Pluri Income Statement (2011-2025) | PLUR

Income Statement Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 0.15M231.000.23M0.10M0.20M0.20M0.19M0.10M0.10M0.10M0.10M0.09M0.10M0.10M0.10M2.75M0.05M0.00M0.05M0.02M0.23M0.09M0.00M0.09M0.11M0.05M0.10M0.07M0.10M0.33M0.18M0.43M0.40M0.32M0.20M
Cost of Revenue 0.01M7.000.01M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.10M0.00M0.00M0.00M-0.00M0.00M0.13M0.27M0.29M0.19M0.20M0.50M
Gross Profit 0.15M224.000.22M0.10M0.19M0.19M0.19M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M2.65M0.05M0.00M0.05M0.02M0.00M0.05M0.10M0.07M0.09M0.20M0.11M0.14M0.21M0.12M0.09M
Operating items
Research & Development 2.86M0.00M3.42M3.43M3.75M4.15M4.96M7.05M5.50M6.11M6.88M6.45M-5.74M5.38M5.06M5.57M5.80M6.43M6.26M7.48M7.44M7.76M7.43M8.42M6.26M5.57M5.74M5.96M6.27M5.40M4.50M4.58M4.33M4.00M3.37M3.34M3.36M3.71M3.39M3.17M3.23M4.21M3.96M3.95M
Selling, General & Administrative 1.64M0.00M1.92M1.73M1.68M1.42M1.16M1.39M1.83M1.98M2.53M2.34M1.68M1.51M1.49M1.55M1.64M1.81M2.92M2.67M2.84M2.21M2.12M2.47M2.35M1.75M1.68M2.68M4.55M3.52M2.74M2.90M3.02M3.12M2.44M2.35M2.51M2.73M2.51M2.14M2.49M2.83M2.53M2.77M
Restructuring Costs -1.68M-1.49M0.31M0.26M0.09M0.01M-0.00M
Other Operating Expenses -1.05M-2.37M-1.36M-0.44M0.16M0.49M0.43M0.36M0.39M-0.62M2.06M-0.72M0.44M-0.14M
Operating Expenses 4.50M0.00M5.34M5.16M4.38M5.57M6.12M8.44M4.95M8.08M9.42M8.79M-5.74M6.90M5.06M7.12M7.44M8.24M9.18M10.15M10.28M9.97M9.55M10.89M8.62M7.32M7.42M8.63M10.83M8.92M7.24M7.47M7.66M7.38M5.80M5.79M5.88M6.44M2.83M-0.51M5.73M7.04M2.51M2.66M
Operating Income -4.33M-0.00M-4.61M-3.97M-4.19M-4.88M-5.93M-7.22M-4.86M-6.99M-9.29M-6.71M-5.62M-6.30M-5.52M-4.23M-7.39M-6.17M-8.47M-9.05M-8.78M-8.97M-8.33M-10.30M-7.93M-6.37M-7.40M-8.51M-10.47M-8.88M-6.92M-6.68M-7.10M-6.54M-5.38M-5.21M-5.53M-6.03M-5.20M-4.96M-5.40M-6.62M-6.35M-6.51M
EBIT -4.33M-0.00M-4.61M-3.97M-4.19M-4.88M-5.93M-7.22M-4.86M-6.99M-9.29M-6.71M-5.62M-6.30M-5.52M-4.23M-7.39M-6.17M-8.47M-9.05M-8.78M-8.97M-8.33M-10.30M-7.93M-6.37M-7.40M-8.51M-10.47M-8.88M-6.92M-6.68M-7.10M-6.54M-5.38M-5.21M-5.53M-6.03M-5.20M-4.96M-5.40M-6.62M-6.35M-6.51M
Non-operating items
Non Operating Investment Income -4.01M-1.77M
Other Non Operating Income -0.16M126.000.44M-0.16M0.20M394.000.25M0.23M0.10M0.49M0.43M0.36M0.39M-0.62M2.06M-0.72M-2.87M0.44M-0.14M
Non Operating Income 0.39M0.25M0.23M0.10M0.28M0.01M0.52M-0.29M0.06M-0.35M0.27M0.19M-0.03M0.24M7.52M-0.20M0.18M-0.35M0.22M0.17M-0.00M-0.11M0.38M0.65M-1.57M-0.66M-0.06M0.49M0.43M0.36M0.39M-0.84M2.06M-0.94M-1.79M0.44M-0.37M
Net income details
EBT -4.33M-0.00M-4.61M-3.97M-4.19M-4.88M-5.93M-7.22M-4.86M-6.99M-9.29M-6.71M-5.62M-6.30M-5.52M-4.23M-7.39M-6.17M-8.47M-9.05M-8.78M-8.97M-8.33M-10.30M-7.93M-6.37M-7.40M-8.51M-10.47M-8.88M-7.12M-6.89M-7.32M-6.76M-5.59M-5.43M-5.75M-6.25M-6.04M-3.11M-5.61M-6.85M-6.14M-6.88M
Tax Provisions -0.01M-0.01M
Profit After Tax -4.49M-0.00M-4.17M-4.13M-4.00M-4.49M-5.68M-6.99M-4.75M-6.71M-9.28M-6.20M-5.91M-6.25M5.88M-3.96M-7.20M-6.21M-8.23M-1.53M-8.98M-8.79M-8.68M-10.08M-7.76M-6.37M-7.51M-8.14M-9.92M-9.08M-6.27M-8.25M-7.76M-6.61M-5.10M-4.99M-5.39M-5.86M-6.04M-3.11M-6.33M-7.77M-6.13M-6.87M
Income from Non-Controlling Interests -0.05M-0.08M-0.15M-0.14M-0.13M-0.15M-0.14M-0.09M-0.10M-0.13M-0.15M-0.15M-0.19M-0.17M-0.28M-0.33M
Income from Continuing Operations -4.33M-0.00M-4.61M-3.97M-4.19M-4.88M-5.93M-7.22M-4.86M-6.99M-9.29M-6.71M-5.62M-6.30M-5.52M-4.23M-7.39M-6.17M-8.47M-9.05M-8.78M-8.97M-8.33M-10.30M-7.93M-6.37M-7.40M-8.51M-10.47M-8.88M-7.12M-6.89M-7.32M-6.76M-5.59M-5.43M-5.75M-6.25M-6.04M-3.11M-5.61M-6.85M-6.13M-6.87M
Consolidated Net Income -4.33M-0.00M-4.61M-3.97M-4.19M-4.88M-5.93M-7.22M-4.86M-6.99M-9.29M-6.71M-5.62M-6.30M-5.52M-4.23M-7.39M-6.17M-8.47M-9.05M-8.78M-8.97M-8.33M-10.30M-7.93M-6.37M-7.40M-8.51M-10.47M-8.88M-7.12M-6.89M-7.32M-6.76M-5.59M-5.43M-5.75M-6.25M-6.04M-3.11M-5.61M-6.85M-6.13M-6.87M
Income towards Parent Company -4.33M-0.00M-4.61M-3.97M-4.19M-4.88M-5.93M-7.22M-4.86M-6.99M-9.29M-6.71M-5.62M-6.30M-5.52M-4.23M-7.39M-6.17M-8.47M-9.05M-8.78M-8.97M-8.33M-10.30M-7.93M-6.37M-7.40M-8.51M-10.47M-8.88M-7.12M-6.89M-7.32M-6.76M-5.59M-5.43M-5.75M-6.25M-6.04M-3.11M-5.61M-6.85M-6.13M-6.87M
Net Income towards Common Stockholders -4.33M-0.00M-4.61M-3.97M-4.19M-4.88M-5.93M-7.22M-4.86M-6.99M-9.29M-6.71M-5.62M-6.30M-5.52M-4.23M-7.39M-6.17M-8.47M-9.05M-8.78M-8.97M-8.33M-10.30M-7.93M-6.37M-7.40M-8.51M-10.47M-8.88M-7.12M-6.89M7.76M6.61M4.96M4.91M-5.75M-6.25M5,454.73M5,548.43M-5.61M-6.85M7,990.34M9,001.96M
Additional items
EPS (Basic) -0.11-0.05-0.09-0.09-0.08-0.08-0.10-0.13-0.08-0.11-0.14-0.11-0.09-0.09-0.07-0.05-0.09-0.08-0.08-0.01-2.34-0.77-0.75-0.86-0.52-0.40-0.42-0.32-0.31-0.28-0.19-0.24-1.52-1.20-0.96-0.96-1.01-1.07-1.08-0.53-0.94-1.08-0.65-0.71
EPS (Weighted Average and Diluted) -0.32-0.28-0.22-0.211.551.44-0.96-0.96-1.01-1.07-1.08-0.53-0.94-1.08-0.65-0.71
Shares Outstanding (Weighted Average) 42.78M43.67M44.33M44.03M47.83M57.51M58.36M55.48M59.25M61.51M65.61M63.51M69.13M70.07M70.28M78.70M79.37M79.94M79.55M80.67M81.04M91.75M97.32M105.13M110.04M10.59M11.37M11.58M11.72M12.33M15.41M15.93M17.82M18.20M25.54M25.66M29.62M32.00M32.14M32.26M32.19M32.56M33.19M4.99M4.58M5.17M5.19M5.22M5.24M5.46M5.55M6.56M6.34M9.00M9.26M
Shares Outstanding (Diluted Average) 32.00M32.14M32.26M32.19M32.56M33.19M4.99M4.58M5.17M5.19M5.22M5.24M5.46M5.55M6.56M6.34M9.00M9.26M
EBITDA -4.33M-0.00M-4.61M-3.97M-4.19M-4.88M-5.93M-7.22M-4.86M-6.99M-9.29M-6.71M-9.60M-6.30M-7.57M-4.23M-7.39M-6.17M-8.47M-9.05M-8.78M-8.97M-8.33M-10.30M-7.93M-6.37M-7.40M-8.51M-10.47M-8.88M-6.92M-6.68M-7.10M-6.54M-5.38M-5.21M-5.53M-6.03M-5.20M-4.96M-5.40M-6.62M-6.35M-6.51M
Interest Expenses 0.19M0.21M0.22M0.22M0.21M0.22M0.22M0.22M0.22M0.21M0.21M0.23M0.23M0.23M
Tax Rate 0.13%0.12%