.00 | -46051.00 | 46,152.00 | -2397.00 | 86,545.00 | 57,044.00 | 44,370.00 | -10300.00 | -43840.00 | -13776.00 | -7280.00 | 15,818.00 | | -25686.00 | | | | -106915.00 | -27777.00 | 58,680.00 | -93319.00 | 115,100.00 | 55,485.00 | -7091.00 | 132,580.00 | 9,128.00 | -14582.00 | 25,786.00 | -99141.00 | 14,088.00 | 24,382.00 | -14135.00 | 293.00 | 3,814.00 | -3086.00 | -896.00 | -1922.00 | -5710.00 | 17,039.00 | 1,590.00 | -2461.00 | 5,262.00 | -18251.00 | -4685.00 | 3,197.00 | 299.00 | 9,932.00 | -560.00 | 6,467.00 | 13,045.00 | -4189.00 | 9,328.00 | -1233.00 | -15002.00 | -733.00 | -4607.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -90438.00 | -34499.00 | 264,577.00 | 294,642.00 | 49,730.00 | 64,584.00 | -2784.00 | 83,242.00 | 3,121.00 | | -20169.00 | -46694.00 | -42151.00 | 44,099.00 | -116783.00 | -30632.00 | 30,305.00 | -41940.00 | -17502.00 | | | | 17,313.00 | 13,126.00 | 77,375.00 | -59880.00 | 138,316.00 | 65,285.00 | 4,560.00 | 33,732.00 | 27,031.00 | 6,714.00 | 10,755.00 | -100769.00 | 12,193.00 | 38,335.00 | -13441.00 | -4089.00 | 3,367.00 | -4299.00 | -3992.00 | -1185.00 | -148.00 | 8,719.00 | -3656.00 | 7,204.00 | 18,607.00 | -12508.00 | 4,082.00 | 8,432.00 | -1657.00 | 5,010.00 | 4,161.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -84920.00 | | 39,862.00 | 61,729.00 | -31158.00 | 134,620.00 | -129480.00 | 12,073.00 | 73,573.00 | -4850.00 | -11984.00 | -18987.00 | 9,438.00 | 83,360.00 | 7,445.00 | 10,271.00 | 49,000.00 | -8502.00 | 5,715.00 | | | | 35,216.00 | 34,422.00 | 62,344.00 | -61508.00 | 136,421.00 | 79,238.00 | 5,253.00 | 29,350.00 | 26,583.00 | 5,501.00 | 7,659.00 | -100033.00 | 17,754.00 | 30,015.00 | -18687.00 | 5,575.00 | 16,711.00 | 1,445.00 | 4,776.00 | 4,049.00 | -2105.00 | 3,797.00 | 1,065.00 |
|
FCF Margin (QoQ)
|
-32639.00 | -327639.00 | 6,958.00 | 202,850.00 | -25092.00 | 68,868.00 | -42506.00 | 61,157.00 | -65641.00 | 939.00 | 49,698.00 | 12,608.00 | 23,301.00 | -28563.00 | 37,024.00 | -42062.00 | -10239.00 | 1,501.00 | 43,520.00 | -18964.00 | | | -3225.00 | -24019.00 | 123,273.00 | -202944.00 | 75,913.00 | 62,438.00 | -28726.00 | 5,475.00 | 16,298.00 | -138.00 | 110,945.00 | -117977.00 | -7412.00 | 40,230.00 | -13981.00 | -4748.00 | 2,881.00 | 1,713.00 | 447.00 | -1226.00 | -4019.00 | 3,903.00 | -579.00 | -5014.00 | 18,730.00 | -11546.00 | -4629.00 | 2,708.00 | -4784.00 | 2,020.00 | 3,253.00 | -190.00 | 4,849.00 | -8472.00 | 10,280.00 | 6,388.00 | -12385.00 | 5,044.00 | -280.00 | -7381.00 | 1,884.00 | 1,170.00 |
|
Free Cash Flow Growth (1y)
|
| | | -249.53% | -460.77% | 53.92% | -115.34% | 26.31% | 47.20% | 17.16% | 19.34% | -7.57% | 306.69% | 3.65% | 121.46% | -44.24% | -168.35% | 2.91% | -416.18% | 15.89% | | 24.21% | | | | -51.47% | -120.49% | 62.28% | -39.42% | 11.22% | 27.37% | -222.14% | 333.62% | -10.20% | 9.23% | 226.74% | -124.07% | 22.94% | 35.79% | -126.72% | 11.38% | 3.53% | -54.54% | -2.46% | -110.63% | -42.28% | 177.48% | 39.99% | 29.27% | 40.72% | -220.03% | -316.46% | 48.98% | 45.13% | 164.76% | 20.81% | 218.45% | 208.00% | -178.03% | 154.78% | 6.61% | -252.79% | -46.56% | -205.28% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -47.14% | 57.91% | 28.35% | -70.16% | -4.57% | 9.31% | 8.14% | 18.20% | -9.28% | | 2.76% | -34.50% | 0.04% | -75.50% | 1.16% | -11.78% | 27.06% | -14.52% | -0.64% | | | | -14.01% | -13.28% | 52.41% | 7.79% | 8.98% | 24.92% | -2.95% | 20.72% | 6.43% | 3.43% | 29.73% | -34.80% | -1.89% | 40.42% | -29.35% | -9.71% | 6.65% | -12.85% | -36.81% | 8.74% | 22.65% | 37.55% | -25.55% | 34.40% | 32.97% | -37.62% | 56.14% | 38.28% | 3.26% | 9.52% | 22.99% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.02% | | 6.13% | 13.93% | 4.43% | 10.03% | -8.42% | -14.56% | 18.34% | -0.38% | -4.34% | -21.91% | -3.95% | 61.81% | 1.13% | 1.64% | 29.09% | 3.32% | 2.85% | | | | -1.96% | -7.60% | 15.86% | -7.91% | -0.69% | 20.18% | 7.67% | 5.78% | 7.13% | 3.48% | 2.81% | -16.67% | 19.22% | 21.04% | -20.51% | 22.85% | 19.94% | 6.19% | 25.48% | 24.24% | 5.25% | 7.18% | -2.68% |
|
Free Cash Flow (QoQ)
|
-45.29% | -830.86% | 347.14% | -115.13% | -32.01% | 6.65% | 17.72% | 27.32% | 5.42% | -46.46% | 19.89% | 3.08% | 281.74% | -168.28% | 117.84% | -751.46% | 13.88% | 3.01% | 41.89% | -73.31% | | | 14.43% | -57.52% | 39.16% | -84.70% | -24.55% | 73.05% | -124.89% | -17.61% | -1.89% | -19.53% | 263.09% | -155.48% | 16.07% | 266.91% | -130.97% | -77.62% | 30.07% | 30.54% | -2.71% | -93.35% | -12.03% | 53.95% | -111.14% | -30.61% | 161.01% | -135.67% | -148.88% | -9.45% | -23.54% | -23.76% | 69.51% | -17.71% | 245.82% | -251.33% | 145.60% | 7.32% | -205.35% | 206.24% | -11.25% | -253.81% | -1.06% | 23.69% |
|
Gross Margin Growth (1y)
|
| | | -95.00 | -2146.00 | -863.00 | 3,841.00 | 5,227.00 | -67545.00 | -675.00 | -26663.00 | -6413.00 | 70,590.00 | 2,137.00 | -10886.00 | 2,163.00 | -705.00 | -359.00 | 17,669.00 | -3456.00 | | 3,390.00 | | | | -6036.00 | -7784.00 | -7427.00 | | 475.00 | 782.00 | 1,036.00 | 4,463.00 | 805.00 | -1938.00 | -3014.00 | 3,621.00 | 4,463.00 | 8,424.00 | 8,825.00 | -365.00 | 376.00 | 535.00 | -409.00 | 249.00 | -2627.00 | -5698.00 | -414.00 | -2271.00 | 458.00 | 2,695.00 | -1916.00 | 901.00 | 534.00 | 2,916.00 | 258.00 | -5664.00 | -3725.00 | -5265.00 | 66.00 | 6,312.00 | -1146.00 | 3,269.00 | 0.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1281.00 | 899.00 | 600.00 | -33709.00 | 976.00 | 2,340.00 | 1,103.00 | -19881.00 | -7707.00 | | 2,097.00 | -101.00 | 213.00 | | -6102.00 | -7181.00 | -6855.00 | -7407.00 | -2171.00 | | | | -4755.00 | -8941.00 | -9405.00 | | 5,744.00 | 7,268.00 | 6,847.00 | 7,719.00 | 5,645.00 | 7,021.00 | 5,402.00 | 3,505.00 | 2,213.00 | 3,261.00 | 8,002.00 | -2386.00 | -1792.00 | -2469.00 | -2738.00 | -1121.00 | -1635.00 | -87.00 | -2072.00 | -7034.00 | -2733.00 | 346.00 | -1591.00 | 1,549.00 | -4337.00 | 920.00 | 325.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2575.00 | | 910.00 | 2,943.00 | 1,676.00 | | -10353.00 | 62,704.00 | -5077.00 | -625.00 | -3464.00 | -7104.00 | -6178.00 | 14,725.00 | -4822.00 | -8337.00 | -8833.00 | 676.00 | 3,098.00 | | | | 84.00 | 18.00 | -989.00 | | 3,493.00 | 2,104.00 | 6,024.00 | 5,698.00 | 3,476.00 | 4,017.00 | 3,072.00 | 2,135.00 | 3,205.00 | 8,872.00 | 6,345.00 | -7149.00 | -4983.00 | -4817.00 | -2414.00 | -472.00 | -6506.00 | -2083.00 | -2005.00 |
|
Gross Margin (QoQ)
|
0.00 | 0.00 | 16,549.00 | -16644.00 | -2051.00 | 1,283.00 | 21,253.00 | -15258.00 | -74823.00 | 68,153.00 | -4736.00 | 4,992.00 | 2,180.00 | -299.00 | -17759.00 | 18,041.00 | -688.00 | 46.00 | 269.00 | -3084.00 | | | -17.00 | 15.00 | | | -1766.00 | 372.00 | -284.00 | 2,153.00 | -1459.00 | 627.00 | 3,143.00 | -1505.00 | -4203.00 | -449.00 | 9,778.00 | -663.00 | -242.00 | -49.00 | 588.00 | 78.00 | -83.00 | -992.00 | 1,246.00 | -2798.00 | -3155.00 | 4,292.00 | -610.00 | -69.00 | -918.00 | -318.00 | 2,206.00 | -436.00 | 1,465.00 | -2977.00 | -3716.00 | 1,503.00 | -76.00 | 2,355.00 | 2,530.00 | -5956.00 | 4,340.00 | -914.00 |
|
Gross Profit Growth (1y)
|
| | | 35.74% | -1.76% | 239.58% | 164.87% | 516.53% | -874.88% | -68.05% | -91.04% | -53.89% | 562.72% | 346.53% | -484.35% | 24.46% | -92.06% | -41.38% | -476.55% | 10.44% | | -57.40% | | | | -88.94% | -91.54% | -62.08% | | 413.46% | 788.30% | 245.97% | 609.30% | 103.37% | -121.20% | -185.89% | 1,571.80% | 415.29% | 5,496.61% | 980.62% | -3.19% | 117.06% | -4.31% | -28.26% | 13.06% | -64.02% | -81.47% | 5.42% | -67.74% | 53.33% | 175.44% | -14.87% | 15.16% | -35.30% | 519.95% | -23.31% | -73.79% | -82.38% | -86.11% | 75.79% | 779.26% | 68.67% | 143.60% | -0.59% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 56.85% | 227.80% | 69.21% | 39.33% | 52.38% | 41.75% | -5.79% | -58.54% | -14.10% | | -16.34% | -63.03% | -28.33% | | -62.66% | -62.24% | -38.02% | 26.41% | -37.68% | | | | 4.93% | -29.25% | -46.23% | | 277.53% | 366.65% | 196.89% | 386.01% | 183.34% | 122.03% | 75.72% | 163.51% | 59.06% | 126.18% | 105.35% | -29.32% | 6.19% | -21.24% | -13.65% | -25.11% | -29.07% | 46.82% | -11.71% | -54.00% | -44.08% | 33.36% | 4.70% | 38.45% | -42.28% | 28.01% | 10.25% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.61% | | 10.73% | 12.63% | -12.08% | | -50.45% | 15.10% | -9.02% | -15.19% | -19.76% | -48.01% | -13.55% | 22.95% | -11.48% | -16.01% | -22.04% | 34.17% | 20.46% | | | | 66.83% | 52.42% | 48.07% | | 111.20% | 78.30% | 81.67% | 111.05% | 65.85% | 41.08% | 37.24% | 46.71% | 31.90% | 177.79% | 44.72% | -36.10% | -32.85% | -15.90% | -2.79% | -0.65% | -36.15% | 1.38% | 3.76% |
|
Gross Profit (QoQ)
|
0.00% | 0.00% | -910.74% | 116.74% | -27.63% | 245.68% | 54.88% | 59.11% | -190.96% | 114.25% | -56.57% | 719.05% | 812.75% | -86.25% | -137.38% | 365.22% | -41.74% | 1.49% | -467.66% | 150.81% | | | -21.21% | 0.18% | | | -39.74% | 348.94% | -69.43% | 520.93% | 4.24% | 74.85% | -37.33% | 78.03% | -110.87% | -608.47% | 1,319.86% | -45.13% | 13.80% | 15.61% | 34.10% | 23.03% | -49.84% | -13.33% | 111.35% | -60.85% | -74.16% | 392.98% | -35.33% | 86.10% | -53.58% | 52.36% | -12.51% | 4.55% | 344.83% | -81.15% | -70.10% | -29.69% | 250.61% | 138.53% | 49.54% | -86.51% | 406.36% | -2.67% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 97.77% | | 34.17% | | | | -86.94% | -26.72% | -50.43% | 28.69% | 64.94% | 67.81% | 71.12% | -77.18% | 23.92% | -6.00% | 2.10% | 81.14% | -24.22% | 18.60% | 63.54% | 153.37% | 150.42% | 62.44% | -73.75% | 6.93% | -218.24% | -261.83% | 40.23% | -658.02% | -76.08% | -113.11% | -525.25% | 38.92% | -25.22% | 276.48% | 16.12% | -89.00% | -228.62% | -140.92% | 474.19% | 2,523.72% | -5,448.29% | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 69.82% | | | | 24.44% | | | | 20.70% | 24.38% | 24.79% | 38.00% | 30.80% | 34.75% | 53.11% | 29.63% | 35.30% | 31.31% | 14.72% | 28.21% | 9.52% | -3.42% | 27.66% | -47.13% | -1.63% | -42.54% | -86.56% | -78.05% | -66.39% | 149.91% | -46.35% | -103.62% | -93.50% | -15.46% | 178.60% | 210.65% | -511.19% | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.58% | | | | 16.42% | | | | 18.25% | 33.28% | 23.07% | 16.39% | 27.70% | 17.70% | 36.04% | -1.26% | 0.16% | -20.10% | -18.31% | 18.17% | -10.30% | 43.85% | -14.71% | -29.74% | -34.00% | -15.90% | 86.20% | 178.31% | -243.37% | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | -86.91% | 44.17% | -70.49% | -5.07% | -26.70% | 33.72% | 19.19% | 48.34% | -16.35% | 40.54% | -395.75% | 77.82% | -62.11% | 45.08% | 4.48% | -46.08% | -6.23% | 75.40% | 239.83% | 38.01% | -179.12% | -13.81% | 186.05% | -252.60% | -142.12% | 81.20% | -703.44% | 51.85% | -193.03% | 44.85% | 21.51% | 1.29% | 513.00% | -126.21% | -76.85% | -71.63% | 48.57% | 339.71% | 1,045.47% | -492.90% | | |
|
Net Cash Flow Growth (1y)
|
| | | -106.12% | 77.92% | 21.38% | -118.49% | 340.71% | 69.03% | 16.11% | 16.19% | 28.98% | 320.48% | 2.00% | 121.50% | -155.72% | -163.65% | 748.59% | -421.79% | 15.53% | | 24.88% | | | | -52.12% | -120.65% | 63.48% | -70.20% | -56.86% | -9.63% | 65.42% | 45.87% | 37.39% | 40.27% | 1,302.78% | -122.18% | 21.50% | 34.86% | -127.37% | 6.68% | 53.07% | -77.91% | 336.20% | 228.32% | 144.47% | 250.06% | -368.03% | 502.96% | -1,483.83% | -149.79% | 92.38% | -77.33% | 172.29% | 316.95% | -1,466.99% | -49.31% | -77.57% | -124.96% | 187.99% | -336.80% | -108.21% | 58.65% | -117.34% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -42.52% | 29.08% | 13.53% | -67.82% | -20.04% | 24.25% | 94.28% | 16.62% | -37.63% | | -33.02% | -33.95% | 0.59% | 195.30% | 1.17% | -11.80% | -27.14% | 63.67% | -21.47% | | | | -14.32% | -13.05% | 52.10% | -27.98% | 8.30% | 24.72% | -4.42% | -32.04% | 38.67% | 11.54% | 113.83% | -35.72% | 29.34% | 55.21% | -55.13% | 109.69% | -42.41% | -9.95% | 21.56% | 55.42% | 86.13% | 53.56% | -73.27% | -11.51% | 30.93% | -31.42% | 45.04% | -31.47% | 76.30% | 39.28% | -33.71% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.88% | | -1.88% | 22.74% | 4.18% | 46.03% | -21.92% | -14.42% | 18.87% | 29.55% | -23.25% | -24.37% | 34.12% | 62.10% | 1.06% | 1.76% | -25.46% | 5.06% | 2.50% | | | | 11.25% | -10.86% | 24.42% | -35.07% | 16.66% | 25.70% | -48.45% | 18.50% | -7.26% | 12.35% | -9.71% | -18.34% | 29.48% | 31.14% | -32.41% | 23.13% | 19.81% | 6.36% | 53.98% | -16.06% | 39.37% | 30.07% | -20.00% |
|
Net Cash Flow (QoQ)
|
-194.78% | 84.89% | 440.94% | -112.53% | -242.07% | 46.20% | 19.83% | 263.14% | -144.01% | -45.73% | 19.91% | 351.07% | -24.76% | -164.78% | 117.57% | -750.73% | 14.04% | 760.04% | -108.72% | -70.81% | | | 14.20% | -57.83% | 560.54% | -124.39% | -24.45% | 73.88% | 475.78% | -228.41% | 13.02% | 91.76% | 1,684.93% | -155.12% | 17.02% | 265.92% | -129.23% | -95.08% | 31.15% | 30.28% | 0.35% | 1.89% | -160.99% | 192.57% | -45.87% | -66.00% | 780.70% | -265.35% | 221.78% | -178.03% | 68.31% | 74.68% | 462.13% | 148.82% | -4.90% | -282.87% | 111.72% | 10.11% | -205.81% | 744.64% | -131.53% | 96.18% | -432.99% | -170.33% |
|
Net Income Growth (1y)
|
| | | -261.27% | -272.82% | 52.89% | 41.07% | 37.96% | -36.63% | -207.83% | -0.11% | -20.39% | 169.37% | 36.58% | -14.78% | 26.74% | -171.66% | -1.53% | -68.14% | -66.17% | | 107.33% | | | | -113.31% | -110.52% | -444.33% | -112.52% | -11,638.89% | -11,737.61% | -51.43% | -2.95% | 12.79% | 38.36% | 51.49% | 47.29% | -1.13% | 9.27% | 35.27% | 102.01% | 119.64% | 45.93% | -26.74% | 186.49% | -500.34% | -171.47% | 5.71% | -2,179.87% | 61.00% | 53.08% | 16.95% | 51.47% | -36.96% | 403.88% | 48.08% | -88.29% | -46.76% | -113.59% | 274.73% | 207.45% | 21.24% | 107.44% | -25.40% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -47.43% | 17.88% | 2.75% | 12.19% | 18.21% | 12.10% | -25.61% | -24.55% | -13.59% | | 27.84% | -51.29% | 33.79% | 115.54% | 74.69% | 74.30% | -10.22% | 15.82% | -4.61% | | | | -150.00% | -113.10% | -65.45% | -27.40% | -369.55% | -304.54% | 21.95% | 26.22% | 29.53% | 32.88% | 26.44% | 26.63% | 7.36% | -10.02% | 8.20% | -6.13% | 32.56% | 11.69% | 0.25% | -213.86% | -60.55% | 80.39% | 25.92% | -175.92% | 7.79% | 42.13% | 40.16% | 43.93% | -16.55% | 26.63% | 38.85% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.23% | | 15.63% | 16.10% | 22.61% | 62.15% | 57.24% | 61.52% | 2.92% | -2.86% | -6.86% | -28.03% | -15.53% | -0.64% | -10.65% | -4.37% | 0.33% | 20.20% | -0.19% | | | | 22.03% | -41.96% | -32.44% | -67.02% | -141.06% | -149.75% | 10.69% | 8.29% | 23.01% | 17.37% | 20.80% | 21.10% | 15.74% | 31.28% | 19.71% | -1.78% | 9.22% | 22.23% | 23.73% | 125.65% | -34.93% | 15.32% | 20.40% |
|
Net Income (QoQ)
|
16.64% | -202.95% | -148.35% | 45.92% | -25.00% | 71.94% | -210.67% | 43.06% | -175.27% | 36.78% | -1.04% | 31.53% | 258.62% | -157.80% | -82.86% | 56.30% | -55.17% | 18.12% | -202.83% | 56.81% | | | 105.55% | 97.39% | 3,611.66% | -100.09% | -62.50% | -6,359.83% | -34.92% | 17.11% | -63.87% | 17.36% | 8.27% | 29.79% | -15.82% | 34.97% | 0.34% | -34.72% | -3.92% | 53.60% | 103.09% | 1,218.92% | -386.07% | -8.76% | 106.98% | -1,943.08% | -93.98% | 62.22% | -53.99% | 65.44% | -133.33% | 33.13% | 10.01% | 2.46% | 617.69% | -111.43% | -226.35% | 23.97% | 52.06% | 246.89% | 100.68% | -155.73% | 104.53% | 1,371.95% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -261.27% | -272.82% | 52.89% | 41.07% | 37.96% | -36.63% | -207.83% | -0.11% | -20.39% | 169.37% | 36.58% | -14.78% | 26.74% | -171.66% | -1.53% | -68.14% | -66.17% | | 107.33% | | | | -113.31% | -110.52% | -444.33% | -112.52% | -11,638.89% | -11,737.61% | -51.43% | -2.95% | 12.79% | 38.36% | 51.49% | 47.29% | -1.13% | 9.27% | 35.27% | 102.01% | 119.64% | 45.93% | -26.74% | 186.49% | -500.34% | -171.47% | 5.71% | -2,179.87% | 61.00% | 53.08% | 16.95% | 51.47% | -36.96% | 403.88% | 48.08% | -88.29% | -46.76% | -113.59% | 274.73% | 207.45% | 21.24% | 107.44% | -25.40% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -47.43% | 17.88% | 2.75% | 12.19% | 18.21% | 12.10% | -25.61% | -24.55% | -13.59% | | 27.84% | -51.29% | 33.79% | 115.54% | 74.69% | 74.30% | -10.22% | 15.82% | -4.61% | | | | -150.00% | -113.10% | -65.45% | -27.40% | -369.55% | -304.54% | 21.95% | 26.22% | 29.53% | 32.88% | 26.44% | 26.63% | 7.36% | -10.02% | 8.20% | -6.13% | 32.56% | 11.69% | 0.25% | -213.86% | -60.55% | 80.39% | 25.92% | -175.92% | 7.79% | 42.13% | 40.16% | 43.93% | -16.55% | 26.63% | 38.85% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.23% | | 15.63% | 16.10% | 22.61% | 62.15% | 57.24% | 61.52% | 2.92% | -2.86% | -6.86% | -28.03% | -15.53% | -0.64% | -10.65% | -4.37% | 0.33% | 20.20% | -0.19% | | | | 22.03% | -41.96% | -32.44% | -67.02% | -141.06% | -149.75% | 10.69% | 8.29% | 23.01% | 17.37% | 20.80% | 21.10% | 15.74% | 31.28% | 19.71% | -1.78% | 9.22% | 22.23% | 23.73% | 125.65% | -34.93% | 15.32% | 20.40% |
|
Net Income towards Common Stockholders (QoQ)
|
16.64% | -202.95% | -148.35% | 45.92% | -25.00% | 71.94% | -210.67% | 43.06% | -175.27% | 36.78% | -1.04% | 31.53% | 258.62% | -157.80% | -82.86% | 56.30% | -55.17% | 18.12% | -202.83% | 56.81% | | | 105.55% | 97.39% | 3,611.66% | -100.09% | -62.50% | -6,359.83% | -34.92% | 17.11% | -63.87% | 17.36% | 8.27% | 29.79% | -15.82% | 34.97% | 0.34% | -34.72% | -3.92% | 53.60% | 103.09% | 1,218.92% | -386.07% | -8.76% | 106.98% | -1,943.08% | -93.98% | 62.22% | -53.99% | 65.44% | -133.33% | 33.13% | 10.01% | 2.46% | 617.69% | -111.43% | -226.35% | 23.97% | 52.06% | 246.89% | 100.68% | -155.73% | 104.53% | 1,371.95% |
|
Net Margin Growth (1y)
|
| | | -131828.00 | -159716.00 | 63,899.00 | -146670.00 | 58,961.00 | -92561.00 | -68502.00 | 37,736.00 | -3504.00 | 185,202.00 | 62,517.00 | -49247.00 | 3,256.00 | -34135.00 | -9785.00 | 107,812.00 | 1,426.00 | | 14,223.00 | | | | -4258.00 | -8985.00 | -32614.00 | 827,032.00 | -28195.00 | -21122.00 | 977.00 | -9322.00 | 13,066.00 | -8361.00 | 10,451.00 | 55,174.00 | 9,049.00 | 23,820.00 | 2,234.00 | 3,211.00 | 7,817.00 | 2,506.00 | -1699.00 | 101.00 | -5854.00 | -13871.00 | 658.00 | -7900.00 | 3,756.00 | 11,596.00 | 1,048.00 | 4,011.00 | -1844.00 | 10,715.00 | 725.00 | -2039.00 | -8994.00 | -6256.00 | 3,592.00 | 9,328.00 | 8,681.00 | 1,740.00 | -450.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -76371.00 | -67075.00 | 57,913.00 | -158181.00 | 58,713.00 | 58,507.00 | -15771.00 | 96,301.00 | 1,178.00 | | 18,906.00 | 4,639.00 | 31,360.00 | -789283.00 | 11,392.00 | 29,789.00 | 8,531.00 | -70064.00 | -18230.00 | | | | -19387.00 | -38468.00 | -21186.00 | 872,884.00 | -6080.00 | -5663.00 | 13,662.00 | 49,063.00 | 29,932.00 | 17,965.00 | 10,986.00 | 58,485.00 | 11,012.00 | 12,455.00 | 1,194.00 | -4588.00 | 5,719.00 | 231.00 | 7.00 | -3788.00 | -3942.00 | 8,440.00 | 2,431.00 | -5927.00 | -7082.00 | 16,054.00 | 5,365.00 | 11,301.00 | -2157.00 | 6,199.00 | 3,867.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -71689.00 | | 74,363.00 | 97,280.00 | 25,374.00 | -800794.00 | 11,144.00 | 180,857.00 | 61,263.00 | -11498.00 | -13547.00 | -25468.00 | -277.00 | 28,427.00 | -3737.00 | 306.00 | 19,959.00 | -24212.00 | 3,885.00 | | | | -2521.00 | -12142.00 | -20651.00 | 876,195.00 | -4117.00 | -17028.00 | 12,621.00 | 41,264.00 | 27,835.00 | 15,690.00 | 12,692.00 | 54,597.00 | 12,924.00 | 34,766.00 | 2,966.00 | -2616.00 | -5119.00 | 4,690.00 | 4,324.00 | 3,502.00 | -4255.00 | 3,923.00 | 5,574.00 |
|
Net Margin (QoQ)
|
10,096.00 | -143602.00 | 144,275.00 | -142598.00 | -17791.00 | 80,012.00 | -66293.00 | 63,034.00 | -169314.00 | 104,071.00 | 39,945.00 | 21,794.00 | 19,392.00 | -18614.00 | -71819.00 | 74,297.00 | -17998.00 | 5,735.00 | 45,779.00 | -32089.00 | | | 5,126.00 | 8,106.00 | -892462.00 | 874,972.00 | 399.00 | -15523.00 | -32816.00 | 19,745.00 | 7,472.00 | 6,576.00 | -43115.00 | 42,133.00 | -13955.00 | 25,388.00 | 1,608.00 | -3992.00 | 816.00 | 3,802.00 | 2,585.00 | 614.00 | -4495.00 | -403.00 | 4,385.00 | -5341.00 | -12512.00 | 14,126.00 | -4173.00 | 6,315.00 | -4673.00 | 3,579.00 | -1210.00 | 460.00 | 7,887.00 | -6411.00 | -3974.00 | -6496.00 | 10,625.00 | 3,437.00 | 1,763.00 | -7143.00 | 3,683.00 | 1,248.00 |
|
Operating Income Growth (1y)
|
| | | -261.27% | -272.82% | 52.89% | 41.07% | 37.96% | -36.63% | -207.83% | -0.11% | -20.39% | 169.37% | 36.58% | -14.78% | 26.97% | -171.66% | -1.53% | -68.14% | -46.04% | | 16.76% | | | | -46.06% | -77.85% | -32.91% | -13.25% | 19.06% | -8.80% | -16.80% | -9.89% | 19.07% | 37.58% | 51.82% | 61.68% | -7.44% | 13.42% | 58.73% | 159.91% | 184.80% | 61.64% | -67.23% | 29.05% | -178.95% | -309.20% | 26.99% | -300.99% | 49.53% | 39.73% | -65.78% | 56.27% | -31.50% | 469.68% | 39.62% | -125.05% | -97.48% | -111.88% | 311.50% | 228.39% | 14.64% | 148.29% | -46.60% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -47.43% | 17.88% | 2.75% | 12.19% | 18.29% | 12.10% | -25.61% | -24.55% | -8.69% | | 3.89% | -37.16% | 3.46% | 8.85% | -21.09% | -12.94% | -5.60% | 20.10% | 0.53% | | | | 1.46% | -6.49% | 9.23% | 21.87% | 11.05% | 16.22% | 38.53% | 31.08% | 39.89% | 40.82% | 30.72% | 31.93% | 10.40% | -10.77% | 20.43% | -15.83% | 30.35% | 1.83% | -26.49% | -46.34% | -36.15% | 123.18% | 9.92% | -58.45% | -9.44% | 35.79% | 60.28% | 48.33% | -30.39% | 30.30% | 38.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.85% | | 7.89% | 11.26% | -11.92% | 2.74% | -9.31% | 6.46% | 5.38% | 0.31% | -0.97% | -25.58% | -6.91% | 1.18% | -3.07% | 0.44% | 7.90% | 26.48% | 3.07% | | | | 23.49% | 16.70% | 12.39% | 18.82% | 13.97% | 1.59% | 22.28% | 8.13% | 21.73% | 12.56% | 16.64% | 23.59% | 13.75% | 38.13% | 12.79% | -8.87% | 2.58% | 16.10% | 35.60% | 26.79% | -23.59% | 20.33% | 23.09% |
|
Operating Income (QoQ)
|
16.64% | -202.95% | -148.35% | 45.92% | -25.00% | 71.94% | -210.67% | 43.06% | -175.27% | 36.78% | -1.04% | 31.53% | 258.62% | -157.80% | -82.86% | 56.44% | -55.66% | 18.12% | -202.83% | 62.16% | | | -3.71% | 10.42% | -53.94% | -2.13% | -26.28% | 33.06% | -31.17% | 27.01% | -69.76% | 28.14% | -23.40% | 46.24% | -30.93% | 44.53% | 1.84% | -50.71% | -5.51% | 73.56% | 242.49% | 113.32% | -147.73% | -15.27% | 209.95% | -230.50% | -147.40% | 79.43% | -202.71% | 67.23% | -195.40% | 43.43% | 20.16% | 1.44% | 930.46% | -109.24% | -197.56% | 13.52% | 50.02% | 264.44% | 80.63% | -157.50% | 128.28% | 81.83% |
|
Operating Margin Growth (1y)
|
| | | -131828.00 | -159716.00 | 63,899.00 | -146670.00 | 58,961.00 | -92561.00 | -68502.00 | 37,736.00 | -3504.00 | 185,202.00 | 62,517.00 | -49247.00 | 3,295.00 | -34135.00 | -9785.00 | 107,812.00 | 2,754.00 | | -22161.00 | | | | -83997.00 | -14343.00 | 23,205.00 | -124699.00 | 93,786.00 | 39,145.00 | 3,918.00 | -11330.00 | 10,718.00 | -6819.00 | 7,112.00 | 51,144.00 | 6,012.00 | 19,046.00 | 2,121.00 | 3,328.00 | 7,469.00 | 2,725.00 | -1309.00 | 217.00 | -5441.00 | -12219.00 | 829.00 | -8131.00 | 2,110.00 | 7,951.00 | -640.00 | 3,779.00 | -1402.00 | 12,133.00 | 379.00 | -2459.00 | -10392.00 | -7623.00 | 4,046.00 | 9,312.00 | 8,858.00 | 2,550.00 | -1029.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -76371.00 | -67075.00 | 57,913.00 | -158181.00 | 58,753.00 | 58,507.00 | -15771.00 | 96,301.00 | 2,545.00 | | -16112.00 | -45480.00 | -22510.00 | 169,545.00 | -103404.00 | -25689.00 | 10,480.00 | -62966.00 | -12372.00 | | | | 20,507.00 | 17,983.00 | 34,235.00 | -84885.00 | 110,516.00 | 51,371.00 | 13,152.00 | 43,142.00 | 24,200.00 | 14,952.00 | 7,925.00 | 54,690.00 | 8,040.00 | 9,552.00 | 1,641.00 | -4585.00 | 4,139.00 | -1543.00 | -1120.00 | -4134.00 | -4733.00 | 7,865.00 | 569.00 | -6811.00 | -9683.00 | 12,460.00 | 3,786.00 | 10,632.00 | -2936.00 | 7,059.00 | 3,397.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -70322.00 | | 39,345.00 | 47,161.00 | -28495.00 | 158,034.00 | -103613.00 | 125,379.00 | 63,211.00 | -4401.00 | -6323.00 | -20678.00 | 4,613.00 | 33,516.00 | 1,100.00 | 6,637.00 | 21,510.00 | -23153.00 | 4,358.00 | | | | 33,988.00 | 39,754.00 | 35,047.00 | -81339.00 | 112,544.00 | 41,877.00 | 12,672.00 | 35,228.00 | 20,869.00 | 10,683.00 | 8,114.00 | 50,338.00 | 8,749.00 | 29,636.00 | 1,381.00 | -3265.00 | -7655.00 | 2,966.00 | 3,306.00 | 2,718.00 | -6267.00 | 2,791.00 | 3,587.00 |
|
Operating Margin (QoQ)
|
10,096.00 | -143602.00 | 144,275.00 | -142598.00 | -17791.00 | 80,012.00 | -66293.00 | 63,034.00 | -169314.00 | 104,071.00 | 39,945.00 | 21,794.00 | 19,392.00 | -18614.00 | -71819.00 | 74,336.00 | -18037.00 | 5,735.00 | 45,779.00 | -30723.00 | | | -9976.00 | 4,356.00 | 120,236.00 | -198613.00 | 59,678.00 | 41,904.00 | -27667.00 | 19,871.00 | 5,038.00 | 6,677.00 | -42916.00 | 41,920.00 | -12500.00 | 20,608.00 | 1,116.00 | -3212.00 | 534.00 | 3,684.00 | 2,322.00 | 929.00 | -4211.00 | -350.00 | 3,849.00 | -4729.00 | -10989.00 | 12,698.00 | -5111.00 | 5,512.00 | -5148.00 | 4,108.00 | -692.00 | 331.00 | 8,387.00 | -7646.00 | -3531.00 | -7601.00 | 11,155.00 | 4,024.00 | 1,735.00 | -8056.00 | 4,847.00 | 445.00 |
|
Profit After Tax Growth (1y)
|
| | | -253.48% | -285.02% | 58.03% | -42.90% | 36.49% | -36.33% | -258.73% | -204.51% | -16.86% | 170.44% | 38.26% | -10.82% | 26.81% | -170.91% | -4.89% | -80.54% | -69.98% | | 11.33% | | | | -32.01% | -75.53% | -21.20% | -103.42% | -587.93% | 104.15% | -56.89% | -407.05% | 87.76% | -1,980.44% | 53.47% | 59.16% | -0.35% | 8.50% | 33.11% | 105.36% | 120.15% | 45.91% | -27.95% | 9.28% | -500.34% | -30.73% | 7.82% | -2,196.54% | 61.00% | 2.58% | 15.05% | 43.90% | -36.96% | 462.56% | 48.08% | -61.60% | -46.76% | -111.39% | 274.73% | 207.45% | 21.24% | 107.44% | -27.22% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -46.42% | 21.12% | 2.40% | -38.58% | 18.41% | 12.02% | -32.44% | -59.93% | -13.29% | | -3.33% | -38.23% | -3.16% | 113.78% | -25.78% | -16.65% | -8.25% | 47.21% | -100.44% | | | | -3.59% | -11.03% | 4.00% | -27.46% | 5.46% | 10.64% | 21.25% | 28.28% | 26.51% | -124.45% | 26.43% | 26.49% | 6.80% | 13.51% | 7.60% | -7.05% | 31.98% | 11.68% | -0.07% | -145.81% | -60.55% | 87.75% | 25.92% | -175.92% | 7.79% | 26.17% | 40.45% | 43.81% | -16.55% | 26.63% | 38.56% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.86% | | 3.92% | 9.24% | -19.44% | 55.18% | -11.22% | 4.54% | 3.86% | 21.70% | -58.55% | -45.82% | -15.86% | -6.14% | -10.87% | -4.36% | 1.52% | 21.15% | 0.22% | | | | 17.34% | 7.50% | 5.41% | -66.62% | 7.38% | 12.79% | 10.45% | -20.50% | 47.83% | -69.17% | 20.79% | 22.42% | 15.43% | 33.78% | 19.03% | -2.15% | 8.75% | 22.23% | 23.81% | 86.09% | -34.93% | 15.32% | 20.28% |
|
Profit After Tax (QoQ)
|
4.71% | -208.61% | 353.41% | -153.26% | -26.22% | 75.36% | 444.70% | -159.24% | -170.96% | 35.17% | -0.43% | 33.76% | 263.31% | -156.82% | -80.27% | 56.25% | -58.23% | 15.94% | -210.28% | 58.81% | | | 5.07% | 2.72% | 1,375.94% | -111.20% | -26.23% | 32.83% | 64.01% | -2,154.12% | 100.76% | -2,641.56% | -16.33% | 45.59% | -16.89% | 37.11% | -2.10% | -33.68% | -6.59% | 54.02% | 108.17% | 403.09% | -386.07% | -8.76% | 106.98% | -1,943.08% | 6.59% | 23.31% | -58.78% | 65.71% | -133.33% | 33.13% | -4.85% | 16.28% | 717.66% | -109.58% | -226.35% | 23.97% | 52.06% | 246.89% | 100.68% | -155.73% | 104.53% | 1,335.98% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -126.90% | -29.51% | -220.68% | 20.07% | 12.06% | 446.14% | 371.57% | 4.68% | 772.31% | -8.46% | -9.97% | -10.73% | -10.29% | -13.50% | -13.95% | -15.94% | -16.60% | -17.72% | | | | -13.63% | | | | -10.68% | -9.00% | -13.95% | -12.63% | -11.80% | -13.70% | -14.93% | -17.00% | -16.75% | -17.14% | -14.74% | -15.92% | -17.48% | -17.27% | -19.00% | -16.76% | -8.12% | -3.67% | 4.13% | 9.18% | 2.41% | 1.37% | -4.47% | -7.66% | -8.24% | -3.88% | -2.75% | 0.15% | 9.22% | 1.64% | -0.60% | -0.77% | -7.68% | -1.17% | 2.97% | 1.64% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 148.88% | 82.75% | 43.43% | 3.91% | 94.02% | 67.99% | 60.10% | -7.73% | 91.57% | -14.85% | | | | -15.78% | -16.00% | -14.19% | -13.94% | -14.06% | -13.52% | | | -12.05% | | | | -13.12% | -13.35% | -14.54% | -15.20% | -15.38% | -16.05% | -16.25% | -16.56% | -14.22% | -12.92% | -10.41% | -8.57% | -8.09% | -6.87% | -6.94% | -5.68% | -4.78% | -2.09% | -1.10% | 0.32% | 0.87% | -0.33% | -2.62% | -2.82% | -2.56% | -1.16% | -0.15% | 0.33% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.48% | -4.94% | | | | -11.00% | 41.01% | -12.93% | -13.16% | -13.79% | -13.51% | -14.00% | -13.68% | -13.99% | -14.18% | -14.29% | -14.30% | -14.16% | -14.29% | | | -14.11% | | | | -13.04% | -12.31% | -12.04% | -11.14% | -10.63% | -10.39% | -10.18% | -10.15% | -9.92% | -8.44% | -7.75% | -6.71% | -4.89% | -4.62% | -4.87% | -3.56% | -2.73% | -1.17% | -0.20% | 0.36% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-223.83% | 233.65% | 157.38% | -120.37% | -84.84% | -24.54% | 356.07% | -114.92% | 827.50% | -2.29% | -1.29% | -4.18% | -0.94% | -3.91% | -2.12% | -3.71% | -4.48% | -4.41% | -4.39% | -4.47% | | | | | | -4.45% | 1.83% | -3.59% | -4.78% | -2.65% | -3.71% | -2.11% | -3.88% | -4.76% | -5.07% | -4.50% | -3.59% | -5.20% | -2.33% | -5.81% | -5.38% | -4.95% | -4.37% | -3.21% | 4.44% | -0.35% | 3.38% | 1.48% | -2.03% | -1.37% | -2.57% | -1.91% | -2.65% | 3.32% | -1.42% | 1.01% | 6.17% | -3.86% | -3.60% | 0.85% | -1.23% | 2.92% | 0.44% | -0.46% |
|
Return on Assets Growth (1y)
|
| | | 27.00 | 7.00 | 44.00 | -28.00 | -12.00 | 8.00 | -7.00 | -22.00 | -26.00 | 22.00 | 42.00 | 49.00 | 48.00 | -23.00 | -16.00 | -13.00 | -20.00 | | | | | | | | | | -126.00 | -162.00 | -172.00 | -43.00 | -29.00 | -4.00 | 19.00 | 24.00 | 19.00 | 20.00 | 10.00 | 5.00 | 29.00 | 37.00 | 35.00 | 28.00 | -2.00 | -12.00 | -12.00 | -26.00 | -18.00 | -8.00 | -8.00 | 10.00 | 10.00 | 37.00 | 39.00 | 32.00 | 29.00 | -24.00 | -22.00 | -2.00 | 1.00 | 24.00 | 19.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -10.00 | 37.00 | 79.00 | -1.00 | 11.00 | 7.00 | 19.00 | 14.00 | 3.00 | | | | | | 106.00 | 141.00 | 128.00 | 6.00 | 0.00 | | | | | | | | -136.00 | -146.00 | -143.00 | -14.00 | 19.00 | 53.00 | 63.00 | 56.00 | 46.00 | 45.00 | 32.00 | 7.00 | 10.00 | 16.00 | 14.00 | 12.00 | -10.00 | 16.00 | 19.00 | 16.00 | 21.00 | 4.00 | 10.00 | 40.00 | 40.00 | 37.00 | 37.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.00 | | | | | | 129.00 | 141.00 | 154.00 | 41.00 | 28.00 | -43.00 | -60.00 | -51.00 | -49.00 | -24.00 | -25.00 | -13.00 | -10.00 | | | | | | | | -109.00 | -121.00 | -121.00 | -12.00 | 0.00 | 33.00 | 43.00 | 41.00 | 38.00 | 73.00 | 64.00 | 49.00 | 49.00 | 29.00 | 32.00 | 42.00 | 21.00 | 16.00 | 17.00 |
|
Return on Assets (QoQ)
|
-3.00 | -37.00 | 78.00 | -10.00 | -23.00 | 0.00 | 6.00 | 6.00 | -3.00 | -15.00 | -10.00 | 2.00 | 44.00 | 5.00 | -2.00 | 1.00 | -27.00 | 11.00 | 1.00 | -5.00 | | | | | | | 9.00 | -2.00 | -122.00 | -11.00 | -27.00 | -12.00 | 7.00 | 3.00 | -2.00 | 11.00 | 12.00 | -2.00 | -1.00 | 1.00 | 7.00 | 22.00 | 7.00 | -2.00 | 0.00 | -7.00 | -4.00 | -2.00 | -14.00 | 1.00 | 6.00 | -2.00 | 5.00 | 1.00 | 33.00 | 1.00 | -3.00 | -2.00 | -20.00 | 4.00 | 17.00 | 1.00 | 3.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 28.00 | 4.00 | 45.00 | -37.00 | -19.00 | 5.00 | -9.00 | -38.00 | -38.00 | 29.00 | 58.00 | 74.00 | 67.00 | -43.00 | -23.00 | -14.00 | -23.00 | | | | | | | | | | -24.00 | -28.00 | -51.00 | 248.00 | -19.00 | -3.00 | 27.00 | 28.00 | 17.00 | 15.00 | -5.00 | -63.00 | 55.00 | 67.00 | 86.00 | 98.00 | -123.00 | -145.00 | -30.00 | -29.00 | 74.00 | 92.00 | -44.00 | -10.00 | 6.00 | 67.00 | 97.00 | 80.00 | 71.00 | -68.00 | -47.00 | -16.00 | -16.00 | 61.00 | 28.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -29.00 | 39.00 | 94.00 | -2.00 | 11.00 | -9.00 | 26.00 | 21.00 | 7.00 | | | | | | -10.00 | 26.00 | -9.00 | -289.00 | -12.00 | | | | | | | | -26.00 | -16.00 | -28.00 | 213.00 | 53.00 | 79.00 | 108.00 | 62.00 | -51.00 | -63.00 | 51.00 | 6.00 | 6.00 | 14.00 | 12.00 | 60.00 | -43.00 | 14.00 | 23.00 | 42.00 | 151.00 | 91.00 | 5.00 | 54.00 | 62.00 | 60.00 | 77.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.00 | | | | | | 20.00 | 12.00 | 26.00 | -230.00 | 33.00 | -45.00 | -83.00 | -55.00 | -54.00 | -5.00 | -33.00 | -13.00 | -14.00 | | | | | | | | -95.00 | -94.00 | 28.00 | 282.00 | 4.00 | 26.00 | 34.00 | 24.00 | 29.00 | 96.00 | 104.00 | 77.00 | 83.00 | 13.00 | 61.00 | 124.00 | 12.00 | 7.00 | 4.00 |
|
Return on Capital Employed (QoQ)
|
-5.00 | -48.00 | 90.00 | -10.00 | -28.00 | -7.00 | 8.00 | 8.00 | -4.00 | -21.00 | -21.00 | 9.00 | 63.00 | 8.00 | -5.00 | 2.00 | -47.00 | 28.00 | 3.00 | -7.00 | | | | | | | -11.00 | -7.00 | -277.00 | 271.00 | -14.00 | -30.00 | 22.00 | 4.00 | 2.00 | 0.00 | 23.00 | -7.00 | -1.00 | -20.00 | -36.00 | 111.00 | 12.00 | -2.00 | -24.00 | -110.00 | -10.00 | 114.00 | -23.00 | -7.00 | 8.00 | -22.00 | 12.00 | 9.00 | 69.00 | 8.00 | -5.00 | -1.00 | -70.00 | 28.00 | 26.00 | 0.00 | 6.00 | -5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -1138.00 | -235.00 | -582.00 | -3532.00 | -452.00 | -1889.00 | -12.00 | 2,298.00 | 361.00 | 1,877.00 | -97.00 | | -72.00 | | | | 1,202.00 | -3171.00 | -644.00 | 439.00 | -1186.00 | 3,225.00 | 827.00 | 16.00 | 66.00 | 7.00 | -118.00 | -106.00 | -85.00 | -56.00 | -35.00 | -27.00 | -29.00 | -22.00 | -14.00 | -3.00 | 209.00 | -253.00 | -1067.00 | 943.00 | 135.00 | 447.00 | 1,213.00 | -837.00 | -47.00 | -182.00 | -146.00 | -116.00 | -305.00 | -82.00 | -52.00 | -7.00 | -3.00 | 64.00 | 42.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -1229.00 | -247.00 | -690.00 | | -180.00 | 2,038.00 | 177.00 | 1,424.00 | 1,034.00 | -3431.00 | -828.00 | -13.00 | -55.00 | | | | 82.00 | 61.00 | 65.00 | 350.00 | -1205.00 | 3,176.00 | 674.00 | -117.00 | -48.00 | -71.00 | -167.00 | -136.00 | 95.00 | -331.00 | -1117.00 | 913.00 | 315.00 | 172.00 | 131.00 | 104.00 | 297.00 | 13.00 | 0.00 | -9.00 | -216.00 | 184.00 | 1,015.00 | -959.00 | -354.00 | -200.00 | -156.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1413.00 | -699.00 | 440.00 | -4666.00 | -919.00 | -25.00 | -164.00 | 2,091.00 | 360.00 | 1,880.00 | -86.00 | -199.00 | -119.00 | -103.00 | -74.00 | | | | -31.00 | -17.00 | 16.00 | 319.00 | -1025.00 | 2,901.00 | -407.00 | 823.00 | 296.00 | 123.00 | -22.00 | -29.00 | 183.00 | -65.00 | -50.00 | -39.00 | -36.00 | -92.00 | -67.00 | -19.00 | -10.00 | -6.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | | | | -1015.00 | 409.00 | 718.00 | -1251.00 | -112.00 | 63.00 | -2232.00 | 1,829.00 | -1548.00 | 1,939.00 | 77.00 | -107.00 | -33.00 | -34.00 | | | -15.00 | -31.00 | -301.00 | 1,549.00 | -4387.00 | 2,496.00 | 782.00 | -76.00 | 23.00 | 98.00 | -29.00 | -26.00 | -36.00 | -26.00 | -17.00 | -6.00 | -7.00 | -6.00 | -9.00 | -7.00 | 0.00 | 2.00 | 2.00 | 205.00 | -462.00 | -812.00 | 2,013.00 | -603.00 | -150.00 | -47.00 | -36.00 | 187.00 | -285.00 | -11.00 | -6.00 | -3.00 | -62.00 | 19.00 | 39.00 | 1.00 | 4.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -1.00 | 42.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -37.00 | | | 1.00 | 5.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | -274.00 | -952.00 | 3,406.00 | 2,166.00 | 3,055.00 | 3,563.00 | 567.00 | 16.00 | -183.00 | 289.00 | 477.00 | 401.00 | 432.00 | -210.00 | -262.00 | | -1153.00 | | 26.00 | | | | 4,656.00 | 4,344.00 | 1,223.00 | -2680.00 | -3730.00 | -3175.00 | -1424.00 | -43.00 | 17.00 | 24.00 | 80.00 | 165.00 | 150.00 | 176.00 | 109.00 | 40.00 | 49.00 | 41.00 | 33.00 | 23.00 | -12.00 | -35.00 | -31.00 | -62.00 | -30.00 | 4.00 | 6.00 | 43.00 | 20.00 | 50.00 | 50.00 | 38.00 | 43.00 | -48.00 | -34.00 | -2.00 | 0.00 | 49.00 | 30.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2,598.00 | 2,901.00 | 4,450.00 | 2,582.00 | 3,304.00 | 3,642.00 | 782.00 | | -904.00 | | -695.00 | -1377.00 | -2.00 | 2,519.00 | 3,529.00 | 3,177.00 | 1,484.00 | | 953.00 | | | | 944.00 | 1,193.00 | -121.00 | -2558.00 | -3562.00 | -2976.00 | -1236.00 | 161.00 | 216.00 | 241.00 | 221.00 | 227.00 | 186.00 | 182.00 | 110.00 | 0.00 | 7.00 | 10.00 | 7.00 | 4.00 | -22.00 | 19.00 | 24.00 | 19.00 | 33.00 | 6.00 | 22.00 | 79.00 | 64.00 | 51.00 | 46.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,877.00 | | 2,177.00 | 2,475.00 | 1,042.00 | 2,936.00 | 3,778.00 | 3,256.00 | 1,699.00 | 241.00 | 232.00 | -208.00 | -203.00 | -203.00 | -183.00 | 26.00 | 139.00 | | 1,120.00 | | | | 1,143.00 | 1,410.00 | 20.00 | -2496.00 | -3526.00 | -2970.00 | -1234.00 | 122.00 | 174.00 | 210.00 | 196.00 | 208.00 | 176.00 | 236.00 | 166.00 | 82.00 | 70.00 | 12.00 | 24.00 | 40.00 | 21.00 | 20.00 | 21.00 |
|
Return on Sales (QoQ)
|
117.00 | -1538.00 | 1,864.00 | -718.00 | -560.00 | 2,820.00 | 623.00 | 172.00 | -52.00 | -176.00 | 72.00 | -27.00 | 421.00 | 12.00 | -5.00 | 4.00 | -222.00 | -40.00 | | | | | -262.00 | 1,388.00 | 2,516.00 | 1,014.00 | -574.00 | -1734.00 | -1386.00 | -36.00 | -20.00 | 17.00 | -5.00 | 25.00 | -13.00 | 73.00 | 80.00 | 10.00 | 13.00 | 6.00 | 10.00 | 19.00 | 5.00 | -2.00 | 1.00 | -16.00 | -18.00 | 2.00 | -30.00 | 16.00 | 16.00 | 3.00 | 7.00 | -7.00 | 46.00 | 3.00 | -5.00 | -2.00 | -45.00 | 18.00 | 27.00 | 1.00 | 4.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 37.47% | 37.47% | 283.61% | 155.95% | 261.79% | -33.04% | -64.45% | 100.85% | -6.47% | 3,317.93% | 228.98% | -50.38% | -7.59% | -91.33% | -38.67% | -792.49% | 87.67% | | -74.73% | | | | -59.87% | 32.41% | 249.55% | 323.76% | 325.48% | 259.41% | 61.16% | -13.50% | 57.60% | -55.46% | 55.09% | 876.39% | 129.28% | 332.45% | 22.07% | 1.05% | 107.36% | -10.45% | -24.27% | 9.78% | -47.70% | -41.40% | 11.71% | -56.15% | 42.09% | 36.19% | 17.66% | 0.80% | -40.39% | 300.72% | -27.06% | 21.69% | -60.91% | -61.59% | 73.60% | 73.74% | 169.82% | 16.21% | -0.60% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 66.93% | 215.69% | 64.93% | 36.75% | 46.23% | 25.66% | -10.48% | -107.25% | 17.50% | | -24.04% | -62.88% | -28.94% | -40.84% | -42.48% | -7.89% | 26.92% | 31.16% | -24.44% | | | | 39.09% | 28.46% | 105.96% | 175.44% | 148.65% | 90.59% | 45.04% | 104.35% | 95.68% | 19.93% | 12.76% | 121.25% | 35.47% | 31.41% | 1.08% | -21.35% | 15.50% | -10.59% | -0.15% | -21.42% | -23.77% | 47.33% | -1.39% | -18.67% | -30.82% | 27.99% | 14.21% | 28.69% | -14.33% | 21.39% | 7.97% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.83% | | 8.20% | 3.21% | -15.94% | -22.79% | -30.30% | 18.28% | 32.77% | -2.50% | -5.64% | -24.61% | 15.11% | 8.96% | 5.00% | 4.58% | 38.58% | 33.02% | 9.29% | | | | 66.49% | 52.35% | 51.86% | 87.16% | 75.55% | 29.44% | 20.88% | 32.66% | 40.97% | 6.60% | 13.51% | 36.78% | 16.06% | 65.42% | -2.38% | -9.81% | -18.52% | 1.93% | 4.74% | 0.51% | -14.12% | 7.38% | 10.59% |
|
Revenue (QoQ)
|
0.00% | 0.00% | -353.25% | 154.28% | 0.00% | 179.05% | -63.07% | 251.02% | -81.49% | 48.17% | 108.66% | 63.46% | 576.33% | -85.74% | -68.53% | 204.44% | -36.55% | 0.88% | -455.34% | 182.50% | | | -21.04% | 0.00% | -169.61% | 173.01% | 160.53% | 163.99% | -55.44% | 38.83% | 120.08% | 18.37% | -76.08% | 152.94% | -37.80% | 312.15% | 50.57% | -40.60% | 17.32% | 16.34% | 24.64% | 21.89% | -49.33% | -1.61% | 80.68% | -41.93% | -43.22% | 87.55% | -29.08% | 88.15% | -45.58% | 62.04% | -39.24% | 11.27% | 265.82% | -70.51% | 1.36% | -64.26% | 259.50% | 33.29% | 1.44% | -44.49% | 54.83% | 14.01% |
|
Share-based Compensation Growth (1y)
|
| | | -41.37% | -60.78% | -55.16% | -76.16% | 48.47% | 84.77% | -1.88% | -60.51% | -46.69% | 1,201.08% | 1,003.35% | 980.77% | 959.69% | -68.82% | -58.63% | -62.28% | -50.99% | | -37.46% | | | | -10.50% | -59.03% | -63.45% | -41.78% | -68.53% | -56.83% | -53.99% | -79.37% | -47.46% | -87.76% | -70.67% | 808.70% | 367.74% | 841.67% | 790.91% | -43.54% | 48.62% | 136.28% | 621.43% | 329.66% | 89.33% | 116.48% | -60.18% | -58.78% | 2.45% | -50.17% | -25.04% | 28.95% | -34.69% | 52.08% | 159.95% | 153.62% | 79.67% | 127.85% | -43.48% | -52.16% | -44.95% | -57.21% | -3.55% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -22.58% | 111.26% | 69.33% | 0.58% | 103.17% | 95.71% | 64.84% | 17.21% | 40.42% | | 48.10% | -46.56% | -42.17% | -38.98% | -35.02% | -41.47% | -44.51% | -29.48% | -43.95% | | | | -47.11% | -72.12% | -63.33% | 2.96% | -8.21% | -20.75% | 6.34% | 1.91% | 54.00% | 39.67% | 166.15% | 180.39% | 136.10% | 263.84% | 194.69% | 0.00% | 42.32% | 36.60% | 29.13% | 31.69% | 8.20% | 17.94% | -8.11% | 10.47% | 6.33% | 19.97% | 3.27% | 16.09% | -13.56% | 14.03% | 12.32% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.24% | | 20.78% | 29.69% | 15.93% | -0.62% | 9.15% | -4.04% | -4.85% | 7.41% | -1.77% | -51.44% | -49.60% | -51.34% | -46.13% | -59.72% | -52.95% | -8.05% | -15.42% | | | | 0.57% | -13.58% | 25.96% | 21.50% | 16.82% | 20.55% | 28.13% | 13.39% | 47.93% | 24.06% | 41.27% | 63.59% | 54.51% | 105.33% | 118.55% | 26.74% | 27.60% | 54.60% | 25.90% | 22.61% | 4.61% | 9.85% | -15.81% |
|
Share-based Compensation (QoQ)
|
38.49% | 23.38% | 248.84% | -90.16% | -7.36% | 41.06% | 85.45% | -38.73% | 15.29% | -25.09% | -25.36% | -17.31% | 2,713.95% | -36.47% | -26.89% | -18.92% | -17.19% | -15.72% | -33.33% | 5.35% | | | 32.22% | -19.49% | -14.13% | -2.09% | -39.47% | -28.19% | 36.81% | -47.09% | -16.95% | -23.47% | -38.67% | 34.78% | -80.65% | 83.33% | 1,800.00% | -30.62% | -61.03% | 73.45% | 20.41% | 82.63% | -38.05% | 429.59% | -28.29% | -19.53% | -29.17% | -2.60% | -25.75% | 100.00% | -65.55% | 46.53% | 27.73% | 1.30% | -19.78% | 150.46% | 24.61% | -28.24% | 1.73% | -37.88% | 5.48% | -17.43% | -20.93% | 40.05% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -171.29% | | -460.04% | -390.06% | -130.30% | -237.24% | 190.35% | 127.50% | 87.13% | 2.69% | -252.44% | -450.08% | -702.68% | -434.43% | -106.34% | -82.13% | | | 119.56% | 104.33% | 87.76% | 77.96% | -191.58% | -2,683.77% | -159.13% | -72.62% | -195.84% | 48.24% | -106.80% | -83.89% | -79.52% | -68.88% | -57.89% | -47.78% | -32.98% | 48.41% | 48.49% | 52.98% | 61.55% | 146.97% | 111.05% | 100.64% | 77.68% | -151.61% | -357.46% | -5,505.63% | -76.28% | 113.47% | 494.39% | 432.18% | 415.50% | 2,854.96% | -26.72% | -15.19% | 28.72% | 51.78% | 74.60% | 63.11% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -30.28% | | -97.58% | -67.72% | -33.51% | -109.06% | -28.71% | -111.58% | -117.46% | -153.84% | 73.68% | 34.29% | 12.70% | 3.31% | 28.24% | -26.81% | | | 19.08% | 16.63% | 13.10% | 11.22% | -90.04% | -190.78% | -103.77% | -67.40% | -91.86% | 23.31% | -18.93% | -8.52% | 2.82% | 34.06% | 27.85% | 26.09% | 51.49% | 49.99% | 47.28% | 45.43% | 46.71% | 26.67% | 46.15% | 46.56% | 48.00% | 27.11% | 95.23% | 434.02% | 109.23% | 100.32% | 91.71% | 87.53% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.63% | | -111.09% | -80.85% | 24.24% | -10.85% | 1.73% | 2.74% | 17.52% | -60.36% | -35.86% | -49.48% | -54.40% | -41.34% | -28.95% | -23.47% | -14.44% | -12.26% | | | -4.81% | 12.77% | 11.80% | 13.43% | -35.02% | 40.49% | 19.93% | 15.03% | 9.53% | 35.77% | 13.71% | 15.08% | 18.43% | 15.19% | 23.84% | 22.85% | 21.38% | 20.09% | 19.37% | 19.70% | 21.19% | 28.21% | 28.00% | 29.11% |
|
Shareholder's Equity (QoQ)
|
| | | | | -127.86% | -219.77% | 141.55% | -284.97% | -99.39% | -50.27% | 75.24% | 221.77% | -39.31% | -170.35% | -87.16% | -90.77% | -39.38% | -61.30% | -24.61% | | -9.99% | -6.51% | -5.18% | 115.87% | -75.63% | -400.98% | -89.36% | 34.07% | -587.66% | 69.81% | -26.14% | -12.99% | -20.32% | -20.60% | -12.17% | -10.30% | -13.19% | -12.75% | -4.98% | 0.74% | 56.09% | -12.57% | 4.17% | 18.84% | 153.65% | -73.52% | -94.45% | -2,933.80% | -24.02% | -32.10% | -16.43% | 7.59% | 109.47% | 3,769.15% | -1.93% | -12.23% | -11.27% | -4.05% | 13.49% | 33.22% | 4.62% | 10.39% | 6.02% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1446.00 | | 529.00 | 11.00 | 7,215.00 | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -303.00 | 12.00 | 1,276.00 | -456.00 | -821.00 | 7,216.00 | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | 5.12% | -41.03% | -17.38% | | -91.97% | | -56.29% | | | | | | | | | | 1,252.55% | 0.00% | 0.00% | 137.43% | -89.82% | 37.87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.45% | 16.79% | 125.32% | | 190.58% | | | | | | | | | | | | | | | | 109.48% | 110.58% | | | | | | | | | | | -28.08% | -28.29% | -28.71% | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.69% | -1.92% | 54.70% | | -1.67% | 29.59% | 1.77% | 17.04% | | | | | | | | | | | 66.13% | 66.70% | 67.29% | -5.51% | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | 6.42% | 38.58% | | | -40.30% | 94.17% | -50.23% | -86.07% | | | | | | | | | 0.00% | 0.00% | 0.00% | 1,252.55% | -92.61% | 0.00% | 137.43% | -42.02% | 0.15% | | | | | | | | | | | | 1.74% | 1.78% | -94.25% | | | | | | | | | 0.29% | 0.83% | 0.00% | | | | | |