|
Cash & Equivalents (Quarter)
|
3.79M | 10.32M | 10.96M | 13.00M | 27.15M | 22.80M | 13.86M | 20.83M | 15.85M | 9.46M | 9.38M | 4.50M | 7.41M | 10.96M | 5.03M | 63.23M | 168.61M | 156.46M | 146.21M | 131.54M | 109.14M | 85.01M | 63.96M | 66.88M | 66.04M | 42.49M | 46.01M | 11.77M | 2.09M | 7.96M | 24.83M | 46.75M | 15.04M | 13.82M | 38.60M | 39.34M | 19.84M | 43.27M | 139.50M | 74.34M | 152.49M | 448.14M | 1,300.00M | 4,349.07M | 3,160.17M | 3,371.96M | 2,481.27M | 2,495.61M | 2,255.95M | 1,747.75M | 690.63M | 474.86M | 579.42M | 110.81M | 135.03M | 172.87M | 62.36M | 93.94M | 205.69M | 295.84M | 140.74M | 165.90M | 368.54M |
|
Short-term Investments (Quarter)
|
| | 10.40M | | | | | | | | | | | | 0.50M | | | | | | | 0.63M | 4.01M | 4.01M | 4.01M | 5.08M | 11.22M | 14.83M | 14.83M | 14.90M | 13.90M | 13.81M | 13.37M | 15.80M | 17.40M | 19.30M | 19.40M | 35.72M | 54.81M | 56.80M | 50.63M | 55.70M | 64.04M | 62.40M | 120.30M | 147.65M | 148.00M | 140.12M | 715.91M | 156.69M | 134.84M | 175.98M | 437.65M | 388.77M | 216.55M | 219.62M | 222.85M | 216.77M | 198.01M | 196.06M | 195.40M | 189.30M | 186.75M |
|
Cash & Current Investments (Quarter)
|
3.79M | 10.32M | 21.36M | 13.00M | 27.15M | 22.80M | 13.86M | 20.83M | 15.85M | 9.46M | 9.38M | 4.50M | 7.41M | 10.96M | 5.53M | 63.23M | 168.61M | 156.46M | 146.21M | 131.54M | 109.14M | 85.64M | 67.97M | 70.89M | 70.05M | 47.56M | 57.23M | 26.59M | 16.92M | 22.86M | 38.73M | 60.56M | 28.40M | 29.63M | 56.00M | 58.63M | 39.24M | 79.00M | 194.31M | 131.14M | 203.13M | 503.84M | 1,364.04M | 4,411.46M | 3,280.47M | 3,519.61M | 2,629.26M | 2,635.73M | 2,971.86M | 1,904.44M | 825.47M | 650.84M | 1,017.07M | 499.58M | 351.58M | 392.49M | 285.21M | 310.71M | 403.70M | 491.90M | 336.14M | 355.20M | 555.29M |
|
Receivables - Net (Quarter)
|
| | 4.20M | | 4.13M | 5.22M | 13.39M | 12.97M | 11.13M | 7.66M | 4.02M | 5.58M | 4.35M | 4.30M | 4.70M | 6.34M | 16.46M | 15.03M | 16.09M | 7.77M | 12.52M | 18.55M | 22.65M | 10.68M | 12.68M | 12.01M | 11.92M | 15.33M | 15.27M | 52.87M | 24.18M | 37.35M | 31.51M | 24.72M | 37.35M | 32.31M | 26.84M | 24.74M | 25.77M | 24.73M | 45.78M | 113.50M | 43.04M | 42.63M | 91.36M | 132.37M | 92.67M | 57.32M | 61.50M | 95.47M | 129.45M | 127.72M | 216.65M | 163.19M | 243.81M | 148.82M | 0.60M | 1.40M | 157.24M | 144.95M | 0.80M | 124.03M | 134.76M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 0.12M | | | | 0.11M | | | | 0.62M | 0.94M | 10.60M | 29.20M | 46.80M | 46.80M | 46.90M | | 53.60M | 9.32M | | | 1.14M | 3.33M | 6.25M | 7.73M | 3.33M | 3.52M | 4.37M | 4.32M | 13.25M | 20.58M | 20.48M | 12.03M | 18.19M | 1.75M | 11.55M | 9.28M | 38.76M | 38.71M | 39.14M | 50.39M | 62.46M | 99.01M | 124.58M | 141.45M | 155.99M | 160.37M | 132.90M | 145.50M | 94.05M | 91.52M | 97.71M | 68.96M | 105.27M |
|
Receivables (Quarter)
|
| | 4.20M | | 4.13M | 5.22M | 13.39M | 12.97M | 11.13M | 7.66M | 4.14M | 5.58M | 4.35M | 4.30M | 4.81M | 6.34M | 16.46M | 15.03M | 16.71M | 8.71M | 23.12M | 47.75M | 69.45M | 57.48M | 59.58M | 12.01M | 65.52M | 24.65M | 15.27M | 52.87M | 25.32M | 40.67M | 37.76M | 32.45M | 40.67M | 35.83M | 31.22M | 29.06M | 39.02M | 45.31M | 66.26M | 125.53M | 61.23M | 44.38M | 102.91M | 141.65M | 131.43M | 96.03M | 100.64M | 145.87M | 191.91M | 226.73M | 341.23M | 304.64M | 399.80M | 309.20M | 133.50M | 146.90M | 251.30M | 236.47M | 98.51M | 192.98M | 240.03M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | 8.88M | | 17.86M | 17.21M | 18.50M | 22.65M | 23.30M | 20.21M | 23.70M | 26.71M | 29.13M | 24.93M | 26.30M | 27.51M | 31.04M | 37.28M | 42.85M | 40.48M | 34.69M | 40.12M | | | | | | | | | | | | | | | | | | | | | | | | | 414.44M | | | | 350.91M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | 0.22M | | 0.23M | 0.31M | 0.24M | 2.09M | 2.76M | 6.50M | 5.57M | 8.59M | 2.57M | 8.03M | 1.86M | 3.88M | 8.84M | 4.08M | 3.49M | 3.95M | 4.58M | 10.09M | 5.59M | 11.99M | 12.54M | 5.87M | 12.53M | 20.23M | 27.29M | 30.42M | 29.35M | 46.12M | 58.15M | 61.52M | 58.34M | 62.56M | 86.23M | 98.18M | 112.23M | 139.01M | 190.05M | 233.96M | 149.57M | 156.15M | 144.54M | 146.44M | 129.82M | 123.02M | 108.42M | 90.02M | 84.25M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | 1.31M | | 1.68M | 4.40M | 6.00M | 7.35M | 6.83M | 4.81M | 3.48M | 3.85M | 3.23M | 2.83M | 1.78M | 2.33M | 2.82M | 3.32M | 2.43M | 2.92M | 3.02M | 3.22M | 2.62M | 6.25M | 4.08M | 6.44M | 2.61M | 3.23M | 4.77M | 7.95M | 5.41M | 5.63M | 5.64M | 7.59M | 7.08M | 9.42M | 8.42M | 16.22M | 64.11M | 64.56M | 132.74M | 154.81M | 226.11M | 245.41M | 228.38M | 190.00M | 138.38M | 161.57M | 103.97M | 80.29M | 85.81M |
|
Inventory (Quarter)
|
| | 10.54M | | 7.63M | 6.57M | 10.35M | 8.11M | 9.51M | 13.01M | 8.55M | 10.09M | 8.60M | 9.77M | 10.41M | 11.94M | 19.76M | 21.93M | 24.74M | 32.09M | 32.89M | 31.51M | 32.75M | 39.15M | 34.93M | 35.79M | 29.94M | 33.73M | 42.70M | 44.69M | 48.78M | 47.35M | 42.29M | 53.43M | 47.91M | 65.47M | 73.19M | 80.60M | 72.39M | 92.97M | 114.57M | 134.20M | 139.39M | 187.73M | 209.82M | 229.81M | 269.16M | 333.38M | 429.55M | 516.28M | 645.64M | 775.65M | 904.29M | 1,024.21M | 961.25M | 975.90M | 939.53M | 885.76M | 682.64M | 693.47M | 643.93M | 555.09M | 520.97M |
|
Prepaid Assets (Quarter)
|
| | 1.58M | | 1.36M | 1.76M | 1.89M | 1.18M | 1.18M | 1.55M | 1.99M | 1.90M | 1.95M | 2.12M | 1.85M | 2.80M | 5.09M | 6.05M | 5.71M | 6.42M | 5.95M | 7.92M | 7.86M | 9.74M | 9.86M | 11.51M | 11.84M | 10.36M | 13.13M | 12.76M | 7.93M | 14.64M | 15.66M | 16.05M | 14.36M | 10.30M | 14.00M | 12.80M | 21.19M | 28.50M | 31.44M | 26.73M | 44.32M | 49.10M | 60.58M | 62.75M | 59.89M | 87.76M | 111.85M | 135.51M | 150.39M | 155.82M | 139.54M | 146.91M | 104.07M | 119.37M | 124.92M | 124.82M | 139.84M | 112.07M | 113.44M | 87.66M | 93.99M |
|
Current Assets (Quarter)
|
| | 38.68M | | 40.27M | 36.36M | 39.49M | 43.08M | 37.67M | 31.68M | 23.94M | 22.07M | 22.31M | 27.15M | 21.98M | 84.31M | 209.93M | 199.47M | 192.75M | 177.82M | 160.50M | 143.62M | 131.23M | 130.47M | 127.52M | 106.87M | 110.93M | 77.58M | 88.02M | 133.17M | 119.61M | 145.53M | 117.86M | 123.83M | 155.62M | 166.71M | 153.28M | 197.14M | 313.66M | 277.35M | 394.92M | 778.28M | 1,603.20M | 5,096.18M | 4,966.41M | 4,787.99M | 4,448.52M | 4,099.89M | 3,894.07M | 3,651.65M | 3,305.30M | 2,977.32M | 2,617.24M | 2,239.90M | 1,786.96M | 1,766.57M | 1,672.42M | 1,634.02M | 1,477.48M | 1,533.91M | 1,330.00M | 1,190.89M | 1,410.27M |
|
Buildings (Quarter)
|
| | | | | | | | | | 4.94M | | | | 15.33M | 4.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 9.84M | | 9.51M | 8.97M | 8.69M | 8.08M | 7.64M | 7.40M | 1.54M | 6.29M | 6.09M | 5.81M | 5.28M | 5.24M | 5.28M | 5.59M | 5.31M | 5.20M | 5.99M | 7.89M | 7.25M | 8.75M | 8.95M | 8.48M | 8.25M | 8.09M | 8.38M | 8.66M | 10.41M | 10.84M | 11.54M | 13.15M | 12.87M | 13.62M | 14.23M | 14.99M | 14.96M | 16.59M | 60.02M | 64.82M | 74.55M | 82.82M | 110.47M | 169.59M | 255.62M | 324.65M | 431.49M | 607.27M | 719.79M | 874.66M | 1,061.81M | 1,252.48M | 1,436.18M | 1,453.99M | 1,509.69M | 1,534.06M | 866.33M | 879.85M | 910.14M | 877.35M | 281.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.50M | | | | 43.82M | 43.85M | 43.88M | 40.85M | 43.40M | 39.06M | 37.20M | 33.67M | 29.33M | 28.41M | 27.02M | 32.42M | 54.15M | 50.60M | 96.08M | 119.32M | 175.19M | 176.07M | 180.13M | 227.53M | 257.84M | 281.67M | 347.93M | 390.54M | 532.29M | 542.85M | 559.71M | 41.16M | 699.76M | 67.35M | 800.46M | 78.87M | 817.56M | 775.60M | 96.81M | 689.48M | 85.49M | 85.09M | 46.20M | 493.87M | 46.91M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.45M | | | 0.40M | 8.48M | 8.83M | 8.76M | 8.84M | 8.29M | 8.42M | 9.01M | 9.31M | 9.45M | 9.71M | 9.21M | 9.16M | 9.02M | 8.89M | 8.96M | 8.61M | 8.80M | 8.67M | 70.26M | 71.82M | 72.40M | 71.96M | 72.10M | 71.86M | 220.40M | 232.03M | 235.03M | 230.72M | 248.60M | 249.87M | 250.00M | 248.02M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 9.87M | | 8.85M | 7.98M | 7.47M | 7.00M | 6.32M | 5.90M | 5.27M | 4.63M | 3.98M | 3.47M | 2.90M | 2.34M | 2.71M | 2.10M | 1.49M | 0.88M | 0.77M | 4.92M | 4.64M | 4.66M | 4.42M | 4.31M | 3.93M | 3.84M | 3.93M | 3.89M | 3.79M | 3.72M | 4.25M | 4.06M | 3.89M | 3.68M | 5.40M | 5.11M | 5.54M | 5.70M | 38.97M | 39.57M | 39.25M | 38.39M | 38.05M | 37.64M | 158.21M | 212.41M | 204.21M | 195.65M | 207.72M | 203.74M | 199.08M | 193.18M | 188.89M | 183.32M | 178.34M | 175.01M | 84.66M | 82.78M | 81.04M | 77.95M | 29.23M |
|
Goodwill & Intangibles (Quarter)
|
| | 9.87M | | 8.85M | 7.98M | 7.47M | 7.00M | 6.32M | 5.90M | 0.13M | 4.63M | 3.98M | 3.47M | 0.06M | 2.34M | 2.71M | 2.10M | 1.94M | 0.88M | 0.77M | 5.31M | 13.12M | 13.48M | 13.18M | 13.15M | 12.22M | 12.27M | 12.93M | 13.21M | 13.23M | 13.44M | 13.46M | 13.21M | 12.91M | 12.56M | 14.36M | 13.72M | 14.34M | 14.37M | 109.24M | 111.39M | 111.65M | 110.36M | 110.15M | 109.50M | 378.61M | 444.44M | 439.24M | 426.37M | 456.32M | 453.61M | 449.08M | 441.20M | 188.89M | 183.32M | 178.34M | 175.01M | 84.66M | 82.78M | 81.04M | 77.95M | 29.23M |
|
Other Non-Current Assets (Quarter)
|
| | 0.53M | | 0.53M | | | | | | | 0.75M | 0.75M | 0.50M | 0.50M | 0.50M | 0.50M | 1.62M | 1.72M | 1.91M | 11.63M | 29.56M | 12.36M | 12.01M | 12.28M | 12.01M | 11.97M | 11.87M | 11.76M | 11.63M | 11.16M | 11.92M | 10.72M | 6.64M | 8.03M | 11.07M | 8.84M | 9.15M | 8.57M | 12.06M | 11.82M | 9.66M | 5.51M | 5.22M | 12.22M | 13.82M | 4.05M | 3.45M | 3.92M | 11.25M | 6.69M | 6.78M | 8.37M | 16.60M | 11.12M | 10.31M | 11.18M | 13.01M | 13.93M | 24.75M | 22.87M | 22.70M | 14.34M |
|
Non-Current Assets (Quarter)
|
| | 20.50M | | 18.88M | 16.95M | 16.16M | 15.09M | 14.55M | 13.89M | 15.52M | 15.08M | 14.08M | 12.88M | 13.37M | 10.89M | 11.18M | 12.34M | 11.40M | 11.44M | 22.45M | 61.00M | 78.23M | 91.70M | 105.89M | 117.11M | 129.90M | 133.14M | 140.56M | 142.51M | 151.20M | 152.77M | 158.37M | 195.45M | 234.71M | 194.10M | 243.90M | 273.17M | 345.85M | 354.01M | 503.80M | 577.81M | 273.10M | 690.06M | 822.41M | 952.11M | 573.56M | 671.79M | 800.27M | 1,057.24M | 1,223.12M | 1,401.14M | 1,618.62M | 1,820.61M | 2,004.69M | 2,014.43M | 2,057.87M | 2,090.25M | 1,280.30M | 1,298.32M | 2,023.78M | 1,913.87M | 1,184.30M |
|
Assets (Quarter)
|
| | 59.18M | | 59.15M | 53.31M | 55.66M | 58.17M | 52.22M | 45.57M | 39.46M | 37.14M | 36.38M | 40.03M | 35.36M | 95.20M | 221.11M | 211.81M | 204.15M | 189.27M | 182.95M | 204.62M | 209.46M | 222.17M | 233.40M | 223.99M | 240.83M | 210.72M | 228.58M | 275.68M | 270.81M | 298.31M | 276.23M | 319.28M | 390.33M | 360.81M | 397.18M | 470.30M | 659.51M | 631.36M | 898.72M | 1,356.09M | 2,251.28M | 5,786.24M | 5,788.83M | 5,740.10M | 5,950.08M | 5,803.81M | 5,734.40M | 5,858.80M | 5,764.28M | 5,654.09M | 5,583.28M | 5,452.12M | 4,902.74M | 4,847.31M | 4,779.85M | 4,724.87M | 3,602.85M | 3,633.41M | 3,353.78M | 3,104.75M | 2,594.57M |
|
Accounts Payables (Quarter)
|
| | 3.56M | | 1.21M | 2.46M | 4.67M | 2.90M | 4.14M | 5.54M | 3.56M | 5.60M | 3.31M | 4.13M | 3.09M | 2.84M | 9.30M | 7.90M | 10.19M | 8.62M | 12.19M | 18.18M | 20.45M | 23.05M | 30.57M | 28.61M | 32.11M | 27.05M | 28.15M | 38.65M | 42.36M | 42.61M | 36.13M | 37.10M | 34.82M | 31.69M | 36.95M | 36.85M | 40.38M | 35.50M | 39.81M | 58.79M | 50.20M | 47.17M | 70.03M | 68.38M | 92.31M | 78.71M | 146.17M | 199.87M | 191.90M | 188.15M | 220.47M | 292.93M | 257.83M | 285.55M | 253.72M | 207.22M | 180.97M | 191.61M | 152.06M | 162.22M | 168.74M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 23.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.16M | 58.27M | 58.38M | 145.32M | 143.98M | 2.58M |
|
Payables (Quarter)
|
| | 3.56M | | 1.21M | 2.46M | 4.67M | 2.90M | 4.14M | 5.54M | 3.56M | 5.60M | 3.31M | 4.13M | 3.09M | 2.84M | 9.30M | 7.90M | 10.19M | 8.62M | 12.19M | 18.18M | 20.45M | 47.01M | 30.57M | 28.61M | 32.11M | 27.05M | 28.15M | 38.65M | 42.36M | 42.61M | 36.13M | 37.10M | 34.82M | 31.69M | 36.95M | 36.85M | 40.38M | 35.50M | 39.81M | 58.79M | 50.20M | 47.17M | 70.03M | 68.38M | 92.31M | 78.71M | 146.17M | 199.87M | 191.90M | 188.15M | 220.47M | 292.93M | 257.83M | 285.55M | 253.72M | 265.39M | 239.24M | 250.00M | 297.38M | 306.21M | 171.33M |
|
Accumulated Expenses (Quarter)
|
| | 4.34M | | 3.64M | 3.81M | 3.17M | 2.38M | 2.40M | 2.08M | 3.83M | 2.21M | 1.45M | 1.86M | 3.07M | 2.25M | 2.79M | 5.76M | 8.75M | 7.05M | 5.66M | 6.92M | 3.90M | 9.97M | 6.72M | 8.79M | 8.52M | 6.50M | 6.34M | 8.91M | 1.47M | 8.19M | 10.78M | 8.55M | 7.86M | 6.51M | 4.52M | 9.46M | 14.41M | 14.87M | 23.92M | 37.95M | 29.17M | 28.59M | 35.41M | 52.65M | 0.43M | 64.97M | 98.34M | 157.48M | 156.43M | 2.27M | 0.41M | 27.32M | 32.58M | 24.19M | 112.61M | 107.40M | 14.64M | 6.61M | 105.17M | 122.36M | 3.12M |
|
Other Accumulated Expenses (Quarter)
|
| | 1.90M | | 0.07M | 0.06M | 0.08M | 0.65M | 0.54M | 0.33M | | 1.07M | 1.38M | 1.08M | 0.68M | 0.83M | 0.78M | 1.95M | 0.88M | 2.14M | 2.20M | 3.96M | 1.16M | 0.38M | 0.37M | 1.73M | 1.03M | 1.13M | 0.99M | 1.33M | 0.95M | 1.03M | 0.31M | 0.25M | 0.56M | 3.75M | 3.71M | 8.37M | 6.70M | 8.45M | 19.42M | 21.08M | 29.49M | 25.00M | 31.75M | 28.33M | 39.80M | 34.28M | 31.64M | 29.27M | 34.06M | 11.00M | 133.23M | 148.19M | 142.41M | 128.37M | 103.22M | 0.67M | 1.80M | 98.44M | | | 12.17M |
|
Short term Debt (Quarter)
|
| | 0.01M | | | | | | | | 3.38M | | | | | | | | | | | | | 23.96M | | | 2.96M | 5.97M | 5.38M | 22.08M | 18.76M | 14.76M | 11.46M | 11.49M | 16.80M | 12.56M | 15.93M | 17.20M | 26.46M | 27.82M | 50.93M | 74.83M | 25.39M | 21.39M | 30.40M | 23.49M | 15.25M | 4.16M | 0.98M | 0.94M | 5.14M | 5.23M | 0.51M | 2.65M | 2.72M | 2.79M | 3.03M | 3.23M | 93.89M | 0.94M | 64.94M | 121.72M | 0.63M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 1.30M | 0.67M | 0.68M | 0.70M | 0.72M | | 0.75M | 0.77M | 0.59M | 0.40M | 0.20M | | | | | | | | | | | | | | | 7.04M | 7.51M | 0.31M | 0.23M | 0.20M | 9.45M | 10.61M | 14.31M | 1.79M | 19.91M | 2.76M | 4.72M | 33.54M | 37.21M | 7.22M | 48.86M | 52.86M | 57.95M | 62.11M | 63.69M | 9.60M | 10.16M | 66.97M | 12.80M | 14.09M | 72.48M | 70.17M | 70.41M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.49M | | | | 2.51M | | | | 1.28M | | | | 1.48M | | | | 0.91M | | | | 3.67M | | | | 10.63M | | | | 15.11M | 9.72M | 11.74M | 11.03M | 17.21M | 17.74M | 19.80M | 22.30M | 24.18M | 26.38M | | | 24.68M |
|
Current Deferred Revenue (Quarter)
|
| | 4.35M | | 3.75M | 3.89M | 2.51M | 6.98M | 4.04M | 4.18M | 4.36M | 2.78M | 2.79M | 0.45M | 1.71M | 3.61M | 12.80M | 4.18M | 10.10M | 2.70M | 3.49M | 3.81M | 4.47M | 3.95M | 4.11M | 4.23M | 5.74M | 46.78M | 5.05M | 8.26M | 8.63M | 40.48M | 49.09M | 11.00M | 12.05M | 11.74M | 11.73M | 11.48M | 40.74M | 11.56M | 14.90M | 17.23M | 23.27M | 16.95M | 27.00M | 115.59M | 116.38M | 92.68M | 127.70M | 189.15M | 131.81M | 137.36M | 251.74M | 176.61M | 204.14M | 179.90M | 174.83M | 132.34M | 144.09M | 137.57M | 107.06M | 88.17M | 66.74M |
|
Total Current Liabilities (Quarter)
|
| | 15.02M | | 9.64M | 11.82M | 17.04M | 14.01M | 12.15M | 16.10M | 17.04M | 14.19M | 11.18M | 12.57M | 10.87M | 11.74M | 19.49M | 21.88M | 25.71M | 22.13M | 24.74M | 33.58M | 42.71M | 67.71M | 49.72M | 56.44M | 66.48M | 67.14M | 67.11M | 103.15M | 115.72M | 113.34M | 109.67M | 117.09M | 146.37M | 84.54M | 93.06M | 112.81M | 133.96M | 133.57M | 187.57M | 252.21M | 222.37M | 191.81M | 251.08M | 269.94M | 420.55M | 358.33M | 427.77M | 599.39M | 635.27M | 677.54M | 827.82M | 930.59M | 964.80M | 911.44M | 809.61M | 786.95M | 748.49M | 788.38M | 835.77M | 902.51M | 610.59M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | 1.30M | 1.13M | 0.95M | 2.51M | 0.59M | | 0.20M | | | | | | | | | | | | | | | | | | | 2.14M | 2.12M | 2.07M | 2.01M | 1.95M | 2.46M | 2.38M | 4.49M | 8.51M | 12.38M | 17.03M | 24.61M | 30.52M | 32.97M | 35.86M | 37.99M | 39.40M | 37.80M | 35.12M | 36.13M | 33.67M | 30.57M | 27.13M | 22.78M | 19.09M | 22.47M | 20.19M | 17.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | 5.41M | | | 1.00M | | | | | 2.49M | 2.48M | 2.46M | 2.44M | 2.43M | 2.41M | 2.39M | 9.65M | 14.81M | | 23.91M | 23.54M | 20.83M | 17.87M | 17.95M | 17.93M | 13.37M | 12.87M | 15.27M | 9.37M | 0.13M | 72.68M | | | | | | | | | | | | | | | | | | | 276.70M | | | | | | | | 228.04M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.27M | 59.81M | 61.51M | 63.25M | 65.03M | 66.84M | 107.94M | 110.43M | 113.06M | 142.89M | 105.09M | 85.64M | 15.20M | 192.01M | 192.32M | 192.63M | 192.95M | 193.27M | 193.59M | 193.92M | 194.25M | 194.58M | 194.92M | 195.26M | 209.80M | 208.58M | 149.21M | 321.06M | 255.28M | | | 431.01M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 3.04M | | 3.06M | 3.57M | 4.36M | 5.77M | 6.44M | 5.83M | 7.31M | 5.76M | 8.37M | 6.55M | 6.77M | 6.86M | 6.11M | 6.41M | 14.00M | 13.27M | 12.45M | 12.20M | 17.41M | 17.05M | 17.31M | 25.90M | 25.81M | 25.08M | 28.13M | 28.52M | 28.02M | 25.37M | 24.13M | 22.21M | 23.17M | 22.68M | 24.85M | 29.51M | 32.94M | 40.61M | 45.27M | 63.40M | 66.71M | 62.50M | 67.39M | 81.12M | 98.08M | 82.79M | 86.62M | 76.98M | 84.16M | 75.90M | 71.02M | 59.53M | 58.53M | 43.36M | 40.62M | 34.09M | 34.20M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | 2.45M | 2.45M | 2.37M | | 2.37M | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | 1.15M | 0.01 | 1.15M | 1.15M | 0.01 | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 30.93M | 0.71M | 0.71M | 0.71M | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.62M | 75.39M | 82.89M | 81.99M | 25.25M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 10.70M | 10.70M | 1.40M | 7.40M | 6.80M | 6.10M | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | 11.50M | | | | 3.20M | | | | 0.02M | | | | 0.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.66M | 30.63M | 36.60M | 50.94M | 52.16M | 58.41M | 74.42M | 99.62M | 103.53M | 122.20M | 139.40M | 175.63M | 186.15M | 193.33M | 245.72M | 271.50M | 274.94M | 290.28M | 295.23M | 292.00M | 278.22M | 264.25M | 249.19M | 242.15M | 231.02M | 227.32M | 209.29M | 265.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.24M | | 1.27M | 4.56M | 5.32M | 4.08M | 3.03M | 1.26M | 0.48M | 4.57M | 1.18M | 0.79M | 0.77M | 0.74M | 16.13M | 15.53M | 9.42M | 7.65M | 6.98M | 4.79M | 0.37M | 0.39M | 0.25M | 0.26M | 11.39M | 13.67M | 3.78M | 0.12M | 4.39M | 3.13M | 2.80M | 1.08M | 0.02M | 3.75M | 3.33M | 2.83M | 2.82M | 2.39M | 16.00M | 45.17M | 16.00M | 40.43M | 16.00M | 55.11M | 29.10M | 176.24M | 169.79M | 163.86M | 41.70M | 180.27M | 101.92M | 121.55M | 146.68M | 143.52M | 159.83M | 142.94M | 0.13M | 114.26M | 99.71M | 107.49M | 0.98M |
|
Total Non-Current Liabilities (Quarter)
|
| | 15.02M | | 16.62M | 13.02M | 21.30M | 15.26M | 16.43M | 21.26M | 23.95M | 24.86M | 25.79M | 34.57M | 50.09M | 46.12M | 31.72M | 31.28M | 35.30M | 31.40M | 33.25M | 50.02M | 83.20M | 104.60M | 127.20M | 128.96M | 134.74M | 127.42M | 125.38M | 188.10M | 192.06M | 244.97M | 246.59M | 303.08M | 355.95M | 332.50M | 378.00M | 460.24M | 525.64M | 523.87M | 648.16M | 724.66M | 768.36M | 826.75M | 941.96M | 978.10M | 1,315.28M | 1,151.33M | 1,226.03M | 1,471.36M | 1,662.36M | 1,552.17M | 1,742.27M | 1,821.29M | 1,857.93M | 1,774.66M | 1,631.44M | 1,552.60M | 1,794.96M | 1,586.56M | 1,490.11M | 1,498.64M | 1,590.28M |
|
Total Liabilities (Quarter)
|
| | 16.26M | | 17.89M | 17.58M | 26.62M | 19.34M | 19.45M | 22.52M | 24.43M | 29.43M | 26.97M | 35.36M | 50.86M | 46.86M | 47.85M | 46.81M | 44.72M | 39.05M | 40.23M | 54.82M | 83.57M | 104.98M | 127.45M | 129.21M | 146.12M | 141.08M | 129.16M | 188.22M | 196.46M | 248.10M | 249.39M | 304.16M | 355.97M | 336.25M | 381.34M | 463.07M | 528.46M | 526.26M | 664.16M | 769.83M | 784.36M | 867.18M | 957.96M | 1,033.21M | 1,344.38M | 1,327.57M | 1,395.82M | 1,635.23M | 1,704.06M | 1,732.44M | 1,844.19M | 1,942.84M | 2,004.61M | 1,918.18M | 1,791.27M | 1,695.54M | 1,795.09M | 1,700.82M | 1,589.82M | 1,606.13M | 1,591.25M |
|
Total Debt (Quarter)
|
| | 0.01M | | | | 5.41M | | | 1.00M | 3.38M | | | | 2.49M | 2.48M | 2.46M | 2.44M | 2.43M | 2.41M | 2.39M | 9.65M | 14.81M | 23.96M | 23.91M | 23.54M | 23.79M | 23.84M | 23.34M | 40.01M | 32.13M | 27.63M | 26.73M | 20.86M | 16.94M | 85.23M | 15.93M | 17.20M | 26.46M | 27.82M | 50.93M | 74.83M | 25.39M | 21.39M | 30.40M | 23.49M | 15.25M | 4.16M | 0.98M | 0.94M | 5.14M | 5.23M | 0.51M | 2.65M | 279.42M | 2.79M | 3.03M | 3.23M | 93.89M | 0.94M | 64.94M | 121.72M | 228.67M |
|
Common Equity (Quarter)
|
| | 42.91M | | 41.25M | 35.73M | 29.04M | 38.83M | 32.77M | 23.04M | 15.03M | 7.71M | 6.96M | 2.22M | -17.87M | 45.97M | 170.88M | 163.84M | 158.28M | 149.06M | 141.57M | 148.65M | 124.74M | 116.03M | 104.80M | 93.62M | 73.65M | 60.71M | 98.27M | 86.75M | 70.23M | 49.49M | 26.13M | 14.40M | -3.59M | -7.08M | -15.79M | -19.23M | 129.90M | 104.39M | 234.56M | 586.26M | 1,466.92M | 4,919.06M | 4,830.87M | 4,706.89M | 4,605.70M | 4,476.23M | 4,338.58M | 4,223.58M | 4,060.21M | 3,921.65M | 3,739.09M | 3,509.29M | 2,898.12M | 2,929.17M | 2,988.58M | 3,029.33M | 1,807.76M | 1,932.59M | 1,763.96M | 1,416.63M | 978.07M |
|
Shareholder's Equity (Quarter)
|
| | 42.91M | | 41.25M | 35.73M | 29.04M | 38.83M | 32.77M | 23.04M | 15.03M | 7.71M | 6.96M | 2.22M | -17.87M | 45.97M | 170.88M | 163.84M | 158.28M | 149.06M | 141.57M | 148.65M | 124.74M | 116.03M | 104.80M | 93.62M | 1,250.90M | 60.71M | 98.27M | 86.75M | 70.23M | 49.49M | 26.13M | 14.40M | -3.59M | -7.08M | -15.79M | -19.23M | 129.90M | 104.39M | 234.56M | 586.26M | 1,466.92M | 4,919.06M | 4,830.87M | 4,706.89M | 4,605.70M | 4,476.23M | 4,338.58M | 4,223.58M | 4,060.21M | 3,921.65M | 3,739.09M | 3,509.29M | 2,898.12M | 2,929.17M | 2,988.58M | 3,029.33M | 1,734.14M | 1,932.59M | 1,763.96M | 1,416.63M | 978.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 59.18M | | 59.15M | 53.31M | 55.66M | 58.17M | 52.22M | 45.57M | 39.46M | 37.14M | 36.38M | 40.03M | 35.36M | 95.20M | 221.11M | 211.81M | 204.15M | 189.27M | 182.95M | 204.62M | 209.46M | 222.17M | 233.40M | 223.99M | 240.83M | 210.72M | 228.58M | 275.68M | 270.81M | 298.31M | 276.23M | 319.28M | 390.33M | 360.81M | 397.18M | 470.30M | 659.51M | 631.36M | 898.72M | 1,356.09M | 2,251.28M | 5,786.24M | 5,788.83M | 5,740.10M | 5,950.08M | 5,803.81M | 5,734.40M | 5,858.80M | 5,764.28M | 5,654.09M | 5,583.28M | 5,452.12M | 4,902.74M | 4,847.31M | 4,779.85M | 4,724.87M | 3,602.85M | 3,633.41M | 3,353.78M | 3,104.75M | 2,594.57M |
|
Treasury Shares (Quarter)
|
| | 0.08M | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | | 0.65M | | 0.28M | 0.36M | 0.38M | 0.38M | 0.38M | 0.38M | 0.20M | 0.48M | 0.48M | 0.58M | 0.01M | 0.58M | 0.58M | 0.58M | 0.59M | 14.99M | 15.00M | 15.00M | 15.00M | 15.00M | 15.02M | 15.26M | 15.26M | 15.26M | 15.29M | 15.93M | 5.87M | 6.42M | 6.37M | 4.96M | 17.07M | -0.07M | 17.21M | 18.02M | 18.08M | -0.17M | 18.29M | 0.38M | 1.09M | 0.07M | 19.36M | 4.82M | 20.23M | 20.26M | 18.49M | 5.55M | 0.97M |
|
Retained Earnings (Quarter)
|
| | 0.97M | | -741.33M | -747.62M | 0.93M | -761.37M | 0.92M | 1.04M | -786.65M | -795.22M | 0.92M | -820.51M | -849.44M | 0.90M | 0.90M | -930.90M | -938.08M | -949.16M | 0.90M | -968.65M | -993.88M | 1.38M | -1018.81M | -1032.23M | -1051.47M | 0.47M | -1118.18M | 1.96M | 3.40M | -1198.48M | -1224.37M | 1.76M | 6.20M | 1.37M | -1314.42M | 0.93M | -1350.31M | -1387.75M | -1397.16M | -1462.38M | 2.45M | -1997.68M | -2097.32M | -2.34M | -2396.90M | -2553.39M | -2726.69M | -35.02M | -3120.91M | -3327.47M | -13.76M | -1.62M | -4489.74M | -4785.52M | -5047.85M | -5259.02M | -2.50M | -5.23M | 3.48M | -7380.07M | -8226.04M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 2.37M | 2.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |