|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.89M | 31.84M | 15.22M | 19.22M | 24.93M | 11.41M | 10.03M | 10.17M | 4.58M | 6.26M | 5.25M | 6.49M | 7.99M | 6.78M | 3.20M | 7.23M | 8.50M | 5.89M | 4.26M | 4.69M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.10M | 33.71M | 46.06M | 0.51M | 0.47M | 45.24M | 39.27M | 38.43M | 0.27M | 34.81M | 0.29M | 0.37M | 0.27M | 23.20M | 0.36M | 0.26M | 0.41M | 14.72M | 10.80M | 0.22M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.00M | 65.55M | 61.28M | 19.73M | 25.40M | 56.66M | 49.30M | 48.60M | 4.86M | 41.07M | 5.55M | 6.86M | 8.26M | 29.98M | 3.56M | 7.49M | 8.91M | 20.61M | 15.06M | 4.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | | | | 0.95M | | | | 0.11M | | | | 0.03M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.02M | 0.05M | 0.05M | 0.05M | 0.04M | | | | 0.01M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | | | | 0.97M | | | | 0.15M | | | | 0.04M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.82M | 1.55M | 1.76M | 1.86M | 1.72M | 1.05M | 2.14M | 2.25M | 0.97M | 1.35M | 1.26M | 1.09M | 0.00M | 1.01M | 0.66M | 0.60M | 0.82M | 1.14M | 0.93M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.82M | 67.37M | 62.83M | 60.15M | 64.31M | 57.75M | 49.72M | 50.14M | 46.69M | 41.41M | 35.26M | 32.25M | 27.37M | 31.11M | 27.03M | 22.37M | 27.45M | 22.09M | 16.92M | 13.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.50M | 1.18M | 0.89M | 0.79M | 0.74M | 0.71M | 0.67M | 0.68M | 0.69M | 0.77M | 0.79M | 0.77M | 0.69M | 0.85M | 0.91M | 1.59M | 1.82M | 1.76M | 1.72M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.94M | 23.27M | 18.48M | 10.96M | 4.24M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 3.14M | 3.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.75M | 2.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 5.88M | 5.84M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.25M | | | | 84.90M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.01M | 0.68M | 0.02M | 0.67M | 0.66M | 0.01M | 0.60M | 0.27M | 0.44M | 0.61M | 1.02M | 0.64M | 0.63M | 0.65M | 0.53M | 0.79M | 0.88M | 0.91M | 0.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.35M | 26.17M | 20.92M | 21.03M | 14.81M | 10.32M | 10.03M | 9.79M | 9.55M | 9.39M | 9.28M | 9.31M | 9.02M | 8.42M | 8.41M | 8.49M | 9.95M | 16.59M | 16.75M | 16.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.17M | 93.54M | 83.75M | 81.18M | 79.13M | 68.06M | 59.75M | 59.93M | 56.24M | 50.80M | 44.54M | 41.56M | 36.39M | 39.53M | 35.44M | 30.86M | 37.41M | 38.68M | 33.67M | 30.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.53M | 2.30M | 1.45M | 2.39M | 1.74M | 1.33M | 1.10M | 1.45M | 1.10M | 0.97M | 0.98M | 1.03M | 0.96M | 1.15M | 1.11M | 1.25M | 1.33M | 0.88M | 1.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.53M | 2.30M | 1.45M | 2.39M | 1.74M | 1.33M | 1.10M | 1.45M | 1.10M | 0.97M | 0.98M | 1.03M | 0.96M | 1.15M | 1.11M | 1.25M | 1.33M | 0.88M | 1.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 0.61M | 5.26M | 3.71M | 2.08M | 0.62M | 0.99M | 1.51M | 1.33M | 1.21M | 1.02M | 1.01M | 0.96M | 1.22M | 1.10M | 0.84M | 1.58M | 1.18M | 0.88M | 0.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.29M | 27.54M | 27.78M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.63M | 0.40M | 0.67M | 0.67M | 0.62M | 0.61M | 0.60M | 0.63M | 0.63M | 0.64M | 0.65M | 0.68M | 0.56M | 0.57M | 0.59M | 0.60M | 0.66M | 0.67M | 0.71M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.10M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92M | 11.52M | 10.37M | 9.60M | 7.82M | 6.83M | 5.02M | 5.28M | 5.38M | 5.62M | 4.32M | 4.53M | 4.53M | 4.45M | 4.58M | 4.44M | 5.71M | 32.33M | 32.16M | 32.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.85M | 23.44M | 23.16M | 22.92M | 21.68M | 20.72M | 22.68M | 23.35M | 23.53M | 23.17M | 24.40M | 24.07M | 24.03M | 25.36M | 23.80M | 24.95M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.92M | 0.94M | 0.98M | 0.97M | 0.87M | 0.81M | 0.76M | 0.61M | 0.60M | 0.58M | 0.61M | 0.61M | 0.60M | 0.62M | 0.64M | 0.63M | 0.70M | 0.72M | 0.62M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.15M | 2.71M | 1.77M | 1.82M | 1.95M | 2.14M | 2.22M | 2.20M | 5.32M | 5.22M | 5.11M | 4.96M | 5.98M | 5.71M | 5.39M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.40M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.10M | 0.09M | 7.61M | 7.27M | 6.50M | 6.30M | 6.24M | 6.03M | 5.75M | 5.43M | 5.40M | 5.34M | 5.03M | 4.94M | 4.90M | 5.64M | 6.10M | 6.03M | 6.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 24.87M | 24.48M | 31.75M | 31.16M | 29.05M | 27.84M | 29.68M | 29.98M | 29.88M | 29.18M | 30.42M | 30.02M | 29.66M | 30.92M | 29.34M | 31.22M | 7.22M | 7.16M | 7.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.04M | 36.39M | 34.84M | 41.34M | 38.98M | 35.88M | 32.85M | 34.96M | 35.36M | 35.50M | 33.50M | 34.95M | 34.55M | 34.11M | 35.51M | 33.78M | 36.92M | 39.55M | 39.32M | 45.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.85M | 23.44M | 23.16M | 22.92M | 21.68M | 20.72M | 22.68M | 23.35M | 23.53M | 23.17M | 24.40M | 24.07M | 24.03M | 25.36M | 23.80M | 24.95M | 27.29M | 27.54M | 27.78M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.14M | 57.15M | 48.91M | 39.84M | 40.14M | 32.19M | 26.90M | 24.97M | 20.88M | 15.30M | 11.04M | 6.62M | 1.84M | 5.42M | -0.06M | -2.92M | 0.48M | -0.86M | -5.65M | -14.61M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.14M | 57.15M | 48.91M | 39.84M | 40.14M | 32.19M | 26.90M | 24.97M | 20.88M | 15.30M | 11.04M | 6.62M | 1.84M | 5.42M | -0.06M | -2.92M | -4.47M | -6.84M | -5.65M | -9.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.17M | 93.54M | 83.75M | 81.18M | 79.13M | 68.06M | 59.75M | 59.93M | 56.24M | 50.80M | 44.54M | 41.56M | 36.39M | 39.53M | 35.44M | 30.86M | 37.41M | 38.68M | 33.67M | 30.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -315.45M | -330.02M | -341.45M | -352.39M | -362.26M | -371.26M | -377.38M | -385.50M | -393.12M | -399.58M | -404.55M | -409.45M | -414.74M | -420.47M | -426.35M | -429.31M | -435.46M | -443.06M | -448.90M | -455.45M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 2.40M | 0.06M | 2.21M | 2.09M | 0.01M | 1.80M | 2.02M | 0.23M | 0.21M | 0.47M | 0.30M | 0.42M | 0.00M | 0.30M | 0.24M | 0.02M | 0.63M | 0.55M | 0.49M |