Pluri Balance Sheet (2011-2025) | PLUR

Balance Sheet Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 13.63M0.01M11.61M9.39M38.75M23.55M27.82M9.01M8.60M4.63M3.72M4.49M5.66M6.96M22.63M22.63M4.95M5.40M6.22M6.10M7.33M5.32M20.75M8.58M5.94M8.82M21.72M14.71M10.54M4.11M19.52M17.06M15.88M8.27M53.13M46.24M73.89M15.22M19.22M24.93M11.41M10.03M10.17M4.58M6.26M5.25M6.49M7.99M6.78M3.20M7.23M8.50M5.89M4.26M4.69M
Short-term Investments 31.66M30.49M21.90M21.40M21.43M0.03M22.96M31.45M24.05M28.78M30.35M29.96M25.90M25.70M22.25M15.57M21.64M17.41M15.93M14.04M14.84M6.30M15.97M27.43M21.08M13.28M7.92M1.00M19.60M14.84M8.78M8.04M37.51M33.81M35.23M35.10M46.06M0.51M0.47M45.24M39.27M38.43M0.27M34.81M0.29M25.15M18.93M23.20M0.36M0.26M17.77M14.72M10.80M7.79M
Cash & Current Investments 45.29M30.50M33.50M30.79M60.19M23.58M50.78M40.46M32.65M33.40M34.06M34.45M31.56M32.66M44.88M38.20M26.58M5.40M23.64M22.03M21.37M20.16M27.05M24.56M33.38M29.90M35.00M22.63M11.54M23.70M34.36M25.84M23.92M45.78M86.94M81.47M109.00M61.28M19.73M25.40M56.66M49.30M48.60M4.86M41.07M5.55M31.64M26.92M29.98M3.56M7.49M26.27M20.61M15.06M12.48M
Receivables - Net 0.23M0.27M0.21M9.41M1.67M0.00M1.28M0.27M13.89M2.26M0.45M0.16M1.69M0.42M0.98M0.97M2.23M0.46M0.29M0.32M0.03M0.17M0.60M0.06M0.04M0.08M0.28M0.04M0.05M0.05M0.05M1.23M0.05M0.05M0.05M0.95M0.11M0.03M
Receivables - Other 1.84M1.53M0.20M0.02M0.62M0.06M0.01M0.05M0.03M0.05M0.05M0.05M0.02M0.05M0.05M0.05M0.04M0.01M
Receivables 0.23M2.11M1.74M9.62M1.67M0.00M1.28M0.27M13.89M2.28M0.45M0.16M2.31M0.42M0.98M0.97M2.29M0.46M0.29M0.32M0.03M0.17M0.60M0.07M0.04M0.08M0.28M0.09M0.05M0.05M0.05M1.25M0.05M0.05M0.05M0.97M0.15M0.04M
Prepaid Assets 0.33M0.22M0.17M0.38M0.60M3.05M1.20M0.88M0.91M0.70M1.04M2.06M1.15M0.62M0.55M0.72M1.22M1.47M1.04M1.05M1.45M1.92M2.64M1.67M1.97M2.36M2.58M2.33M2.12M1.70M2.16M1.86M1.55M1.76M1.86M1.72M1.05M2.14M2.25M0.97M1.35M1.26M1.09M0.83M1.01M0.66M0.60M0.82M1.14M0.93M
Current Assets 46.36M43.84M41.45M38.19M69.98M0.07M61.11M55.09M52.47M58.40M64.71M61.99M52.29M47.13M56.87M48.81M44.78M35.60M30.31M22.95M34.60M22.84M37.07M35.71M32.04M24.45M18.35M13.20M26.37M21.47M19.23M17.82M48.46M42.69M45.25M49.82M62.83M60.15M64.31M57.75M49.72M50.14M46.69M41.41M35.26M32.25M27.37M31.11M27.03M22.37M27.45M22.09M16.92M13.80M
Non-Current Assets
Property, Plant & Equipment (Net) 2.16M2.88M3.07M5.02M6.44M0.01M11.50M11.87M11.66M11.45M11.12M10.82M10.54M10.20M10.17M10.40M10.17M9.22M8.77M8.29M7.83M6.85M6.37M5.96M5.68M5.19M4.72M4.26M3.84M3.37M3.07M2.78M2.52M2.26M2.09M1.81M1.18M0.89M0.79M0.74M0.71M0.67M0.68M0.69M0.77M0.79M0.77M0.69M0.85M0.91M1.59M1.82M1.76M1.72M
Long-Term Investments 1.29M0.42M0.32M0.30M0.29M0.27M0.36M0.34M0.34M0.36M0.37M0.36M0.39M0.40M0.40M0.40M0.38M0.39M0.38M0.39M0.40M0.41M0.41M0.40M12.25M12.13M3.15M25.94M18.48M10.96M4.24M
Goodwill 3.14M3.14M3.14M
Intangibles 2.79M2.75M2.70M
Goodwill & Intangibles 5.93M5.88M5.84M
Long-Term Deferred Tax 71.25M84.90M
Other Non-Current Assets 0.87M1.25M1.16M0.52M3.43M0.00M0.79M0.91M1.02M1.14M1.22M0.90M0.71M0.72M0.75M0.76M0.75M0.77M0.75M0.69M0.72M0.82M0.86M0.89M0.85M0.86M0.84M0.87M0.69M0.69M0.67M0.61M0.63M0.65M0.71M0.69M0.68M0.72M0.75M1.01M0.65M0.75M0.63M0.63M0.61M1.02M0.91M0.63M0.65M0.80M0.79M0.88M0.91M0.94M
Non-Current Assets 3.48M5.80M5.44M9.23M11.46M0.01M13.23M13.23M13.02M12.93M12.68M12.04M11.54M11.21M11.29M11.50M11.26M10.35M9.89M9.35M8.94M8.11M7.66M7.26M6.92M6.44M5.95M5.54M4.94M6.10M5.63M5.20M17.07M16.26M7.01M29.35M20.92M21.03M14.81M10.32M10.03M9.79M9.55M9.39M9.28M9.31M9.02M8.42M8.41M8.49M9.95M16.59M16.75M16.79M
Assets 49.84M49.64M46.90M47.42M81.44M0.08M74.34M68.32M65.48M71.33M77.39M74.02M63.83M58.34M68.16M60.31M56.04M45.94M40.21M32.30M43.54M30.95M44.73M42.97M38.96M30.89M24.30M18.73M31.31M27.57M24.86M23.02M65.53M58.95M52.26M79.17M83.75M81.18M79.13M68.06M59.75M59.93M56.24M50.80M44.54M41.56M36.39M39.53M35.44M30.86M37.41M38.68M33.67M30.60M
Liabilities
Current Liabilities
Accounts Payables 1.08M1.17M1.53M1.37M1.70M0.00M2.58M2.84M2.88M2.71M2.70M3.46M2.42M2.52M3.27M1.50M1.83M2.71M2.29M2.77M2.27M1.73M2.27M3.44M3.26M2.22M2.23M2.89M2.28M2.89M1.86M1.81M1.98M1.98M2.85M2.19M2.30M2.61M2.39M1.78M1.33M1.26M1.45M1.81M0.99M1.10M1.03M0.96M1.15M1.17M1.25M1.33M1.32M1.43M
Payables 1.08M1.17M1.53M1.37M1.70M0.00M2.58M2.84M2.88M2.71M2.70M3.46M2.42M2.52M3.27M1.50M1.83M2.71M2.29M2.77M2.27M1.73M2.27M3.44M3.26M2.22M2.23M2.89M2.28M2.89M1.86M1.81M1.98M1.98M2.85M2.19M2.30M2.61M2.39M1.78M1.33M1.26M1.45M1.81M0.99M1.10M1.03M0.96M1.15M1.17M1.25M1.33M1.32M1.43M
Accumulated Expenses 0.38M0.23M0.23M0.92M1.07M426.000.78M1.04M1.00M0.90M1.16M0.92M1.00M0.68M0.91M1.01M1.28M1.37M1.51M1.08M1.43M1.49M1.71M2.44M2.27M3.05M2.94M3.34M3.74M2.38M2.55M2.60M3.02M3.52M3.74M4.79M5.26M3.71M2.08M1.63M0.99M1.51M1.33M1.21M1.02M1.01M0.96M1.22M1.10M0.84M1.58M1.18M0.88M0.57M
Other Accumulated Expenses 0.10M0.25M0.74M0.24M0.24M0.01M
Short term Debt 0.24M27.29M27.54M27.78M
Current Leases 0.96M0.96M0.98M1.02M1.05M1.13M0.83M0.40M0.67M0.67M0.62M0.61M0.60M0.63M0.63M0.64M0.65M0.68M0.56M0.57M0.59M0.60M0.66M0.67M0.71M
Current Deferred Revenue 2.00M1.93M1.51M1.58M0.96M779.000.78M0.39M0.38M0.38M0.38M0.38M0.38M0.38M0.38M2.37M0.64M0.01M0.10M
Total Current Liabilities 5.04M4.98M4.85M5.52M5.23M0.01M5.76M5.92M5.73M5.58M6.44M7.40M5.99M5.17M6.18M4.24M4.61M5.78M5.37M5.38M6.13M4.77M5.80M7.81M8.55M7.40M7.23M8.25M8.16M7.84M6.99M7.20M7.99M8.35M10.00M9.92M10.37M9.60M7.82M6.83M5.02M5.28M5.38M5.62M4.32M4.53M4.53M4.45M4.58M4.44M5.71M32.33M32.16M32.35M
Non-Current Liabilities
Non-Current Debt 23.44M23.16M22.92M21.68M20.72M22.68M23.35M23.53M23.17M24.40M24.07M24.03M25.36M23.80M24.95M
Non-Current Deffered Revenue 3.92M3.69M3.46M3.50M3.31M0.00M2.92M3.23M3.13M3.04M2.94M2.85M2.75M2.66M2.47M2.37M
Pension 0.58M0.62M0.68M0.65M0.71M834.000.92M1.02M1.17M1.25M1.44M1.07M0.83M0.83M0.86M0.87M0.86M0.91M0.89M0.83M0.87M0.95M1.08M1.10M1.13M1.14M1.11M1.15M0.95M0.94M0.92M0.85M0.88M0.89M0.96M0.95M0.94M0.98M0.97M0.87M0.81M0.76M0.61M0.60M0.58M0.61M0.61M0.60M0.62M0.64M0.63M0.70M0.72M0.62M
Minority Interest 2.05M2.15M2.71M1.77M1.82M1.95M2.14M2.22M2.20M5.32M5.22M5.11M4.96M5.98M5.71M5.39M
Non-Current Deferred Tax Liability 0.41M0.41M0.40M
Operating Leases 1.26M2.00M0.80M0.56M0.39M0.16M0.17M0.09M7.61M7.27M7.12M6.30M6.24M6.03M5.75M5.43M5.40M5.34M5.03M4.94M4.90M5.64M6.10M6.03M6.14M
Other Non-Current Liabilities 0.71M0.68M0.66M0.63M0.61M0.59M-0.09M0.54M0.50M0.48M1.22M1.10M1.04M0.98M0.92M0.87M0.90M0.84M0.78M0.82M0.77M0.70M0.38M0.38M0.26M
Total Non-Current Liabilities 4.50M4.31M4.14M4.16M4.02M0.00M4.55M4.93M4.96M4.92M4.99M4.50M4.15M4.03M3.83M3.72M2.08M2.01M1.93M1.81M1.79M1.82M1.98M1.94M1.91M1.97M1.88M1.86M1.33M2.20M1.96M1.65M1.44M1.66M1.12M1.12M24.48M31.75M31.16M29.05M27.84M29.68M29.98M29.88M29.18M30.42M30.02M29.66M30.92M29.34M31.22M7.22M7.16M7.46M
Total Liabilities 9.55M49.60M8.99M9.68M-60.39M-68.96M10.32M10.85M10.69M10.49M11.43M11.90M10.13M9.20M10.01M7.96M6.69M-43.11M7.79M7.31M7.18M7.92M6.59M7.77M9.74M10.45M9.36M9.11M10.10M9.49M10.05M8.95M8.85M9.43M10.00M11.12M11.04M34.84M41.34M38.98M35.88M32.85M34.96M35.36M35.50M33.50M34.95M34.55M34.11M35.51M33.78M41.88M45.52M45.03M45.20M
Shareholder's Equity
Total Debt 0.24M23.44M23.16M22.92M21.68M20.72M22.68M23.35M23.53M23.17M24.40M24.07M24.03M25.36M23.80M24.95M27.29M27.54M27.78M
Common Equity 40.29M0.04M37.90M37.74M141.84M69.04M64.02M57.47M54.79M60.83M65.96M62.12M53.70M49.14M58.14M52.35M49.35M43.11M38.16M32.90M25.11M35.62M24.36M36.96M33.23M28.51M21.53M15.19M8.63M21.82M17.53M15.91M14.17M56.10M48.95M41.15M68.14M48.91M39.84M40.14M32.19M26.90M24.97M20.88M15.30M11.04M6.62M1.84M5.42M-0.06M-2.92M-4.47M-6.84M-11.36M-14.61M
Shareholder's Equity 40.29M0.04M37.90M37.74M141.84M69.04M64.02M57.47M54.79M60.83M65.96M62.12M53.70M49.14M58.14M52.35M49.35M43.11M38.16M32.90M25.11M35.62M24.36M36.96M33.23M28.51M21.53M15.19M8.63M21.82M17.53M15.91M14.17M56.10M48.95M41.15M68.14M48.91M39.84M40.14M32.19M26.90M24.97M20.88M15.30M11.04M6.62M1.84M5.42M-0.06M-2.92M-4.47M-6.84M-11.36M-14.61M
Liabilities and Shareholders Equity 49.84M49.64M46.90M47.42M81.44M0.08M74.34M68.32M65.48M71.33M77.39M74.02M63.83M58.34M68.16M60.31M56.04M45.94M40.21M32.30M43.54M30.95M44.73M42.97M38.96M30.89M24.30M18.73M31.31M27.57M24.86M23.02M65.53M58.95M52.26M79.17M83.75M81.18M79.13M68.06M59.75M59.93M56.24M50.80M44.54M41.56M36.39M39.53M35.44M30.86M37.41M38.68M33.67M30.60M
Retained Earnings -55.45M-57.44M-61.61M-65.75M-69.74M-0.07M-79.91M-86.90M-91.66M-98.36M-107.64M-113.83M-3.69M-125.99M-138.51M-144.39M-148.35M-161.76M-168.08M-174.69M-182.56M-196.96M-205.19M-206.72M-215.70M-224.48M-233.17M-243.24M-251.00M-258.14M-264.51M-272.02M-280.16M-288.64M-301.20M-315.45M-341.45M-352.39M-362.26M-371.26M-377.38M-385.50M-393.12M-399.58M-404.55M-409.45M-414.74M-420.47M-426.35M-429.31M-435.46M-443.06M-448.90M-455.45M
Preferred Shares 0.30M
Treasury Shares 2.09M1.60M1.04M0.74M1.66M1.44M1.58M1.91M1.59M1.17M0.88M1.73M1.35M0.92M2.11M1.91M1.39M3.33M2.59M5.64M7.59M7.17M0.63M5.58M9.46M9.05M795.63M0.68M0.60M0.51M0.01M2,557.20M2.85M2.66M2.30M2.21M2.09M0.24M1.80M2.02M0.23M0.21M0.47M0.30M0.42M0.35M0.30M0.24M0.72M0.63M0.55M0.49M