|
Gross Margin
|
96.75% | 96.97% | 97.39% | 97.03% | 96.92% | 96.92% | 96.91% | 97.89% | 96.84% | 96.84% | 96.84% | 97.87% | 96.84% | 95.79% | | 96.84% | 96.48% | | | | | | | 96.00% | | | 100.00% | 96.00% | | | | 95.65% | | | | | | | | | | | | | | 100.00% | 100.00% | 100.00% | 95.83% | 61.35% | 60.00% | 31.85% | 52.01% | 36.39% | 43.43% |
|
EBT Margin
|
-2,812.99% | -916.88% | -2,004.35% | -3,931.68% | -2,148.72% | -2,504.62% | -3,058.25% | -7,595.79% | -5,115.79% | -7,357.89% | -9,775.79% | -7,141.49% | -5,918.95% | -6,632.63% | | -5,813.68% | -153.63% | | | | | | | -16,934.00% | | | -224,250.00% | -16,662.00% | | | | -27,686.96% | | | | | | | | -4,476.50% | | -8,180.46% | -344,550.00% | -8,410.34% | -6,093.69% | -10,353.70% | -5,170.48% | -8,101.41% | -6,512.50% | -1,851.53% | -1,681.08% | -1,314.29% | -1,722.11% | -1,943.04% | -3,474.75% |
|
EBIT Margin
|
-2,812.99% | -916.88% | -2,004.35% | -3,931.68% | -2,148.72% | -2,504.62% | -3,058.25% | -7,595.79% | -5,115.79% | -7,357.89% | -9,775.79% | -7,141.49% | -5,918.95% | -6,632.63% | | -5,813.68% | -153.63% | | | | | | | -16,934.00% | | | -224,250.00% | -16,662.00% | | | | -27,686.96% | | | | | | | | -4,476.50% | | -7,957.47% | -333,950.00% | -8,160.92% | -5,895.50% | -9,957.41% | -4,964.76% | -7,794.37% | -6,285.42% | -1,594.48% | -2,679.46% | -1,264.64% | -1,663.57% | -2,009.49% | -3,285.86% |
|
EBITDA Margin
|
-2,812.99% | -916.88% | -2,004.35% | -3,931.68% | -2,148.72% | -2,504.62% | -3,058.25% | -7,595.79% | -5,115.79% | -7,357.89% | -9,775.79% | -7,141.49% | -10,104.21% | -6,632.63% | | -7,972.63% | -153.63% | | | | | | | -16,934.00% | | | -224,250.00% | -16,662.00% | | | | -27,686.96% | | | | | | | | -4,476.50% | | -7,957.47% | -333,950.00% | -8,160.92% | -5,895.50% | -9,957.41% | -4,964.76% | -7,794.37% | -6,285.42% | -1,594.48% | -2,679.46% | -1,264.64% | -1,663.57% | -2,009.49% | -3,285.86% |
|
Operating Margin
|
-2,812.99% | -916.88% | -2,004.35% | -3,931.68% | -2,148.72% | -2,504.62% | -3,058.25% | -7,595.79% | -5,115.79% | -7,357.89% | -9,775.79% | -7,141.49% | -5,918.95% | -6,632.63% | | -5,813.68% | -153.63% | | | | | | | -16,934.00% | | | -224,250.00% | -16,662.00% | | | | -27,686.96% | | | | | | | | -4,476.50% | | -7,957.47% | -333,950.00% | -8,160.92% | -5,895.50% | -9,957.41% | -4,964.76% | -7,794.37% | -6,285.42% | -1,594.48% | -2,679.46% | -1,264.64% | -1,663.57% | -2,009.49% | -3,285.86% |
|
Net Margin
|
-2,812.99% | -916.88% | -2,004.35% | -3,931.68% | -2,148.72% | -2,504.62% | -3,058.25% | -7,595.79% | -5,115.79% | -7,357.89% | -9,775.79% | -7,141.49% | -5,918.95% | -6,632.63% | | -5,813.68% | -153.63% | | | | | | | -16,934.00% | | | -224,250.00% | -16,662.00% | | | | -27,686.96% | | | | | | | | -4,476.50% | | -8,180.46% | -344,550.00% | 8,917.24% | 5,951.35% | 9,187.04% | 4,671.43% | -8,101.41% | -6,512.50% | 1,673,230.06% | 2,999,148.65% | -1,314.29% | -1,722.11% | 2,528,587.03% | 4,546,444.95% |
|
FCF Margin
|
2,131.17% | -1,421,135.06% | -1,590.08% | -1,086.14% | -2,820.51% | -2,424.62% | -2,522.16% | -6,394.74% | -6,066.32% | -3,697.89% | -6,236.84% | -5,843.62% | -3,923.16% | -6,158.95% | | -5,130.53% | -144.84% | | | | | | | -9,730.00% | | | -217,175.00% | -16,558.00% | | | | -27,717.39% | | | | | | | | -4,042.31% | | -8,829.89% | -317,400.00% | -7,005.75% | -2,697.30% | -11,037.04% | -3,590.48% | -6,043.66% | -4,503.13% | -1,310.43% | -2,562.16% | -1,142.86% | -1,491.71% | -1,754.43% | -2,854.55% |
|
Assets Average
|
| 49.74M | 48.27M | 47.16M | 64.43M | 40.76M | 37.21M | 71.33M | 66.90M | 68.41M | 74.36M | 75.71M | 68.93M | 61.08M | 63.25M | 64.23M | 58.18M | | | 43.08M | 36.25M | 37.92M | 37.25M | 37.84M | 43.85M | 40.97M | 34.93M | 27.60M | 21.52M | 25.02M | 29.44M | 26.22M | 23.94M | 44.28M | 62.24M | 55.61M | 65.72M | 81.46M | 82.47M | 80.16M | 73.60M | 63.91M | 59.84M | 58.08M | 53.52M | 47.67M | 43.05M | 38.98M | 37.96M | 37.48M | 33.15M | 34.13M | 38.05M | 36.18M | 32.13M |
|
Equity Average
|
| 20.17M | 18.97M | 37.82M | 89.79M | 105.44M | 66.53M | 60.74M | 56.13M | 57.81M | 63.40M | 64.04M | 57.91M | 51.42M | 53.64M | 55.25M | 50.85M | 46.23M | 40.63M | 35.53M | 29.01M | 30.37M | 29.99M | 30.66M | 35.09M | 30.87M | 25.02M | 18.36M | 11.91M | 15.22M | 19.67M | 16.72M | 15.04M | 35.13M | 52.52M | 45.05M | 54.64M | 58.52M | 44.37M | 39.99M | 36.16M | 29.54M | 25.93M | 22.92M | 18.09M | 13.17M | 8.83M | 4.23M | 3.63M | 2.68M | -1.49M | -3.70M | -5.66M | -9.10M | -12.98M |
|
Invested Capital
|
40.29M | 0.04M | 37.90M | 37.74M | 141.84M | 69.04M | 64.02M | 57.47M | 54.79M | 60.83M | 65.96M | 62.12M | 53.70M | 49.14M | 58.14M | 52.35M | 49.35M | 43.11M | 38.16M | 32.90M | 25.11M | 35.62M | 24.36M | 36.96M | 33.23M | 28.75M | 21.53M | 15.19M | 8.63M | 21.82M | 17.53M | 15.91M | 14.17M | 56.10M | 48.95M | 41.15M | 68.14M | 48.91M | 39.84M | 40.14M | 32.19M | 26.90M | 24.97M | 20.88M | 15.30M | 11.04M | 6.62M | 1.84M | 5.42M | -0.06M | -2.92M | -4.47M | 20.45M | 16.18M | 13.17M |
|
Asset Utilization Ratio
|
| | | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.05 | | | 0.06 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.69 | -31.50 | -32.72 | -29.75 | -25.13 | -24.13 | -25.39 | -27.68 | -23.95 | -23.49 | -25.47 | -28.42 | -27.73 | -28.16 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | | | | | | | | | | 0.48 | 0.58 | 0.57 | 0.67 | 0.77 | 0.91 | 1.12 | 1.54 | 2.10 | 3.69 | 13.04 | 4.44 | -402.62 | -8.16 | -5.58 | -3.99 | -2.42 | -1.90 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | | | | | | | | | | 0.28 | 0.29 | 0.29 | 0.32 | 0.35 | 0.38 | 0.42 | 0.46 | 0.52 | 0.59 | 0.66 | 0.61 | 0.72 | 0.77 | 0.67 | 0.71 | 0.82 | 0.91 |
|
Equity Ratio
|
0.81 | 0.00 | 0.81 | 0.80 | 1.74 | 872.65 | 0.86 | 0.84 | 0.84 | 0.85 | 0.85 | 0.84 | 0.84 | 0.84 | 0.85 | 0.87 | 0.88 | | 0.83 | 0.82 | 0.78 | 0.82 | 0.79 | 0.83 | 0.77 | 0.73 | 0.70 | 0.63 | 0.46 | 0.70 | 0.64 | 0.64 | 0.62 | 0.86 | 0.83 | 0.79 | 0.86 | 0.58 | 0.49 | 0.51 | 0.47 | 0.45 | 0.42 | 0.37 | 0.30 | 0.25 | 0.16 | 0.05 | 0.14 | 0.00 | -0.09 | -0.12 | -0.18 | -0.34 | -0.48 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.69 | -31.50 | -32.72 | -29.75 | -25.13 | -24.13 | -25.39 | -27.68 | -23.95 | -23.49 | -25.47 | -28.42 | -27.73 | -28.16 |
|
Enterprise Value
|
-45.29M | -30.50M | -33.50M | -30.79M | -60.19M | -23.58M | -50.78M | -40.46M | -32.65M | -33.40M | -34.06M | -34.45M | -31.56M | -32.66M | -44.88M | -38.20M | -26.58M | -5.40M | -23.64M | -22.03M | -21.37M | -20.16M | -27.05M | -24.56M | -33.38M | -29.90M | -35.00M | -22.63M | -11.54M | -23.70M | -34.36M | -25.84M | -23.92M | -45.78M | -86.94M | -81.47M | -109.00M | -61.28M | -19.73M | -23.35M | -54.51M | -46.59M | -46.82M | -3.04M | -39.12M | -3.41M | -29.42M | -24.72M | -24.67M | 1.66M | -2.38M | -21.32M | -14.64M | -9.34M | -7.09M |
|
Return on Sales
|
-28.13% | -9.17% | -20.04% | -39.32% | -21.49% | -25.05% | -30.58% | -75.96% | -51.16% | -73.58% | -97.76% | -71.41% | -59.19% | -66.33% | -65.62% | -58.14% | -1.54% | -6.02% | -8.19% | -6.47% | | | | -169.34% | -350.30% | -525.82% | -2,242.50% | -166.62% | -673.65% | -658.00% | -531.24% | -276.87% | -943.39% | -968.74% | -968.74% | | | | | -44.76% | -82.72% | -81.80% | -3,445.50% | -84.10% | -60.94% | -103.54% | -51.70% | -81.01% | -65.13% | -18.52% | -16.81% | -13.14% | -17.22% | -19.41% | -34.71% |
|
Return on Capital Employed
|
| | | -0.31% | -0.22% | -0.43% | -0.60% | -0.34% | -0.37% | -0.40% | -0.42% | -0.41% | -0.45% | -0.50% | | -0.40% | -0.40% | | | | | | | -0.82% | -0.86% | -1.00% | -1.28% | -1.72% | -2.74% | -2.11% | | -1.71% | -1.91% | -0.83% | | | | | | -0.45% | -0.53% | -0.59% | -0.60% | -0.56% | -0.57% | -0.59% | -0.63% | -0.66% | -0.66% | -0.67% | -0.76% | -0.76% | -3.88% | -5.81% | 117.34% |
|
Return on Assets
|
| | | -0.27% | -0.20% | -0.43% | -0.51% | -0.31% | -0.34% | -0.37% | -0.38% | -0.37% | -0.42% | -0.46% | -0.29% | -0.27% | -0.28% | | | -0.41% | -0.37% | -0.16% | | -0.22% | -0.40% | -0.64% | -1.01% | -1.27% | -1.69% | -1.42% | -0.90% | -0.94% | -0.91% | -0.50% | -0.36% | -0.29% | -0.13% | | | -0.13% | -0.26% | -0.41% | -0.56% | -0.52% | -0.52% | -0.56% | -0.58% | -0.60% | -0.61% | -0.63% | -0.64% | -0.62% | -0.57% | -0.60% | -0.79% |
|
Return on Equity
|
| | | -0.34% | -0.14% | -0.17% | -0.29% | -0.37% | -0.41% | -0.43% | -0.45% | -0.43% | -0.49% | -0.54% | -0.35% | -0.32% | -0.32% | -0.37% | -0.57% | -0.50% | -0.47% | -0.20% | | -0.28% | -0.50% | -0.85% | -1.41% | -1.91% | -3.05% | -2.33% | -1.35% | -1.47% | -1.44% | -0.63% | -0.42% | -0.35% | -0.16% | | | -0.26% | -0.54% | -0.90% | -1.29% | -1.32% | -1.55% | -2.02% | -2.84% | -5.56% | -6.34% | -8.77% | 14.19% | 5.69% | 3.82% | 2.39% | 1.96% |