Plug Power Growth Metrics (2009-2025) | PLUG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -26.43%-43.03%-62.05%-63.96%-65.46%-43.78%-18.62%-5.95%17.34%-11.70%-14.53%-29.10%-36.15%-30.33%-12.15%-10.40%156.32%507.70%429.10%477.42%98.80%-17.26%-3.39%2.60%17.38%27.57%9.46%14.98%-5.15%-2.07%23.08%12.45%41.56%20.84%15.81%44.13%20.95%43.79%47.30%68.96%74.98%126.28%188.34%241.36%816.47%544.12%323.28%164.30%0.30%-0.94%2.07%-3.12%-2.58%-2.64%-6.94%-14.95%-14.27%-14.39%-13.34%-26.51%-25.04%-29.84%-34.29%
Assets Growth (3y) -33.19%-34.36%-35.85%-37.83%-36.28%-29.81%-15.14%-15.78%24.30%55.20%58.38%54.22%48.18%51.88%64.98%74.44%81.53%85.81%77.53%89.56%30.32%1.11%9.18%9.88%16.38%14.72%15.99%23.06%17.54%19.39%28.05%39.91%44.16%57.83%70.07%102.58%168.69%175.70%161.97%147.95%152.43%143.50%131.82%105.99%107.66%83.83%59.01%29.62%-5.73%-6.18%-6.28%-15.40%-14.45%-16.37%-19.08%
Assets Growth (5y) -13.37%3.67%4.17%4.45%5.69%11.70%25.58%28.76%34.99%31.59%33.25%34.04%29.36%34.35%43.33%46.99%51.69%49.99%51.48%61.66%30.53%12.43%17.30%26.43%27.25%37.49%45.97%60.79%91.93%90.06%91.31%89.92%94.09%90.50%84.28%84.34%80.11%82.44%76.39%65.88%68.13%64.47%58.64%40.44%41.91%30.13%18.02%
Assets (QoQ) -5.36%-6.51%-4.90%-12.58%-26.71%-37.73%-9.67%-16.23%19.31%-9.86%4.40%4.52%-10.22%-12.75%-13.40%-5.87%-2.04%10.02%-11.68%169.28%132.25%-4.21%-3.61%-7.29%-3.33%11.84%2.36%6.07%5.06%-4.04%7.52%-12.50%8.47%20.61%-1.77%10.15%-7.40%15.59%22.25%-7.56%10.08%18.41%40.23%-4.27%42.35%50.89%66.01%157.02%0.04%-0.84%3.66%-2.46%-1.20%2.17%-1.61%-1.91%-1.25%-2.35%-10.08%-1.13%-1.39%-1.15%-23.75%0.85%-7.70%-7.43%
Capital Expenditures Growth (1y) -2,506.50%16,929.48%20.33%-116.74%350.49%-93.85%618.16%-2,459.48%176.96%91.34%-70.65%84.29%15,105.29%226.12%815.74%731.07%-20.06%387.90%123.96%190.14%5,029.69%1,157.12%980.38%1,948.22%-20.52%-30.32%-57.31%9.04%-64.90%-2.87%-96.52%-99.13%-55.20%-86.05%637.04%1,480.83%162.13%75.00%315.58%534.63%156.73%862.75%683.58%571.00%693.54%242.68%173.85%47.38%115.02%89.77%3.13%52.18%-32.70%-46.62%-64.04%-81.26%-58.18%-60.71%-53.22%
Capital Expenditures Growth (3y) 137.72%-33.34%82.96%-64.30%83.82%29.66%-33.34%34.12%95.24%27.77%81.90%69.58%1,732.68%484.83%505.12%622.42%219.43%249.62%117.79%301.66%142.78%104.15%-45.65%-42.09%-50.00%-54.46%-52.16%-46.88%-25.58%-38.10%2.15%-4.45%44.46%32.97%521.45%776.42%276.58%286.50%346.77%297.40%252.51%297.08%180.75%146.89%125.61%51.41%0.51%-25.10%-15.41%-26.44%-44.23%
Capital Expenditures Growth (5y) 84.44%93.28%100.90%-18.14%21.00%-6.26%145.05%52.96%64.78%171.67%182.55%47.99%94.39%131.32%343.64%166.88%26.91%40.91%38.65%42.09%21.51%54.86%75.82%15.75%37.51%81.10%-3.40%9.73%28.95%44.87%53.05%50.90%87.01%53.87%119.92%72.53%268.32%332.30%138.57%125.64%101.32%78.06%65.27%67.37%30.07%
Capital Expenditures (QoQ) 35.76%-131.28%2,732.87%-166.63%514.77%-101.09%-453.28%1,096.93%-89.82%-7.75%-2,832.98%-185.41%99.11%3,915.66%1.34%-145.72%948.69%-17.07%184.57%-68.49%7.51%406.11%30.63%-59.18%1,800.81%24.03%12.26%-22.61%-26.24%8.74%-31.22%97.65%-76.26%200.92%-97.54%-50.62%1,123.33%-6.27%30.16%5.92%102.85%-37.42%209.09%61.75%-17.94%134.67%151.57%38.51%-2.96%1.34%101.04%-25.46%41.58%-10.56%9.25%10.00%-37.38%-29.07%-26.40%-42.68%39.76%-33.35%-12.39%
Cash & Equivalents Growth (1y) -81.96%-41.66%-39.59%-24.87%-10.83%86.21%56.38%26.48%60.20%-41.62%-58.51%-32.31%-78.38%-53.25%15.84%-46.41%1,304.26%2,175.13%1,327.58%2,808.39%108.02%-35.27%-45.67%-56.25%-49.15%-39.49%-50.02%-28.06%-82.41%-96.84%-81.27%-46.04%297.33%619.38%73.75%55.48%-15.85%31.99%213.02%261.37%88.99%668.42%935.56%840.82%5,750.24%1,972.35%652.43%89.06%-42.62%-28.61%-48.17%-72.17%-80.97%-74.32%-93.66%-80.45%-63.60%-89.24%-15.22%52.33%71.13%125.69%76.60%
Cash & Equivalents Growth (3y) -36.37%-14.08%-26.81%-13.67%-32.41%-20.20%-9.08%-22.87%69.42%83.81%90.03%119.33%84.84%90.24%107.89%89.63%145.81%107.32%57.09%109.18%-42.91%-76.86%-62.95%-44.62%-29.17%-48.35%-45.42%-15.49%-16.22%-33.02%0.62%44.73%84.87%317.86%283.31%275.30%353.12%494.57%524.80%300.58%298.84%384.42%243.09%70.44%85.54%56.04%-37.23%-53.14%-65.87%-72.98%-69.69%-56.40%-50.88%-60.34%-54.38%
Cash & Equivalents Growth (5y) -4.80%46.49%45.33%58.58%55.26%49.57%42.28%42.32%38.76%19.45%13.25%27.13%-10.80%-33.32%-3.40%21.49%59.68%15.20%4.75%50.34%-9.06%-34.81%-22.67%-0.94%-10.79%6.92%39.44%82.99%130.47%116.76%139.84%122.00%191.96%304.24%194.00%94.47%58.99%107.58%51.63%28.46%34.46%25.73%16.77%8.08%31.82%-1.59%-18.02%
Cash & Equivalents (QoQ) -69.09%-3.42%-39.59%0.00%0.00%0.00%-24.87%18.68%108.82%-16.02%-39.23%50.32%-23.90%-40.31%-0.86%-52.00%64.58%47.89%-54.13%1,157.84%166.65%-7.20%-6.56%-10.03%-17.03%-22.11%-24.76%4.57%-1.26%-35.67%8.30%-74.43%-82.24%280.72%212.03%88.28%-67.84%-8.05%179.22%1.90%-49.55%118.07%222.35%-46.71%105.13%193.88%192.86%231.38%-27.34%6.70%-26.41%0.58%-9.60%-22.53%-60.48%-31.24%22.02%-80.88%21.86%28.02%-63.93%50.64%118.96%43.83%-52.43%17.88%
Cash from Investing Activities Growth (1y) 125.38%95.32%343.85%406.27%-30.13%-100.15%-97.65%-105.30%-99.39%23.62%-122.71%231.03%-103.30%7,992.03%70.65%-72.19%-14,905.29%-93.69%-808.97%-444.01%20.06%-668.69%143.96%-342.18%-5,854.59%-1,214.26%-5,624.07%-1,286.60%29.31%28.28%52.47%-24.23%55.36%-10.55%84.92%87.28%47.15%66.48%-127.31%-157.97%-179.46%-1,141.86%-471.15%-347.92%-6,483.46%-1,865.97%2,677.97%-2,976.32%165.47%99.13%-173.16%9.34%-65.03%6,063.39%49.30%140.62%-225.88%-129.05%38.02%-116.38%61.38%72.48%66.18%
Cash from Investing Activities Growth (3y) 26.01%-26.04%-26.49%30.31%-26.00%-54.78%-26.03%-73.16%-26.63%79.73%-37.61%-7.82%-81.26%-204.87%46.94%-84.00%-1,825.87%-88.70%-504.37%-497.14%-222.84%-281.68%-126.01%-323.90%-165.86%-118.42%-81.30%-29.88%44.96%35.70%45.38%25.86%12.96%-66.34%-25.10%-13.69%-359.83%-334.18%595.68%-608.39%396.58%-28.35%-375.82%-399.90%157.50%129.92%-112.25%137.10%33.94%46.86%-30.65%60.78%-29.47%-68.30%52.64%
Cash from Investing Activities Growth (5y) 64.82%-59.13%-15.59%27.26%-15.06%-15.25%-63.74%-18.06%-28.07%-209.60%-75.64%-138.31%-178.81%-205.73%-98.47%-137.06%-368.37%-41.84%-73.72%-103.99%-51.34%-85.34%-31.66%-90.35%-94.38%-112.55%-121.57%-90.84%-98.32%-130.38%91.85%-123.82%97.98%4.76%-105.81%-110.15%89.23%113.42%-162.29%165.89%-121.26%-105.48%-102.26%-52.74%-48.94%4.09%-14.92%
Cash from Investing Activities (QoQ) 133.55%-40.61%-109.78%1,402.79%158.20%34.96%-93.25%197.23%-100.57%2,171.70%-115.20%134.40%-170.52%-516.10%187.68%-100.87%168,900.10%-102.29%183.09%-567.03%171.02%-429.81%68.55%-8.53%-405.24%125.50%-416.27%-1,361.52%-11.51%-7.17%20.61%25.49%-13.14%28.97%-107.49%73.23%-180.20%90.31%-75.00%-11.25%-77.75%34.31%-98.61%-20.52%-689.87%69.79%-55.76%-1,671.37%-135.87%139.61%-285.87%137.70%-103.12%-3,246.39%-130.31%114.54%432.06%-128.45%284.53%-145.07%-22.80%39.31%51.22%-6.25%12.52%25.41%
Cash from Operations Growth (1y) 14.08%-59.04%-76.29%84.52%34.43%55.88%60.02%-982.58%51.83%17.22%-19.41%67.39%-70.71%-1.39%1.82%-93.56%-49.78%-120.96%-58.18%-9.16%-53.54%3.96%-17.58%-2.29%49.31%16.64%-6.65%100.33%-244.98%-289.78%-65.08%63,875.76%-0.71%38.65%115.41%-179.38%-48.57%40.29%-264.35%104.88%-69.20%-307.70%-667.50%23.13%-93.87%-151.58%-128.32%-1,061.73%-79.27%-50.69%-14.79%-3,068.72%-31.92%-78.33%-104.31%20.85%39.43%26.82%26.78%45.91%37.06%24.70%48.66%
Cash from Operations Growth (3y) 35.26%16.56%5.59%18.24%18.61%28.19%22.32%-89.76%-7.19%-22.86%-22.86%11.68%-57.75%-29.10%-22.23%-29.29%-5.24%-20.95%-25.65%26.07%-38.98%-46.14%-27.45%60.88%-20.76%-25.86%31.45%-18.87%-72.82%-12.60%25.23%191.45%-36.29%-14.31%-24.79%-63.75%-69.54%-82.96%-213.46%16.73%-80.50%-149.10%-171.97%-622.56%-66.12%-89.09%-74.95%-524.20%-12.72%-25.29%-19.75%-138.49%20.48%0.58%8.42%
Cash from Operations Growth (5y) 7.05%-5.41%-5.50%-2.92%-4.40%4.70%2.71%-50.14%0.84%-8.23%-18.39%14.90%-47.00%-47.54%-26.31%45.73%-32.28%-33.44%20.16%-13.40%-32.06%-2.71%12.12%15.82%-34.65%-37.15%-27.89%16.01%-76.09%-71.06%-48.92%-211.90%-54.48%-41.45%-38.48%-75.23%-63.05%-75.09%-133.59%-70.67%-36.27%-82.37%-97.56%-176.85%-11.81%-30.09%-15.02%
Cash from Operations (QoQ) 33.72%0.04%0.46%-30.27%-22.69%-10.81%91.26%-451.73%17.45%-0.40%-136.73%75.45%-41.87%-44.83%35.35%-28.52%15.74%-40.25%-27.45%0.55%-24.30%-0.40%12.05%-39.88%22.24%-22.91%23.49%30.69%-27.89%-57.24%100.24%-72,400.00%-44.50%33.41%191.96%-213.81%11.97%116.72%-573.79%-113.03%64.62%53.97%114.05%-7,493.15%14.76%13.35%102.25%-11,740.06%-10.62%21.36%90.50%-2,069.71%7.01%40.09%-162.17%9.67%-25.70%31.37%-1.57%30.88%-51.88%31.33%24.98%19.56%-81.69%53.18%
EBITDA Margin Growth (1y) 0.01M-0.02M0.02M0.01M-14.58M-32.89M-20.36M-5.66M14.59M32.94M20.35M-11.08M-0.00M-0.00M-0.01M16.74M-0.01M0.01M0.02M0.01M-0.00M-402.000.00M34.000.02M-0.00M-0.00M0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.01M0.00M-0.00M0.00M786.000.00M0.00M-0.00M-0.00M-0.01M-440.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-17.00641.00-0.01M-0.02M-0.01M-0.01M0.00M-0.04M0.01M0.01M-0.01M
EBITDA Margin Growth (3y) 0.03M0.03M0.01M-16.73M0.01M0.05M-0.02M32.0014.58M32.94M20.37M5.67M-0.01M0.00M0.02M16.75M0.01M0.01M0.02M0.01M0.01M-0.01M-0.00M0.00M0.02M-0.00M0.00M0.01M-836.000.00M0.01M0.00M0.01M0.01M0.01M-0.01M0.00M-546.00-0.00M-0.01M-416.00-0.01M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.06M-0.00M-823.00-0.01M
EBITDA Margin Growth (5y) 0.01M0.03M0.03M0.02M-581.000.05M0.01M0.01M14.60M32.94M20.37M5.67M-0.00M-0.00M0.01M16.75M0.01M0.01M0.03M0.01M0.01M0.00M0.01M0.01M0.02M0.00M4.00-0.01M0.00M-530.00826.00-0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.03M-0.01M-0.01M-0.01M-0.07M-0.01M-0.01M-0.01M
EBITDA Margin (QoQ) 6.0011.000.01M0.00M-0.04M0.04M0.00M-14.59M-18.34M12.57M14.70M5.67M243.00-0.01M-16.73M16.74M0.00M-0.02M0.02M-0.01M0.02M-0.00M-0.00M-0.02M0.02M339.00-0.00M-262.000.00M-0.00M0.00M-0.01M-459.000.00M0.00M-0.00M0.00M0.00M219.00-0.01M0.01M335.00816.00-0.01M0.00M-0.00M-0.01M0.01M-581.00345.00-0.01M0.00M350.000.00M-0.00M624.000.00M-0.00M-0.01M0.01M0.00M0.00M-0.06M0.05M0.00M-0.01M
EBIT Growth (1y) -29.11%-82.57%10.58%28.18%31.88%53.59%6.52%27.27%-7.16%12.76%-34.07%-48.84%18.36%12.18%32.09%16.49%-15.67%-0.39%-33.69%-65.83%-72.96%-48.52%-14.58%-82.51%-1.48%-35.59%-8.16%50.51%-51.52%-109.87%-174.45%-48.42%-6.72%18.15%65.24%27.08%4.65%51.78%25.20%44.97%-28.14%-139.48%-474.22%-6,620.69%-88.70%-237.84%-81.67%57.98%-188.23%-63.89%-61.91%-16.44%-50.76%-59.17%-71.50%-167.79%-23.65%-4.63%21.10%-107.63%31.21%27.68%-61.35%
EBIT Growth (3y) 1.96%9.59%-3.87%8.05%15.85%29.16%5.23%3.31%-0.39%8.38%-6.77%-27.26%-17.76%-9.40%-1.33%-36.21%-26.62%-26.45%-18.33%-14.42%-38.55%-61.68%-50.39%-10.26%-17.95%-32.56%-1.05%18.79%-15.53%6.09%10.64%15.87%-9.25%1.86%-14.29%-199.88%-32.11%-57.42%-98.34%-149.54%-91.02%-136.69%-156.57%-220.36%-101.65%-106.56%-71.50%-9.42%-75.15%-39.75%-29.88%-86.38%-8.64%-6.40%-29.73%
EBIT Growth (5y) 2.31%8.21%-0.35%-1.49%-3.58%11.92%-5.45%-22.30%-12.17%-9.15%-8.57%-13.23%-20.22%-30.09%-25.30%-13.17%-26.84%-28.27%-9.59%-10.14%-22.03%-10.77%2.43%11.66%-14.93%-21.88%-34.68%-81.71%-30.11%-46.30%-49.40%-75.85%-47.96%-39.24%-34.43%-67.52%-58.55%-59.05%-84.99%-117.30%-67.01%-85.70%-86.98%-183.40%-47.47%-46.16%-45.06%
EBIT Margin Growth (1y) 0.01M-0.02M0.02M0.01M-14.58M-32.89M-20.36M-5.66M14.59M32.94M20.35M-11.08M-0.00M-0.00M-0.01M16.74M-0.01M0.01M0.02M0.01M-0.00M-402.000.00M34.000.02M-0.00M-0.00M0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.01M0.00M-0.00M0.00M786.000.00M0.00M-0.00M-0.00M-0.01M-442.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-94.00724.00-0.01M-0.02M-0.01M-0.01M0.00M-0.04M0.01M0.01M-0.01M
EBIT Margin Growth (3y) 0.03M0.03M0.01M-16.73M0.01M0.05M-0.02M32.0014.58M32.94M20.37M5.67M-0.01M0.00M0.02M16.75M0.01M0.01M0.02M0.01M0.01M-0.01M-0.00M0.00M0.02M-0.00M0.00M0.01M-836.000.00M0.01M0.00M0.01M0.01M0.01M-0.01M0.00M-674.00-0.00M-0.01M-601.00-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.06M-0.00M-459.00-0.01M
EBIT Margin Growth (5y) 0.01M0.03M0.03M0.02M-581.000.05M0.01M0.01M14.60M32.94M20.37M5.67M-0.00M-0.00M0.01M16.75M0.01M0.01M0.03M0.01M0.01M0.00M0.01M0.01M0.02M0.00M-127.00-0.01M0.00M-659.00694.00-0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.03M-0.01M-0.02M-0.01M-0.07M-0.01M-0.01M-0.01M
EBIT Margin (QoQ) 6.0011.000.01M0.00M-0.04M0.04M0.00M-14.59M-18.34M12.57M14.70M5.67M243.00-0.01M-16.73M16.74M0.00M-0.02M0.02M-0.01M0.02M-0.00M-0.00M-0.02M0.02M339.00-0.00M-262.000.00M-0.00M0.00M-0.01M-459.000.00M0.00M-0.00M0.00M0.00M219.00-0.01M0.01M335.00816.00-0.01M0.00M-0.00M-0.01M0.01M-487.00341.00-0.01M0.00M171.000.00M-0.00M612.00989.00-0.00M-0.01M0.01M0.00M0.00M-0.06M0.05M0.00M-0.01M
EBIT (QoQ) -22.93%-3.14%-16.77%12.79%-73.82%49.48%6.21%17.29%-18.43%-1.76%27.03%-21.85%3.59%-56.39%18.99%33.16%-3.72%-20.93%0.39%7.42%9.98%-61.04%-23.56%3.44%22.69%-24.24%-96.80%46.31%-3.29%0.90%9.95%-64.38%-43.06%-29.60%51.30%-18.20%-9.73%44.97%-2.17%-54.56%44.51%14.63%24.84%-259.91%-3.70%-104.70%-779.72%89.89%-85.65%-10.07%-103.46%30.68%-5.57%-8.74%-46.32%10.24%-11.46%-17.16%-128.46%58.55%5.68%11.65%-501.20%86.27%0.85%-97.12%
EBT Growth (1y) -29.11%-84.64%6.34%28.18%31.88%52.91%5.08%27.27%-6.51%13.27%-17.50%-32.16%18.07%12.21%-57.92%-240.76%-15.25%-0.27%40.66%75.22%-50.70%-39.94%-5.55%-252.10%-9.91%-42.29%-31.15%23.77%-97.92%-224.64%-205.98%-1.19%5.20%32.47%57.83%-34.03%-34.05%39.76%-3.13%30.77%-22.54%-54.41%-303.22%-2,621.97%-62.28%-272.16%-48.44%57.41%-158.29%-73.51%-58.65%-7.19%-32.46%-37.28%-70.30%-186.78%-42.24%-10.70%26.76%-108.17%33.41%12.94%-72.17%
EBT Growth (3y) 2.16%8.98%-1.46%11.62%15.92%28.96%-20.76%-48.51%-0.19%8.60%-3.26%-3.73%-12.48%-7.20%0.36%-43.80%-24.05%-25.92%6.35%12.70%-48.55%-86.28%-61.80%-39.52%-27.28%-46.11%-19.16%-1.12%-35.99%-9.72%-9.99%2.08%-15.91%14.36%-20.59%-193.39%-38.66%-51.28%-83.44%-100.22%-72.54%-115.23%-111.76%-131.63%-77.07%-106.96%-58.88%-9.40%-69.46%-38.15%-25.54%-85.66%-7.86%-9.78%-29.01%
EBT Growth (5y) 2.43%7.87%0.43%10.23%-0.64%12.84%-1.98%-23.37%-10.74%-8.74%-8.79%-24.54%-25.36%-41.59%-31.75%-18.06%-29.07%-34.35%-1.17%2.04%-33.03%-21.33%-12.99%-20.30%-27.63%-23.75%-47.73%-81.10%-37.98%-49.98%-51.44%-61.20%-45.53%-32.32%-32.79%-63.07%-55.60%-52.49%-75.56%-89.87%-57.45%-72.22%-63.94%-136.63%-39.37%-53.58%-38.29%
EBT Margin Growth (1y) 0.01M-0.02M0.02M0.01M-14.58M-32.89M-20.36M-5.66M14.59M32.94M20.35M-9.20M-0.00M-0.00M-0.04M14.83M-0.01M0.01M0.06M0.05M0.00M-96.000.00M-0.00M0.01M-0.00M-0.00M0.00M-0.01M-0.01M-0.00M-355.000.01M0.01M0.01M0.00M-0.01M0.01M250.000.00M0.01M-920.00-0.00M-0.01M728.00-0.00M-699.000.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.01M-0.02M-0.01M-0.01M0.00M-0.04M0.01M0.01M-0.01M
EBT Margin Growth (3y) 0.03M0.03M0.01M-14.85M0.01M0.05M-0.05M-0.04M14.58M32.94M20.37M5.67M-0.01M0.00M0.02M14.87M0.01M0.01M0.06M0.05M0.01M-0.02M-0.01M-0.00M0.01M-0.00M872.000.00M-0.01M0.00M0.00M0.00M0.01M0.02M0.01M-0.01M184.00170.00-0.00M-0.01M0.00M-0.01M-0.01M-0.01M-713.00-0.01M-0.01M-0.01M-0.02M-0.01M-0.00M-0.06M-0.00M-0.00M-0.01M
EBT Margin Growth (5y) 0.01M0.03M0.03M0.02M0.00M0.05M0.01M0.01M14.60M32.94M20.37M5.67M-0.01M-0.01M0.01M14.87M0.00M0.00M0.06M0.05M0.01M0.00M0.00M0.00M0.01M0.00M-0.00M-0.01M-520.00-0.00M216.00-0.01M0.01M0.01M0.00M-0.00M-0.00M-952.00-0.01M-0.02M-0.01M-0.02M-0.01M-0.07M-0.01M-0.01M-0.01M
EBT Margin (QoQ) 959.000.00M0.01M0.00M-0.03M0.04M0.00M-14.59M-18.34M12.57M14.70M5.67M239.00-0.01M-14.86M14.86M0.00M-0.05M0.01M0.03M0.02M-0.00M0.00M-0.02M0.02M822.00-0.00M628.000.00M-0.00M0.00M-0.01M-0.00M0.01M0.01M-0.00M457.000.00M-0.00M-0.01M0.01M16.000.00M-0.01M0.01M-0.00M-0.01M0.01M443.00587.00-0.01M0.00M-285.000.00M-0.00M271.00762.00-0.01M-0.01M0.00M0.01M0.01M-0.06M0.06M0.00M-0.01M
EBT (QoQ) -19.79%0.47%-24.18%12.79%-71.31%49.52%4.77%17.29%-18.43%-1.76%27.03%-21.11%3.56%-37.86%17.93%24.92%-3.34%-147.99%-77.10%74.61%10.09%-46.76%26.03%-54.41%16.51%-10.70%-146.74%51.80%-8.08%-2.03%-43.43%-25.13%-77.29%3.84%52.57%-17.23%-26.29%39.95%-50.77%-17.24%43.24%-2.79%-1.20%-107.54%28.48%-168.42%-583.17%87.63%-64.02%-7.06%-96.03%24.97%-10.18%2.10%-32.45%7.28%-14.19%-21.45%-123.05%54.01%11.13%19.66%-534.00%85.29%-16.18%-58.89%
Enterprise Value Growth (1y) 81.96%41.66%39.59%-46.48%10.83%-86.21%-56.38%35.12%-60.20%41.62%58.51%32.31%78.38%53.25%-15.84%41.08%-1,304.26%-2,175.13%-1,327.58%-2,545.29%-108.02%35.27%45.27%53.51%46.10%35.81%44.46%15.80%62.49%75.85%51.94%32.34%-127.72%-67.86%-29.61%-44.61%3.18%-38.18%-166.62%-246.97%-123.67%-417.58%-537.82%-608.38%-3,525.27%-2,067.57%-718.65%-170.37%30.70%32.50%37.76%45.63%54.38%65.78%80.54%82.63%73.89%71.96%37.81%6.12%-6.12%11.19%12.07%
Enterprise Value Growth (3y) 36.37%14.08%26.81%13.67%32.41%20.20%9.08%36.28%-69.42%-83.81%-90.03%-119.33%-84.84%-90.24%-108.40%-93.51%-150.63%-111.44%-63.11%-117.96%25.08%53.53%47.33%35.78%22.78%36.16%29.80%6.25%6.13%17.56%-18.43%-50.30%-70.21%-128.98%-180.38%-228.79%-328.19%-437.19%-418.28%-305.05%-283.03%-323.07%-219.12%-118.38%-125.47%-71.08%0.28%36.55%56.46%59.84%57.77%55.40%49.81%55.99%52.61%
Enterprise Value Growth (5y) 4.80%-46.49%-45.33%-58.58%-55.26%-49.57%-42.49%-26.05%-40.38%-20.87%-15.84%-32.80%-5.01%-1.31%-19.29%-32.79%-68.16%-30.83%-22.01%-58.91%1.50%25.29%12.78%-5.85%0.06%-13.23%-42.54%-82.51%-131.90%-128.91%-144.13%-130.47%-162.19%-181.14%-157.09%-120.61%-90.10%-104.55%-75.95%-44.40%-46.26%-48.69%-31.51%-11.18%-26.00%-4.51%11.52%
Enterprise Value (QoQ) 69.09%3.42%39.59%0.00%0.00%0.00%-46.48%39.13%-108.82%16.02%39.23%-50.32%23.90%40.31%0.86%52.00%-64.58%-47.89%49.57%-1,044.05%-166.65%7.20%6.56%10.03%17.03%21.53%20.63%-4.30%1.19%32.11%-20.34%53.54%36.37%-35.10%-69.41%-56.37%53.10%-4.32%-89.01%-4.70%33.07%-101.29%-145.98%32.51%-54.89%-148.05%-173.19%-245.41%7.39%6.32%9.78%11.47%9.80%13.62%21.18%25.71%32.34%50.88%29.63%-11.63%27.33%-8.94%-6.23%-26.19%39.19%-7.87%
EPS (Basic) Growth (1y) 100.00%70.92%60.56%49.17%49.09%58.54%3.57%11,280,170,435.03%35.71%17.65%29.63%168.22%-216.67%114.29%68.42%-100.00%89.47%-350.00%0.00%-217.62%-16.67%-40.00%-16.67%25.67%-100.00%-171.43%-157.14%15.58%35.71%36.84%61.11%14.33%-55.56%33.33%-14.29%9.12%14.29%62.50%-125.00%-1,849.26%0.00%-500.00%-5.56%75.08%-125.00%-66.67%-57.89%-11.76%-29.63%-33.33%-56.67%-184.21%-31.43%10.00%46.81%-57.54%54.35%44.44%-24.00%
EPS (Basic) Growth (3y) 98.73%902.05%53.69%35.56%53,476.55%-1.20%27.01%40.16%49.07%40.16%33.50%39.43%-25.99%27.01%20.63%28.31%-25.99%37.37%-125.72%-44.22%-25.85%-14.47%-33.89%-5.27%18.69%-25.99%-4.55%-4.55%13.06%5.01%45.95%0.00%-147.58%-10.06%-14.47%-39.49%-64.04%-24.47%-55.36%-55.36%-75.75%-42.88%-137.13%-37.70%7.50%-56.50%-25.99%-9.58%-71.04%8.04%12.64%-1.10%
EPS (Basic) Growth (5y) 91.62%93.48%48.72%38.99%26.58%33.79%29.78%24.21%20.79%12.94%-2.25%7.79%-14.87%12.94%3.04%18.10%-14.87%24.48%-43.10%-5.92%-9.18%-14.87%9.71%-24.57%-56.95%-11.38%-20.79%-22.10%-26.13%-14.04%-9.57%-10.76%-33.41%-31.21%-27.23%-46.35%-69.57%-26.86%-35.10%-25.59%-89.30%-11.84%-46.14%-11.49%
EPS (Basic) (QoQ) 49.65%5.38%18.13%25.45%31.71%-21.96%18.00%39.29%-58.82%14,266,555,655.56%-100.00%22.22%-35.71%54,377,819,648.87%-100.00%103.51%-400.00%24.81%-33.00%16.67%-20.00%-138.80%51.14%0.00%0.00%-52.15%-31.45%-35.71%5.26%50.05%-0.10%-33.33%41.67%-10.04%-81.75%42.86%0.00%12.50%-71.43%75.00%-500.00%-658.05%91.21%-50.00%-5.56%-78.95%20.59%-11.11%0.00%-26.67%7.89%-14.29%-17.50%-129.79%57.41%21.74%30.56%-580.55%87.66%4.76%-55.00%
EPS (Weighted Average and Diluted) Growth (1y) -221.40%115.51%-345.70%9.12%14.29%62.50%-125.00%-1,849.26%0.00%-500.00%-5.56%75.08%-125.00%-66.67%-57.89%-11.76%-29.63%-33.33%-56.67%-184.21%-31.43%10.00%46.81%-57.54%54.35%44.44%-24.00%
EPS (Weighted Average and Diluted) Growth (3y) -64.04%-24.47%-55.36%-55.36%-75.75%-42.88%-137.13%-37.70%7.50%-56.50%-25.99%-9.58%-71.04%8.04%12.64%-1.10%
EPS (Weighted Average and Diluted) Growth (5y) 91.63%24.42%-41.56%10.88%-69.57%-26.86%-35.10%-25.59%-89.30%-11.84%-46.14%-11.49%
EPS (Weighted Average and Diluted) (QoQ) 20.72%103.83%-81.75%42.86%0.00%12.50%-71.43%75.00%-500.00%-658.05%91.21%-50.00%-5.56%-78.95%20.59%-11.11%0.00%-26.67%7.89%-14.29%-17.50%-129.79%57.41%21.74%30.56%-580.55%87.66%4.76%-55.00%
FCF Margin Growth (1y) 0.03M-0.02M0.00M0.02M-16.36M-23.05M-14.05M-10.33M16.38M23.10M14.06M2.61M-0.01M-0.00M-0.01M7.71M-0.02M792.000.02M0.01M0.00M0.00M0.00M0.00M0.02M-0.01M-0.01M-280.00-0.01M-0.01M0.01M0.01M0.01M0.01M0.01M-0.01M-0.01M0.01M-0.00M0.00M0.00M-0.01M-0.00M-239.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-0.01M-708.00-0.00M-0.01M204.00-0.00M-0.00M0.01M0.01M0.01M0.01M0.01M
FCF Margin Growth (3y) 0.05M0.02M0.01M-7.71M0.01M0.04M-0.00M-0.01M16.36M23.09M14.07M10.33M-0.02M132.000.01M7.72M523.00-0.00M0.01M0.01M0.01M-0.01M-0.00M0.01M0.02M-0.00M0.01M774.00-0.01M0.01M0.02M0.00M0.01M0.01M0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.02M-0.01M-0.02M-0.01M-0.01M-0.02M-0.02M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.01M
FCF Margin Growth (5y) 0.03M0.02M0.02M0.01M-0.00M0.04M0.02M-0.00M16.38M23.09M14.06M10.33M-0.02M-0.02M0.01M7.73M0.00M286.000.03M0.01M0.01M0.01M0.01M0.01M0.01M-0.00M0.00M0.00M-0.01M-816.000.01M-0.00M0.00M0.00M-0.01M-0.02M-0.01M-0.01M-0.02M-0.02M-0.01M-0.02M-0.01M-0.01M0.00M-0.00M-0.00M
FCF Margin (QoQ) 0.03M0.00M0.01M-0.00M-0.02M0.02M0.02M-16.39M-6.71M9.02M3.74M10.33M-0.00M-0.01M-7.71M7.72M0.00M-0.02M0.01M-0.01M0.02M687.000.00M-0.02M0.02M432.000.00M-0.01M728.00-0.01M0.01M-0.02M653.000.01M0.01M-0.01M0.00M0.01M-0.00M-0.01M0.01M0.00M0.00M-0.02M0.01M0.00M0.00M-0.02M0.01M0.00M0.01M-0.01M0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-4.000.01M0.00M-0.00M-0.00M0.01M
Free Cash Flow Growth (1y) 17.00%-78.10%-76.54%86.59%22.94%59.90%59.37%-864.28%57.52%18.56%-21.77%62.30%-70.65%-2.87%4.16%-102.24%-54.66%-122.47%-66.07%-11.97%-51.24%-4.29%-23.69%-6.30%-34.52%-98.95%-107.94%-19.15%-77.87%-90.60%1.07%157.90%17.74%30.51%111.00%-330.89%-36.12%54.84%-330.84%93.60%-72.87%-284.84%-584.61%-921.57%-97.63%-183.35%-207.71%-719.88%-127.06%-79.83%-72.70%-370.53%-54.51%-81.64%-45.89%0.42%36.88%32.80%41.98%61.02%45.58%33.35%49.81%
Free Cash Flow Growth (3y) 35.23%16.53%4.41%21.29%17.64%30.49%22.02%-94.45%-3.89%-23.06%-24.68%5.13%-58.63%-33.64%-25.33%-34.02%-46.53%-66.50%-62.25%-12.35%-53.53%-58.14%-36.52%39.82%-25.32%-38.12%30.58%-16.79%-25.81%15.74%36.90%55.94%-24.62%-6.49%-20.25%-51.96%-66.92%-70.13%-269.94%-75.00%-97.96%-169.67%-231.36%-633.17%-90.69%-109.96%-97.92%-237.42%-30.34%-29.96%-13.49%-22.23%19.04%6.65%24.83%
Free Cash Flow Growth (5y) 6.43%-5.88%-6.81%-2.01%-5.50%4.86%0.52%-54.32%-17.93%-31.06%-37.89%-1.58%-57.04%-55.36%-32.28%29.63%-35.71%-43.64%19.77%-13.65%-32.29%-4.41%8.36%35.88%-35.87%-35.57%-29.03%-0.81%-46.74%-45.51%-39.55%-48.27%-54.08%-43.82%-56.00%-126.96%-74.79%-74.30%-162.46%-90.53%-49.89%-88.72%-98.47%-173.47%-18.95%-32.90%-17.69%
Free Cash Flow (QoQ) 33.72%0.18%-6.65%-17.63%-42.23%1.06%91.90%-575.78%26.00%-0.27%-92.30%70.23%-41.87%-49.93%40.46%-34.75%14.48%-39.69%-25.64%-3.04%-23.01%-4.28%15.29%-39.19%15.17%-23.67%27.20%-76.13%-25.46%-29.25%58.29%-162.93%-34.44%32.91%124.41%-473.53%-13.58%110.62%-612.39%-120.21%62.32%45.71%85.80%-5,849.07%16.11%3.41%78.81%-1,050.89%-20.27%-4.89%43.53%-218.73%4.74%-0.73%-53.85%-4.66%-11.98%19.09%-5.01%33.66%-19.22%30.15%29.45%7.37%-46.02%47.40%
Gross Margin Growth (1y) -0.01M-0.01M-0.01M0.01M-13.39M-18.80M-17.53M-3.03M13.39M18.80M17.52M8.66M796.000.00M0.01M-5.66M-0.01M-287.000.00M0.03M0.00M694.00738.00-0.00M0.00M-649.00186.000.00M-0.00M-0.00M-0.01M-0.00M0.00M0.00M0.01M965.00-0.00M0.00M-72.0092.000.00M-0.00M-0.00M-0.01M686.00-0.00M511.000.01M-819.000.00M-283.000.00M-790.00-857.00-0.00M-0.01M-0.01M-0.01M0.00M-0.00M0.01M0.01M-0.00M
Gross Margin Growth (3y) -0.01M-0.00M-0.02M5.63M-0.00M0.01M-0.00M-0.03M13.38M18.80M17.53M3.03M-0.00M0.00M0.01M-5.63M0.00M-243.000.01M0.03M0.00M-0.00M-0.00M820.000.00M-0.00M799.000.00M-0.00M881.00541.00-79.00721.000.00M0.00M-0.01M-183.00-0.00M-0.00M-0.01M0.00M-0.00M-0.00M-0.00M-923.00-0.00M-0.00M0.00M-0.01M-0.01M-0.00M-0.01M-0.00M-927.00-0.00M
Gross Margin Growth (5y) -0.02M-0.00M-0.01M0.01M-0.01M0.01M0.00M-487.0013.39M18.80M17.53M3.03M-0.00M-487.000.01M-5.63M-616.00-0.00M0.01M0.03M0.00M925.000.00M0.00M0.00M-839.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M587.00-375.000.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M
Gross Margin (QoQ) -0.00M0.00M-0.01M0.01M-0.01M0.00M58.00-13.39M-5.41M1.27M14.50M3.03M404.00-0.01M5.64M-5.63M0.00M-0.01M-0.03M0.02M0.01M-850.00-324.00-0.00M0.00M-806.00-0.00M0.00M77.0029.00707.00-0.00M0.00M-0.00M0.01M-0.00M852.000.00M-76.00-0.00M0.00M-311.0088.00-0.00M0.00M-0.00M-0.01M0.01M-0.00M0.00M-0.00M0.00M364.00-296.00-0.00M346.00297.00-0.00M-0.00M-0.00M0.00M0.00M-0.01M0.01M0.00M-0.00M
Gross Profit Growth (1y) -37.59%-246.78%-207.52%61.00%-717.14%-242.60%-375.09%-102.56%80.43%80.05%19.68%193.52%68.14%124.41%77.37%-657.13%-453.20%-18.78%20.49%90.71%8.46%701.03%106.95%-467.97%108.05%-75.42%401.32%131.97%-2,734.71%-1,022.66%-5,194.49%-121.82%11.05%34.80%122.72%786.00%-94.28%365.89%2.06%71.87%-25.36%-100.24%-735.20%-5,665.63%-25.44%-268,553.33%-8.73%79.64%-190.44%19.44%-48.22%8.30%-96.32%-140.70%-199.51%-176.21%-129.23%-67.97%27.50%-5.51%53.57%59.27%-20.13%
Gross Profit Growth (3y) -40.17%-44.28%-82.74%39.91%-33.60%29.40%4.77%-119.35%29.87%26.82%47.52%21.49%-17.28%53.10%26.25%-70.30%34.03%16.94%31.56%29.44%-24.77%-172.21%-160.90%26.55%-23.58%-51.52%287.12%35.33%-262.23%151.96%127.73%37.02%-29.39%83.82%-13.77%-768.98%-45.10%-159.35%-108.38%-177.95%-65.91%-93.86%-130.44%-131.39%-92.67%-1,633.54%-69.00%19.81%-135.55%-48.23%-47.64%-38.77%-27.84%-18.09%-37.66%
Gross Profit Growth (5y) -27.19%-27.60%-22.32%17.49%-31.61%25.28%15.41%-40.97%15.16%15.75%15.44%23.55%-27.90%-29.22%-26.16%-17.13%-57.06%-63.32%39.10%17.63%-27.40%99.37%43.65%46.17%-35.67%-14.98%-227.73%-114.85%-136.25%-154.58%-142.33%-98.92%-51.16%-55.74%-18.87%-161.59%-77.09%-102.23%-101.59%-119.82%-83.05%-87.82%-89.17%-100.35%-50.07%-413.33%-33.27%
Gross Profit (QoQ) -43.53%51.03%-392.97%124.98%-232.80%-10.64%-6.28%-295.22%26.28%-53.43%54.69%61.81%24.85%-517.55%152.76%-113.01%157.60%-672.51%-1,198.67%87.08%108.46%-660.51%-51.69%-27.32%173.99%-95.13%-12,490.79%101.81%125.88%-0.78%690.29%-248.75%20.90%-447.84%96.62%-506.39%42.02%290.87%2.22%-271.73%179.35%-26.73%72.13%-225.26%99.85%-190,460.00%-1,408.24%97.18%-231.10%22.88%-182.40%59.72%8.16%-41.89%-74.71%13.77%-12.60%-76.55%-61.12%28.44%17.49%23.79%-134.47%68.51%27.61%-124.75%
Interest Coverage Ratio Growth (1y) -80.37%-285.55%-229.41%21.31%-311.07%-71.37%-70.74%-10.71%-22.42%-58.30%-31.08%-137.05%-16.28%-23.93%-1.79%-43.31%32.17%56.84%10.33%
Interest Coverage Ratio Growth (3y) -108.60%-118.69%-94.63%-27.35%-80.20%-49.80%-31.58%-55.51%1.16%5.40%-6.16%
Interest Coverage Ratio Growth (5y) -48.24%-41.10%-46.42%
Interest Coverage Ratio (QoQ) 8.55%-58.65%-738.17%85.17%-95.48%-35.55%-100.22%22.52%18.51%-35.05%-29.82%14.32%-5.37%-11.83%-134.79%57.97%-12.31%8.14%-230.55%80.11%28.54%-90.85%
Net Cash Flow Growth (1y) 90.29%-148.30%675.83%106.42%132.55%419.66%-166.60%-1,543.51%240.21%-135.15%-47.12%99.10%-169.94%158.45%155.47%-7,223.29%1,294.31%3,522.48%-442.47%-74.32%-125.19%-121.26%-99.09%-104.50%119.39%96.28%2.98%149.62%-1,331.29%-1,299.04%109.71%10.17%159.59%-187.15%191.74%319.14%-104.25%178.02%849.28%256.07%-6,922.21%191.33%452.14%427.53%5,010.97%-1,550.69%-24.31%-179.79%-98.50%80.41%-256.93%-39.04%-480.17%183.28%4.46%101.66%96.98%-188.37%96.87%74.39%883.13%-25.51%-168.00%
Net Cash Flow Growth (3y) 28.21%-36.49%-78.03%79.72%8.17%38.50%-18.39%-125.85%205.16%95.24%-40.86%-4.76%-60.11%-65.12%-55.80%-539.13%37.21%-31.74%-105.00%55.62%-37.53%-28.27%29.81%46.09%50.70%-14.32%31.52%62.50%-32.23%221.86%67.37%154.28%-21.16%104.30%434.75%328.60%427.26%-220.67%241.05%-157.06%277.00%-117.44%-104.55%-98.76%-40.82%33.27%-46.35%-73.61%-26.03%47.56%-26.97%26.83%-3.52%2.61%56.87%
Net Cash Flow Growth (5y) 23.72%62.96%-60.71%-1.27%-18.43%-38.29%-41.67%-104.70%6.78%-15.54%-40.10%25.93%-47.68%-18.56%18.70%170.46%44.41%-68.31%13.37%59.02%-15.04%-24.35%48.38%79.59%-33.54%40.09%74.97%114.15%303.95%-321.14%67.62%-134.69%27.02%-79.34%-183.65%-145.59%-59.54%49.15%-127.90%-19.17%-42.69%-51.93%-17.04%-29.92%21.61%-35.84%-15.94%
Net Cash Flow (QoQ) 114.15%-112.36%-750.11%34.63%29.67%247.34%-90.53%231.57%590.78%-130.70%-105.29%178.14%-171.37%-28.49%98.74%-5,968.39%159.65%21.94%-265.92%1,089.66%80.92%-111.53%15.55%-43.00%-52.70%-7.95%13.25%113.56%-129.29%-2,716.09%144.37%-436.45%66.72%119.54%403.56%82.00%-260.37%119.85%623.45%-101.85%3,043.52%141.53%171.36%-136.40%222.12%357.75%159.27%238.85%-136.07%123.88%-373.32%106.35%-572.56%-91.27%-142.16%82.63%203.52%-319.43%104.20%-131.64%-2,932.70%92.22%333.54%42.09%-586.05%83.38%
Net Income Growth (1y) -29.11%-84.64%6.34%28.18%31.88%52.91%5.08%27.27%-6.51%13.27%-17.50%-32.16%18.07%12.21%-53.94%-240.76%-15.25%-0.27%41.17%75.22%-50.70%-39.94%-9.22%-252.10%-6.36%-42.29%-31.15%23.77%-104.52%-224.64%-205.98%-1.19%17.49%39.30%62.02%-25.21%-54.01%32.98%-14.50%25.90%-22.54%45.95%-265.94%-2,584.10%-62.28%-963.10%-63.56%60.15%-157.61%-73.93%-60.08%-15.84%-31.98%-36.41%-66.01%-187.47%-43.23%-10.96%25.51%-107.91%33.45%12.80%-72.14%
Net Income Growth (3y) 2.16%8.98%-1.46%11.62%15.92%28.96%-19.74%-48.51%-0.19%8.60%-2.09%-3.73%-12.48%-7.20%0.36%-43.80%-22.70%-25.92%5.55%12.70%-48.55%-86.28%-63.65%-39.52%-21.53%-41.01%-15.08%1.15%-37.49%-9.72%-9.99%2.08%-15.91%39.64%-16.75%-192.03%-45.22%-56.75%-89.95%-99.38%-72.39%-115.41%-112.39%-131.40%-76.70%-193.27%-63.20%-9.89%-69.50%-38.08%-25.56%-90.59%-7.95%-9.69%-28.64%
Net Income Growth (5y) 2.43%7.87%1.10%10.23%-0.64%12.84%-1.98%-23.37%-10.02%-8.74%-8.79%-24.54%-25.36%-41.59%-31.75%-18.06%-25.53%-31.51%0.42%3.36%-33.03%-21.33%-13.77%-20.30%-27.63%-0.31%-44.89%-80.60%-38.89%-49.98%-51.44%-58.62%-45.45%-32.38%-33.03%-62.97%-59.78%-55.66%-78.68%-92.44%-57.47%-72.17%-63.96%-136.54%-39.37%-89.45%-41.00%
Net Income (QoQ) -19.79%0.47%-24.18%12.79%-71.31%49.52%4.77%17.29%-18.43%-1.76%27.03%-21.11%3.56%-37.86%17.93%24.92%-3.34%-141.75%-81.67%74.61%10.09%-41.83%23.46%-54.41%16.51%-10.70%-146.74%53.36%-11.69%-2.03%-43.43%-25.13%-77.29%3.84%52.57%-2.04%-30.42%39.83%-56.38%-25.50%43.24%-2.79%-1.20%-107.54%74.96%-595.87%-642.30%87.45%-64.02%-7.06%-80.85%18.88%-10.74%1.46%-30.87%7.58%-14.46%-19.92%-126.61%53.95%11.33%19.49%-532.48%85.26%-16.19%-58.93%
Net Income towards Common Stockholders Growth (1y) -29.11%-84.64%6.34%28.18%31.88%52.91%5.08%27.27%-6.51%24.97%-17.50%-32.16%-10.43%-44.11%-54.45%-241.37%-785.13%140.96%41.20%75.17%85.41%-341.91%-9.18%-251.20%-6.35%-42.16%-31.08%23.74%-129.83%-224.20%-205.57%-1.11%26.69%39.31%62.01%13.32%-53.97%32.96%-17.90%-14.34%-22.53%45.74%-255.10%-2,411.31%-62.23%-958.36%-63.56%60.15%-157.61%-73.93%-60.08%-15.84%-31.98%-36.41%-66.01%-187.49%-43.23%-10.96%25.51%-107.90%33.45%12.80%-72.14%
Net Income towards Common Stockholders Growth (3y) 2.16%13.27%-1.46%11.62%7.12%20.15%-19.87%-48.60%-118.35%34.68%-2.19%-3.86%-12.57%-12.61%0.28%-43.85%-11.16%-12.10%5.59%12.72%29.08%-136.03%-63.53%-39.38%-21.46%-40.90%-15.02%12.57%-37.41%-9.67%-11.02%-0.07%-11.42%39.56%-16.73%-191.97%-45.19%-56.73%-89.89%-125.34%-72.36%-115.35%-110.28%-126.32%-76.68%-192.84%-63.20%-9.89%-69.50%-38.08%-25.56%-90.59%-7.95%-9.69%-28.64%
Net Income towards Common Stockholders Growth (5y) -55.72%18.99%1.05%10.16%-0.69%12.79%-2.03%-23.40%-10.07%-8.78%-8.84%-24.57%-28.37%-45.77%-31.76%-18.08%-18.27%-22.62%0.47%10.24%16.64%-45.57%-14.39%-21.83%-27.58%-0.35%-44.82%-80.56%-38.83%-49.92%-51.38%-58.58%-42.03%-32.37%-33.02%-62.95%-59.75%-55.64%-78.65%-107.11%-57.46%-72.15%-62.98%-133.42%-39.36%-89.28%-41.00%
Net Income towards Common Stockholders (QoQ) -19.79%0.47%-24.18%12.79%-71.31%49.52%4.77%17.29%-18.43%-1.76%27.03%-21.11%16.57%-59.35%17.93%-1.20%-8.89%-70.79%-81.40%-162.40%105.04%-345.15%23.40%-54.21%16.47%-10.65%-146.41%53.30%-11.66%-2.02%-43.35%-40.74%-57.51%3.84%52.57%-2.04%-30.40%39.81%-8.23%-81.26%43.22%-5.85%-4.96%-94.25%74.86%-592.77%-642.30%87.45%-64.02%-7.06%-80.85%18.88%-10.74%1.46%-30.87%7.58%-14.46%-19.92%-126.62%53.95%11.33%19.49%-532.48%85.26%-16.19%-58.93%
Net Margin Growth (1y) 0.01M-0.02M0.02M0.01M-14.58M-32.89M-20.36M-5.66M14.59M32.94M20.35M-9.20M-0.01M-0.01M-0.04M14.83M-0.22M0.02M0.06M0.05M0.22M-0.01M0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.01M-0.01M-0.00M-350.000.01M0.01M0.01M0.00M-0.01M0.00M-162.00714.000.01M0.00M-0.00M-0.01M732.00-0.01M-0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.01M-0.02M-0.01M-0.01M0.00M-0.04M0.01M0.01M-0.01M
Net Margin Growth (3y) 0.03M0.03M0.01M-14.85M0.01M0.04M-0.05M-0.04M14.36M32.95M20.37M5.67M-0.01M0.00M0.02M14.87M0.01M0.01M0.06M0.05M0.22M-0.02M-0.01M-0.00M0.01M-0.00M0.00M0.01M-0.01M0.00M0.00M0.00M0.01M0.02M0.01M-0.01M-929.00-653.00-0.00M-0.01M0.00M-0.01M-0.01M-0.01M-648.00-0.01M-0.01M-0.01M-0.02M-0.01M-0.00M-0.06M-0.00M-0.00M-0.01M
Net Margin Growth (5y) -0.20M0.04M0.03M0.02M0.00M0.05M0.01M0.01M14.60M32.94M20.37M5.67M-0.01M-0.01M0.01M14.87M0.01M0.01M0.06M0.05M0.23M-0.01M0.00M0.00M0.01M0.00M-0.00M-0.01M-759.00-0.00M231.00-0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-0.01M-0.03M-0.01M-0.02M-0.01M-0.07M-0.01M-0.01M-0.01M
Net Margin (QoQ) 959.000.00M0.01M0.00M-0.03M0.04M0.00M-14.59M-18.34M12.57M14.70M5.67M0.00M-0.01M-14.86M14.86M0.00M-0.05M0.01M-0.19M0.24M-0.01M0.00M-0.02M0.02M826.00-0.00M876.000.00M-0.00M0.00M-0.01M-0.00M0.01M0.01M-0.00M167.000.00M112.00-0.01M0.01M-73.00988.00-0.01M0.01M-0.00M-0.01M0.01M443.00587.00-0.00M801.00-342.000.00M-0.00M302.00736.00-0.01M-0.01M0.00M0.01M0.01M-0.06M0.06M0.00M-0.01M
Operating Income Growth (1y) -29.11%-82.57%10.58%28.18%31.88%53.59%6.52%27.27%-7.16%12.76%-34.07%-48.84%18.36%12.18%32.09%16.49%-15.67%-0.39%-33.69%-65.83%-72.96%-48.52%-14.58%-82.51%-1.48%-35.59%-8.16%50.51%-51.52%-109.87%-174.45%-48.42%-6.72%18.15%65.24%27.08%4.65%51.78%25.20%44.97%-28.14%-139.48%-474.22%-6,620.69%-88.70%-237.84%-81.67%57.98%-188.23%-63.89%-61.91%-16.44%-50.76%-59.17%-71.50%-167.79%-23.65%-4.63%21.10%-107.63%31.21%27.68%-61.35%
Operating Income Growth (3y) 1.96%9.59%-3.87%8.05%15.85%29.16%5.23%3.31%-0.39%8.38%-6.77%-27.26%-17.76%-9.40%-1.33%-36.21%-26.62%-26.45%-18.33%-14.42%-38.55%-61.68%-50.39%-10.26%-17.95%-32.56%-1.05%18.79%-15.53%6.09%10.64%15.87%-9.25%1.86%-14.29%-199.88%-32.11%-57.42%-98.34%-149.54%-91.02%-136.69%-156.57%-220.36%-101.65%-106.56%-71.50%-9.42%-75.15%-39.75%-29.88%-86.38%-8.64%-6.40%-29.73%
Operating Income Growth (5y) 2.31%8.21%-0.35%-1.49%-3.58%11.92%-5.45%-22.30%-12.17%-9.15%-8.57%-13.23%-20.22%-30.09%-25.30%-13.17%-26.84%-28.27%-9.59%-10.14%-22.03%-10.77%2.43%11.66%-14.93%-21.88%-34.68%-81.71%-30.11%-46.30%-49.40%-75.85%-47.96%-39.24%-34.43%-67.52%-58.55%-59.05%-84.99%-117.30%-67.01%-85.70%-86.98%-183.40%-47.47%-46.16%-45.06%
Operating Income (QoQ) -22.93%-3.14%-16.77%12.79%-73.82%49.48%6.21%17.29%-18.43%-1.76%27.03%-21.85%3.59%-56.39%18.99%33.16%-3.72%-20.93%0.39%7.42%9.98%-61.04%-23.56%3.44%22.69%-24.24%-96.80%46.31%-3.29%0.90%9.95%-64.38%-43.06%-29.60%51.30%-18.20%-9.73%44.97%-2.17%-54.56%44.51%14.63%24.84%-259.91%-3.70%-104.70%-779.72%89.89%-85.65%-10.07%-103.46%30.68%-5.57%-8.74%-46.32%10.24%-11.46%-17.16%-128.46%58.55%5.68%11.65%-501.20%86.27%0.85%-97.12%
Operating Margin Growth (1y) 0.01M-0.02M0.02M0.01M-14.58M-32.89M-20.36M-5.66M14.59M32.94M20.35M-11.08M-0.00M-0.00M-0.01M16.74M-0.01M0.01M0.02M0.01M-0.00M-402.000.00M34.000.02M-0.00M-0.00M0.00M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.01M0.00M-0.00M0.00M786.000.00M0.00M-0.00M-0.00M-0.01M-442.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-94.00724.00-0.01M-0.02M-0.01M-0.01M0.00M-0.04M0.01M0.01M-0.01M
Operating Margin Growth (3y) 0.03M0.03M0.01M-16.73M0.01M0.05M-0.02M32.0014.58M32.94M20.37M5.67M-0.01M0.00M0.02M16.75M0.01M0.01M0.02M0.01M0.01M-0.01M-0.00M0.00M0.02M-0.00M0.00M0.01M-836.000.00M0.01M0.00M0.01M0.01M0.01M-0.01M0.00M-674.00-0.00M-0.01M-601.00-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.06M-0.00M-459.00-0.01M
Operating Margin Growth (5y) 0.01M0.03M0.03M0.02M-581.000.05M0.01M0.01M14.60M32.94M20.37M5.67M-0.00M-0.00M0.01M16.75M0.01M0.01M0.03M0.01M0.01M0.00M0.01M0.01M0.02M0.00M-127.00-0.01M0.00M-659.00694.00-0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.03M-0.01M-0.02M-0.01M-0.07M-0.01M-0.01M-0.01M
Operating Margin (QoQ) 6.0011.000.01M0.00M-0.04M0.04M0.00M-14.59M-18.34M12.57M14.70M5.67M243.00-0.01M-16.73M16.74M0.00M-0.02M0.02M-0.01M0.02M-0.00M-0.00M-0.02M0.02M339.00-0.00M-262.000.00M-0.00M0.00M-0.01M-459.000.00M0.00M-0.00M0.00M0.00M219.00-0.01M0.01M335.00816.00-0.01M0.00M-0.00M-0.01M0.01M-487.00341.00-0.01M0.00M171.000.00M-0.00M612.00989.00-0.00M-0.01M0.01M0.00M0.00M-0.06M0.05M0.00M-0.01M
Profit After Tax Growth (1y) -29.44%-80.65%8.64%29.17%99.93%99.96%99.93%99.92%-90,789.16%-95,850.75%-164,030.73%-18.24%-30.28%-43.85%-53.94%-340,677.50%-784.49%141.60%41.17%75.22%85.43%-337.97%-9.22%-252.10%-6.36%-42.29%-31.15%23.77%-104.52%-224.64%-205.98%-1.19%17.49%39.30%62.02%-25.21%-54.01%32.98%-14.50%25.90%-22.54%45.78%-265.94%-2,584.10%-62.28%-959.82%-63.56%60.14%-157.61%-73.93%-60.08%-15.82%-32.00%-36.41%-66.01%-201.42%-43.20%-10.97%25.50%-98.29%33.43%12.81%-72.11%
Profit After Tax Growth (3y) 6.90%14.17%-0.50%91.13%6.70%20.45%-19.60%-49.79%-2,087.89%732.09%-1,041.25%-899.53%-18.85%-12.50%0.36%-1,338.04%-11.08%-12.09%5.55%12.70%31.82%-135.09%-63.65%-39.52%-21.53%-41.01%-15.08%1.15%-37.49%-9.72%-9.99%2.08%-15.91%39.58%-16.75%-192.03%-45.22%-56.75%-89.95%-99.39%-72.39%-115.41%-112.39%-131.40%-76.71%-192.97%-63.20%-11.64%-69.50%-38.09%-25.57%-90.58%-7.96%-9.69%-28.64%
Profit After Tax Growth (5y) -56.20%18.92%1.67%10.02%-0.92%13.01%-1.91%-24.01%-338.58%-354.72%-363.06%-384.89%-29.57%-45.75%-31.75%-370.02%-18.26%-22.65%0.42%3.36%16.63%-45.28%-13.77%-20.30%-27.63%-0.38%-44.89%-80.60%-38.89%-49.98%-51.44%-58.63%-45.45%-32.38%-33.03%-62.97%-59.78%-55.66%-78.68%-94.27%-57.47%-72.18%-63.96%-136.54%-39.38%-89.33%-41.00%
Profit After Tax (QoQ) -25.65%0.77%-19.27%12.96%-75.36%49.82%7.52%99.92%6.77%6.84%-13.92%-91,752.96%1.57%-59.35%99.92%-101,108.15%-8.68%-70.54%-81.67%-162.69%105.11%-341.19%23.46%-54.41%16.51%-10.70%-146.74%53.36%-11.69%-2.03%-43.43%-25.13%-77.29%3.84%52.57%-2.04%-30.42%39.83%-56.38%-25.50%43.24%-2.79%-1.20%-107.54%74.89%-593.72%-642.30%87.45%-64.02%-7.06%-80.88%18.90%-10.74%1.46%-30.87%7.56%-14.44%-19.92%-137.61%56.08%11.31%19.49%-532.39%85.26%-16.16%-58.93%
Property, Plant & Equipment (Net) Growth (1y) -16.37%-11.60%-17.37%-31.40%-26.61%-32.10%-28.51%-11.71%-21.58%-19.67%-17.46%-22.78%-22.15%-20.23%-21.58%-21.33%-16.82%-13.25%-3.74%0.65%-0.77%13.33%41.12%36.58%68.42%49.41%7.57%13.66%-7.59%-6.40%2.03%26.29%34.00%37.84%51.96%23.57%25.66%23.25%13.95%16.24%21.86%321.83%332.42%398.36%399.20%84.07%161.63%242.89%291.98%290.58%258.09%181.58%169.41%146.08%106.25%99.53%66.24%42.18%22.48%-39.68%-39.49%-39.71%-42.81%
Property, Plant & Equipment (Net) Growth (3y) -21.63%-21.58%-21.29%-22.38%-23.48%-24.22%-22.65%-18.75%-20.22%-17.77%-14.59%-15.12%-13.71%-7.78%2.13%2.65%11.60%13.67%13.48%16.04%15.59%16.59%15.70%25.16%27.76%24.45%18.59%21.05%15.88%16.72%20.89%21.96%27.07%92.80%95.64%92.73%96.99%112.31%134.48%170.82%187.83%211.85%243.45%263.72%274.96%160.57%168.34%168.07%159.90%139.08%108.36%50.21%39.42%28.25%13.05%
Property, Plant & Equipment (Net) Growth (5y) -20.80%-19.71%-18.12%-18.02%-18.04%-15.62%-8.87%-5.91%-3.23%-1.20%-1.11%-1.04%0.00%1.86%3.17%9.19%11.47%13.64%17.77%19.51%21.06%21.91%21.81%23.01%26.14%58.56%52.39%59.35%56.76%65.31%82.03%98.73%109.28%119.99%133.99%133.30%140.66%147.02%148.73%156.76%154.51%154.18%152.35%125.19%121.26%72.25%68.38%
Property, Plant & Equipment (Net) (QoQ) -5.72%-4.12%-5.55%-2.06%-0.34%-10.38%-21.59%4.79%-7.80%-5.64%-3.16%-6.93%-5.55%-3.04%-9.40%-6.17%-3.22%-4.68%-9.11%-0.80%0.94%5.77%-4.97%-2.20%15.28%31.71%-8.02%20.61%2.26%-5.17%-2.82%-1.94%3.57%3.37%20.30%4.04%6.54%13.96%-2.17%5.80%4.50%5.36%-0.21%10.91%261.75%8.00%15.01%11.10%33.39%53.51%50.73%27.00%32.91%40.74%18.53%21.52%21.40%17.96%14.67%1.24%3.83%1.61%-43.53%1.56%3.44%-3.60%
Return on Assets Growth (1y) 29.0013.00-4.00-52.00-53.00-21.000.00M18.0025.007.00-6.00-23.00-30.00-31.00-32.00-73.00-5.0049.0074.00138.0073.0017.005.00-12.00-9.00-7.00-8.002.00-5.00-19.00-23.00-22.00-12.008.0023.0022.0018.0014.006.009.0012.0012.009.00-18.00-1.00-1.00-1.0025.006.001.001.00-5.00-4.00-4.00-5.00-14.00-16.00-16.00-12.00-24.00-26.00-26.00-36.00
Return on Assets Growth (3y) 1.00-1.00-10.00-56.00-57.00-45.00-38.00-78.00-10.0025.0036.0042.0038.0035.0046.0053.0059.0060.0070.00128.0059.00-8.00-26.00-32.00-26.00-17.00-8.003.000.00M3.007.0010.0017.0034.0039.0013.0028.0025.0014.0016.0016.0012.009.002.000.00M-4.00-6.007.00-14.00-19.00-17.00-43.00-46.00-46.00-54.00
Return on Assets Growth (5y) -33.0017.0031.009.0010.0021.0040.0049.0054.0036.0032.0032.0025.0010.0015.0034.0042.0049.0071.00129.0064.0014.003.000.00M3.009.008.00-6.0011.0014.0015.0017.0021.0034.0038.0034.0030.0022.0010.00-2.00-4.00-8.00-9.00-36.00-41.00-46.00-54.00
Return on Assets (QoQ) 2.00-1.0031.00-4.00-13.00-18.00-16.00-5.0018.003.003.002.000.00M-10.00-15.00-5.00-1.00-11.00-55.0063.0053.0013.009.00-3.00-2.000.00M-7.001.000.00M-1.003.00-6.00-14.00-5.004.003.006.0010.003.00-2.002.002.006.001.003.00-1.00-22.0018.003.00-1.005.00-2.00-1.00-1.000.00M-1.00-1.00-2.00-9.00-3.00-1.001.00-21.00-5.00-1.00-9.00
Return on Capital Employed Growth (1y) 41.0024.0022.00-57.00-56.00-12.00-6.0017.0031.005.00-27.00-61.00-72.00-63.00-17.0036.0090.00113.00102.0087.0031.00-7.00-13.00-15.00-15.00-6.00-7.005.003.00-13.00-27.00-34.00-24.00-7.0023.0031.0037.0035.0024.0022.0013.008.004.00-26.00-5.000.00M0.00M29.006.001.001.00-5.00-5.00-7.00-8.00-19.00-20.00-18.00-13.00-27.00-33.00-35.00-52.00
Return on Capital Employed Growth (3y) 16.0017.00-11.00-100.00-98.00-70.00-49.00-8.0048.0055.0059.0062.0049.0042.0072.00108.00106.0099.0082.0077.0019.00-26.00-48.00-44.00-35.00-26.00-11.003.0016.0015.0020.0020.0026.0036.0051.0028.0044.0043.0028.0025.0014.009.004.00-2.00-5.00-6.00-8.005.00-19.00-23.00-21.00-51.00-59.00-59.00-74.00
Return on Capital Employed Growth (5y) 34.0067.0075.0023.0024.0035.0040.0065.0064.0041.0039.0052.0037.0023.0038.0079.0086.0079.0078.0075.0032.002.000.00M10.0014.0017.0017.00-1.0024.0023.0024.0023.0027.0037.0052.0051.0045.0038.0020.001.00-12.00-15.00-17.00-48.00-58.00-59.00-73.00
Return on Capital Employed (QoQ) 1.00-3.0048.00-5.00-15.00-6.00-31.00-4.0028.001.00-8.009.003.00-31.00-42.00-2.0012.0015.0011.0052.0034.005.00-4.00-4.00-4.00-1.00-6.00-4.005.00-2.006.00-6.00-11.00-17.000.00M4.005.0014.008.0010.004.003.006.001.00-1.00-1.00-24.0021.004.00-1.005.00-2.00-1.00-1.00-1.00-2.00-3.00-3.00-11.00-3.000.00M1.00-25.00-9.00-2.00-16.00
Return on Equity Growth (1y) -28.00-83.00-194.00-347.00-698.00916.00-130.00378.00782.00-756.00395.0029.005.00-22.00-25.00-29.00-38.00-24.00-49.00-70.00-73.00-94.00-104.00-156.00-261.00-842.000.00M0.00M912.00849.00-0.00M-817.00-546.0093.0058.0034.0016.0048.007.000.00M0.00M-8.00-7.00-8.00-10.00-25.00-31.00-28.00-21.00-44.00-57.00-57.00-83.00
Return on Equity Growth (3y) 56.0077.0071.0060.0089.00138.00240.00378.00749.00-802.00322.00-71.00-106.00-140.00-177.00-255.00-372.00-959.000.00M822.00578.00-87.0018.0076.00105.00100.00180.00266.00382.00990.00-0.00M-782.00-530.00134.0058.0027.005.0015.00-31.00-36.00-31.00-77.00-95.00-92.00-114.00
Return on Equity Growth (5y) 23.0032.00-3.00-40.00-22.0020.0088.00152.00414.00-0.00M0.00M822.00545.00-132.00-55.00-23.00-6.00-17.0027.0040.0048.0054.0083.00111.00121.00141.00180.00259.00372.00957.00-0.00M-818.00-561.0064.00-30.00-58.00-99.00
Return on Equity (QoQ) -9.003.008.00-30.00-64.00-108.00-145.00-380.000.00M-0.00M363.0023.0012.00-3.00-3.00-1.00-15.00-6.00-8.00-9.000.00M-31.00-29.00-12.00-21.00-41.00-81.00-118.00-602.000.01M-0.00M-253.00-666.0074.0029.0017.00-26.0039.005.00-1.006.00-2.00-2.00-2.00-1.00-2.00-2.00-4.00-17.00-7.000.00M3.00-40.00-20.001.00-24.00
Return on Invested Capital Growth (1y) 5.004.001.0036.006.001.000.00M-7.00-7.00-9.00-12.00-25.00-28.00-25.00-19.00-41.00-50.00-48.00-73.00
Return on Invested Capital Growth (3y) 62.0054.0042.0049.004.00-5.00-11.004.00-29.00-34.00-30.00-72.00-85.00-83.00-103.00
Return on Invested Capital Growth (5y) 27.0038.0050.0042.0060.0046.0030.0017.00-74.00-78.00-102.00
Return on Invested Capital (QoQ) -6.00-13.0014.0011.0011.00-1.006.001.00-30.0028.004.00-1.006.00-2.00-2.00-2.00-2.00-3.00-3.00-4.00-14.00-6.00-1.003.00-36.00-15.001.00-22.00
Return on Sales Growth (1y) 129.00-227.00190.00130.00-0.15M-0.33M-0.20M-0.06M0.15M0.33M0.20M-0.09M-36.00-20.00-411.000.15M-96.0069.00567.00466.0015.00-1.0019.00-41.00140.00-15.00-35.0027.00-90.00-149.00-42.00-4.0091.00140.0089.0022.00-67.0043.00-1.0021.0050.0016.00-31.00-137.007.00-66.00-13.0037.00-27.00-35.00-16.0018.0013.0024.00-52.00-188.00-148.00-92.0021.00-408.0099.0052.00-84.00
Return on Sales Growth (3y) 273.00266.00135.00-0.15M109.00473.00-466.00-369.000.15M0.33M0.20M0.06M-117.0048.00175.000.15M60.0054.00551.00451.0066.00-165.00-58.00-18.00142.00-24.0012.0045.00-65.0034.0046.0039.0075.00199.0058.00-94.00-9.00-7.00-45.00-78.0031.00-84.00-61.00-82.00-7.00-77.00-82.00-133.00-162.00-103.00-47.00-578.00-36.00-17.00-115.00
Return on Sales Growth (5y) 142.00316.00291.00226.0028.00541.00120.0056.000.15M0.33M0.20M0.06M-66.00-115.0098.000.15M61.0044.00598.00470.0090.0018.0030.0025.00125.0036.00-20.00-71.00-8.00-16.002.00-60.0055.0098.0028.00-39.00-23.00-17.00-113.00-248.00-104.00-153.00-92.00-678.00-56.00-118.00-144.00
Return on Sales (QoQ) 10.0013.0080.0026.00-346.00430.0020.00-0.15M-0.18M0.13M0.15M0.06M2.00-118.00-0.15M0.15M18.00-509.00117.00278.00183.00-12.0016.00-173.00168.008.00-44.009.0012.00-12.0017.00-107.00-47.0095.0056.00-13.002.0044.00-11.00-101.00112.000.00M10.00-72.0078.00-47.00-96.0072.004.006.00-45.008.00-3.0024.00-11.003.007.00-52.00-146.0043.0063.0061.00-576.00550.0016.00-74.00
Revenue Growth (1y) 96.97%13.76%104.37%37.85%-99.89%-99.92%-99.93%-99.82%155,160.20%292,120.41%110,626.96%-49.58%-39.73%-27.13%-46.92%99,232.87%-32.32%143.70%509.94%184.22%60.97%37.22%60.24%83.27%201.22%9.62%-29.13%10.54%-5.70%-2.21%97.01%-4.55%82.72%76.08%53.69%92.38%-18.58%63.12%11.71%53.14%89.77%18.32%80.24%237.42%76.29%83.19%34.45%-47.62%95.68%21.44%31.06%36.34%49.35%72.00%5.35%0.64%-42.81%-44.90%-12.57%-13.81%11.15%21.36%1.91%
Revenue Growth (3y) 51.73%41.07%19.27%-89.21%2.24%21.60%-23.90%-3.24%758.75%1,631.28%1,430.48%1,024.94%-13.08%34.57%73.12%1,629.60%48.60%54.19%90.62%79.23%65.98%13.73%30.79%24.58%73.14%23.59%28.98%26.61%11.95%41.09%50.11%41.15%41.34%50.35%45.72%115.02%39.66%52.34%39.37%39.36%87.06%38.07%46.99%34.07%72.71%56.41%22.90%-10.42%18.67%4.80%6.48%5.75%-1.72%4.77%-2.09%
Revenue Growth (5y) 7.34%37.89%40.59%28.84%3.09%43.16%33.92%36.39%398.25%500.46%427.16%392.04%13.28%21.17%48.59%459.02%41.41%44.56%83.79%60.26%46.74%33.40%30.89%41.62%51.65%29.51%34.00%60.01%36.24%43.51%52.31%37.81%57.65%49.87%40.39%47.99%51.42%49.17%30.17%30.01%41.09%20.06%23.95%15.89%26.78%20.67%10.59%
Revenue (QoQ) 22.94%3.17%60.93%-3.51%-28.99%85.35%8.55%-99.92%-47.51%64.56%161.91%68,527.32%-1.20%-37.65%-99.88%81,922.47%19.46%-54.58%123.20%-44.11%330.14%13.68%4.00%-68.35%266.66%32.76%18.95%-47.98%33.44%-14.17%85.53%-55.62%38.38%72.90%-10.11%-15.04%33.35%50.91%12.52%-64.04%167.16%3.35%54.24%-55.44%66.58%57.44%188.75%-76.72%73.10%15.55%12.49%-13.03%7.43%24.70%17.03%-4.74%23.73%-23.63%11.80%-45.87%19.20%21.19%10.21%-30.19%30.14%1.77%
Share-based Compensation Growth (1y) 7.78%-44.08%-28.68%-208.22%-22.44%57.87%35.55%6.32%33.63%-18.36%-20.28%434.69%-3.51%3.15%16.51%20.53%28.29%17.88%106.25%190.19%161.58%186.68%109.06%13.00%30.64%24.28%-1.33%28.41%11.05%7.87%5.41%-24.52%-18.56%-0.43%-17.31%24.00%24.54%13.19%35.85%24.39%21.95%19.69%9.49%165.85%218.39%253.80%355.96%428.84%347.51%303.41%233.90%7.17%-0.19%-17.83%-9.19%-24.21%-68.35%-38.29%-49.88%-46.55%-19.10%-42.50%-42.47%
Share-based Compensation Growth (3y) 3.76%-10.34%-8.32%50.27%0.00%9.96%7.98%79.45%18.27%-0.24%24.20%139.32%47.95%51.63%71.27%58.11%63.67%61.34%62.03%61.48%55.98%56.64%29.55%3.08%5.72%10.11%-4.90%6.32%4.04%6.73%5.80%5.20%7.34%10.49%7.14%60.06%69.10%68.61%89.29%159.57%159.01%157.54%155.45%146.99%142.27%127.20%140.00%62.55%12.23%26.94%14.97%-24.28%-36.54%-33.69%-36.03%
Share-based Compensation Growth (5y) 6.70%-2.60%13.12%64.01%27.40%35.06%40.26%70.46%41.40%28.75%31.63%80.17%36.26%36.12%39.19%30.81%31.72%35.16%29.97%31.56%30.94%34.07%19.55%11.06%12.40%12.58%5.05%31.78%34.32%38.78%42.67%74.90%77.51%80.68%79.67%87.61%84.88%73.87%83.07%70.01%40.57%54.00%49.97%43.58%29.49%33.00%31.86%
Share-based Compensation (QoQ) 47.44%-10.38%-76.16%242.12%-23.50%14.30%-136.18%345.20%55.71%-1.86%-125.00%449.75%-4.86%-4.18%4.97%0.84%1.70%8.23%8.59%7.33%-6.55%89.36%52.79%-3.25%2.42%38.09%-17.42%11.86%-2.57%9.63%7.47%-3.26%-5.36%7.12%-23.04%4.37%15.71%-11.03%15.41%4.83%5.17%6.78%5.67%2.77%3.22%-2.32%156.58%23.08%14.70%25.88%197.59%4.15%3.40%4.19%-4.48%-3.00%-14.87%15.14%-20.28%-59.50%65.98%-6.48%-14.99%-38.69%17.98%-6.44%
Shareholder's Equity Growth (1y) -51.38%-32.34%-20.56%-35.50%-48.23%-80.15%-78.75%-90.38%-218.89%496.29%2,353.64%7,291.61%985.70%224.23%-17.15%-9.28%-21.19%-22.16%-25.98%-37.02%-31.79%-47.68%-6.23%-7.33%-13.45%-18.48%-73.41%-83.40%-96.32%-114.30%-160.45%-233.46%4,688.20%1,575.51%1,585.03%3,149.49%1,029.23%4,612.11%1,959.55%702.86%213.97%-9.00%-10.19%-10.27%-11.84%-12.39%-13.82%-16.91%-28.62%-25.31%-20.07%-13.68%-37.62%-34.02%-40.98%-50.53%
Shareholder's Equity Growth (3y) -44.57%-34.19%60.60%66.14%76.00%56.57%62.87%86.15%102.45%146.89%146.88%248.25%89.09%9.71%-16.84%-19.10%-22.51%-30.75%-43.07%-54.07%-72.09%-27.26%-29.08%-30.16%15.15%19.80%33.64%89.06%171.07%363.21%469.69%588.77%1,092.93%759.38%551.62%505.22%215.00%234.91%151.67%81.57%25.48%-15.87%-14.79%-13.66%-26.78%-24.42%-25.92%-29.20%
Shareholder's Equity Growth (5y) 12.39%23.79%20.50%21.25%23.99%9.35%24.56%30.36%37.41%45.04%30.27%45.40%16.56%-16.59%-15.91%-16.19%-3.87%-6.88%10.63%31.58%63.71%111.57%115.15%118.91%122.17%136.34%113.30%117.51%122.99%139.77%169.86%200.15%303.40%234.06%185.96%175.80%69.32%79.26%49.71%20.65%
Shareholder's Equity (QoQ) -13.39%-18.73%33.75%-15.62%-29.68%-34.77%-48.71%-9.67%-68.17%-906.23%357.26%271.69%-4.12%-3.39%-5.83%-5.02%5.00%-16.09%-6.98%-9.68%-10.67%-9.11%-28.65%61.87%-11.72%-15.11%-32.80%-47.21%-44.87%-81.17%-360.78%-123.25%-21.72%775.70%-19.64%124.69%149.94%150.21%235.33%-1.79%-2.57%-2.15%-2.81%-3.08%-2.65%-3.87%-3.41%-4.66%-6.15%-17.42%1.07%2.03%1.36%-40.32%6.91%-8.73%-15.04%
Tax Rate Growth (1y) 84.00635.00-744.0036.0063.00254.00-24.00-69.00-23.00-169.0012.00-16.002.00
Tax Rate Growth (3y) 117.00-0.01M-760.00-132.00-755.0024.0087.00
Tax Rate Growth (5y) 741.00658.00-0.00M-973.00-829.00-651.00-0.01M-927.00
Tax Rate (QoQ) -252.00-284.00-19.00-335.00-0.01M-785.00-748.00-51.00-65.00121.0032.00-24.00125.00-157.00-14.0022.00-20.0024.00-2.00
Total Debt Growth (1y) -18.77%-58.73%-97.93%-97.97%331.04%-37.45%-26.28%-2.66%-2.75%-2.81%294.96%510.43%894.94%899.87%143.95%60.67%-0.49%-2.38%69.98%35.05%15.89%14.55%-47.87%-47.29%208.44%-40.42%-17.54%56.24%-67.36%219.77%335.00%-4.05%-23.11%-40.31%-68.61%-39.93%-80.57%-96.78%-96.01%-66.29%25.82%-47.65%182.60%-47.18%-46.71%490.64%22.05%-65.17%-66.22%2,043.10%3,666.18%
Total Debt Growth (3y) -74.57%-62.04%25.73%-23.44%112.90%63.62%112.14%112.74%111.69%153.95%136.60%125.55%123.61%29.30%4.58%52.65%-12.66%-9.93%3.61%5.27%29.71%23.20%-7.55%-8.18%4.38%4.04%-3.43%-63.47%-60.52%-62.09%-42.08%-42.72%-78.40%-67.17%-52.53%-49.31%-53.64%-48.38%-60.42%-39.05%304.66%406.46%
Total Debt Growth (5y) -47.86%-47.89%-47.42%-47.67%-45.95%-38.16%50.33%63.85%34.50%109.14%56.89%46.70%102.94%45.29%47.75%61.27%63.13%84.37%50.63%11.38%-2.25%4.92%-0.04%-8.51%-29.49%-46.96%-52.80%-30.68%-28.32%-54.65%-33.82%-30.65%-49.55%-28.24%-28.42%-48.64%-49.20%4.98%10.22%
Total Debt (QoQ) -0.31%-5.08%1.66%-15.56%-49.35%-95.24%-0.24%238.08%-0.64%-0.66%-0.68%-0.71%-0.73%-0.72%303.60%53.46%61.80%-0.23%-1.53%1.07%0.21%-2.12%71.45%-19.70%-14.00%-3.26%-21.97%-18.82%403.28%-81.31%8.00%53.83%5.13%83.09%46.92%-66.07%-15.75%42.14%-22.73%-35.07%-72.76%-76.41%-4.39%448.77%1.67%-90.19%416.18%2.57%2.58%8.76%6.67%-70.73%-0.53%6,800.74%87.45%